XML 102 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Related Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting Information [Line Items]  
Financial data for business segments
Financial data for business segments and products and services for the years ended December 31, 2017, 2016, and 2015 was as follows:
 
Electric Utilities
 
 
 
 
 
Traditional
Electric
Operating
Companies
Southern
Power
Eliminations
Total
Southern Company Gas
All
Other
Eliminations
Consolidated
 
(in millions)
2017
 
 
 
 
 
 
 
 
Operating revenues
$
16,884

$
2,075

$
(419
)
$
18,540

$
3,920

$
741

$
(170
)
$
23,031

Depreciation and amortization
1,954

503


2,457

501

52


3,010

Interest income
14

7


21

3

11

(9
)
26

Earnings from equity method investments
1



1

106

(1
)

106

Interest expense
820

191


1,011

200

490

(7
)
1,694

Income taxes
1,021

(939
)

82

367

(307
)

142

Segment net income (loss)(a)(b)(c)
(193
)
1,071


878

243

(279
)

842

Total assets
72,204

15,206

(325
)
87,085

22,987

2,552

(1,619
)
111,005

Gross property additions
3,836

268


4,104

1,525

355


5,984

2016
 
 
 
 
 
 
 
 
Operating revenues
$
16,803

$
1,577

$
(439
)
$
17,941

$
1,652

$
463

$
(160
)
$
19,896

Depreciation and amortization
1,881

352


2,233

238

31


2,502

Interest income
6

7


13

2

20

(15
)
20

Earnings from equity method investments
2



2

60

(3
)

59

Interest expense
814

117


931

81

317

(12
)
1,317

Income taxes
1,286

(195
)

1,091

76

(216
)

951

Segment net income (loss)(a) (b)
2,233

338


2,571

114

(230
)
(7
)
2,448

Total assets
72,141

15,169

(316
)
86,994

21,853

2,474

(1,624
)
109,697

Gross property additions
4,852

2,114


6,966

618

41

(1
)
7,624

2015
 
 
 
 
 
 
 
 
Operating revenues
$
16,491

$
1,390

$
(439
)
$
17,442

$

$
152

$
(105
)
$
17,489

Depreciation and amortization
1,772

248


2,020


14


2,034

Interest income
19

2

1

22


6

(5
)
23

Earnings from equity method investments
1



1


(1
)


Interest expense
697

77


774


69

(3
)
840

Income taxes
1,305

21


1,326


(132
)

1,194

Segment net income (loss)(a) (b)
2,186

215


2,401


(32
)
(2
)
2,367

Total assets
69,052

8,905

(397
)
77,560


1,819

(1,061
)
78,318

Gross property additions
5,124

1,005


6,129


40


6,169


(a)
Attributable to Southern Company.
(b)
Segment net income (loss) for the traditional electric operating companies includes pre-tax charges for estimated probable losses on the Kemper IGCC of $3.4 billion ($2.4 billion after tax) in 2017, $428 million ($264 million after tax) in 2016, and $365 million ($226 million after tax) in 2015. See Note 3 under "Kemper County Energy FacilitySchedule and Cost Estimate" for additional information.
(c)
Segment net income (loss) for the traditional electric operating companies also includes a pre-tax charge for the write-down of Gulf Power's ownership of Plant Scherer Unit 3 of $33 million ($20 million after tax) in 2017. See Note 3 under "Regulatory Matters – Gulf Power – Retail Base Rate Cases" for additional information.
Financial data for products and services
Products and Services
Electric Utilities' Revenues
Year
Retail
 
Wholesale
 
Other
 
Total
 
(in millions)
2017
$
15,330

 
$
2,426

 
$
784

 
$
18,540

2016
15,234

 
1,926

 
781

 
17,941

2015
14,987

 
1,798

 
657

 
17,442

Southern Company Gas' Revenues
Year
Gas
Distribution
Operations
 
Gas
Marketing
Services
 
All Other
 
Total
 
(in millions)
2017
$
3,024

 
$
860

 
$
36

 
$
3,920

2016
1,266

 
354

 
32

 
1,652

SOUTHERN Co GAS  
Segment Reporting Information [Line Items]  
Financial data for business segments
Financial data for business segments for the successor year ended December 31, 2017, the successor period of July 1, 2016 through December 31, 2016, and the predecessor periods of January 1, 2016 through June 30, 2016 and the year ended December 31, 2015 were as follows:
 
Gas Distribution Operations
 
Gas Marketing Services
 
Wholesale Gas Services(a)
 
Gas Midstream Operations
 
Total
 
All Other
 
Eliminations
 
Consolidated
 
(in millions)
Successor – Year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
Operating revenues
$
3,207

 
$
860

 
$
6

 
$
71

 
$
4,144

 
$
10

 
$
(234
)
 
$
3,920

Depreciation and
amortization
391

 
62

 
2

 
18

 
473

 
28

 

 
501

Operating income (loss)
650

 
113

 
(51
)
 
(10
)
 
702

 
(37
)
 

 
665

Earnings from equity method investments

 

 

 
103

 
103

 
3

 

 
106

Interest expense
(153
)
 
(5
)
 
(7
)
 
(33
)
 
(198
)
 
(2
)
 

 
(200
)
Income taxes(b)
178

 
24

 

 
61

 
263

 
104

 

 
367

Segment net income (loss)(b)
353

 
84

 
(57
)
 
3

 
383

 
(140
)
 

 
243

Gross property
additions
1,330

 
9

 
1

 
134

 
1,474

 
34

 

 
1,508

Successor – Total assets
at December 31, 2017
19,358

 
2,147

 
1,096

 
2,241

 
24,842

 
12,184

 
(14,039
)
 
22,987

Successor – July 1, 2016 through December 31, 2016
 
 
 
 
 
 
 
 
 
 
Operating revenues
$
1,342

 
$
354

 
$
24

 
$
31

 
$
1,751

 
$
3

 
$
(102
)
 
$
1,652

Depreciation and
amortization
185

 
35

 
1

 
9

 
230

 
8

 

 
238

Operating income (loss)
222

 
27

 
(2
)
 
(7
)
 
240

 
(43
)
 

 
197

Earnings from equity
method investments

 

 

 
58

 
58

 
2

 

 
60

Interest expense
(105
)
 
(1
)
 
(3
)
 
(16
)
 
(125
)
 
44

 

 
(81
)
Income taxes
51

 
7

 
(3
)
 
16

 
71

 
5

 

 
76

Segment net income (loss)
77

 
19

 

 
20

 
116

 
(2
)
 

 
114

Gross property
additions
561

 
5

 
1

 
54

 
621

 
11

 

 
632

Successor – Total assets
at December 31, 2016
19,453

 
2,084

 
1,127

 
2,211

 
24,875

 
11,145

 
(14,167
)
 
21,853

 
Gas Distribution Operations
 
Gas Marketing Services
 
Wholesale Gas Services(a)
 
Gas Midstream Operations
 
Total
 
All Other
 
Eliminations
 
Consolidated
 
(in millions)
Predecessor – January 1, 2016 through June 30, 2016
 
 
 
 
 
 
 
 
 
 
Operating revenues
$
1,575

 
$
435

 
$
(32
)
 
$
25

 
$
2,003

 
$
4

 
$
(102
)
 
$
1,905

Depreciation and
 amortization
178

 
11

 
1

 
9

 
199

 
7

 

 
206

Operating income (loss)
351

 
109

 
(69
)
 
(9
)
 
382

 
(61
)
 

 
321

EBIT
353

 
109

 
(68
)
 
(6
)
 
388

 
(60
)
 

 
328

Gross property additions
484

 
4

 
1

 
43

 
532

 
16

 

 
548

Predecessor – Year Ended December 31, 2015
 
 
 

 
 
 
 
 

Operating revenues
$
3,049

 
$
835

 
$
202

 
$
55

 
$
4,141

 
$
11

 
$
(211
)
 
$
3,941

Depreciation and
 amortization
336

 
25

 
1

 
18

 
380

 
17

 

 
397

Operating income (loss)
571

 
152

 
112

 
(26
)
 
809

 
(63
)
 

 
746

EBIT
581

 
152

 
110

 
(23
)
 
820

 
(59
)
 

 
761

Gross property additions
957

 
7

 
2

 
27

 
993

 
34

 

 
1,027

Predecessor – Total
assets at
December 31, 2015
12,519

 
686

 
935

 
692

 
14,832

 
9,662

 
(9,740
)
 
14,754

(a)The revenues for wholesale gas services are netted with costs associated with its energy and risk management activities. A reconciliation of operating revenues and intercompany revenues is shown in the following table.
 
Third Party Gross Revenues
 
Intercompany Revenues
 
Total Gross Revenues
 
Less Gross Gas Costs
 
Operating Revenues
 
(in millions)
Successor – Year Ended
December 31, 2017
$
6,152

 
$
481

 
$
6,633

 
$
6,627

 
$
6

Successor – July 1, 2016 through
December 31, 2016
5,807

 
333

 
6,140

 
6,116

 
24

 
(in millions)
Predecessor – January 1, 2016 through
June 30, 2016
$
2,500

 
$
143

 
$
2,643

 
$
2,675

 
$
(32
)
Predecessor – Year Ended December 31, 2015
6,286

 
408

 
6,694

 
6,492

 
202

(b)
Includes the impact of the Tax Reform Legislation and new income tax apportionment factors in several states resulting from the Company's inclusion in the consolidated Southern Company state tax filings.