XML 76 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Contingencies and Regulatory Matters (Tables)
9 Months Ended
Sep. 30, 2014
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Recovery Balance of Each Regulatory Clause
The recovery balance of each regulatory clause follows:
Regulatory Clause

Balance Sheet Line Item

September 30,
2014

December 31,
2013




(in millions)
Rate CNP Environmental – Under

Deferred under recovered regulatory clause revenues

$


$
7

 
 
Under recovered regulatory clause revenues, current
 
25

 

Rate CNP PPA – Under

Deferred under recovered regulatory clause revenues

46


18

 
 
Under recovered regulatory clause revenues, current
 
9

 

Retail Energy Cost Recovery – Over

Other regulatory liabilities, current

44


27



Deferred over recovered regulatory clause revenues



15

Natural Disaster Reserve

Other regulatory liabilities, deferred

87


96

Recovery Position of Each Regulatory Clause
The recovery balance of each regulatory clause follows:
Recovery Clause

Balance Sheet Location

September 30, 2014

December 31, 2013




(in millions)
Fuel Cost Recovery – Under

Under recovered regulatory clause revenues

$
41.3


$
21.0

Purchased Power Capacity Recovery – Over

Other regulatory liabilities, current

6.8



Purchased Power Capacity Recovery – Under

Under recovered regulatory clause revenues



2.8

Environmental Cost Recovery – Under

Under recovered regulatory clause revenues

6.3


14.4

Energy Conservation Cost Recovery – Under

Under recovered regulatory clause revenues

2.6


7.0

Current And Actual Cost Estimate for Kemper IGCC
Mississippi Power's 2010 project estimate, current cost estimate, and actual costs incurred as of September 30, 2014 for the Kemper IGCC are as follows:
Cost Category
2010 Project Estimate(f)
 
Current Estimate
 
Actual Costs at September 30, 2014
 
(in billions)
Plant Subject to Cost Cap(a)
$
2.40

 
$
4.86

 
$
4.06

Lignite Mine and Equipment
0.21
 
0.23
 
0.23
CO2 Pipeline Facilities
0.14
 
0.11
 
0.10
AFUDC(b)(c)
0.17
 
0.62
 
0.41
Combined Cycle and Related Assets Placed in
Service – Incremental
(d)

 

 

General Exceptions
0.05
 
0.10
 
0.07
Regulatory Asset(c)(e)

 
0.18
 
0.10
Total Kemper IGCC(a)(c)
$
2.97

 
$
6.10

 
$
4.97

(a)
The 2012 MPSC CPCN Order approved a construction cost cap of up to $2.88 billion, net of the DOE Grants and excluding the Cost Cap Exceptions. The Current Estimate and Actual Costs include non-incremental operating and maintenance costs related to the combined cycle and associated common facilities placed in service in August 2014 that are subject to the $2.88 billion cost cap.
(b)
Mississippi Power's original estimate included recovery of financing costs during construction rather than the accrual of AFUDC. This approach was not approved by the Mississippi PSC in 2012 as described in "Rate Recovery of Kemper IGCC Costs."
(c)
Amounts in the Current Estimate reflect costs through March 31, 2016.
(d)
Incremental operating and maintenance costs related to the combined cycle and associated common facilities placed in service on August 9, 2014, net of costs related to energy sales.
(e)
The 2012 MPSC CPCN Order approved deferral of non-capital Kemper IGCC-related costs during construction as described in "Rate Recovery of Kemper IGCC Costs – Regulatory Assets and Liabilities."
(f)
The 2010 Project Estimate is the certificated cost estimate adjusted to include the certificated estimate for the CO2 pipeline facilities which was approved in 2011 by the Mississippi PSC.