XML 60 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Operating Activities:    
Consolidated net income $ 1,023,000,000 $ 1,058,000,000
Adjustments to reconcile consolidated net income to net cash provided from operating activities --    
Depreciation and amortization, total 1,064,000,000 1,011,000,000
Deferred income taxes 327,000,000 427,000,000
Allowance for equity funds used during construction (63,000,000) (71,000,000)
Pension, postretirement, and other employee benefits 13,000,000 (38,000,000)
Stock based compensation expense 35,000,000 27,000,000
Retail fuel cost over recovery - long-term 44,000,000  
Other, net (17,000,000) (6,000,000)
Changes in certain current assets and liabilities --    
-Receivables (55,000,000) (156,000,000)
-Fossil fuel stock (305,000,000) 81,000,000
-Other current assets (53,000,000) (106,000,000)
-Accounts payable (167,000,000) 58,000,000
-Accrued taxes 45,000,000 300,000,000
-Accrued compensation (216,000,000) (193,000,000)
-Retail fuel cost over recovery - short-term 101,000,000 (6,000,000)
-Other current liabilities (19,000,000) 3,000,000
Net cash provided from operating activities 1,757,000,000 2,389,000,000
Investing Activities:    
Property additions (2,356,000,000) (2,126,000,000)
Investment of restricted cash (230,000,000) (3,000,000)
Distribution of restricted cash 49,000,000 61,000,000
Nuclear decommissioning trust fund purchases (576,000,000) (1,405,000,000)
Nuclear decommissioning trust fund sales 574,000,000 1,401,000,000
Proceeds from property sales 2,000,000 17,000,000
Cost of removal, net of salvage (58,000,000) (68,000,000)
Change in construction payables (134,000,000) 37,000,000
Other investing activities (62,000,000) 22,000,000
Net cash used for investing activities (2,791,000,000) (2,064,000,000)
Financing Activities:    
Increase (decrease) in notes payable, net (406,000,000) (440,000,000)
Proceeds --    
Long-term debt issuances 2,487,000,000 1,950,000,000
Interest-bearing refundable deposit related to asset sale 150,000,000  
Common stock issuances 316,000,000 482,000,000
Redemptions --    
Long-term debt (1,319,000,000) (1,504,000,000)
Payment of common stock dividends (837,000,000) (787,000,000)
Payment of dividends on preferred and preference stock of subsidiaries (32,000,000) (32,000,000)
Other financing activities 19,000,000 (4,000,000)
Net cash provided from (used for) financing activities 378,000,000 (335,000,000)
Net Change in Cash and Cash Equivalents (656,000,000) (10,000,000)
Cash and Cash Equivalents at Beginning of Period 1,315,000,000 447,000,000
Cash and Cash Equivalents at End of Period 659,000,000 437,000,000
Cash paid (received) during the period for --    
Interest (net capitalized for 2012 and 2011, respectively) 391,000,000 419,000,000
Income taxes, net (34,000,000) (355,000,000)
Noncash transactions - accrued property additions at end of period 488,000,000 407,000,000
Alabama Power [Member]
   
Operating Activities:    
Consolidated net income 331,000,000 362,000,000
Adjustments to reconcile consolidated net income to net cash provided from operating activities --    
Depreciation and amortization, total 380,000,000 373,000,000
Deferred income taxes 85,000,000 174,000,000
Allowance for equity funds used during construction (9,000,000) (11,000,000)
Pension, postretirement, and other employee benefits (8,000,000) (24,000,000)
Stock based compensation expense 6,000,000 4,000,000
Other, net (24,000,000) (3,000,000)
Changes in certain current assets and liabilities --    
-Receivables (46,000,000) (57,000,000)
-Fossil fuel stock (125,000,000) 13,000,000
-Materials and supplies (6,000,000) (5,000,000)
-Other current assets (31,000,000) (66,000,000)
-Accounts payable (145,000,000) (77,000,000)
-Accrued taxes 128,000,000 193,000,000
-Accrued compensation (45,000,000) (52,000,000)
-Other current liabilities (10,000,000) (5,000,000)
Net cash provided from operating activities 481,000,000 819,000,000
Investing Activities:    
Property additions (436,000,000) (485,000,000)
Distribution of restricted cash from pollution control revenue bonds   11,000,000
Nuclear decommissioning trust fund purchases (88,000,000) (252,000,000)
Nuclear decommissioning trust fund sales 88,000,000 252,000,000
Cost of removal, net of salvage (7,000,000) (47,000,000)
Change in construction payables (12,000,000) (14,000,000)
Other investing activities (9,000,000) (22,000,000)
Net cash used for investing activities (464,000,000) (557,000,000)
Proceeds --    
Capital contributions from parent company 11,000,000 5,000,000
Senior notes issuances 250,000,000 700,000,000
Redemptions --    
Pollution control revenue bonds (1,000,000)  
Senior notes (250,000,000) (650,000,000)
Payment of preferred and preference stock dividends (20,000,000) (20,000,000)
Payment of common stock dividends (270,000,000) (277,000,000)
Other financing activities (3,000,000) (12,000,000)
Net cash provided from (used for) financing activities (283,000,000) (254,000,000)
Net Change in Cash and Cash Equivalents (266,000,000) 8,000,000
Cash and Cash Equivalents at Beginning of Period 344,000,000 154,000,000
Cash and Cash Equivalents at End of Period 78,000,000 162,000,000
Cash paid (received) during the period for --    
Interest (net capitalized for 2012 and 2011, respectively) 136,000,000 141,000,000
Income taxes, net 31,000,000 (100,000,000)
Noncash transactions - accrued property additions at end of period 7,000,000 14,000,000
Georgia Power [Member]
   
Operating Activities:    
Consolidated net income 471,000,000 524,000,000
Adjustments to reconcile consolidated net income to net cash provided from operating activities --    
Depreciation and amortization, total 458,000,000 426,000,000
Deferred income taxes 128,000,000 189,000,000
Allowance for equity funds used during construction (26,000,000) (47,000,000)
Retail fuel cost over recovery - long-term 44,000,000  
Other, net (3,000,000) (73,000,000)
Deferred expenses 26,000,000 33,000,000
Changes in certain current assets and liabilities --    
-Receivables 19,000,000 (100,000,000)
-Fossil fuel stock (147,000,000) 55,000,000
-Prepaid income taxes 13,000,000 77,000,000
-Other current assets 8,000,000 (14,000,000)
-Accounts payable (37,000,000) 60,000,000
-Accrued taxes (77,000,000) (123,000,000)
-Accrued compensation (60,000,000) (42,000,000)
-Retail fuel cost over recovery - short-term 55,000,000  
-Other current liabilities 43,000,000 46,000,000
Net cash provided from operating activities 915,000,000 1,011,000,000
Investing Activities:    
Property additions (812,000,000) (931,000,000)
Investment of restricted cash (234,000,000)  
Distribution of restricted cash 49,000,000  
Nuclear decommissioning trust fund purchases (488,000,000) (1,152,000,000)
Nuclear decommissioning trust fund sales 486,000,000 1,149,000,000
Cost of removal, net of salvage (34,000,000) (9,000,000)
Change in construction payables, net of joint owner portion (161,000,000) 34,000,000
Other investing activities (14,000,000) (12,000,000)
Net cash used for investing activities (1,208,000,000) (921,000,000)
Financing Activities:    
Increase (decrease) in notes payable, net (513,000,000) (253,000,000)
Proceeds --    
Capital contributions from parent company 18,000,000 183,000,000
Pollution control revenue bonds issuances 234,000,000 250,000,000
Senior notes issuances 1,500,000,000 550,000,000
Other long-term debt issuances   250,000,000
Redemptions --    
Pollution control revenue bonds (49,000,000) (197,000,000)
Senior notes   (101,000,000)
Other long-term debt (250,000,000) (300,000,000)
Payment of preferred and preference stock dividends (9,000,000) (9,000,000)
Payment of common stock dividends (454,000,000) (448,000,000)
Other financing activities (9,000,000) (2,000,000)
Net cash provided from (used for) financing activities 468,000,000 (77,000,000)
Net Change in Cash and Cash Equivalents 175,000,000 13,000,000
Cash and Cash Equivalents at Beginning of Period 13,000,000 8,000,000
Cash and Cash Equivalents at End of Period 188,000,000 21,000,000
Cash paid (received) during the period for --    
Interest (net capitalized for 2012 and 2011, respectively) 156,000,000 177,000,000
Income taxes, net 44,000,000 (15,000,000)
Noncash transactions - accrued property additions at end of period 234,000,000 299,000,000
Gulf Power [Member]
   
Operating Activities:    
Consolidated net income 58,730,000 48,144,000
Adjustments to reconcile consolidated net income to net cash provided from operating activities --    
Depreciation and amortization, total 71,707,000 67,129,000
Deferred income taxes 70,153,000 20,411,000
Allowance for equity funds used during construction (2,973,000) (4,657,000)
Pension, postretirement, and other employee benefits 2,383,000 (993,000)
Stock based compensation expense 1,044,000 789,000
Other, net 7,503,000 (3,496,000)
Changes in certain current assets and liabilities --    
-Receivables (18,580,000) (33,496,000)
-Prepayments 1,813,000 1,373,000
-Fossil fuel stock 3,982,000 21,458,000
-Materials and supplies (4,100,000) (4,088,000)
-Prepaid income taxes (3,566,000) 35,287,000
-Other current assets   23,000
-Accounts payable (17,481,000) (1,710,000)
-Accrued taxes 6,788,000 28,851,000
-Accrued compensation (6,239,000) (6,132,000)
-Over recovered regulatory clause revenues 25,099,000 4,027,000
-Other current liabilities (1,659,000) 2,274,000
Net cash provided from operating activities 194,604,000 175,194,000
Investing Activities:    
Property additions (169,462,000) (168,986,000)
Cost of removal, net of salvage (14,817,000) (6,616,000)
Change in construction payables 3,661,000 (31,000)
Payments pursuant to long-term service agreements (4,086,000) (4,162,000)
Other investing activities 18,000 222,000
Net cash used for investing activities (184,686,000) (179,573,000)
Financing Activities:    
Increase (decrease) in notes payable, net 5,980,000 1,392,000
Proceeds --    
Capital contributions from parent company 954,000 1,014,000
Common stock issuances 40,000,000 50,000,000
Senior notes issuances 100,000,000 125,000,000
Redemptions --    
Senior notes (91,363,000) (352,000)
Other long-term debt   (110,000,000)
Payment of preferred and preference stock dividends (3,101,000) (3,101,000)
Payment of common stock dividends (57,900,000) (55,000,000)
Other financing activities (653,000) (3,679,000)
Net cash provided from (used for) financing activities (6,083,000) 5,274,000
Net Change in Cash and Cash Equivalents 3,835,000 895,000
Cash and Cash Equivalents at Beginning of Period 17,328,000 16,434,000
Cash and Cash Equivalents at End of Period 21,163,000 17,329,000
Cash paid (received) during the period for --    
Interest (net capitalized for 2012 and 2011, respectively) 30,100,000 26,288,000
Income taxes, net (32,848,000) (46,824,000)
Noncash transactions - accrued property additions at end of period 27,127,000 14,924,000
Mississippi Power [Member]
   
Operating Activities:    
Consolidated net income 61,148,000 40,766,000
Adjustments to reconcile consolidated net income to net cash provided from operating activities --    
Depreciation and amortization, total 43,955,000 43,032,000
Deferred income taxes 1,280,000 (8,136,000)
Allowance for equity funds used during construction (25,697,000) (8,122,000)
Pension, postretirement, and other employee benefits 3,993,000 1,601,000
Stock based compensation expense 1,344,000 1,060,000
Other, net (2,648,000) (5,584,000)
Convertible investment tax credits 13,974,000 29,556,000
Hedge settlements (15,983,000)  
Changes in certain current assets and liabilities --    
-Receivables (12,424,000) (8,041,000)
-Fossil fuel stock (32,797,000) (8,838,000)
-Materials and supplies 212,000 (603,000)
-Prepaid income taxes 11,974,000 17,075,000
-Other current assets (7,281,000) 1,021,000
-Accounts payable 3,408,000 17,927,000
-Accrued taxes (16,785,000) (6,227,000)
-Accrued compensation (7,002,000) (7,064,000)
-Over recovered regulatory clause revenues 15,871,000 (10,748,000)
-Other current liabilities 7,640,000 2,066,000
Net cash provided from operating activities 44,182,000 90,741,000
Investing Activities:    
Property additions (763,641,000) (365,261,000)
Distribution of restricted cash   50,000,000
Cost of removal, net of salvage (1,217,000) (4,339,000)
Change in construction payables 57,283,000 31,949,000
Capital grant proceeds 6,146,000 91,650,000
Other investing activities (9,690,000) (2,217,000)
Net cash used for investing activities (711,119,000) (198,218,000)
Proceeds --    
Capital contributions from parent company 277,633,000 100,878,000
Interest-bearing refundable deposit related to asset sale 150,000,000  
Senior notes issuances 400,000,000  
Other long-term debt issuances   75,000,000
Redemptions --    
Capital leases (633,000) (705,000)
Other long-term debt (165,000,000) (130,000,000)
Payment of preferred and preference stock dividends (866,000) (866,000)
Payment of common stock dividends (53,400,000) (37,750,000)
Other financing activities 998,000 (134,000)
Net cash provided from (used for) financing activities 608,732,000 6,423,000
Net Change in Cash and Cash Equivalents (58,205,000) (101,054,000)
Cash and Cash Equivalents at Beginning of Period 211,585,000 160,779,000
Cash and Cash Equivalents at End of Period 153,380,000 59,725,000
Cash paid (received) during the period for --    
Interest (net capitalized for 2012 and 2011, respectively) 16,603,000 9,505,000
Income taxes, net (7,756,000) (32,648,000)
Noncash transactions - accrued property additions at end of period 193,184,000 70,772,000
Southern Power [Member]
   
Operating Activities:    
Consolidated net income 75,918,000 82,344,000
Adjustments to reconcile consolidated net income to net cash provided from operating activities --    
Depreciation and amortization, total 71,834,000 65,877,000
Deferred income taxes 58,921,000 12,315,000
Other, net 1,927,000 3,590,000
Convertible investment tax credits 1,750,000 62,298,000
Deferred revenues (16,431,000) (23,776,000)
Mark-to-market adjustments (3,847,000) 853,000
Changes in certain current assets and liabilities --    
-Receivables (30,101,000) (19,276,000)
-Fossil fuel stock (3,301,000) 41,000
-Materials and supplies (7,761,000) (4,431,000)
-Prepaid income taxes (32,804,000) 1,282,000
-Other current assets (377,000) 1,810,000
-Accounts payable (494,000) 3,079,000
-Accrued taxes 13,295,000 7,737,000
-Accrued interest 409,000 50,000
-Other current liabilities (195,000) (497,000)
Net cash provided from operating activities 128,743,000 193,296,000
Investing Activities:    
Plant acquisition (86,500,000)  
Property additions (67,846,000) (162,004,000)
Change in construction payables (1,168,000) (14,231,000)
Payments pursuant to long-term service agreements (36,316,000) (24,874,000)
Other investing activities 153,000 (3,212,000)
Net cash used for investing activities (191,677,000) (204,321,000)
Financing Activities:    
Increase (decrease) in notes payable, net 107,147,000 (68,941,000)
Proceeds --    
Capital contributions from parent company 490,000 120,574,000
Other long-term debt issuances 3,590,000  
Redemptions --    
Other long-term debt (650,000) (3,116,000)
Payment of common stock dividends (63,500,000) (45,600,000)
Other financing activities 2,746,000 146,000
Net cash provided from (used for) financing activities 49,823,000 3,063,000
Net Change in Cash and Cash Equivalents (13,111,000) (7,962,000)
Cash and Cash Equivalents at Beginning of Period 16,943,000 14,204,000
Cash and Cash Equivalents at End of Period 3,832,000 6,242,000
Cash paid (received) during the period for --    
Interest (net capitalized for 2012 and 2011, respectively) 21,461,000 37,413,000
Income taxes, net 13,708,000 (31,142,000)
Noncash transactions - accrued property additions at end of period $ 46,922,000 $ 21,077,000