10-Q 1 mar2003-10q.txt =============================================================================== UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 _________________________ FORM 10-Q (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarter Ended March 31, 2003 OR ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Transition Period from _____to_____ Commission Registrant, State of Incorporation, I.R.S. Employer File Number Address and Telephone Number Identification No. ----------- ----------------------------------- ------------------ 1-3526 The Southern Company 58-0690070 (A Delaware Corporation) 270 Peachtree Street, N.W. Atlanta, Georgia 30303 (404) 506-5000 1-3164 Alabama Power Company 63-0004250 (An Alabama Corporation) 600 North 18th Street Birmingham, Alabama 35291 (205) 257-1000 1-6468 Georgia Power Company 58-0257110 (A Georgia Corporation) 241 Ralph McGill Boulevard, N.E. Atlanta, Georgia 30308 (404) 506-6526 0-2429 Gulf Power Company 59-0276810 (A Maine Corporation) One Energy Place Pensacola, Florida 32520 (850) 444-6111 001-11229 Mississippi Power Company 64-0205820 (A Mississippi Corporation) 2992 West Beach Gulfport, Mississippi 39501 (228) 864-1211 1-5072 Savannah Electric and Power Company 58-0418070 (A Georgia Corporation) 600 East Bay Street Savannah, Georgia 31401 (912) 644-7171 333-98553 Southern Power Company 58-2598670 (A Delaware Corporation) 270 Peachtree Street, N.W. Atlanta, Georgia 30303 (404) 506-5000 ==================== ========================================= ================ Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes X No____ Indicate by check mark whether the registrants are accelerated filers as defined by Rule 12b-2 of the Securities Exchange Act of 1934. Yes X (except for Southern Power Company) No ___
Description of Shares Outstanding Registrant Common Stock at April 30, 2003 The Southern Company Par Value $5 Per Share 721,737,312 Alabama Power Company Par Value $40 Per Share 6,312,500 Georgia Power Company No Par Value 7,761,500 Gulf Power Company No Par Value 992,717 Mississippi Power Company Without Par Value 1,121,000 Savannah Electric and Power Company Par Value $5 Per Share 10,844,635 Southern Power Company Par Value $0.01 Per Share 1,000
This combined Form 10-Q is separately filed by The Southern Company, Alabama Power Company, Georgia Power Company, Gulf Power Company, Mississippi Power Company, Savannah Electric and Power Company and Southern Power Company. Information contained herein relating to any individual company is filed by such company on its own behalf. Each company makes no representation as to information relating to the other companies. 2 INDEX TO QUARTERLY REPORT ON FORM 10-Q March 31, 2003
Page Number DEFINITIONS............................................................................................................... 5 PART I - FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition The Southern Company and Subsidiary Companies Condensed Consolidated Statements of Income........................................................ 8 Condensed Consolidated Statements of Cash Flows.................................................... 9 Condensed Consolidated Balance Sheets.............................................................. 10 Condensed Consolidated Statements of Comprehensive Income and Accumulated Other Comprehensive Income......................................................... 12 Management's Discussion and Analysis of Results of Operations and Financial Condition.............. 13 Alabama Power Company Condensed Statements of Income..................................................................... 22 Condensed Statements of Cash Flows................................................................. 23 Condensed Balance Sheets........................................................................... 24 Condensed Statements of Comprehensive Income and Accumulated Other Comprehensive Income......................................................... 26 Management's Discussion and Analysis of Results of Operations and Financial Condition.............. 27 Georgia Power Company Condensed Statements of Income..................................................................... 35 Condensed Statements of Cash Flows................................................................. 36 Condensed Balance Sheets........................................................................... 37 Condensed Statements of Comprehensive Income and Accumulated Other Comprehensive Income......................................................... 39 Management's Discussion and Analysis of Results of Operations and Financial Condition.............. 40 Gulf Power Company Condensed Statements of Income..................................................................... 48 Condensed Statements of Cash Flows................................................................. 49 Condensed Balance Sheets........................................................................... 50 Management's Discussion and Analysis of Results of Operations and Financial Condition.............. 52 Mississippi Power Company Condensed Statements of Income..................................................................... 59 Condensed Statements of Cash Flows................................................................. 60 Condensed Balance Sheets........................................................................... 61 Management's Discussion and Analysis of Results of Operations and Financial Condition.............. 63 Savannah Electric and Power Company Condensed Statements of Income..................................................................... 71 Condensed Statements of Cash Flows................................................................. 72 Condensed Balance Sheets........................................................................... 73 Management's Discussion and Analysis of Results of Operations and Financial Condition.............. 75 Southern Power Company Condensed Statements of Income..................................................................... 82 Condensed Statements of Cash Flows................................................................. 83 Condensed Balance Sheets........................................................................... 84 Condensed Statements of Comprehensive Income and Accumulated Other Comprehensive Income......................................................... 86 Management's Discussion and Analysis of Results of Operations and Financial Condition.............. 87 Notes to the Condensed Financial Statements........................................................... 94 Item 3. Quantitative and Qualitative Disclosures about Market Risk............................................ 20 Item 4. Controls and Procedures............................................................................... 20
3 INDEX TO QUARTERLY REPORT ON FORM 10-Q March 31, 2003
Number PART II - OTHER INFORMATION Item 1. Legal Proceedings......................................................................................... 102 Item 2. Changes in Securities and Use of Proceeds................................................................. Inapplicable Item 3. Defaults Upon Senior Securities........................................................................... Inapplicable Item 4. Submission of Matters to a Vote of Security Holders....................................................... Inapplicable Item 5. Other Information......................................................................................... Inapplicable Item 6. Exhibits and Reports on Form 8-K.......................................................................... 102 Signatures and Certifications............................................................................. 106
4 DEFINITIONS
TERM MEANING Alabama Power............................... Alabama Power Company Clean Air Act .............................. Clean Air Act Amendments of 1990 Dynegy...................................... Dynegy, Inc. ECO Plan.................................... Environmental Compliance Overview Plan Energy Act.................................. Energy Policy Act of 1992 EPA......................................... U. S. Environmental Protection Agency FASB........................................ Financial Accounting Standards Board FERC........................................ Federal Energy Regulatory Commission Form 10-K................................... Combined Annual Report on Form 10-K of Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric and Southern Power for the year ended December 31, 2002 Georgia Power............................... Georgia Power Company Gulf Power.................................. Gulf Power Company IRS......................................... Internal Revenue Service Mirant...................................... Mirant Corporation Mississippi Power........................... Mississippi Power Company Mobile Energy............................... Mobile Energy Services Company, L.L.C. and Mobile Energy Services Holdings, Inc. Moody's..................................... Moody's Investors Service, Inc. operating companies......................... Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric PEP......................................... Performance Evaluation Plan PPA......................................... Purchase Power Agreement PSC......................................... Public Service Commission RTO......................................... Regional Transmission Organization S&P......................................... Standard and Poor's, a division of The McGraw-Hill Companies Savannah Electric........................... Savannah Electric and Power Company SCS......................................... Southern Company Services, Inc. SEC......................................... Securities and Exchange Commission SeTrans..................................... A proposed regional transmission organization consisting of public and private companies, including Southern Company, located in eight southeastern states Southern Company............................ The Southern Company Southern Company GAS........................ Southern Company Gas LLC Southern Power.............................. Southern Power Company Southern Company system..................... Southern Company, the operating companies, Southern Power and other subsidiaries Super Southeast............................. Southern Company's traditional service territory, Alabama, Florida, Georgia and Mississippi plus the surrounding states of Kentucky, Louisiana, North Carolina, South Carolina, Tennessee and Virginia TVA......................................... Tennessee Valley Authority
5 CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION This Quarterly Report on Form 10-Q contains forward-looking and historical information. Forward-looking information includes, among other things, statements concerning the strategic goals for Southern Company's wholesale business, estimated construction expenditures and Southern Company's projections for energy sales and its goals for future generating capacity, dividend payout ratio, equity ratio, earnings per share and earnings growth. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "should," "expects," "plans," "anticipates," "believes," "estimates," "projects," "predicts," "potential" or "continue" or the negative of these terms or other comparable terminology. The registrants caution that there are various important factors that could cause actual results to differ materially from those indicated in the forward-looking statements; accordingly, there can be no assurance that such indicated results will be realized. These factors include the impact of recent and future federal and state regulatory change, including legislative and regulatory initiatives regarding deregulation and restructuring of the electric utility industry and also changes in environmental and other laws and regulations to which Southern Company and its subsidiaries are subject, as well as changes in application of existing laws and regulations; current and future litigation, including the pending EPA civil actions against certain Southern Company subsidiaries; the effects, extent and timing of the entry of additional competition in the markets in which Southern Company's subsidiaries operate; the impact of fluctuations in commodity prices, interest rates and customer demand; state and federal rate regulations; political, legal and economic conditions and developments in the United States; the performance of projects undertaken by the non-traditional business and the success of efforts to invest in and develop new opportunities; internal restructuring or other restructuring options that may be pursued; potential business strategies, including acquisitions or dispositions of assets or businesses, which cannot be assured to be completed or beneficial to Southern Company or its subsidiaries; the ability of counterparties of Southern Company and its subsidiaries to make payments as and when due; the effects of, and changes in, economic conditions in the areas in which Southern Company's subsidiaries operate, including the current soft economy; the direct or indirect effects on Southern Company's business resulting from the terrorist incidents on September 11, 2001, or any similar such incidents or responses to such incidents; financial market conditions and the results of financing efforts; the timing and acceptance of Southern Company's new product and service offerings; the ability of Southern Company and its subsidiaries to obtain additional generating capacity at competitive prices; weather and other natural phenomena; and other factors discussed elsewhere herein and in other reports (including the Form 10-K) filed from time to time with the SEC. 6 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES 7
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) For the Three Months Ended March 31, 2003 2002 ------------------------------------------------------------------------------------------------------------------- (in thousands) Operating Revenues: Retail sales $1,973,844 $1,843,719 Sales for resale 339,161 232,679 Other electric revenues 91,877 63,417 Other revenues 148,020 73,773 ------------------------------------------------------------------------------------------------------------------- Total operating revenues 2,552,902 2,213,588 ------------------------------------------------------------------------------------------------------------------- Operating Expenses: Fuel 710,327 574,193 Purchased power 137,102 67,617 Other operations 493,866 445,252 Maintenance 229,710 228,790 Depreciation and amortization 244,988 245,635 Taxes other than income taxes 148,826 139,847 ------------------------------------------------------------------------------------------------------------------- Total operating expenses 1,964,819 1,701,334 ------------------------------------------------------------------------------------------------------------------- Operating Income 588,083 512,254 Other Income and (Expense): Allowance for equity funds used during construction 7,851 7,087 Interest income 4,498 4,803 Equity in losses of unconsolidated subsidiaries (27,167) (15,904) Leveraged lease income 17,715 14,701 Interest expense, net of amounts capitalized (123,761) (120,553) Distributions on capital and preferred securities of subsidiaries (39,586) (42,527) Preferred dividends of subsidiaries (4,750) (4,381) Other income (expense), net (4,283) (20,056) ------------------------------------------------------------------------------------------------------------------- Total other income and (expense) (169,483) (176,830) ------------------------------------------------------------------------------------------------------------------- Earnings Before Income Taxes 418,600 335,424 ------------------------------------------------------------------------------------------------------------------- Income taxes 121,168 111,138 ------------------------------------------------------------------------------------------------------------------- Earnings Before Cumulative Effect of Accounting Change 297,432 224,286 ------------------------------------------------------------------------------------------------------------------- Cumulative effect of accounting change -- less income taxes of $231 367 - ------------------------------------------------------------------------------------------------------------------- Consolidated Net Income $297,799 $224,286 -------------------------------------------------------------------------==================-=====================-- Common Stock Data: Consolidated basic earnings per share $0.41 $0.32 Consolidated diluted earnings per share $0.41 $0.32 Average number of basic shares of common stock outstanding (in thousands) 718,943 701,012 Average number of diluted shares of common stock outstanding (in thousands) 724,891 706,298 Cash dividends paid per share of common stock $0.343 $0.335
The accompanying notes as they relate to Southern Company are an integral part of these condensed financial statements. 8
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) For the Three Months Ended March 31, 2003 2002 ---------------------------------------------------------------------------------------------------------------------------- (in thousands) Operating Activities: Consolidated net income $297,799 $224,286 Adjustments to reconcile consolidated net income to net cash provided from operating activities -- Depreciation and amortization 289,200 274,523 Deferred income taxes and investment tax credits 80,005 (15,910) Equity in losses of unconsolidated subsidiaries 27,167 15,904 Leveraged lease income (17,715) (14,701) Pension, postretirement, and other employee benefits 3,646 (6,345) Other, net 19,177 30,119 Changes in certain current assets and liabilities -- Receivables, net 181,153 197,256 Fossil fuel stock 6,831 (235) Materials and supplies (8,709) 6,779 Other current assets (127,995) (103,221) Accounts payable (203,267) (144,435) Taxes accrued (8,628) 32,884 Other current liabilities (178,548) (52,516) ---------------------------------------------------------------------------------------------------------------------------- Net cash provided from operating activities 360,116 444,388 ---------------------------------------------------------------------------------------------------------------------------- Investing Activities: Gross property additions (535,379) (677,550) Cost of removal net of salvage 2,253 (28,147) Other (67,531) (74,894) ---------------------------------------------------------------------------------------------------------------------------- Net cash used for investing activities (600,657) (780,591) ---------------------------------------------------------------------------------------------------------------------------- Financing Activities: Increase (decrease) in notes payable, net 533,363 (85,020) Proceeds -- Senior notes 1,085,000 125,000 Other long-term debt 19,870 718,119 Capital and preferred securities - 35,000 Preferred stock 125,000 - Common stock 121,661 125,882 Redemptions -- First mortgage bonds (33,350) (6,794) Long-term senior notes (875,905) (380,615) Other long-term debt (390,513) (16,607) Capital and preferred securities (40,000) - Payment of common stock dividends (245,745) (234,272) Other (22,455) (2,419) ---------------------------------------------------------------------------------------------------------------------------- Net cash provided from financing activities 276,926 278,274 ---------------------------------------------------------------------------------------------------------------------------- Net Change in Cash and Cash Equivalents 36,385 (57,929) ---------------------------------------------------------------------------------------------------------------------------- Cash and Cash Equivalents at Beginning of Period 273,010 354,015 ---------------------------------------------------------------------------------------------------------------------------- Cash and Cash Equivalents at End of Period $ 309,395 $ 296,086 ------------------------------------------------------------------------------================-=================------------ Supplemental Cash Flow Information: Cash paid during the period for -- Interest (net of $18,066 and $12,269 capitalized for 2003 and 2002, respectively) $117,458 $82,315 Income taxes (net of refunds) ($117) $58,204 The accompanying notes as they relate to Southern Company are an integral part of these condensed financial statements.
9
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) At March 31, At December 31, Assets 2003 2002 ------------------------------------------------------------------------------------------------------------------ (in thousands) Current Assets: Cash and cash equivalents $ 309,395 $ 273,032 Receivables Customer accounts receivable 657,622 709,878 Unbilled revenues 215,754 277,105 Under recovered regulatory clause revenues 154,757 174,362 Other accounts and notes receivable 356,392 370,021 Accumulated provision for uncollectible accounts (30,798) (25,546) Fossil fuel stock, at average cost 292,124 298,955 Materials and supplies, at average cost 548,168 539,459 Other 418,202 349,936 ------------------------------------------------------------------------------------------------------------------ Total current assets 2,921,616 2,967,202 ------------------------------------------------------------------------------------------------------------------ Property, Plant, and Equipment: In service 38,308,286 37,485,853 Less accumulated depreciation 15,044,427 15,448,850 23,263,859 22,037,003 Nuclear fuel, at amortized cost 202,240 222,676 Construction work in progress 2,225,239 2,382,287 ------------------------------------------------------------------------------------------------------------------ Total property, plant, and equipment 25,691,338 24,641,966 ------------------------------------------------------------------------------------------------------------------ Other Property and Investments: Nuclear decommissioning trusts, at fair value 654,980 639,167 Leveraged leases 791,190 790,767 Other 223,683 243,353 ------------------------------------------------------------------------------------------------------------------ Total other property and investments 1,669,853 1,673,287 ------------------------------------------------------------------------------------------------------------------ Deferred Charges and Other Assets: Deferred charges related to income taxes 894,336 897,777 Prepaid pension costs 813,752 786,115 Unamortized debt issuance expense 129,359 121,008 Unamortized premium on reacquired debt 325,426 313,057 Other 404,744 398,581 ------------------------------------------------------------------------------------------------------------------ Total deferred charges and other assets 2,567,617 2,516,538 ------------------------------------------------------------------------------------------------------------------ Total Assets $32,850,424 $31,798,993 ----------------------------------------------------------------------====================----===================- The accompanying notes as they relate to Southern Company are an integral part of these condensed financial statements.
10
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) At March 31, At December 31, Liabilities and Stockholders' Equity 2003 2002 ---------------------------------------------------------------------------------------------------------------- (in thousands) Current Liabilities: Securities due within one year $ 1,440,623 $ 1,679,489 Notes payable 1,541,527 972,459 Accounts payable 717,949 985,660 Customer deposits 173,552 168,952 Taxes accrued -- Income taxes 117,405 112,765 Other 127,686 218,967 Interest accrued 163,209 158,196 Vacation pay accrued 127,648 130,015 Other 412,477 592,530 ---------------------------------------------------------------------------------------------------------------- Total current liabilities 4,822,076 5,019,033 ---------------------------------------------------------------------------------------------------------------- Long-term debt 8,703,516 8,692,962 ---------------------------------------------------------------------------------------------------------------- Deferred Credits and Other Liabilities: Accumulated deferred income taxes 4,305,410 4,214,471 Deferred credits related to income taxes 442,976 449,816 Accumulated deferred investment tax credits 599,926 606,779 Employee benefits provisions 634,955 614,239 Asset retirement obligations 791,154 - Other 876,458 813,464 ---------------------------------------------------------------------------------------------------------------- Total deferred credits and other liabilities 7,650,879 6,698,769 ---------------------------------------------------------------------------------------------------------------- Company or subsidiary obligated mandatorily redeemable capital and preferred securities 2,380,000 2,380,000 ---------------------------------------------------------------------------------------------------------------- Cumulative preferred stock of subsidiaries 423,126 298,126 ---------------------------------------------------------------------------------------------------------------- Common Stockholders' Equity: Common stock, par value $5 per share -- Authorized -- 1 billion shares Issued -- March 31, 2003: 721,108,761 shares; -- December 31, 2002: 716,548,526 shares 3,605,544 3,582,743 Paid-in capital 436,610 337,670 Treasury, at cost -- March 31, 2003: 151,582 shares; -- December 31, 2002: 147,021 shares (3,121) (2,815) Retained earnings 4,921,636 4,874,375 Accumulated other comprehensive loss (89,842) (81,870) ---------------------------------------------------------------------------------------------------------------- Total common stockholders' equity 8,870,827 8,710,103 ---------------------------------------------------------------------------------------------------------------- Total Liabilities and Stockholders' Equity $32,850,424 $31,798,993 -------------------------------------------------------------------====================----===================-- The accompanying notes as they relate to Southern Company are an integral part of these condensed financial statements.
11
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) For the Three Months Ended March 31, ------------------------------------------------------------------------------------------------------------------------ 2003 2002 ------------------------------------------------------------------------------------------------------------------------ (in thousands) Consolidated Net Income $ 297,799 $ 224,286 Other comprehensive income (loss): Changes in fair value of marketable securities 112 (140) Changes in fair value of qualifying hedges, net of tax of (8,341) 6,249 $(5,504) and $4,045, respectively Less: Reclassification adjustment for amounts included in net 257 - income, net of tax of $166 ------------------------------------------------------------------------------------------------------------------------- Total other comprehensive income (loss) $ (7,972) $ 6,109 ------------------------------------------------------------------------------------------------------------------------- CONSOLIDATED COMPREHENSIVE INCOME $ 289,827 $ 230,395 =========================================================================================================================
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES CONDENSED CONSOLIDATED STATEMENTS OF ACCUMULATED OTHER COMPREHENSIVE LOSS (UNAUDITED) At March 31, At December 31, 2003 2002 -------------------------------------------------------------------------- (in thousands) Balance at beginning of period $ (81,870) $ 7,148 Change in current period (7,972) (89,018) ------------------------------------------------------------------------- BALANCE AT END OF PERIOD $ (89,842) $ (81,870) ------------------------------------------------------------------------- The accompanying notes as they relate to Southern Company are an integral part of these condensed financial statements.
12 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION FIRST QUARTER 2003 vs. FIRST QUARTER 2002 RESULTS OF OPERATIONS Southern Company is focusing on three main businesses in the Southeast: its traditional business, represented by its five operating companies providing regulated retail electric service in four states; a growing competitive generation business in the Super Southeast; and energy-related products and services for its retail customers. For additional information on these businesses, see Item 1 - BUSINESS - "Operating Companies," "Southern Power" and "Other Business" in the Form 10-K. Earnings Southern Company's first quarter 2003 earnings were $298 million ($0.41 per share) compared with $224 million ($0.32 per share) in the first quarter 2002. The increase in earnings for the first quarter 2003 is due to a number of positive factors, including increased demand for electricity, continued customer growth, solid performance by the competitive generation business and the overall impact of regulatory rate proceedings in Alabama and Florida, partially offset by the impact of higher operating expenses related to generating units that were placed in service in 2002. Lower than normal temperatures in the first quarter 2003 resulted in increased demand for energy when compared to the corresponding period in 2002. Significant income statement items appropriate for discussion include the following: Increase (Decrease) ------------------------------------- First Quarter ------------------------------------- (in thousands) % Retail sales.......................... $130,125 7.1 Sales for resale...................... 106,482 45.8 Other electric revenues............... 28,460 44.9 Other revenues........................ 74,247 100.6 Fuel expense.......................... 136,134 23.7 Purchased power expense............... 69,485 102.8 Other operation expense............... 48,614 10.9 Equity in losses of unconsolidated subsidiaries....................... 11,263 70.8 Leveraged lease income................ 3,014 20.5 Other income (expense), net........... 15,773 78.6 Retail sales. Excluding fuel revenues, which generally do not affect net income, retail sales revenue was up by $57.5 million, or 4.4%, in the first quarter 2003 when compared to the corresponding period in the prior year. Energy sales to residential, commercial and industrial customers for the first quarter 2003 increased by 4.3%, 1.1% and 4.0%, respectively, as compared to the same reporting period in 2002. Colder weather and customer growth significantly impacted energy sales to these customers in the first quarter 2003 when compared to the same period in the prior year. 13 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Sales for resale. During the first quarter 2003, sales for resale increased due to increases in both the demand and price of energy sold when compared to the same period in 2002. Other electric revenues. During the first quarter 2003, other electric revenues increased primarily due to higher revenue from cogeneration steam facilities resulting from higher gas prices and demand, increased revenues from transmission to others and higher fees charged for connection, reconnection and collection. Since cogeneration steam revenues are generally offset by fuel expenses, these revenues do not have a significant impact on earnings. Other revenues. For the first quarter 2003, other revenues increased primarily due to revenues from Southern Company GAS, which began operations in August 2002. Fuel expense. The increase in fuel expense for the first quarter 2003 can be primarily attributed to fuel expenses at Southern Company GAS, increased generation to meet higher demand, the commercial operation of Southern Power's Plant Franklin Unit 1 and Plant Wansley Units 6 and 7 in June 2002, and an increase of over 100% in the unit cost for natural gas. Purchased power expense. The increase in purchased power expense during the first quarter 2003 was mainly the result of higher demand for energy and increased prices for these energy purchases when compared to the corresponding period in 2002. Other operations expense. During the first quarter 2003, the increase in other operations expense is attributed to a number of factors. Primary factors include higher administrative and general expenses, higher transmission and distribution expenses and expenses at Southern Company GAS, which began operations in August 2002. Equity in losses of subsidiaries. The increase in losses from unconsolidated subsidiaries in the first quarter 2003 as compared to the same period in 2002 related to higher operating losses from Southern Company's investments in alternative fuel partnerships. These losses are offset by income tax credits generated by such partnerships. Leveraged lease income. In the first quarter 2003, leveraged lease income increased mainly due to the effect of a new lease transaction involving a coal-fired electric generation facility in Mississippi that Southern Company completed in late December 2002. Other income (expense), net. The increase in this item during the first quarter 2003 when compared to the same period in 2002 is primarily due to mark to market adjustments for derivative electric contracts, a decrease in non-utility expenses at Alabama Power and higher income associated with a new electricity pricing program at Georgia Power. 14 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Future Earnings Potential The results of operations discussed above are not necessarily indicative of future earnings potential. The level of future earnings depends on numerous factors. The two major factors are the ability of the operating companies to maintain a stable regulatory environment and achieve energy sales growth while containing costs and the profitability of the competitive market-based wholesale generating business. For additional information relating to these issues, see Item 1 - BUSINESS - "Risk Factors" and Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential" of Southern Company in the Form 10-K. Reference is made to Note 11 to the financial statements of Southern Company in Item 8 and MANAGEMENT'S DISCUSSION AND ANALYSIS-"Future Earnings Potential" in Item 7 of the Form 10-K and to Note (B) to the Condensed Financial Statements herein for information relating to the spin-off of Mirant from Southern Company. Mirant recently filed its Annual Report on Form 10-K for the year ended December 31, 2002, which included its restated financial statements for the years ended December 31, 2001 and 2000. The effect of these restatements on Southern Company's financial statements, if any, cannot be determined until Mirant's 2001 revised quarterly financial statements are filed. However, Southern Company's management does not currently anticipate that a reaudit of Southern Company's 2000 or 2001 financial statements will be necessary. Southern Company's business activities are subject to extensive governmental regulation related to public health and the environment. Litigation over environmental issues and claims of various types, including property damage, personal injury and citizen enforcement of environmental requirements, has increased generally throughout the United States. In particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent. The ultimate outcome of such litigation currently filed against Southern Company and its subsidiaries cannot be predicted at this time; however, after consultation with legal counsel, management does not anticipate that the liabilities, if any, arising from such proceedings would have a material adverse effect on Southern Company's financial position, results of operations or cash flows. Compliance costs related to the Clean Air Act could affect earnings if such costs cannot be recovered. For additional information about the Clean Air Act and other environmental issues, including the EPA litigation, see Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Environmental Matters" and Note 3 to the financial statements of Southern Company in Item 8 of the Form 10-K. On May 7, 2003, the U.S. District Court in Alabama extended the stay of the EPA litigation proceeding in Alabama until the earlier of August 5, 2003 or a ruling by the U.S. Court of Appeals for the Eleventh Circuit in the related litigation involving TVA. Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential - FERC Matters" of Southern Company in the Form 10-K for information on the formation of an RTO as ordered by the FERC and the notice of proposed rulemaking regarding open access transmission service and standard electricity market design. In April 2003, the FERC issued a White Paper related to its proposed rulemaking regarding open access transmission service and standard electricity market design in an effort to respond to certain of the public comments received on the standard market design proposal. Evident in the White Paper are continuing differences in opinion between the FERC and various state regulatory commissions over questions of jurisdiction and protection of retail customers. Pending energy legislation may also impact these issues. Any impact of this proposal on Southern Company and its subsidiaries will depend on the form in which final rules may be ultimately adopted; however, Southern Company's revenues, expenses, assets and liabilities could be adversely affected by changes in the transmission regulatory structure in its regional power market. 15 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Reference is made to Note (J) to the Condensed Financial Statements herein for information regarding the proposed terminations of three PPAs between subsidiaries of Dynegy and Mississippi Power and Southern Power. Reference is also made to Notes (C) through (G) to the Condensed Financial Statements herein for discussion of various contingencies and other matters which may affect future earnings potential. Accounting Policies Critical Policy Southern Company's significant accounting policies are described in Note 1 to the financial statements of Southern Company in Item 8 of the Form 10-K. Southern Company's only critical accounting policy involves rate regulation. The operating companies are subject to the provisions of FASB Statement No. 71, "Accounting for the Effects of Certain Types of Regulation." In the event that a portion of a company's operations is no longer subject to these provisions, the company would be required to write off related regulatory assets and liabilities that are not specifically recoverable and determine if any other assets, including plant, have been impaired. New Accounting Standards Reference is made to Note (H) to the Condensed Financial Statements herein for information regarding the adoption of FASB Statement No. 143, "Accounting for Asset Retirement Obligations" effective January 1, 2003. Statement No. 143 establishes new accounting and reporting standards for legal obligations associated with the ultimate cost of retiring long-lived assets. The present value of the ultimate costs for an asset's future retirement must be recorded in the period in which the liability is incurred. The cost must be capitalized as part of the related long-lived asset and depreciated over the asset's useful life. Additionally, Statement No. 143 does not permit non-regulated companies to continue accruing future retirement costs for long-lived assets that they do not have a legal obligation to retire. Prior to January 2003, Southern Company accrued for the ultimate cost of retiring most long-lived assets over the life of the related asset through depreciation expense. FINANCIAL CONDITION Overview Major changes in Southern Company's financial condition during the first three months of 2003 included $535 million used for gross property additions to utility plant. The funds for these additions and other capital requirements were primarily obtained from issuances of senior notes and other long-term debt. See Southern Company's Condensed Consolidated Statements of Cash Flows herein for further details. Off-Balance Sheet Financing Arrangements Reference is made to Note 9 to the financial statements of Southern Company in Item 8 of the Form 10-K and Note 8 to the financial statements of Mississippi Power in Item 8 of the Form 10-K for information regarding Mississippi Power's lease agreement with Escatawpa Funding, Limited Partnership ("Escatawpa"). Under this agreement, Escatawpa, a special purpose entity, is the owner-lessor of the combined-cycle generating units at Mississippi Power's Plant Daniel. 16 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Mississippi Power is currently working to restructure this agreement so that it will continue to be accounted for as an operating lease. The restructured agreement should be completed in June 2003, prior to the required implementation date of FASB Interpretation No. 46, "Consolidation of Certain Special-Purpose Entities." If the agreement is not restructured, Interpretation No. 46 will require that Mississippi Power consolidate the assets and liabilities of Escatawpa effective July 1, 2003. Credit Rating Risk Southern Company and its subsidiaries do not have any credit agreements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade. There are certain contracts that could require collateral -- but not accelerated payment -- in the event of a credit rating change to below investment grade. These contracts are primarily for physical electricity sales, fixed-price physical gas purchases and agreements covering interest rate swaps. At March 31, 2003, the maximum potential collateral requirements under the electricity sale contracts and financial instrument agreements were approximately $425 million. Generally, collateral may be provided for by a Southern Company guaranty, letter of credit or cash. At March 31, 2003, there were no material collateral requirements for the gas purchase contracts. Exposure to Market Risks Southern Company's market risk exposures relative to interest rate changes have not changed materially compared with the December 31, 2002 reporting period. In addition, Southern Company is not aware of any facts or circumstances that would significantly affect such exposures in the near term. Due to cost-based rate regulations, the operating companies have limited exposure to market volatility in interest rates, commodity fuel prices and prices of electricity. To mitigate residual risks relative to movements in electricity prices, the operating companies and Southern Power enter into fixed price contracts for the purchase and sale of electricity through the wholesale electricity market and, to a lesser extent, similar contracts for gas purchases. Also, the operating companies have each implemented fuel-hedging programs at the instruction of their respective PSCs. The fair value of derivative energy contracts at March 31, 2003 was as follows: First Quarter 2003 Changes --------------------------------------- ------------------------- Fair Value --------------------------------------- ------------------------- (in thousands) Contracts beginning of period $47,335 Contracts realized or settled (14,721) New contracts at inception - Changes in valuation techniques - Current period changes 14,614 --------------------------------------- ------------------------- Contracts at March 31, 2003 $47,228 ======================================= ========================= 17 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Source of March 31, 2003 Valuation Prices -------------------------------- ------------ ---------------------------- Total Maturity ---------------------------- Fair Value Year 1 1-3 Years -------------------------------- ----------------------------------------- (in millions) Actively quoted $47.2 $53.2 $(6.0) External sources - - - Models and other methods - - - -------------------------------- ------------ ---------------------------- Contracts at March 31, 2003 $47.2 $53.2 $(6.0) ================================ ============ ============================ Unrealized gains and losses from mark to market adjustments on contracts related to the PSC-approved fuel hedging programs are recorded as regulatory assets and liabilities. Realized gains and losses from these programs are included in fuel expense and are recovered through the operating companies' fuel cost recovery clauses. In addition, unrealized gains and losses on electric and gas contracts used to hedge anticipated purchases and sales are deferred in Other Comprehensive Income. Gains and losses on contracts that do not represent hedges are recognized in the Statements of Income as incurred. At March 31, 2003, the fair value of derivative energy contracts reflected in the financial statements was as follows: Amounts --------------------------------------- ------------------------- (in thousands) Regulatory liabilities, net $42,265 Other comprehensive income 4,011 Net income 952 --------------------------------------- ------------------------- Total fair value $47,228 ======================================= ========================= For the quarters ended March 31, 2003 and 2002, approximately $0.5 million and $9.8 million, respectively, of losses were recognized in income. Southern Company is exposed to market price risk in the event of nonperformance by the parties to the derivative energy contracts. Southern Company's policy is to enter into agreements with counterparties that have investment grade credit ratings by Moody's and S&P; therefore Southern Company does not anticipate nonperformance by the counterparties. For additional information, reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Market Price Risk" of Southern Company in the Form 10-K, Note 1 to the financial statements of Southern Company in Item 8 of the Form 10-K and Note (G) to the Condensed Financial Statements herein. Financing Activities During the first quarter 2003, Southern Company subsidiaries issued $1,085 million of senior notes and $14 million of pollution control revenue bonds. The issuances were used to refund $909 million of first mortgage bonds and long-term senior notes. The remainder was used to reduce short-term debt and fund ongoing construction programs. Reference is made to Southern Company's Condensed Consolidated Statements of Cash Flows herein for further details on financing activities during the first quarter 2003. The market price of Southern Company's common stock at March 31, 2003 was $28.44 per share and the book value was $12.30 per share, representing a market-to-book ratio of 231%, compared to $28.39, $12.16 and 233%, respectively, at the end of 2002. The dividend for the first quarter 2003 was $0.3425 per share compared to $0.335 per share in the first quarter of 2002. 18 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Capital Requirements Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Capital Requirements for Construction," "Other Capital Requirements" and "Environmental Matters" of Southern Company in the Form 10-K for a description of the Southern Company system's capital requirements for its construction program, sinking fund requirements, maturing debt and environmental compliance efforts. Approximately $1.4 billion will be required by March 31, 2004 for redemptions and maturities of long-term debt. Also, Southern Company and its subsidiaries plan to continue, to the extent possible, a program to retire higher-cost debt and replace these securities with lower-cost capital. Sources of Capital In addition to the financing activities previously described, Southern Company may require additional equity capital over the next several years. The amounts and timing of additional equity capital to be raised will be contingent on Southern Company's investment opportunities. The operating companies and Southern Power plan to obtain the funds required for construction and other purposes from sources similar to those used in the past, which were primarily internal sources and the issuances of new debt and preferred equity securities, term loans and short-term borrowings. However, the amount, type and timing of any financings -- if needed -- will depend upon market conditions and regulatory approval. See Item 1 - BUSINESS - "Financing Programs" of Southern Company in the Form 10-K for additional information. Southern Company's current liabilities exceed current assets because of the continued use of short-term debt as a funding source to meet cash needs as well as scheduled maturities of long-term debt. To meet short-term cash needs and contingencies, the Southern Company system had at March 31, 2003 approximately $309 million of cash and cash equivalents and approximately $4.2 billion of unused credit arrangements with banks, of which $2.9 billion expire in 2003 and $1.25 billion expire in 2004 and beyond. Of the facilities maturing in 2003, $2.7 billion contain provisions allowing two-year term loans executable at the expiration date. These unused credit arrangements also provide liquidity support to variable rate pollution control bonds and commercial paper programs. Due to a reduction of commercial paper and variable rate pollution bonds requiring liquidity support, the Southern Company system plans to reduce its credit arrangements to $3.5 billion by the end of June 2003. The operating companies may also meet short-term cash needs through a Southern Company subsidiary organized to issue and sell commercial paper and extendible commercial notes at the request and for the benefit of each of the operating companies. At March 31, 2003, the Southern Company system had extendible commercial notes outstanding of $19.9 million, short-term notes payable outstanding of $20 million and commercial paper outstanding of $1.46 billion. Management believes that the need for working capital can be adequately met by utilizing lines of credit without maintaining large cash balances. 19 PART I Item 3. Quantitative And Qualitative Disclosures About Market Risk. Reference is made to MANAGEMENT'S DISCUSSION AND ANALYSIS - "Market Price Risk" herein for each registrant and Note 1 to the financial statements of each registrant in Item 8 of the Form 10-K. Reference is also made to Note (I) to the Condensed Financial Statements herein for information relating to derivative instruments. Item 4. Controls and Procedures. (a) Evaluation of disclosure controls and procedures. Within 90 days of the filing date of this quarterly report, Southern Company, the operating companies and Southern Power conducted separate evaluations under the supervision and with the participation of each company's management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the disclosure controls and procedures (as defined in Sections 13a-14(c) and 15d-14(c) of the Securities Exchange Act of 1934). Based upon those evaluations, the Chief Executive Officer and the Chief Financial Officer, in each case, concluded that the disclosure controls and procedures are effective in alerting them in a timely manner to material information relating to each company (including its consolidated subsidiaries) required to be included in periodic filings with the SEC. (b) Changes in internal controls. There have been no significant changes in Southern Company's, the operating companies' or Southern Power's internal controls or in other factors that could significantly affect these internal controls subsequent to the date each company carried out its evaluation. 20 ALABAMA POWER COMPANY 21
ALABAMA POWER COMPANY CONDENSED STATEMENTS OF INCOME (UNAUDITED) For the Three Months Ended March 31, 2003 2002 ---------------------------------------------------------------------------------------------------------------- (in thousands) Operating Revenues: Retail sales $670,829 $631,897 Sales for resale -- Non-affiliates 123,722 94,623 Affiliates 61,987 54,677 Other revenues 38,023 21,052 ---------------------------------------------------------------------------------------------------------------- Total operating revenues 894,561 802,249 ---------------------------------------------------------------------------------------------------------------- Operating Expenses: Operation -- Fuel 239,744 210,297 Purchased power -- Non-affiliates 33,270 15,771 Affiliates 41,496 32,730 Other 134,543 120,062 Maintenance 74,575 76,814 Depreciation and amortization 100,211 98,275 Taxes other than income taxes 60,085 57,500 ---------------------------------------------------------------------------------------------------------------- Total operating expenses 683,924 611,449 ---------------------------------------------------------------------------------------------------------------- Operating Income 210,637 190,800 Other Income and (Expense): Allowance for equity funds used during construction 4,737 3,007 Interest income 3,276 3,162 Interest expense, net of amounts capitalized (54,573) (55,649) Distributions on preferred securities of subsidiary (3,441) (6,019) Other income (expense), net (5,719) (11,565) ---------------------------------------------------------------------------------------------------------------- Total other income and (expense) (55,720) (67,064) ---------------------------------------------------------------------------------------------------------------- Earnings Before Income Taxes 154,917 123,736 Income taxes 59,073 47,540 ---------------------------------------------------------------------------------------------------------------- Net Income 95,844 76,196 Dividends on Preferred Stock 4,025 3,656 ---------------------------------------------------------------------------------------------------------------- Net Income After Dividends on Preferred Stock $ 91,819 $ 72,540 -------------------------------------------------------------------------------=================-=============== The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
22
ALABAMA POWER COMPANY CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) For the Three Months Ended March 31, 2003 2002 --------------- ------------- (in thousands) Operating Activities: Net income $ 95,844 $76,196 Adjustments to reconcile net income to net cash provided from operating activities -- Depreciation and amortization 117,031 116,006 Deferred income taxes and investment tax credits, net 14,105 (16,543) Pension, postretirement, and other employee benefits (4,201) (5,848) Other, net 9,111 24,605 Changes in certain current assets and liabilities -- Receivables, net 62,811 20,098 Fossil fuel stock (3,949) 4,351 Materials and supplies (2,087) 1,403 Other current assets (61,415) (63,522) Accounts payable (106,583) (67,620) Taxes accrued 60,108 60,256 Other current liabilities (13,860) 48,988 --------------- ------------- Net cash provided from operating activities 166,915 198,370 --------------- ------------- Investing Activities: Gross property additions (189,839) (173,817) Cost of removal net of salvage 10,865 (10,865) Other (12,928) 11,098 --------------- ------------- Net cash used for investing activities (191,902) (173,584) --------------- ------------- Financing Activities: Increase (decrease) in notes payable, net (36,991) 86,837 Proceeds -- Senior notes 620,000 - Preferred stock 125,000 - Capital contributions from parent company 4,195 1,468 Redemptions -- First mortgage bonds - (4,498) Senior notes (560,800) (364) Other long-term debt (236) (216) Payment of preferred stock dividends (3,200) (3,632) Payment of common stock dividends (107,550) (107,750) Other (9,513) (194) --------------- ------------- Net cash provided from (used for) financing activities 30,905 (28,349) --------------- ------------- Net Change in Cash and Cash Equivalents 5,918 (3,563) Cash and Cash Equivalents at Beginning of Period 22,685 35,756 --------------- ------------- Cash and Cash Equivalents at End of Period $ 28,603 $32,193 =============== ============= Supplemental Cash Flow Information: Cash paid during the period for -- Interest (net of $2,507 and $1,939 capitalized for 2003 and 2002, respectively) $31,313 $28,030 Income taxes (net of refunds) $ - $23,097 The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
23
ALABAMA POWER COMPANY CONDENSED BALANCE SHEETS (UNAUDITED) At March 31, At December 31, Assets 2003 2002 --------------------- -------------------- (in thousands) Current Assets: Cash and cash equivalents $ 28,603 $ 22,685 Receivables -- Customer accounts receivable 227,139 240,052 Unbilled revenues 69,906 89,336 Other accounts and notes receivable 38,598 47,535 Affiliated companies 52,569 74,099 Accumulated provision for uncollectible accounts (5,229) (4,827) Fossil fuel stock, at average cost 77,692 73,742 Materials and supplies, at average cost 189,683 187,596 Other 168,830 110,035 --------------------- -------------------- Total current assets 847,791 840,253 --------------------- -------------------- Property, Plant, and Equipment: In service 13,662,507 13,506,170 Less accumulated provision for depreciation 5,327,380 5,543,416 --------------------- -------------------- 8,335,127 7,962,754 Nuclear fuel, at amortized cost 92,993 103,088 Construction work in progress 564,672 478,652 --------------------- -------------------- Total property, plant, and equipment 8,992,792 8,544,494 --------------------- -------------------- Other Property and Investments: Equity investments in subsidiaries 45,916 45,553 Nuclear decommissioning trusts 300,072 292,297 Other 16,406 16,477 --------------------- -------------------- Total other property and investments 362,394 354,327 --------------------- -------------------- Deferred Charges and Other Assets: Deferred charges related to income taxes 327,651 327,276 Prepaid pension costs 402,781 389,793 Unamortized debt issuance expense 9,703 4,361 Unamortized premium on reacquired debt 112,466 103,819 Department of Energy assessments 17,144 17,144 Other 99,365 104,539 --------------------- -------------------- Total deferred charges and other assets 969,110 946,932 --------------------- -------------------- Total Assets $ 11,172,087 $ 10,686,006 ===================== ==================== The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
24
ALABAMA POWER COMPANY CONDENSED BALANCE SHEETS (UNAUDITED) At March 31, At December 31, Liabilities and Stockholder's Equity 2003 2002 --------------------- -------------------- (in thousands) Current Liabilities: Securities due within one year $ 947,158 $ 1,117,945 Notes payable - 36,991 Accounts payable -- Affiliated 83,637 109,790 Other 70,670 150,195 Customer deposits 45,322 44,410 Taxes accrued -- Income taxes 105,683 80,438 Other 39,896 20,561 Interest accrued 58,630 36,344 Vacation pay accrued 33,901 33,901 Other 81,274 114,870 --------------------- -------------------- Total current liabilities 1,466,171 1,745,445 --------------------- -------------------- Long-term debt 3,089,659 2,851,562 --------------------- -------------------- Deferred Credits and Other Liabilities: Accumulated deferred income taxes 1,471,902 1,436,559 Deferred credits related to income taxes 171,825 177,205 Accumulated deferred investment tax credits 224,530 227,270 Employee benefits provisions 145,384 141,149 Deferred capacity revenues 31,578 33,924 Asset retirement obligations 306,144 - Asset retirement obligation regulatory liability 68,979 - Other 158,915 147,640 --------------------- -------------------- Total deferred credits and other liabilities 2,579,257 2,163,747 --------------------- -------------------- Company obligated mandatorily redeemable preferred securities of subsidiary trusts holding company junior subordinated notes 300,000 300,000 --------------------- -------------------- Cumulative preferred stock 372,512 247,512 --------------------- -------------------- Common stockholder's equity: Common stock, par value $40 per share -- Authorized - 6,000,000 shares Outstanding - 6,000,000 shares Par value 240,000 240,000 Paid-in capital 1,904,660 1,900,464 Premium on preferred stock 99 99 Retained earnings 1,233,218 1,250,594 Accumulated other comprehensive loss (13,489) (13,417) --------------------- -------------------- Total common stockholder's equity 3,364,488 3,377,740 --------------------- -------------------- Total Liabilities and Stockholder's Equity $ 11,172,087 $ 10,686,006 ===================== ==================== The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
25
ALABAMA POWER COMPANY CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) For the Three Months Ended March 31, ----------------------------------------------------------------------------------------------------------- 2003 2002 ----------------------------------------------------------------------------------------------------------- (in thousands) Net Income After Dividends on Preferred Stock $ 91,819 $ 72,540 ----------------------------------------------------------------------------------------------------------- Other comprehensive loss: Changes in fair value of qualifying hedges, net of tax of $(44) (72) - ----------------------------------------------------------------------------------------------------------- COMPREHENSIVE INCOME $ 91,747 $ 72,540 ---------------------------------------------------------------------================-----==============---
ALABAMA POWER COMPANY CONDENSED STATEMENTS OF ACCUMULATED OTHER COMPREHENSIVE LOSS (UNAUDITED) At March 31, At December 31, 2003 2002 ------------------------------------------------------------------------------- (in thousands) Balance at beginning of period $ (13,417) $ - ------------------------------------------------------------------------------- Change in current period (72) (13,417) -------------------------------------------------------------------------------- BALANCE AT END OF PERIOD $ (13,489) $ (13,417) ==============================================================================-- The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
26 ALABAMA POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION FIRST QUARTER 2003 vs. FIRST QUARTER 2002 RESULTS OF OPERATIONS Earnings Alabama Power's net income after dividends on preferred stock for the first quarter 2003 was $91.8 million compared to $72.5 million for the corresponding period of 2002. Earnings in the first quarter 2003 increased by $19.3 million or 26.6% primarily due to increases in territorial sales, retail rates and other operating revenues. These increases in revenues were partially offset by increased non-fuel operating expenses in the first quarter 2003 when compared to the first quarter 2002. Significant income statement items appropriate for discussion include the following: Increase (Decrease) ------------------------------- First Quarter ------------------------------- (in thousands) % Retail sales................................ $38,932 6.2 Sales for resale - non-affiliates........... 29,099 30.8 Sales for resale - affiliates............... 7,310 13.4 Other revenues.............................. 16,971 80.6 Fuel expense................................ 29,447 14.0 Purchased power - non-affiliates............ 17,499 111.0 Purchased power - affiliates................ 8,766 26.8 Other operation expense..................... 14,481 12.1 Allowance for equity funds used during construction............................... 1,730 57.5 Distributions on preferred securities of subsidiary................................. (2,578) (42.8) Other income (expense), net................. (5,846) (50.5) Retail sales. Excluding energy cost recovery revenues, which generally do not affect net income, retail sales revenues were higher by $20.5 million, or 4.3%, for the first quarter 2003 when compared to the same period in 2002. Energy sales to residential, commercial and industrial customers increased by 2.3%, 4.8% and 3.5%, respectively, for the first quarter 2003 when compared to the corresponding period of 2002 primarily due to favorable weather conditions and slight sales growth. A 2 percent increase in retail base rates, effective April 2002, also increased retail sales revenues in the first quarter 2003. Sales for resale - non-affiliates. During the first quarter 2003, the revenues associated with sales for resale - non-affiliates increased due to a 20.3% increase in energy sold and an 8.7% increase in price when compared to the same period in 2002. Sales of energy will vary depending on demand, market based prices and the availability of system generation. 27 ALABAMA POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Sales for resale - affiliates and Purchased power - affiliates. Revenues from sales for resale to affiliated companies within the Southern Company system, as well as purchases of energy, will vary depending on demand and the availability and cost of generating resources at each company. These transactions did not have a significant impact on earnings. Other revenues. In the first quarter 2003, the increase in other revenues is primarily attributed to an $8.5 million increase in revenues from cogeneration steam facilities due to higher gas prices and demand, a $4.1 million increase in revenues from transmission to others and a $3.5 million increase in revenues from higher fees charged to customers for connection, reconnection and collection. Since cogeneration steam revenues are generally offset by fuel expenses, these revenues do not have a significant impact on earnings. Fuel expense. The increase in fuel expense during the first quarter 2003 when compared to the same period in 2002 was primarily attributed to a 6.7% increase in generation to meet higher demand for energy and a 131.7% increase in natural gas prices. Since energy expenses are generally offset by energy revenues, these expenses did not have a significant impact on earnings. Purchased power - non-affiliates. In the first quarter 2003, purchased power expense from non-affiliates increased due to a 139% increase in price even though overall purchases of energy decreased 11.7% when compared to the corresponding period in 2002. The purchase of energy decreased due to the increased utilization of electricity within the Southern Company system with the addition of 2,279 megawatts of generation placed into commercial operation during 2002. These expenses do not have a significant impact on earnings since energy expenses are generally offset by energy revenues through Alabama Power's energy cost recovery clause. Other operation expense. The increase in other operation expense is mainly a result of a $6.9 million increase in administrative and general expenses, a $1.0 million increase in distribution expense, a $1.0 million increase in customer accounts expense and a $1.0 million increase in sales expense during the first quarter 2003 when compared to the corresponding period in 2002. The increase in administrative and general expenses primarily relates to a $2.2 million increase in expense for property insurance and a $3.7 million increase in employee benefits. Allowance for equity funds used during construction. During the first quarter 2003, the allowance for equity funds used during construction increased primarily due to the construction of selective catalytic reduction facilities at Plant Miller. Distributions on preferred securities of subsidiary. During the first quarter 2003, the decrease in distributions on preferred securities of subsidiary is primarily attributed to the refinancing of higher distribution rate trust preferred securities in the fourth quarter of 2002. Other income (expense), net. The decrease in other expense for the first quarter 2003, when compared to the same period in 2002, is primarily due to a $3.2 million increase in an unrealized gain relating to mark to market adjustments for derivative electric contracts as required by FASB Statement No. 133 and a $1.8 million decrease in non-utility expenses when compared to the corresponding period in the prior year. See "Exposure to Market Risks" herein for additional information related to derivative energy contracts. 28 ALABAMA POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Future Earnings Potential The results of operations discussed above are not necessarily indicative of future earnings potential. The level of future earnings depends on numerous factors including Alabama Power's ability to achieve energy sales growth while containing costs and maintaining a stable regulatory environment. Growth in energy sales is subject to a number of factors. These factors include weather, competition, new short- and long-term contracts with neighboring utilities, energy conservation practiced by customers, the elasticity of demand and the rate of economic growth in Alabama Power's service area. For additional information relating to these issues, see Item 1 - BUSINESS - "Risk Factors" and Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential" of Alabama Power in the Form 10-K. Alabama Power's business activities are subject to extensive governmental regulation related to public health and the environment. Litigation over environmental issues and claims of various types, including property damage, personal injury and citizen enforcement of environmental requirements, has increased generally throughout the United States. In particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent. Even though the potential for such litigation exists, the possible outcome cannot be predicted at this time. Compliance costs related to the Clean Air Act could affect earnings if such costs cannot be recovered. For additional information about the Clean Air Act and other environmental issues, including the EPA litigation, see Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Environmental Matters" and Note 3 to the financial statements of Alabama Power in Item 8 of the Form 10-K. On May 7, 2003, the U.S. District Court in Alabama extended the stay of the EPA litigation proceeding in Alabama until the earlier of August 5, 2003 or a ruling by the U.S. Court of Appeals for the Eleventh Circuit in the related litigation involving TVA. Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "FERC Matters" of Alabama Power in the Form 10-K for information on the formation of an RTO as ordered by the FERC and the notice of proposed rulemaking regarding open access transmission service and standard electricity market design. In April 2003, the FERC issued a White Paper related to its proposed rulemaking regarding open access transmission service and standard electricity market design in an effort to respond to certain of the public comments received on the standard market design proposal. Evident in the White Paper are continuing differences in opinion between the FERC and various state regulatory commissions over questions of jurisdiction and protection of retail customers. Pending energy legislation may also impact these issues. Any impact of this proposal on Southern Company and its subsidiaries will depend on the form in which final rules may be ultimately adopted; however, Alabama Power's revenues, expenses, assets and liabilities could be adversely affected by changes in the transmission regulatory structure in its regional power market. Reference is also made to Notes (A), (E), (F) and (I) to the Condensed Financial Statements herein for discussion of various contingencies and other matters which may affect future earnings potential. 29 ALABAMA POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Accounting Policies Critical Policy Alabama Power's significant accounting policies are described in Note 1 to the financial statements of Alabama Power in Item 8 of the Form 10-K. Alabama Power's only critical accounting policy involves rate regulation. Alabama Power is subject to the provisions of FASB Statement No. 71, "Accounting for the Effects of Certain Types of Regulation." In the event that a portion of Alabama Power's operations is no longer subject to these provisions, Alabama Power would be required to write off related regulatory assets and liabilities that are not specifically recoverable and determine if any other assets, including plant, have been impaired. New Accounting Standards Reference is made to Note (H) to the Condensed Financial Statements herein for information regarding the adoption of FASB Statement No. 143, "Accounting for Asset Retirement Obligations" effective January 1, 2003. Statement No. 143 establishes new accounting and reporting standards for legal obligations associated with the ultimate cost of retiring long-lived assets. The present value of the ultimate costs for an asset's future retirement must be recorded in the period in which the liability is incurred. The cost must be capitalized as part of the related long-lived asset and depreciated over the asset's useful life. Additionally, Statement No. 143 does not permit non-regulated companies to continue accruing future retirement costs for long-lived assets that they do not have a legal obligation to retire. Prior to January 2003, Alabama Power accrued for the ultimate cost of retiring most long-lived assets over the life of the related asset through depreciation expense. There was no cumulative effect to net income resulting from the adoption of Statement No. 143. Alabama Power received an accounting order from the Alabama PSC to defer the transition adjustment; therefore, Alabama Power recorded a related regulatory liability of $71 million to reflect Alabama Power's regulatory treatment of these costs under Statement No. 71. The initial Statement No. 143 liability Alabama Power recognized was $301 million, of which $310 million was reclassified from the accumulated depreciation reserve. The amount capitalized to property, plant, and equipment was $63 million. Reference is made to Note 1 to the financial statements of Alabama Power under "Regulatory Assets and Liabilities" and "Depreciation and Nuclear Decommissioning" in Item 8 of the Form 10-K. FINANCIAL CONDITION Overview Major changes in Alabama Power's financial condition during the first three months of 2003 included the addition of approximately $190 million to utility plant. The funds for these additions and other capital requirements were derived primarily from operating activities. See Alabama Power's Condensed Statements of Cash Flows herein for further details. Credit Rating Risk Alabama Power does not have any credit agreements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade. 30 ALABAMA POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Exposure to Market Risks Alabama Power's market risk exposures relative to interest rate changes have not changed materially compared with the December 31, 2002 reporting period. In addition, Alabama Power is not aware of any facts or circumstances that would significantly affect such exposures in the near term. Due to cost-based rate regulations, Alabama Power has limited exposure to market volatility in interest rates, commodity fuel prices and prices of electricity. To mitigate residual risks relative to movements in electricity prices, Alabama Power enters into fixed price contracts for the purchase and sale of electricity through the wholesale electricity market and, to a lesser extent, similar contracts for gas purchases. Alabama Power has also implemented a retail fuel hedging program at the instruction of the Alabama PSC. The fair value of derivative energy contracts at March 31, 2003 was as follows: First Quarter 2003 Changes --------------------------------------- ------------------------- Fair Value --------------------------------------- ------------------------- (in thousands) Contracts beginning of period $21,402 Contracts realized or settled (7,156) New contracts at inception - Changes in valuation techniques - Current period changes 10,030 --------------------------------------- ------------------------- Contracts at March 31, 2003 $24,276 ======================================= ========================= Source of March 31, 2003 Valuation Prices --------------------------------------- ------------------------------------- Total Maturity ------------------------ Fair Value Year 1 1-3 Years --------------------------------------- ------------------------------------- (in thousands) Actively quoted $24,276 $29,076 $(4,800) External sources - - - Models and other methods - - - --------------------------------------- ------------ ------------------------ Contracts at March 31, 2003 $24,276 $29,076 $(4,800) ======================================= ============ ======================== Unrealized gains and losses from mark to market adjustments on contracts related to the retail fuel hedging programs are recorded as regulatory assets and liabilities. Realized gains and losses from these programs are included in fuel expense and are recovered through Alabama Power's fuel cost recovery clause. Gains and losses on contracts that do not represent hedges are recognized in the Statements of Income as incurred. At 31 ALABAMA POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION March 31, 2003, the fair value of derivative energy contracts reflected in the financial statements was as follows: Amounts --------------------------------------- ------------------------- (in thousands) Regulatory liabilities, net $24,386 Other comprehensive income - Net loss (110) --------------------------------------- ------------------------- Total fair value $24,276 ======================================= ========================= For the quarters ended March 31, 2003 and 2002, approximately $0.2 million and $3.4 million, respectively, of losses were recognized in income. For additional information, reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Exposure to Market Risk" of Alabama Power in the Form 10-K and Note 1 to the financial statements of Alabama Power in Item 8 of the Form 10-K and to Note (I) to the Condensed Financial Statements herein. Financing Activities In January 2003, Alabama Power redeemed $194 million of Series A 7 1/8% Senior Notes due December 1, 2047 from proceeds obtained from Alabama Power's December 2002 issuance of $200 million Series S 5 7/8% Senior Notes due December 1, 2022. In February 2003, Alabama Power issued 1,250 shares ($125 million aggregate stated capital) of Flexible Money Market Class A Preferred Stock (Series 2003A), cumulative, par value $1 per share (stated capital $100,000 per share). The proceeds from the sale were used to repay a portion of Alabama Power's outstanding short-term indebtedness and for other general corporate purposes, including Alabama Power's continuous construction program. Also in February 2003, Alabama Power issued $250 million in Series T 5.70% Senior Notes due February 15, 2033. The proceeds from the sale were used to redeem $200 million in aggregate principal amount of Series B 7% Senior Quarterly Interest Notes due December 31, 2047 and for other general corporate purposes, including Alabama Power's continuous construction program. Additionally, in February 2003, Alabama Power issued $170 million of Series U 2.65% Senior Notes due February 15, 2006. The proceeds from the sale were used to repay at maturity $167 million in aggregate principal amount of Series O Floating Rate Senior Notes due March 3, 2003 and for other general corporate purposes, including Alabama Power's continuous construction program. In March 2003, Alabama Power issued $200 million of Series V 5.60% Senior Notes due March 15, 2033. The proceeds from the sale were used to redeem in April 2003, $190 million in aggregate principal amount of Series C 7% Senior Notes due March 31, 2048 and for other general corporate purposes, including Alabama Power's continuous construction program. 32 ALABAMA POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION In April 2003, Alabama Power issued $195 million of Series W Floating Rate Extendible Senior Notes due April 23, 2006, the initial maturity date, unless the maturity of all or a portion of the principal amount is extended by investors to April 23, 2007. The proceeds from the sale were used by Alabama Power for general corporate purposes, including Alabama Power's continuous construction program. After approval of an increase in authorized shares of common stock by stockholders in April 2003, Alabama Power issued 312,500 shares of common stock to Southern Company at $40.00 a share ($12,500,000 aggregate purchase price). The proceeds from the sale will be used by Alabama Power for general corporate purposes. In May 2003, Alabama Power issued $250 million of Series X 3.125% Senior Notes due May 1, 2008. The proceeds from this sale will be used to repay at maturity, in May 2003, $250 million in aggregate principal amount of the Series M 7.85% Senior Notes due May 15, 2003. Alabama Power plans to continue, when economically feasible, a program to retire higher-cost debt and replace these obligations with lower-cost capital if market conditions permit. Capital RequirementsReference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS of Alabama Power under "Capital Requirements," "Other Capital Requirements" and "Environmental Matters" in the Form 10-K for a description of Alabama Power's capital requirements for its construction program, maturing debt and environmental compliance efforts.Sources of CapitalIn addition to the financing activities previously described herein, Alabama Power plans to obtain the funds required for construction and other purposes from sources similar to those used in the past. The amount, type and timing of any financings -- if needed -- will depend upon maintenance of adequate earnings, regulatory approval, prevailing market conditions and other factors. See Item 1 - BUSINESS - "Financing Programs" in the Form 10-K for additional information. Alabama Power's current liabilities exceed current assets because of scheduled maturities of long-term debt. To meet short-term cash needs and contingencies, Alabama Power had at March 31, 2003 approximately $28.6 million of cash and cash equivalents, unused committed lines of credit of approximately $923 million (including $454 million of such lines which are dedicated to funding purchase obligations relating to variable rate pollution control bonds) and an extendible commercial note program. Due to a reduction of commercial paper, Alabama Power plans to reduce committed lines of credit to approximately $800 million in June 2003. Of these lines of credit, unless extended, $533 million expire at various times in 2003 and $390 million expire in 2004. Alabama Power may also meet short-term cash needs through a Southern Company subsidiary organized to issue and sell commercial paper and extendible commercial notes at the request and for the benefit of Alabama Power and other Southern Company subsidiaries. Alabama Power has regulatory authority for up to $1.0 billion of short-term borrowings. At March 31, 2003, Alabama Power had no outstanding commercial paper or notes payable to banks. Management believes that the need for working capital can be adequately met by utilizing lines of credit without maintaining large cash balances. 33 GEORGIA POWER COMPANY 34
GEORGIA POWER COMPANY CONDENSED STATEMENTS OF INCOME (UNAUDITED) For the Three Months Ended March 31, 2003 2002 -------------------------------------------------------------------------------- (in thousands) Operating Revenues: Retail sales $ 965,707 $ 904,914 Sales for resale -- Non-affiliates 73,986 50,050 Affiliates 47,486 16,507 Other revenues 39,259 35,292 ------------------------------------------------------------------------------ Total operating revenues 1,126,438 1,006,763 ------------------------------------------------------------------------------ Operating Expenses: Operation -- Fuel 242,503 227,377 Purchased power -- Non-affiliates 72,036 37,790 Affiliates 113,843 58,780 Other 185,990 173,820 Maintenance 110,944 103,854 Depreciation and amortization 85,742 95,797 Taxes other than income taxes 53,175 49,575 ------------------------------------------------------------------------------ Total operating expenses 864,233 746,993 ------------------------------------------------------------------------------ Operating Income 262,205 259,770 Other Income and (Expense): Interest expense, net of amounts capitalized (44,363) (40,595) Distributions on preferred securities of subsidiaries (14,919) (14,776) Other income (expense), net 5,983 (2,361) ------------------------------------------------------------------------------ Total other income and (expense) (53,299) (57,732) ------------------------------------------------------------------------------ Earnings Before Income Taxes 208,906 202,038 Income taxes 75,468 75,125 ------------------------------------------------------------------------------ Net Income 133,438 126,913 Dividends on Preferred Stock 168 168 ------------------------------------------------------------------------------ Net Income After Dividends on Preferred Stock $ 133,270 $ 126,745 ------------------------------------------------------===========-============ The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
35
GEORGIA POWER COMPANY CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) For the Three Months Ended March 31, ----------------------------------------------------------------------------------------------------------------- 2003 2002 ----------------------------------------------------------------------------------------------------------------- (in thousands) Operating Activities: Net income $133,438 $ 126,913 Adjustments to reconcile net income to net cash provided from operating activities -- Depreciation and amortization 102,770 98,809 Deferred income taxes and investment tax credits, net 29,956 (1,817) Pension, postretirement, and other employee benefits (7,633) (12,620) Other, net (8,924) (213) Changes in certain current assets and liabilities -- Receivables, net 114,048 56,234 Fossil fuel stock (11,235) 1,609 Materials and supplies (2,166) 2,925 Other current assets 24,309 7,506 Accounts payable (189,719) (74,888) Taxes accrued (56,058) (16,490) Other current liabilities 413 69,396 ----------------------------------------------------------------------------------------------------------------- Net cash provided from operating activities 129,199 257,364 ----------------------------------------------------------------------------------------------------------------- Investing Activities: Gross property additions (190,895) (215,043) Cost of removal net of salvage (4,950) (10,793) Sales of property - 387,212 ----------------------------------------------------------------------------------------------------------------- Other (46,597) (43,959) ----------------------------------------------------------------------------------------------------------------- Net cash provided from (used for) investing activities (242,442) 117,417 ----------------------------------------------------------------------------------------------------------------- Financing Activities: Increase in notes payable, net 171,742 290,949 Proceeds -- Senior notes 400,000 - Capital contributions from parent company 2,750 2,984 Redemptions -- First mortgage bonds - (1,860) Pollution control bonds - (7,800) Senior notes (315,000) (300,000) Capital distributions to parent company - (200,000) Payment of preferred stock dividends (175) (182) Payment of common stock dividends (141,450) (135,725) Other (8,196) (1,318) ----------------------------------------------------------------------------------------------------------------- Net cash provided from (used for) financing activities 109,671 (352,952) ----------------------------------------------------------------------------------------------------------------- Net Change in Cash and Cash Equivalents (3,572) 21,829 Cash and Cash Equivalents at Beginning of Period 16,873 23,260 ----------------------------------------------------------------------------------------------------------------- Cash and Cash Equivalents at End of Period $ 13,301 $ 45,089 ================================================================================================================ Supplemental Cash Flow Information: Cash paid during the period for -- Interest (net of $1,846 and $3,102 capitalized for 2003 and 2002, respectively) $54,160 $30,324 Income taxes (net of refunds) ($3,896) $24,021 The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
36
GEORGIA POWER COMPANY CONDENSED BALANCE SHEETS (UNAUDITED) At March 31, At December 31, Assets 2003 2002 ------------------------------------------------------------------------------------------------------------------------ (in thousands) Current Assets: Cash and cash equivalents $ 13,301 $ 16,873 Receivables -- Customer accounts receivable 255,681 302,995 Unbilled revenues 96,071 104,454 Under recovered regulatory clause revenues 107,690 117,580 Other accounts and notes receivable 81,446 122,585 Affiliated companies 24,838 40,501 Accumulated provision for uncollectible accounts (5,825) (5,825) Fossil fuel stock, at average cost 131,282 120,048 Materials and supplies, at average cost 265,530 263,364 Other 69,728 96,922 ------------------------------------------------------------------------------------------------------------------------ Total current assets 1,039,742 1,179,497 ------------------------------------------------------------------------------------------------------------------------ Property, Plant, and Equipment: In service 17,774,199 17,222,661 Less accumulated provision for depreciation 7,092,227 7,333,529 ------------------------------------------------------------------------------------------------------------------------ 10,681,972 9,889,132 Nuclear fuel, at amortized cost 109,247 119,588 Construction work in progress 392,581 667,581 ------------------------------------------------------------------------------------------------------------------------ Total property, plant, and equipment 11,183,800 10,676,301 ------------------------------------------------------------------------------------------------------------------------ Other Property and Investments: Equity investments in unconsolidated subsidiaries 35,881 36,167 Nuclear decommissioning trusts 354,907 346,870 Other 28,646 28,612 ------------------------------------------------------------------------------------------------------------------------ Total other property and investments 419,434 411,649 ------------------------------------------------------------------------------------------------------------------------ Deferred Charges and Other Assets: Deferred charges related to income taxes 521,230 524,510 Prepaid pension costs 356,204 341,944 Unamortized debt issuance expense 70,017 67,362 Unamortized premium on reacquired debt 180,117 178,590 Asset retirement obligation regulatory asset 26,475 - Other 156,099 162,686 ------------------------------------------------------------------------------------------------------------------------ Total deferred charges and other assets 1,310,142 1,275,092 ------------------------------------------------------------------------------------------------------------------------ Total Assets $ 13,953,118 $ 13,542,539 --------------------------------------------------------------------------=====================----===================== The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
37
GEORGIA POWER COMPANY CONDENSED BALANCE SHEETS (UNAUDITED) At March 31, At December 31, Liabilities and Stockholder's Equity 2003 2002 ---------------------------------------------------------------------------------------------------------------------- (in thousands) Current Liabilities: Securities due within one year $ 152,170 $ 322,125 Notes payable 529,419 357,677 Accounts payable -- Affiliated 70,153 135,260 Other 258,807 445,220 Customer deposits 97,345 94,859 Taxes accrued -- Income taxes 46,156 20,245 Other 52,300 134,269 Interest accrued 60,719 59,608 Vacation pay accrued 40,844 42,442 Other 111,046 112,131 ---------------------------------------------------------------------------------------------------------------------- Total current liabilities 1,418,959 1,723,836 ---------------------------------------------------------------------------------------------------------------------- Long-term debt 3,364,047 3,109,619 ---------------------------------------------------------------------------------------------------------------------- Deferred Credits and Other Liabilities: Accumulated deferred income taxes 2,194,992 2,176,438 Deferred credits related to income taxes 204,616 208,410 Accumulated deferred investment tax credits 321,872 324,994 Employee benefits provisions 243,113 236,486 Asset retirement obligations 476,648 - Other 346,825 373,740 ---------------------------------------------------------------------------------------------------------------------- Total deferred credits and other liabilities 3,788,066 3,320,068 ---------------------------------------------------------------------------------------------------------------------- Company obligated mandatorily redeemable preferred securities of subsidiary trusts holding company junior subordinated notes 940,000 940,000 ---------------------------------------------------------------------------------------------------------------------- Preferred stock 14,569 14,569 ---------------------------------------------------------------------------------------------------------------------- Common Stockholder's Equity: Common stock, without par value-- Authorized - 15,000,000 shares Outstanding - 7,761,500 shares 344,250 344,250 ---------------------------------------------------------------------------------------------------------------------- Paid-in capital 2,158,789 2,156,040 Premium on preferred stock 40 40 Retained earnings 1,937,340 1,945,520 Accumulated other comprehensive loss (12,942) (11,403) ---------------------------------------------------------------------------------------------------------------------- Total common stockholder's equity 4,427,477 4,434,447 ---------------------------------------------------------------------------------------------------------------------- Total Liabilities and Stockholder's Equity $ 13,953,118 $ 13,542,539 -----------------------------------------------------------------------======================----===================== The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
38
GEORGIA POWER COMPANY CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) For the Three Months Ended March 31, --------------------------------------------------------------------------------------------------------------------------------- 2003 2002 --------------------------------------------------------------------------------------------------------------------------------- (in thousands) Net Income After Dividends on Preferred Stock $ 133,270 $ 126,745 Other comprehensive income (loss): Changes in fair value of qualifying hedges, net of tax of $(966) and $157, respectively (1,532) 248 Less: Reclassification adjustment for amounts included in net income, net of tax (7) - --------------------------------------------------------------------------------------------------------------------------------- COMPREHENSIVE INCOME $ 131,731 $ 126,993 --------------------------------------------------------------------------------------=====================-----=================
GEORGIA POWER COMPANY CONDENSED STATEMENTS OF ACCUMULATED OTHER COMPREHENSIVE LOSS (UNAUDITED) At March 31, At December 31, 2003 2002 ------------------------------------------------------------------------------------------------------ (in thousands) Balance at beginning of period $ (11,403) $ (153) Change in current period (1,539) (11,250) ------------------------------------------------------------------------------------------------------ BALANCE AT END OF PERIOD $ (12,942) $ (11,403) -------------------------------------------------------=====================-----===================-- The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
39 GEORGIA POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS RESULTS OF OPERATIONS AND FINANCIAL CONDITION FIRST QUARTER 2003 vs. FIRST QUARTER 2002 RESULTS OF OPERATIONS EarningsGeorgia Power's net income after dividends on preferred stock for the first quarter 2003 was $133.3 million compared to $126.7 million for the corresponding period in 2002. Earnings in the first quarter 2003 increased by $6.6 million, or 5.2%, primarily due to increased operating revenues which were partially offset by increased non-fuel operating expenses. Significant income statement items appropriate for discussion include the following: Increase (Decrease) --------------------------------- First Quarter --------------------------------- (in thousands) % Retail sales........................... $60,793 6.7 Sales for resale - non-affiliates...... 23,936 47.8 Sales for resale - affiliates.......... 30,979 187.7 Fuel expense........................... 15,126 6.7 Purchased power - non-affiliates....... 34,246 90.6 Purchased power - affiliates........... 55,063 93.7 Other operation expense................ 12,170 7.0 Maintenance expense.................... 7,090 6.8 Depreciation and amortization.......... (10,055) (10.5) Other income (expense), net............ 8,344 353.4 Retail sales. Excluding fuel revenues, which generally do not affect net income, retail sales revenue increased in the first quarter 2003 by $22.7 million, or 3.5%, when compared to the corresponding period in 2002. Colder weather is the primary reason for the increase in retail sales revenues. Energy sales to residential customers increased 7.6% in the first quarter 2003 when compared to the same period in 2002. Energy sales to commercial customers declined by 0.8%, while energy sales to the industrial sector rose by 5.1%, compared to the first quarter 2002. Sales for resale - non-affiliates. Energy sales for resale to non-affiliates increased 43.5% during the first quarter 2003 as a direct result of increased demand for energy by these non-affiliates. These transactions did not have a significant impact on earnings since the energy is usually sold at variable cost. Sales for resale - affiliates. Revenues from sales for resale to affiliated companies within the Southern Company system will vary depending on demand and the availability and cost of generating resources at each company. Energy sales increased 160.3% when compared to the first quarter 2002. These transactions did not have a significant impact on earnings. 40 GEORGIA POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS RESULTS OF OPERATIONS AND FINANCIAL CONDITION Fuel expense. The first quarter 2003 increase is mainly due to increased generation related to the higher demand for energy when compared to the same period in the prior year and an increase of approximately 129% in the average cost of natural gas. These expenses do not have a significant impact on earnings since energy expenses are generally offset by energy revenues through Georgia Power's fuel cost recovery clause. Purchased power - non-affiliates. In the first quarter 2003, purchased power from non-affiliates increased primarily due to higher gas prices and an 18.2% increase in the demand for energy. These expenses do not have a significant impact on earnings since energy expenses are generally offset by energy revenues through Georgia Power's fuel cost recovery clause. Purchased power - affiliates. The increase in the first quarter 2003 is principally attributed to the PPAs between Georgia Power and Southern Power that began in June 2002. The capacity component of these transactions totaled $23.6 million in the first quarter 2003. The energy component of power purchased from affiliated companies within the Southern Company system will vary depending on demand and the availability and cost of generating resources at each company and will have no significant impact on earnings since energy expenses are generally offset by energy revenues through Georgia Power's fuel cost recovery clause. Other operation expense. During the first quarter 2003, other operation expense increased from the same period in 2002 mainly due to increases of $3.2 million in transmission and distribution, $2.6 million in fossil power generation, $1.7 million in customer accounting expenses and $2.1 million in property insurance. Maintenance expense. In the first quarter 2003, maintenance expense was higher than the amount recorded in the first quarter of 2002, principally due to increased scheduled work on steam generating facilities and distribution facilities. Depreciation and amortization. The decrease in this item for the first quarter 2003 is primarily due to lower regulatory charges necessary to levelize purchased power costs under the terms of the retail rate order effective January 1, 2002. The decrease is offset by an increase in purchased power costs discussed above. All purchased power costs will be reflected in rates evenly over the next three years under the retail rate order effective January 1, 2002. Other income (expense), net. The first quarter 2003 increase in this item when compared to the same period in 2002 is partially the result of both higher income associated with a new electricity pricing program and mark to market adjustments for derivative energy contracts. See "Exposure to Market Risks" herein for additional information related to derivative energy contracts. Future Earnings Potential The results of operations discussed above are not necessarily indicative of future earnings potential. The level of future earnings depends on numerous factors including regulatory matters and the effect of weather and the economy on energy sales. For additional information relating to these issues, see Item 1 - BUSINESS - "Risk Factors" and Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential" of Georgia Power in the Form 10-K. 41 GEORGIA POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION In January 2002, Georgia Power began operating under a three-year retail rate order. Under the terms of the order, earnings will be evaluated annually against a retail return on common equity range of 10 percent to 12.95 percent. Two-thirds of any earnings above the 12.95 percent return will be applied to rate refunds, with the remaining one-third retained by Georgia Power. Retail rates were decreased by $118 million effective January 1, 2002. Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential" and Note 3 to the financial statements of Georgia Power in Item 8 of the Form 10-K for additional information. Beginning in June 2002, Georgia Power began purchases under PPAs with Southern Power which will result in higher capacity and operating and maintenance payments. Purchases under PPAs will be reflected in rates evenly over the next three years under the retail rate order effective January 1, 2002. Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential - FERC Matters" of Georgia Power in the Form 10-K for information on the formation of an RTO as ordered by the FERC and the notice of proposed rulemaking regarding open access transmission service and standard electricity market design. In April 2003, the FERC issued a White Paper related to its proposed rulemaking regarding open access transmission service and standard electricity market design in an effort to respond to certain of the public comments received on the standard market design proposal. Evident in the White Paper are continuing differences in opinion between the FERC and various state regulatory commissions over questions of jurisdiction and protection of retail customers. Pending energy legislation may also impact these issues. Any impact of this proposal on Southern Company and its subsidiaries will depend on the form in which final rules may be ultimately adopted; however, Georgia Power's revenues, expenses, assets and liabilities could be adversely affected by changes in the transmission regulatory structure in its regional power market. In June 2002, Georgia Power entered into a fifteen-year PPA beginning in June 2005 with Southern Power to purchase 1,040 megawatts of capacity from the planned combined-cycle plant at Plant McIntosh to be built and owned by Southern Power. The annual capacity cost is expected to be approximately $72 million. Reference is made to Note (L) to the Condensed Financial Statements for information regarding the FERC approval process for this PPA. Additionally, Georgia Power has entered into a seven-year PPA beginning in June 2005 with Duke Energy Trading & Marketing to purchase 620 megawatts with an average annual capacity cost of approximately $48 million. Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential" and Note 4 under "Purchased Power Commitments" to the financial statements of Georgia Power in Item 8 of the Form 10-K. Compliance costs related to the Clean Air Act and other environmental issues could affect earnings if such costs cannot be recovered. For additional information, including information on the EPA litigation, see Item 7 - MANAGEMENT'S DISCUSSION AND Analysis - "Environmental Matters" of Georgia Power and Note 3 to the financial statements of Georgia Power in Item 8 of the Form 10-K. 42 GEORGIA POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Georgia Power's business activities are subject to extensive governmental regulation related to public health and the environment. Litigation over environmental issues and claims of various types, including property damage, personal injury and citizen enforcement of environmental requirements, has increased generally throughout the United States. In particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent. The ultimate outcome of such litigation currently filed against Georgia Power cannot be predicted at this time; however, after consultation with legal counsel, management does not anticipate that the liabilities, if any, arising from such proceedings would have a material adverse effect on Georgia Power's financial statements. Reference is made to Notes (A), (E) through (G), (I), (K) and (L) to the Condensed Financial Statements herein for discussion of various contingencies and other matters which may affect future earnings potential. Accounting Policies Critical Policy Georgia Power's significant accounting policies are described in Note 1 to the financial statements of Georgia Power in Item 8 of the Form 10-K. Georgia Power's only critical accounting policy involves rate regulation. Georgia Power is subject to the provisions of FASB Statement No. 71, "Accounting for the Effects of Certain Types of Regulation." In the event that a portion of Georgia Power's operations is no longer subject to these provisions, Georgia Power would be required to write off related regulatory assets and liabilities that are not specifically recoverable and determine if any other assets, including plant, have been impaired. New Accounting Standards Reference is made to Note (H) to the Condensed Financial Statements herein for information regarding the adoption of FASB Statement No. 143, "Accounting for Asset Retirement Obligations" effective January 1, 2003. Statement No. 143 establishes new accounting and reporting standards for legal obligations associated with the ultimate cost of retiring long-lived assets. The present value of the ultimate costs for an asset's future retirement must be recorded in the period in which the liability is incurred. The cost must be capitalized as part of the related long-lived asset and depreciated over the asset's useful life. Additionally, Statement No. 143 does not permit non-regulated companies to continue accruing future retirement costs for long-lived assets that they do not have a legal obligation to retire. Prior to January 2003, Georgia Power accrued for the ultimate cost of retiring most long-lived assets over the life of the related asset through depreciation expense. There was no cumulative effect adjustment to net income resulting from the adoption of Statement No. 143. Georgia Power received permission from the Georgia PSC to defer the transition adjustment; therefore, Georgia Power recorded a related regulatory asset of $21 million to reflect the regulatory treatment of these costs under Statement No. 71 as of January 2003. The initial Statement No. 143 liability Georgia Power recognized was $469 million, of which $332 million was removed from the accumulated depreciation reserve. The amount capitalized to property, plant, and equipment was $116 million. 43 GEORGIA POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION FINANCIAL CONDITION Overview The major change in Georgia Power's financial condition during the first three months of 2003 was the addition of approximately $191 million to utility plant. The funds for these additions and other capital requirements were derived primarily from operations. See Georgia Power's Condensed Statements of Cash Flows herein for further details. Credit Rating Risk Georgia Power does not have any credit agreements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade. There are certain physical electricity sales contracts that could require collateral -- but not termination -- in the event of a credit rating change to below investment grade. Generally, collateral may be provided for by a Southern Company guaranty, letter of credit or cash. At March 31, 2003, the maximum potential collateral requirements were approximately $228 million. Exposure to Market Risks Georgia Power's market risk exposures relative to interest rate changes have not changed materially compared with the December 31, 2002 reporting period. In addition, Georgia Power is not aware of any facts or circumstances that would significantly affect such exposures in the near term. Due to cost-based rate regulations, Georgia Power has limited exposure to market volatility in interest rates, commodity fuel prices and prices of electricity. To mitigate residual risks relative to movements in electricity prices, Georgia Power enters into fixed price contracts for the purchase and sale of electricity through the wholesale electricity market and, to a lesser extent, similar contracts for gas purchases. Georgia Power has also implemented a retail fuel hedging program at the instruction of the Georgia PSC. The fair value of derivative energy contracts at March 31, 2003 was as follows: First Quarter 2003 Changes --------------------------------------- ------------------------- Fair Value --------------------------------------- ------------------------- (in thousands) Contracts beginning of period $ 89 Contracts realized or settled - New contracts at inception - Changes in valuation techniques - Current period changes (928) --------------------------------------- ------------------------- Contracts at March 31, 2003 $(839) ======================================= ========================= All of these contracts are actively quoted and mature within one year. 44 GEORGIA POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION At March 31, 2003, the fair value of derivative energy contracts reflected in the financial statements was as follows: Amounts --------------------------------------- ------------------------- (in thousands) Regulatory assets, net $(705) Other comprehensive income - Net loss (134) --------------------------------------- ------------------------- Total fair value $(839) ======================================= ========================= Realized gains and losses are recognized in the Statements of Income as incurred. For the quarters ended March 31, 2003 and 2002, approximately $0.2 million and $2.5 million, respectively, of losses were recognized in income. For additional information, reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Exposure to Market Risks" of Georgia Power in the Form 10-K and Note 1 to the financial statements of Georgia Power in Item 8 of the Form 10-K. Financing Activities In February 2003, Georgia Power issued $250 million of Series L Floating Rate Senior Notes due February 18, 2005. The proceeds from this issuance were used to repay a portion of Georgia Power's outstanding short-term indebtedness. Also in February 2003, Georgia Power issued $150 million of Series M 5.40% Senior Insured Quarterly Notes due March 1, 2033. A portion of the proceeds were used to redeem in March 2003 the $145 million outstanding principal amount of Georgia Power's Series A 6 7/8% Senior Public Income Notes due December 31, 2047 and the balance of the proceeds was used to repay a portion of Georgia Power's outstanding short-term indebtedness. During March 2003, Georgia Power elected to change the interest rate mode on $316 million of variable rate pollution control bonds. Georgia Power changed $255 million of the bonds from the "daily rate mode", which required backup bank credit facilities, to the "auction rate mode." In addition, Georgia Power changed $61 million of the bonds from the "daily rate mode" to the "long-term interest rate mode." In April 2003, Georgia Power issued $100 million of Series N 5.750% Senior Notes due April 15, 2023. The proceeds from this sale were used to repay a portion of Georgia Power's outstanding short-term indebtedness. In addition, in April 2003, Georgia Power issued $150 million of Series O 5.90% Senior Notes due April 15, 2033. The proceeds from this sale were used to repay at maturity all of Georgia Power's Series I 5.25% Senior Notes due May 8, 2003. Further, in April 2003, Georgia Power issued $50 million of Series P Floating Rate Senior Notes due April 15, 2005. The proceeds from this sale were used to repay a portion of Georgia Power's outstanding short-term indebtedness. Georgia Power plans to continue, when economically feasible, a program to retire higher-cost debt and replace these obligations with lower-cost capital if market conditions permit. 45 GEORGIA POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Capital Requirements Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS of Georgia Power under "Financing Activities", "Liquidity and Capital Requirements" and "Environmental Matters" in the Form 10-K for a description of Georgia Power's capital requirements for its construction program, maturing debt and environmental compliance efforts. Sources of Capital Georgia Power plans to obtain the funds required for construction and other purposes from sources similar to those used in the past. The amount, type and timing of any financings -- if needed -- will depend upon maintenance of adequate earnings, regulatory approval, prevailing market conditions and other factors. See Item 1 - BUSINESS - "Financing Programs" in the Form 10-K for additional information. Georgia Power's current liabilities exceed current assets because of the continued use of short-term debt as a funding source to meet cash needs. To meet short-term cash needs and contingencies, Georgia Power had at March 31, 2003 approximately $13.3 million of cash and cash equivalents and approximately $1.175 billion of unused credit arrangements with banks. These credit arrangements expire in 2003 and contain provisions allowing two-year term loans executable at the expiration date. The credit arrangements provide liquidity support to Georgia Power's obligations with respect to variable rate pollution control bonds and commercial paper. Due to a reduction of commercial paper and variable rate pollution control bonds requiring liquidity support as outlined in "Financing Activities" above, Georgia Power plans to reduce its credit arrangements to $700 million in June 2003. Georgia Power may also meet short-term cash needs through a Southern Company subsidiary organized to issue and sell commercial paper and extendible commercial notes at the request and for the benefit of Georgia Power and other Southern Company subsidiaries. At March 31, 2003, Georgia Power had outstanding $521 million of commercial paper and $7.9 million of extendible commercial notes. Management believes that the need for working capital can be adequately met by utilizing lines of credit without maintaining large cash balances. 46 GULF POWER COMPANY 47
GULF POWER COMPANY CONDENSED STATEMENTS OF INCOME (UNAUDITED) For the Three Months Ended March 31, 2003 2002 -------------------------------------------------------------------------------------------------------------- (in thousands) Operating Revenues: Retail sales $159,793 $133,494 Sales for resale -- Non-affiliates 18,725 17,434 Affiliates 10,217 2,581 Other revenues 9,103 7,424 -------------------------------------------------------------------------------------------------------------- Total operating revenues 197,838 160,933 -------------------------------------------------------------------------------------------------------------- Operating Expenses: Operation -- Fuel 63,267 36,755 Purchased power -- Non-affiliates 5,956 5,804 Affiliates 12,587 17,061 Other 30,011 26,925 Maintenance 16,580 18,189 Depreciation and amortization 20,252 17,291 Taxes other than income taxes 16,388 14,415 -------------------------------------------------------------------------------------------------------------- Total operating expenses 165,041 136,440 -------------------------------------------------------------------------------------------------------------- Operating Income 32,797 24,493 Other Income and (Expense): Allowance for equity funds used during construction 43 2,374 Interest expense, net of amounts capitalized (8,055) (6,986) Distributions on preferred securities of subsidiary (2,028) (2,103) Other income (expense), net (466) (598) -------------------------------------------------------------------------------------------------------------- Total other income and (expense) (10,506) (7,313) -------------------------------------------------------------------------------------------------------------- Earnings Before Income Taxes 22,291 17,180 Income taxes 8,265 5,409 -------------------------------------------------------------------------------------------------------------- Net Income 14,026 11,771 Dividends on Preferred Stock 54 54 -------------------------------------------------------------------------------------------------------------- Net Income After Dividends on Preferred Stock $ 13,972 $11,717 ---------------------------------------------------------------------------------==============--============= The accompanying notes as they relate to Gulf Power are an integral part of these condensed financial statements.
48
GULF POWER COMPANY CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) For the Three Months Ended March 31, 2003 2002 --------------------------------------------------------------------------------------------------------------- (in thousands) Operating Activities: Net income $ 14,026 $ 11,771 Adjustments to reconcile net income to net cash provided from operating activities -- Depreciation and amortization 21,589 18,474 Deferred income taxes 1,621 (4,442) Other, net 5,934 (7,448) Changes in certain current assets and liabilities -- Receivables, net 15,315 4,137 Fossil fuel stock (3,127) (8,048) Materials and supplies (1,451) 58 Other current assets 1,938 6,478 Accounts payable (15,065) 799 Taxes accrued (684) 4,501 Other current liabilities 6,726 5,045 --------------------------------------------------------------------------------------------------------------- Net cash provided from operating activities 46,822 31,325 --------------------------------------------------------------------------------------------------------------- Investing Activities: --------------------------------------------------------------------------------------------------------------- Gross property additions (22,070) (39,801) --------------------------------------------------------------------------------------------------------------- Cost of removal net of salvage (2,366) (2,326) --------------------------------------------------------------------------------------------------------------- Other (5,563) (12,573) --------------------------------------------------------------------------------------------------------------- Net cash used for investing activities (29,999) (54,700) --------------------------------------------------------------------------------------------------------------- Financing Activities: Decrease in notes payable, net (489) (41,652) Proceeds -- Senior Notes 65,000 45,000 Capital contributions from parent company 10,943 37,259 Redemptions -- Senior notes (32) (147) Preferred securities (40,000) - Payment of preferred stock dividends (54) (54) Payment of common stock dividends (17,550) (16,375) Other (3,729) (575) --------------------------------------------------------------------------------------------------------------- Net cash provided from financing activities 14,089 23,456 --------------------------------------------------------------------------------------------------------------- Net Change in Cash and Cash Equivalents 30,912 81 Cash and Cash Equivalents at Beginning of Period 13,278 2,244 --------------------------------------------------------------------------------------------------------------- Cash and Cash Equivalents at End of Period $ 44,190 $ 2,325 =============================================================================================================== Supplemental Cash Flow Information: Cash paid during the period for -- Interest (net of $20 and $1,109 capitalized for 2003 and 2002, respectively) $9,957 $11,808 Income taxes (net of refunds) ($21) ($1,467) The accompanying notes as they relate to Gulf Power are an integral part of these condensed financial statements.
49
GULF POWER COMPANY CONDENSED BALANCE SHEETS (UNAUDITED) At March 31, At December 31, Assets 2003 2002 --------------------------------------------------------------------------------------------------------------------------------- (in thousands) Current Assets: Cash and cash equivalents $ 44,190 $ 13,278 Receivables -- Customer accounts receivable 40,948 48,609 Unbilled revenues 23,363 28,077 Under recovered regulatory clause revenues 31,236 29,549 Other accounts and notes receivable 5,263 6,618 Affiliated companies 4,512 8,678 Accumulated provision for uncollectible accounts (901) (889) Fossil fuel stock, at average cost 40,318 37,191 Materials and supplies, at average cost 36,291 34,840 Prepaid taxes 6,844 12,704 Other 18,058 14,134 --------------------------------------------------------------------------------------------------------------------------------- Total current assets 250,122 232,789 --------------------------------------------------------------------------------------------------------------------------------- Property, Plant, and Equipment: In service 2,263,848 2,248,156 Less accumulated provision for depreciation 957,067 946,408 --------------------------------------------------------------------------------------------------------------------------------- 1,306,781 1,301,748 Construction work in progress 33,261 35,708 --------------------------------------------------------------------------------------------------------------------------------- Total property, plant, and equipment 1,340,042 1,337,456 --------------------------------------------------------------------------------------------------------------------------------- Other Property and Investments 11,292 10,157 --------------------------------------------------------------------------------------------------------------------------------- Deferred Charges and Other Assets: Deferred charges related to income taxes 18,490 18,798 Prepaid pension costs 37,543 36,298 Unamortized debt issuance expense 5,190 3,900 Unamortized premium on reacquired debt 14,898 14,052 Other 20,099 20,379 --------------------------------------------------------------------------------------------------------------------------------- Total deferred charges and other assets 96,220 93,427 --------------------------------------------------------------------------------------------------------------------------------- Total Assets $ 1,697,676 $ 1,673,829 ------------------------------------------------------------------------------------=====================---===================== The accompanying notes as they relate to Gulf Power are an integral part of these condensed financial statements.
50
GULF POWER COMPANY CONDENSED BALANCE SHEETS (UNAUDITED) At March 31, At December 31, Liabilities and Stockholder's Equity 2003 2002 --------------------------------------------------------------------------------------------------------------------------------- (in thousands) Current Liabilities: Securities due within one year $ 80,000 $ 100,000 Notes payable 27,991 28,479 Accounts payable -- Affiliated 22,524 26,395 Other 24,038 39,685 Customer deposits 16,755 16,047 Taxes accrued -- Income taxes 11,453 10,718 Other 8,487 9,170 Interest accrued 7,273 7,875 Vacation pay accrued 5,044 5,044 Other 6,421 3,933 --------------------------------------------------------------------------------------------------------------------------------- Total current liabilities 209,986 247,346 --------------------------------------------------------------------------------------------------------------------------------- Long-term debt 496,115 452,040 --------------------------------------------------------------------------------------------------------------------------------- Deferred Credits and Other Liabilities: Accumulated deferred income taxes 169,208 167,689 Deferred credits related to income taxes 28,750 29,692 Accumulated deferred investment tax credits 21,798 22,289 Employee benefits provisions 40,920 39,656 Other 54,793 46,376 --------------------------------------------------------------------------------------------------------------------------------- Total deferred credits and other liabilities 315,469 305,702 --------------------------------------------------------------------------------------------------------------------------------- Company obligated mandatorily redeemable preferred securities of subsidiary trusts holding company junior subordinated notes 115,000 115,000 --------------------------------------------------------------------------------------------------------------------------------- Preferred stock 4,236 4,236 --------------------------------------------------------------------------------------------------------------------------------- Common Stockholder's Equity: Common stock, without par value-- Authorized - 992,717 shares Outstanding - 992,717 shares 38,060 38,060 Paid-in capital 360,712 349,769 Premium on preferred stock 12 12 Retained earnings 158,820 162,398 Accumulated other comprehensive loss (734) (734) --------------------------------------------------------------------------------------------------------------------------------- Total common stockholder's equity 556,870 549,505 --------------------------------------------------------------------------------------------------------------------------------- Total Liabilities and Stockholder's Equity $ 1,697,676 $ 1,673,829 ================================================================================================================================= The accompanying notes as they relate to Gulf Power are an integral part of these condensed financial statements.
51 GULF POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION FIRST QUARTER 2003 vs. FIRST QUARTER 2002 RESULTS OF OPERATIONS Earnings Gulf Power's net income after dividends on preferred stock for the first quarter 2003 was $14 million compared to $11.7 million for the corresponding period in 2002. First quarter 2003 earnings increased by $2.3 million, or 19.2%, primarily due to higher operating revenues when compared to the same period in 2002. Significant income statement items appropriate for discussion include the following: Increase (Decrease) ---------------------------------- First Quarter ---------------------------------- (in thousands) % Retail sales............................... $26,299 19.7 Sales for resale - non-affiliates.......... 1,291 7.4 Sales for resale - affiliates.............. 7,636 295.9 Other revenues............................. 1,679 22.6 Fuel expense............................... 26,512 72.1 Purchased power - affiliates............... (4,474) (26.2) Other operations expense................... 3,086 11.5 Maintenance expense........................ (1,609) (8.8) Depreciation and amortization.............. 2,961 17.1 Taxes other than income taxes.............. 1,973 13.7 Allowances for equity funds used during construction............................. (2,331) (98.2) Retail sales. Excluding the recovery of fuel expense and certain other expenses that do not affect net income, retail sales increased by $13 million, or 16.4%, for the first quarter 2003 when compared to the same period in 2002. Energy sales to commercial and industrial customers were higher by 2.5% and 8.3%, respectively, in the first quarter 2003 as compared to the same period in 2002. However, residential energy sales were slightly down by 0.9% in the first quarter 2003 from the first quarter of the prior year. Associated revenues for residential, commercial and industrial customers increased by 18.4%, 18% and 29.2%, due mainly to the retail rate increase that became effective in June 2002 and growth in the number of customers served in Gulf Power's service area. Sales for resale - non-affiliates. Sales for resale to non-affiliates increased for the first quarter 2003 when compared to the corresponding period in 2002 mainly due to a 10% increase in energy sales to these customers. These transactions do not have a significant impact on earnings since the energy is usually sold at variable cost. Sales for resale - affiliates and Purchased power - affiliates. Revenues from sales for resale to affiliated companies and purchases of energy within the Southern Company system will vary depending on demand and the availability and cost of generating resources at each company. Gulf Power increased its generating resources with commercial operation of Plant Smith in April 2002 and thus had greater generation resources to sell to affiliates. These transactions do not have a significant impact on earnings. 52 GULF POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Other revenues. During the first quarter 2003, other revenues were higher than the same period in 2002 primarily due to an increase of $622 thousand in miscellaneous service revenues and an increase of $752 thousand in franchise fees resulting from the retail rate increase that became effective in June 2002. Fuel expense. In the first quarter 2003, fuel expense was higher than the same period in 2002 due primarily to the commercial operation of Plant Smith Unit 3 in April 2002 coupled with a 53.4% increase in natural gas prices as well as increased generation to meet additional demand for energy. Since energy expenses are generally offset by energy revenues through Gulf Power's fuel cost recovery mechanism, these expenses do not have a significant impact on net income. Other operation expense. The increase in other operation expense during the first quarter 2003 is primarily attributed to a $712 thousand increase in customer accounts expenses and a $1,652 thousand increase in administrative and general expenses. Maintenance expense. The first quarter 2003 decrease in maintenance expense from the same period in the prior year reflects more scheduled production maintenance performed in 2002 than in the first quarter 2003. Depreciation and amortization. The increase in utility plant in service since the first quarter 2002 is the main cause of the increase in depreciation and amortization in the first quarter 2003 as compared to the first quarter 2002. Taxes other than income taxes. Taxes other than income taxes increased in the first quarter 2003 due primarily to property taxes on Plant Smith Unit 3 and revenue taxes related to the 2002 base rate increase. Allowance for equity funds used construction. The decrease in this item in the first quarter 2003 as compared to the same period in 2002 reflects the completion of construction of Plant Smith Unit 3 in 2002. Future Earnings Potential The results of operations discussed above are not necessarily indicative of future earnings potential. The level of future earnings depends on numerous factors. The major factors include regulatory matters and the ability to achieve energy sales growth. For additional information relating to these issues, see Item 1 - BUSINESS - "Risk Factors" and Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential" of Gulf Power in the Form 10-K. Gulf Power is subject to certain claims and legal actions arising in the ordinary course of business. Gulf Power's business activities are subject to extensive governmental regulation related to public health and the environment. Litigation over environmental issues and claims of various types, including property damage, personal injury and citizen enforcement of environmental requirements, has increased generally throughout the United States. In particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent. The ultimate outcome of such litigation currently filed against Gulf Power cannot be predicted at this time; however after consultation with legal counsel, management does not anticipate that the liabilities, if any, arising from such proceedings would have a material adverse effect on Gulf Power's financial statements. 53 GULF POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Compliance costs related to the Clean Air Act could affect earnings if such costs are not fully recovered through Gulf Power's Environmental Cost Recovery Clause. For additional information about the Clean Air Act and other environmental issues, including the EPA litigation, see Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Environmental Matters" and Note 3 to the financial statements of Gulf Power in the Form 10-K. In 2002 the Florida PSC approved an annual base rate increase for Gulf Power of $53.2 million which became effective in June 2002. Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential" of Gulf Power in the Form 10-K for additional information. Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential - FERC Matters" of Gulf Power in the Form 10-K for information on the formation of an RTO as ordered by the FERC and the notice of proposed rulemaking regarding open access transmission service and standard electricity market design. In April 2003, the FERC issued a White Paper related to its proposed rulemaking regarding open access transmission service and standard electricity market design in an effort to respond to certain of the public comments received on the standard market design proposal. Evident in the White Paper are continuing differences in opinion between the FERC and various state regulatory commissions over questions of jurisdiction and protection of retail customers. Pending energy legislation may also impact these issues. Any impact of this proposal on Southern Company and its subsidiaries will depend on the form in which final rules may be ultimately adopted; however, Gulf Power's revenues, expenses, assets and liabilities could be adversely affected by changes in the transmission regulatory structure in its regional power market. Reference is made to Notes (A) and (E) through (G) to the Condensed Financial Statements herein for discussion of various contingencies and other matters which may affect future earnings potential. Reference is also made to Part II - Item 1 - "Legal Proceedings" herein. Accounting Policies Critical Policy Gulf Power's significant accounting policies are described in Note 1 to the financial statements of Gulf Power in Item 8 of the Form 10-K. Gulf Power's only critical accounting policy involves rate regulation. Gulf Power is subject to the provisions of FASB Statement No. 71, "Accounting for the Effects of Certain Types of Regulation." In the event that a portion of Gulf Power's operations is no longer subject to these provisions, Gulf Power would be required to write off related regulatory assets and liabilities that are not specifically recoverable and determine if any other assets, including plant, have been impaired. New Accounting Standards Reference is made to Note (H) to the Condensed Financial Statements herein for information regarding the adoption of FASB Statement No. 143, "Accounting for Asset Retirement Obligations" effective January 1, 2003. Statement No. 143 establishes new accounting and reporting standards for legal obligations associated with the ultimate cost of retiring long-lived assets. The present value of the ultimate costs for an asset's future retirement must be recorded in the period in which the liability is incurred. The cost must be capitalized as part of the related long-lived asset and depreciated over the asset's useful life. Additionally, Statement No. 143 does not permit non-regulated companies to continue accruing future retirement costs for long-lived assets that they do not have a legal obligation to retire. Prior to January 2003, Gulf Power 54 GULF POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION accrued for the ultimate cost of retiring most long-lived assets over the life of the related asset through depreciation expense. FINANCIAL CONDITION Overview Major changes in Gulf Power's financial condition during the first three months of 2003 included the addition of approximately $22.1 million to utility plant. The funds for these additions and other capital requirements were derived primarily from operations. See Gulf Power's Condensed Statements of Cash Flows herein for further details. Credit Rating Risk Gulf Power does not have any credit agreements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade. Exposure to Market Risks Gulf Power's market risk exposures relative to interest rate changes have not changed materially compared with the December 31, 2002 reporting period. In addition, Gulf Power is not aware of any facts or circumstances that would significantly affect such exposures in the near term. Due to cost-based rate regulations, Gulf Power has limited exposure to market volatility in interest rates, commodity fuel prices and prices of electricity. To mitigate residual risks relative to movements in electricity prices, Gulf Power enters into fixed price contracts for the purchase and sale of electricity through the wholesale electricity market and, to a lesser extent, similar contracts for gas purchases. Gulf Power has received approval from the Florida PSC to recover prudently incurred costs related to its fuel hedging program through the fuel cost recovery mechanism. The fair value of derivative energy contracts at March 31, 2003 was as follows: First Quarter 2003 Changes --------------------------------------- ---------------------- Fair Value --------------------------------------- ---------------------- (in thousands) Contracts beginning of period $2,336 Contracts realized or settled (491) New contracts at inception - Changes in valuation techniques - Current period changes 2,110 --------------------------------------- ---------------------- Contracts at March 31, 2003 $3,955 ======================================= ====================== 55 GULF POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Source of March 31, 2003 Valuation Prices ------------------------------- --------------- ----------------------- Total Maturity ----------------------- Fair Value Year 1 1-3 Years ------------------------------- --------------------------------------- (in thousands) Actively quoted $3,955 $4,795 $(840) External sources - - - Models and other methods - - - ------------------------------- --------------- ----------------------- Contracts at March 31, 2003 $3,955 $4,795 $(840) =============================== =============== ======================= Unrealized gains and losses from mark to market adjustments on contracts related to fuel hedging programs are recorded as regulatory assets and liabilities. Realized gains and losses from these programs are included in fuel expense and are recovered through Gulf Power's fuel cost recovery clause. Gains and losses on contracts that do not represent hedges are recognized in the income statement as incurred. At March 31, 2003, the fair value of derivative energy contracts was reflected in the financial statements as follows: Amounts ----------------------------------------------------------------------------- (in thousands) Regulatory liabilities, net $3,977 Other comprehensive income - Net income (22) ----------------------------------------------------------------------------- Total fair value $3,955 ============================================================================= There were no material realized gains or losses recognized in income for the quarters ended March 31, 2003 and 2002. Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Exposure to Market Risks" of Gulf Power in the Form 10-K and Note 1 to the financial statements of Gulf Power in Item 8 of the Form 10-K for additional information. Financing Activities In January 2003, Gulf Power redeemed $40 million of 7.625% trust preferred securities using the proceeds of $40 million in trust preferred securities issued in December 2002 at a five-year initial fixed rate of 5.60%. In March 2003, Gulf Power issued $65 million of Series F Senior Insured Quarterly Notes due April 1, 2033. The proceeds from this issue were used to redeem in April 2003, the $20 million Series B 7.50% Junior Subordinated Notes due June 30, 2037. In May 2003, the $45 million of Series E Senior Notes due January 30, 2012 will also be redeemed. 56 GULF POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION In April 2003, Gulf Power sold through public authorities $29.075 million of variable rate pollution control revenue refunding bonds due February 1, 2026. The proceeds were used to redeem (1) $7.875 million aggregate principal amount of water pollution control revenue refunding bonds, Series 1993 and (2) $21.2 million of pollution control revenue refunding bonds, Series 1996. Also in April 2003, Gulf Power sold through public authorities $32.55 million of variable rate pollution control revenue bonds due June 1, 2023. The proceeds were used to redeem the outstanding amount of pollution control revenue refunding bonds, Series 1993. Both pollution control bonds issued in April 2003 will bear interest at a rate to be determined by the auction rate process and will not require backup bank credit facilities. Gulf Power plans to continue, to the extent possible, a program to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Capital Requirements Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS of Gulf Power under "Capital Requirements for Construction," "Other Capital Requirements" and "Environmental Matters" in the Form 10-K for a description of Gulf Power's capital requirements for its construction program, maturing debt and environmental compliance efforts. Sources of Capital In addition to the financing activities previously described herein, Gulf Power plans to obtain the funds required for construction and other purposes from sources similar to those used in the past. The amount, type and timing of any financings -- if needed -- will depend upon maintenance of adequate earnings, regulatory approval, prevailing market conditions and other factors. See Item 1 - BUSINESS - "Financing Programs" in the Form 10-K for additional information. To meet short-term cash needs and contingencies, Gulf Power had at March 31, 2003 approximately $44.2 million of cash and cash equivalents and $66.3 million of unused committed lines of credit with banks that expire in 2003. The credit arrangements provide liquidity support to Gulf Power's obligations with respect to variable rate pollution control bonds and commercial paper. Gulf Power may also meet short-term cash needs through a Southern Company subsidiary organized to issue and sell commercial paper and extendible commercial notes at the request and for the benefit of Gulf Power and other Southern Company subsidiaries. At March 31, 2003, Gulf Power had outstanding $20 million of notes payable and $7.9 million of commercial paper. Management believes that the need for working capital can be adequately met by utilizing lines of credit without maintaining large cash balances. 57 MISSISSIPPI POWER COMPANY 58
MISSISSIPPI POWER COMPANY CONDENSED STATEMENTS OF INCOME (UNAUDITED) For the Three Months Ended March 31, 2003 2002 ------------------------------------------------------------------------------------------------------------- (in thousands) Operating Revenues: Retail sales $113,970 $118,467 Sales for resale -- Non-affiliates 70,425 52,152 Affiliates 6,223 9,613 Other revenues 3,268 2,826 ------------------------------------------------------------------------------------------------------------- Total operating revenues 193,886 183,058 ------------------------------------------------------------------------------------------------------------- Operating Expenses: Operation -- Fuel 51,124 60,202 Purchased power -- Non-affiliates 6,817 2,841 Affiliates 20,332 7,406 Other 35,163 35,361 Maintenance 14,260 20,671 Depreciation and amortization 13,073 14,512 Taxes other than income taxes 13,367 13,192 ------------------------------------------------------------------------------------------------------------- Total operating expenses 154,136 154,185 ------------------------------------------------------------------------------------------------------------- Operating Income 39,750 28,873 Other Income and (Expense): Interest expense (3,770) (5,046) Distributions on preferred securities of subsidiary (630) (748) Other income (expense), net 12 193 ------------------------------------------------------------------------------------------------------------- Total other income and (expense) (4,388) (5,601) ------------------------------------------------------------------------------------------------------------- Earnings Before Income Taxes 35,362 23,272 Income taxes 13,463 8,787 ------------------------------------------------------------------------------------------------------------- Net Income 21,899 14,485 Dividends on Preferred Stock 503 503 ------------------------------------------------------------------------------------------------------------- Net Income After Dividends on Preferred Stock $ 21,396 $13,982 ============================================================================================================= The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
59
MISSISSIPPI POWER COMPANY CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) For the Three Months Ended March 31, 2003 2002 ----------------------------------------------------------------------------------------------------------------- (in thousands) Operating Activities: Net income $ 21,899 $ 14,485 Adjustments to reconcile net income to net cash provided from operating activities -- Depreciation and amortization 15,910 15,531 Deferred income taxes and investment tax credits, net (1,267) (5,429) Other, net (1,102) 3,063 Changes in certain current assets and liabilities -- Receivables, net 26,326 15,279 Fossil fuel stock 2,204 (310) Materials and supplies (529) (989) Other current assets (4,940) (6,039) Accounts payable (38,725) (8,184) Taxes accrued (18,080) (15,079) Other current liabilities (7,883) 515 ----------------------------------------------------------------------------------------------------------------- Net cash provided from (used for) operating activities (6,187) 12,843 ----------------------------------------------------------------------------------------------------------------- Investing Activities: Gross property additions (11,806) (18,687) Other 296 (6,807) ----------------------------------------------------------------------------------------------------------------- Net cash used for investing activities (11,510) (25,494) ----------------------------------------------------------------------------------------------------------------- Financing Activities: Increase in notes payable, net 19,975 19,958 Proceeds -- Senior notes - 80,000 Preferred securities - 35,000 Capital contributions from parent company 606 220 Redemptions -- First mortgage bonds (33,350) - Pollution control bonds (850) - Senior notes (73) (80,104) Payment of preferred stock dividends (503) (503) Payment of common stock dividends (16,500) (15,875) Other (1,178) - ----------------------------------------------------------------------------------------------------------------- Net cash provided from (used for) financing activities (31,873) 38,696 ----------------------------------------------------------------------------------------------------------------- Net Change in Cash and Cash Equivalents (49,570) 26,045 ----------------------------------------------------------------------------------------------------------------- Cash and Cash Equivalents at Beginning of Period 62,695 18,950 Cash and Cash Equivalents at End of Period $ 13,125 $ 44,995 ================================================================================================================= Supplemental Cash Flow Information: Cash paid during the period for -- Interest $2,612 $2,233 Income taxes (net of refunds) ($226) $6,502 The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
60
MISSISSIPPI POWER COMPANY CONDENSED BALANCE SHEETS (UNAUDITED) At March 31, At December 31, Assets 2003 2002 ----------------------------------------------------------------------------------------------------------------------- (in thousands) Current Assets: Cash and cash equivalents $ 13,125 $ 62,695 Receivables -- Customer accounts receivable 28,427 31,136 Unbilled revenues 15,616 18,434 Under recovered regulatory clause revenues 15,830 27,233 Other accounts and notes receivable 6,784 8,056 Affiliated companies 11,225 20,674 Accumulated provision for uncollectible accounts (695) (718) Fossil fuel stock, at average cost 25,099 27,303 Materials and supplies, at average cost 22,592 22,063 Assets from risk management activities 13,728 13,061 Deferred income tax assets 19,652 18,675 Other 11,843 7,469 ----------------------------------------------------------------------------------------------------------------------- Total current assets 183,226 256,081 ----------------------------------------------------------------------------------------------------------------------- Property, Plant, and Equipment: In service 1,797,523 1,786,378 Less accumulated provision for depreciation 732,809 722,231 ----------------------------------------------------------------------------------------------------------------------- 1,064,714 1,064,147 Construction work in progress 31,860 34,065 ----------------------------------------------------------------------------------------------------------------------- Total property, plant, and equipment 1,096,574 1,098,212 ----------------------------------------------------------------------------------------------------------------------- Other Property and Investments 1,797 1,768 ----------------------------------------------------------------------------------------------------------------------- Deferred Charges and Other Assets: Deferred charges related to income taxes 12,514 12,617 Prepaid pension costs 15,618 14,993 Unamortized debt issuance expense 4,149 4,304 Unamortized premium on reacquired debt 9,226 7,776 Other 18,885 16,415 ----------------------------------------------------------------------------------------------------------------------- Total deferred charges and other assets 60,392 56,105 ----------------------------------------------------------------------------------------------------------------------- Total Assets $ 1,341,989 $ 1,412,166 ======================================================================================================================= The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
61
MISSISSIPPI POWER COMPANY CONDENSED BALANCE SHEETS (UNAUDITED) At March 31, At December 31, Liabilities and Stockholder's Equity 2003 2002 -------------------------------------------------------------------------------------------------------------- (in thousands) Current Liabilities: Securities due within one year $ 166,555 $ 69,200 Notes payable 19,975 - Accounts payable -- Affiliated 14,582 22,396 Other 61,529 91,710 Customer deposits 7,339 6,855 Taxes accrued -- Income taxes 22,298 12,042 Other 13,128 41,464 Interest accrued 7,645 6,562 Vacation pay accrued 5,782 5,782 Regulatory clauses over recovery 26,911 35,680 Other 8,647 8,504 -------------------------------------------------------------------------------------------------------------- Total current liabilities 354,391 300,195 -------------------------------------------------------------------------------------------------------------- Long-term debt 112,481 243,715 -------------------------------------------------------------------------------------------------------------- Deferred Credits and Other Liabilities: Accumulated deferred income taxes 146,184 146,631 Deferred credits related to income taxes 24,865 20,798 Accumulated deferred investment tax credits 20,751 21,054 Employee benefits provisions 50,715 49,869 Other 42,338 45,142 -------------------------------------------------------------------------------------------------------------- Total deferred credits and other liabilities 284,853 283,494 -------------------------------------------------------------------------------------------------------------- Company obligated mandatorily redeemable preferred securities of subsidiary trust holding company junior subordinated notes 35,000 35,000 -------------------------------------------------------------------------------------------------------------- Preferred stock 31,809 31,809 -------------------------------------------------------------------------------------------------------------- Common Stockholder's Equity: Common stock equity -- Authorized - 1,130,000 shares Outstanding - 1,121,000 shares Par value 37,691 37,691 Paid-in capital 285,886 285,280 Premium on preferred stock 326 326 Retained earnings 200,816 195,920 Accumulated other comprehensive loss (1,264) (1,264) -------------------------------------------------------------------------------------------------------------- Total common stockholder's equity 523,455 517,953 -------------------------------------------------------------------------------------------------------------- Total Liabilities and Stockholder's Equity $ 1,341,989 $ 1,412,166 -------------------------------------------------------------------===================----==================== The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
62 MISSISSIPPI POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION FIRST QUARTER 2003 vs. FIRST QUARTER 2002 RESULTS OF OPERATIONS Earnings Mississippi Power's net income after dividends on preferred stock for the first quarter 2003 was $21.4 million, compared to $14.0 million for the corresponding period of 2002. Earnings increased by $7.4 million, or 52.9%, in the first quarter 2003 due primarily to higher operating revenues as compared to the same period in 2002. Significant income statement items appropriate for discussion include the following: Increase (Decrease) ------------------------------------- First Quarter ------------------------------------- (in thousands) % Retail sales.......................... (4,497) (3.8) Sales for resale - non-affiliates..... 18,273 35.0 Sales for resale - affiliates......... (3,390) (35.3) Fuel expense.......................... (9,078) (15.1) Purchased power - non-affiliates...... 3,976 140.0 Purchased power - affiliates.......... 12,926 174.5 Maintenance expense................... (6,411) (31.0) Depreciation and amortization......... (1,439) (9.9) Retail sales. Excluding fuel revenues, which generally do not affect net income, retail sales revenue decreased by $1.4 million, or 1.9%, in the first quarter 2003 when compared to the same period in 2002. Retail sales revenues were lower in the first quarter 2003 primarily due to a decrease in energy sales to residential, commercial and industrial customers of 3%, 0.3% and 5.1%, respectively, when compared to the same period in 2002. Energy sales were lower as a direct result of milder weather in Mississippi Power's service area and the continued economic slowdown in Mississippi Power's service area. Sales for resale - non-affiliates. During the first quarter 2003, sales for resale to non-affiliates were higher when compared to the same period in 2002. This increase is primarily attributed to a 23.7% increase in wholesale prices and, to a lesser extent, a 12.9% increase in energy sales as compared to the same period in 2002. Sales for resale - affiliates and Purchased power - affiliates. Revenues from sales for resale to affiliated companies, as well as purchases of energy, within the Southern Company system will vary depending on demand and the availability and cost of generating resources at each company. These transactions do not have a significant impact on earnings. Fuel expense. The decrease in fuel expense in the first quarter 2003 compared to the same period in 2002 is principally due to opportunities to purchase some power more economically than to self-generate. Since energy expenses are generally offset by energy revenues through Mississippi Power's retail and wholesale fuel cost recovery clauses, these expenses do not have a significant impact on earnings. 63 MISSISSIPPI POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Purchased power - non-affiliates. In the first quarter 2003, purchased power from non-affiliates was higher when compared to the first quarter 2002 primarily because Mississippi Power had opportunities to purchase some power at a lower cost than the cost of self-generation. Generally, these purchased power transactions do not have a significant impact on net income since energy expenses are generally offset by energy revenues through Mississippi Power's retail and wholesale fuel cost recovery clauses. Maintenance expense. This expense was lower in the first quarter 2003 as compared to the same period in the prior year, due to scheduled maintenance performed at Plant Watson and Plant Daniel in the first quarter 2002. Depreciation and amortization. The first quarter 2003 decrease is a result of a credit to amortization of environmental expenses recorded in early 2003 based on Mississippi Power's latest ECO Plan filing with the Mississippi PSC when compared to the same period in 2002. Future Earnings Potential The results of operations discussed above are not necessarily indicative of future earnings potential. The level of future earnings depends on numerous factors including regulatory matters and the effect of weather and the economy on energy sales. For additional information relating to these issues, see Item 1 - BUSINESS - "Risk Factors" and Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential" of Mississippi Power in the Form 10-K. Mississippi Power's business activities are subject to extensive governmental regulation related to public health and the environment. Litigation over environmental issues and claims of various types, including property damage, personal injury and citizen enforcement of environmental requirements, has increased generally throughout the United States. In particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent. The ultimate outcome of such litigation currently filed against Mississippi Power cannot be predicted at this time; however, after consultation with legal counsel, management does not anticipate that the liabilities, if any, arising from such proceedings would have a material adverse effect on Mississippi Power's financial statements. Mississippi Power's 2003 ECO Plan filing was approved, as filed, by the Mississippi PSC on March 18, 2003 and resulted in a slight increase in rates. Compliance costs related to the Clean Air Act could affect earnings if such costs cannot continue to be recovered. For additional information about the Clean Air Act and other environmental issues, including the EPA litigation, see Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Environmental Matters" and Note 3 to the financial statements of Mississippi Power in the Form 10-K. Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential - FERC Matters" of Mississippi Power in the Form 10-K for information on the formation of an RTO as ordered by the FERC and the notice of proposed rulemaking regarding open access transmission service and standard electricity market design. In April 2003, the FERC issued a White Paper related to its proposed rulemaking regarding open access transmission service and standard electricity market design in an effort to respond to certain of the public comments received on the standard market design proposal. Evident in the 64 MISSISSIPPI POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION White Paper are continuing differences in opinion between the FERC and various state regulatory commissions over questions of jurisdiction and protection of retail customers. Pending energy legislation may also impact these issues. Any impact of this proposal on Southern Company and its subsidiaries will depend on the form in which final rules may be ultimately adopted; however, Mississippi Power's revenues, expenses, assets and liabilities could be adversely affected by changes in the transmission regulatory structure in its regional power market. Reference is made to Note (J) in the "Notes to the Condensed Financial Statements" herein for information regarding the proposed termination of a PPA between a subsidiary of Dynegy and Mississippi Power. Reference is also made to Note (M) to the Condensed Financial Statements herein for information on a proposed settlement in the FERC investigation of Mississippi Power's transmission facilities agreement with Entergy Corporation. Reference is made to Notes (A), (F) and (J) to the Condensed Financial Statements herein for discussion of various contingencies and other matters which may affect future earnings potential. Accounting Policies Critical Policies Mississippi Power's significant accounting policies are described in Note 1 to the financial statements of Mississippi Power in Item 8 of the Form 10-K. Mississippi Power's critical accounting policies involve rate regulation and lease accounting. Mississippi Power is subject to the provisions of FASB Statement No. 71, "Accounting for the Effects of Certain Types of Regulation." In the event that a portion of Mississippi Power's operations is no longer subject to these provisions, Mississippi Power would be required to write off related regulatory assets and liabilities that are not specifically recoverable and determine if any other assets, including plant, have been impaired. Additionally, Mississippi Power accounts for its lease agreement with Escatawpa Funding, Limited Partnership ("Escatawpa"), as an operating lease. Under this agreement, Escatawpa, a special purpose entity, is owner-lessor of the combined-cycle generating units at Mississippi Power's Plant Daniel. Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Accounting Policies - Critical Policies" of Mississippi Power in the Form 10-K for additional information regarding this lease agreement. Mississippi Power is currently working to restructure this agreement so that it will continue to be accounted for as an operating lease. The restructured agreement should be completed in June 2003, prior to the required implementation date of FASB Interpretation No. 46, "Consolidation of Certain Special-Purpose Entities." If the agreement is not restructured, FASB Interpretation No. 46 will require that Mississippi Power consolidate the assets and liabilities of Escatawpa effective July 1, 2003. Consolidation of these assets and liabilities could require Mississippi Power to seek additional regulatory review. 65 MISSISSIPPI POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION New Accounting Standards Reference is made to Note (H) to the Condensed Financial Statements herein for information regarding the adoption of FASB Statement No. 143, "Accounting for Asset Retirement Obligations" effective January 1, 2003. Statement No. 143 establishes new accounting and reporting standards for legal obligations associated with the ultimate cost of retiring long-lived assets. The present value of the ultimate costs for an asset's future retirement must be recorded in the period in which the liability is incurred. The cost must be capitalized as part of the related long-lived asset and depreciated over the asset's useful life. Additionally, Statement No. 143 does not permit non-regulated companies to continue accruing future retirement costs for long-lived assets that they do not have a legal obligation to retire. Prior to January 2003, Mississippi Power accrued for the ultimate cost of retiring most long-lived assets over the life of the related asset through depreciation expense. FINANCIAL CONDITION Overview Major changes in Mississippi Power's financial condition during the first three months of 2003 included the addition of approximately $11.8 million to utility plant. The funds for these additions and other capital requirements were derived primarily from cash and cash equivalents. See Mississippi Power's Condensed Statements of Cash Flows herein for further details. Off-Balance Sheet Financing Arrangements In May 2001, Mississippi Power began the initial 10-year term of an operating lease agreement with Escatawpa, a special purpose entity, to use a combined-cycle generating facility located at Mississippi Power's Plant Daniel. The facility cost approximately $370 million. The lease provides for a residual value guarantee -- approximately 71 percent of the completion cost -- by Mississippi Power that is due upon termination of the lease in certain circumstances. Reference is made to Note 8 to the financial statements of Mississippi Power in Item 8 of the Form 10-K under "Lease Agreements" and to "Critical Policies" above for additional information. Credit Rating Risk Mississippi Power does not have any credit agreements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade. There are certain fixed-price physical gas purchase contracts that could require collateral -- but not accelerated payment -- in the event of a credit rating change to below investment grade; however, at March 31, 2003, this exposure was immaterial. 66 MISSISSIPPI POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Exposure to Market Risks Mississippi Power's market risk exposures relative to interest rate changes have not changed materially compared with the December 31, 2002 reporting period. In addition, Mississippi Power is not aware of any facts or circumstances that would significantly affect such exposures in the near term. Due to cost-based rate regulations, Mississippi Power has limited exposure to market volatility in interest rates, commodity fuel prices and prices of electricity. To mitigate residual risks relative to movements in electricity prices, Mississippi Power enters into fixed price contracts for the purchase and sale of electricity through the wholesale electricity market and, to a lesser extent, similar contracts for gas purchases. Mississippi Power has also implemented retail fuel hedging programs at the instruction of its PSC and wholesale fuel hedging programs under agreements with wholesale customers. The fair value of derivative, fuel and energy contracts was as follows: First Quarter 2003 Changes --------------------------------------- ------------------------- Fair Value --------------------------------------- ------------------------ (in thousands) Contracts beginning of period $12,864 Contracts realized or settled (4,151) New contracts at inception - Changes in valuation techniques - Current period changes 4,593 --------------------------------------- ------------------------- Contracts at March 31, 2003 $13,306 ======================================= ========================= All of these contracts are actively quoted and mature within one year. Source of March 31, 2003 Valuation Prices ------------------------------ --------------- --------------------------- Total Maturity --------------------------- Fair Value Year 1 1-3 Years ------------------------------ ------------------------------------------- (in thousands) Actively quoted $13,306 $13,306 $- External sources - - - Models and other methods - - - ------------------------------ --------------- --------------------------- Contracts at March 31, 2003 $13,306 $13,306 $- ============================== =============== =========================== Unrealized gains and losses from mark to market adjustments on contracts related to the retail and wholesale fuel hedging programs are recorded as regulatory assets and liabilities. Realized gains and losses from these programs are included in fuel expense and are recovered through Mississippi Power's energy cost management clauses. Reference is made to Note 1 to the financial statements of Mississippi Power in Item 8 of the Form 10-K regarding the respective approvals of the retail and wholesale energy cost management clauses. 67 MISSISSIPPI POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Gains and losses on contracts that do not represent hedges are recognized in the Statements of Income as incurred. At March 31, 2003, the fair value of derivative energy contracts reflected in the financial statements was as follows: Amounts --------------------------------------- ------------------------- --------------------------------------- ------------------------- (in thousands) Regulatory liabilities, net $13,329 Other comprehensive income - Net loss (23) --------------------------------------- ------------------------- Total fair value $13,306 ======================================= ========================= For the quarters ended March 31, 2003 and 2002, amounts recognized in income were immaterial. For additional information, reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Market Price Risk" of Mississippi Power in the Form 10-K and Note 1 to the financial statements of Mississippi Power in Item 8 of the Form 10-K. Financing Activities In April 2003, Mississippi Power issued $90 million of Series E 5-5/8% Senior Notes due May 1, 2033. The proceeds from this sale will be used to repay at maturity $35 million of Mississippi Power's Series B 6.05% Senior Notes due May 1, 2003, to redeem the $51.55 million outstanding principal amount of Mississippi Power's Series A 6.75% Senior Insured Quarterly Notes due June 30, 2038 and to repay a portion of Mississippi Power's outstanding short-term indebtedness. Mississippi Power plans to continue, to the extent possible, a program to retire higher-cost debt and replace these securities with lower-cost capital. Capital Requirements Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS of Mississippi Power under "Capital Requirements for Construction," "Environmental Matters" and "Other Capital Requirements" and Note 3 to the financial statements in the Form 10-K for a description of Mississippi Power's capital requirements for its construction program, environmental compliance efforts and maturities of long-term debt. Sources of Capital In addition to the financing activities previously described herein, Mississippi Power plans to obtain the funds required for construction and other purposes from sources similar to those used in the past. The amount, type and timing of any financings -- if needed -- will depend upon maintenance of adequate earnings, regulatory approval, prevailing market conditions and other factors. See Item 1 - BUSINESS - "Financing Programs" in the Form 10-K for additional information. Mississippi Power's current liabilities exceed current assets because of the continued use of short-term debt as a funding source to meet cash needs as well as scheduled maturities of long-term debt. 68 MISSISSIPPI POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION To meet short-term cash needs and contingencies, Mississippi Power had at March 31, 2003 approximately $13.1 million of cash and cash equivalents and $79.5 million of unused committed credit arrangements with banks that expire in 2003. Some of these credit arrangements, approximately $35 million, contain provisions allowing two-year term loans executable at expiration date. The credit arrangements provide liquidity support to Mississippi Power's obligations with respect to variable rate pollution control bonds and commercial paper. Mississippi Power may also meet short-term cash needs through a Southern Company subsidiary organized to issue and sell commercial paper and extendible commercial notes at the request and for the benefit of Mississippi Power and other Southern Company subsidiaries. At March 31, 2003, Mississippi Power had approximately $20 million of outstanding commercial paper. Management believes that the need for working capital can be adequately met by utilizing lines of credit without maintaining large cash balances. 69 SAVANNAH ELECTRIC AND POWER COMPANY 70
SAVANNAH ELECTRIC AND POWER COMPANY CONDENSED STATEMENTS OF INCOME (UNAUDITED) For the Three Months Ended March 31, 2003 2002 ------------------------------------------------------------------------------------------------------------------ (in thousands) Operating Revenues: Retail sales $63,546 $54,947 Sales for resale -- Non-affiliates 2,034 933 Affiliates 2,324 898 Other revenues 1,078 600 ------------------------------------------------------------------------------------------------------------------ Total operating revenues 68,982 57,378 ------------------------------------------------------------------------------------------------------------------ Operating Expenses: Operation -- Fuel 11,425 8,928 Purchased power -- Non-affiliates 2,012 1,067 Affiliates 19,013 12,127 Other 13,099 13,072 Maintenance 5,910 5,325 Depreciation and amortization 5,061 6,509 Taxes other than income taxes 3,447 3,485 ------------------------------------------------------------------------------------------------------------------ Total operating expenses 59,967 50,513 ------------------------------------------------------------------------------------------------------------------ Operating Income 9,015 6,865 Other Income and (Expense): Interest expense, net of amounts capitalized (2,621) (2,769) Distributions on preferred securities of subsidiary (685) (685) Other income (expense), net (209) (626) ------------------------------------------------------------------------------------------------------------------ Total other income and (expense) (3,515) (4,080) ------------------------------------------------------------------------------------------------------------------ Earnings Before Income Taxes 5,500 2,785 Income taxes 1,991 983 ------------------------------------------------------------------------------------------------------------------ Net Income $ 3,509 $ 1,802 ================================================================================================================== The accompanying notes as they relate to Savannah Electric are an integral part of these condensed financial statements.
71
SAVANNAH ELECTRIC AND POWER COMPANY CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) For the Three Months Ended March 31, 2003 2002 ---------------------------------------------------------------------------------------------------------------------- (in thousands) Operating Activities: Net income $ 3,509 $ 1,802 Adjustments to reconcile net income to net cash provided from operating activities -- Depreciation and amortization 5,582 6,419 Deferred income taxes and investment tax credits, net (439) (4,453) Pension, postretirement, and other employee benefits 1,670 1,723 Other, net 2,143 (1,979) Changes in certain current assets and liabilities -- Receivables, net 5,284 8,986 Fossil fuel stock (1,620) 1,869 Materials and supplies 16 3,294 Other current assets (65) (1,581) Accounts payable (5,347) (156) Taxes accrued (46) (300) Other current liabilities (1,559) (1,589) ---------------------------------------------------------------------------------------------------------------------- Net cash provided from operating activities 9,128 14,035 ---------------------------------------------------------------------------------------------------------------------- Investing Activities: Gross property additions (10,798) (9,565) Other 3,342 (15) ---------------------------------------------------------------------------------------------------------------------- Net cash used for investing activities (7,456) (9,580) ---------------------------------------------------------------------------------------------------------------------- Financing Activities: Decrease in notes payable, net (2,897) (91) Proceeds -- Pollution control bonds 13,870 - Other long-term debt - 356 Capital contributions from parent company 5,101 822 Redemptions -- First mortgage bonds - (436) Pollution control bonds (13,870) - Other long-term debt (225) - Payment of common stock dividends (5,750) (5,675) Other (71) - ---------------------------------------------------------------------------------------------------------------------- Net cash used for financing activities (3,842) (5,024) ---------------------------------------------------------------------------------------------------------------------- Net Change in Cash and Cash Equivalents (2,170) (569) Cash and Cash Equivalents at Beginning of Period 3,978 2,391 ---------------------------------------------------------------------------------------------------------------------- Cash and Cash Equivalents at End of Period $ 1,808 $ 1,822 -----------------------------------------------------------------------------------------==============-============== Supplemental Cash Flow Information: Cash paid during the period for -- Interest (net of $27 and $32 capitalized for 2003 and 2002, respectively) $1,724 $1,556 Income taxes (net of refunds) $ - $6,806 The accompanying notes as they relate to Savannah Electric are an integral part of these condensed financial statements.
72
SAVANNAH ELECTRIC AND POWER COMPANY CONDENSED BALANCE SHEETS (UNAUDITED) At March 31, At December 31, Assets 2003 2002 --------------------------------------------------------------------------------------------------------------------- (in thousands) Current Assets: Cash and cash equivalents $ 1,808 $ 3,978 Receivables -- Customer accounts receivable 18,584 22,631 Unbilled revenues 10,798 11,531 Other accounts and notes receivable 2,455 2,937 Affiliated companies 1,097 1,102 Accumulated provision for uncollectible accounts (698) (682) Fossil fuel stock, at average cost 9,949 8,328 Materials and supplies, at average cost 9,570 9,586 Prepaid taxes 21,782 20,422 Other 6,121 6,058 --------------------------------------------------------------------------------------------------------------------- Total current assets 81,466 85,891 --------------------------------------------------------------------------------------------------------------------- Property, Plant, and Equipment: In service 886,076 880,604 Less accumulated provision for depreciation 422,334 416,232 --------------------------------------------------------------------------------------------------------------------- 463,742 464,372 Construction work in progress 12,111 6,082 --------------------------------------------------------------------------------------------------------------------- Total property, plant, and equipment 475,853 470,454 --------------------------------------------------------------------------------------------------------------------- Other Property and Investments 2,084 3,648 --------------------------------------------------------------------------------------------------------------------- Deferred Charges and Other Assets: Deferred charges related to income taxes 11,289 11,692 Cash surrender value of life insurance for deferred compensation plans 22,045 21,943 Unamortized debt issuance expense 3,755 3,757 Unamortized premium on reacquired debt 8,018 8,103 Other 14,129 11,717 --------------------------------------------------------------------------------------------------------------------- Total deferred charges and other assets 59,236 57,212 --------------------------------------------------------------------------------------------------------------------- Total Assets $ 618,639 $ 617,205 -----------------------------------------------------------------------------==================----================== The accompanying notes as they relate to Savannah Electric are an integral part of these condensed financial statements.
73
SAVANNAH ELECTRIC AND POWER COMPANY CONDENSED BALANCE SHEETS (UNAUDITED) At March 31, At December 31, Liabilities and Stockholder's Equity 2003 2002 ------------------------------------------------------------------------------------------------------------------ (in thousands) Current Liabilities: Securities due within one year $ 20,879 $ 20,892 Notes payable - 2,897 Accounts payable -- Affiliated 9,758 7,889 Other 10,196 15,769 Customer deposits 6,791 6,781 Taxes accrued -- Income taxes 777 311 Other 2,805 3,317 Interest accrued 4,531 3,268 Vacation pay accrued 2,454 2,427 Other 12,375 15,233 ------------------------------------------------------------------------------------------------------------- Total current liabilities 70,566 78,784 ------------------------------------------------------------------------------------------------------------- Long-term debt 167,841 168,052 ------------------------------------------------------------------------------------------------------------- Deferred Credits and Other Liabilities: Accumulated deferred income taxes 80,163 78,970 Deferred credits related to income taxes 11,769 12,445 Accumulated deferred investment tax credits 9,123 9,289 Employee benefits provisions 35,289 33,619 Other 21,224 16,242 ------------------------------------------------------------------------------------------------------------- Total deferred credits and other liabilities 157,568 150,565 ------------------------------------------------------------------------------------------------------------- Company obligated mandatorily redeemable preferred securities of subsidiary trusts holding company junior subordinated notes 40,000 40,000 ------------------------------------------------------------------------------------------------------------- Common Stockholder's Equity: Common stock, par value $5 per share -- Authorized - 16,000,000 shares Outstanding - 10,844,635 shares Par value 54,223 54,223 Paid-in capital 21,878 16,776 Retained earnings 107,807 110,049 Accumulated other comprehensive loss (1,244) (1,244) ------------------------------------------------------------------------------------------------------------- Total common stockholder's equity 182,664 179,804 ------------------------------------------------------------------------------------------------------------- Total Liabilities and Stockholder's Equity $ 618,639 $ 617,205 ------------------------------------------------------------------------===============----================== The accompanying notes as they relate to Savannah Electric are an integral part of these condensed financial statements.
74 SAVANNAH ELECTRIC AND POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION FIRST QUARTER 2003 vs. FIRST QUARTER 2002 RESULTS OF OPERATIONS Earnings Savannah Electric's net income for the first quarter 2003 was $3.5 million as compared to $1.8 million for the corresponding period of 2002. Earnings for the first quarter 2003 increased by $1.7 million or 94.7% due primarily to higher operating revenues. Significant income statement items appropriate for discussion include the following: Increase (Decrease) -------------------------------- First Quarter -------------------------------- (in thousands) % Retail sales.............................. $8,599 15.6 Sales for resale - non-affiliates......... 1,101 118.0 Sales for resale - affiliates............. 1,426 158.8 Fuel expense.............................. 2,497 28.0 Purchased power - non-affiliates.......... 945 88.6 Purchased power - affiliates.............. 6,886 56.8 Maintenance expense....................... 585 11.0 Depreciation and amortization............. (1,448) (22.2) Retail sales. Excluding fuel revenues, which do not affect net income, retail sales revenue increased by $2.7 million, or 7.7%, for the first quarter 2003 when compared to the corresponding period in 2002. Energy sales to residential and commercial customers were higher by 10.4% and 2.1%, respectively, due mainly to colder weather and growth in the number of customers when compared to the same period in 2002. Energy sales to industrial customers were higher by 16.8% in the first quarter 2003 compared to the first quarter 2002 primarily due to increased usage by one industrial customer. Retail sales revenues also reflect the base rate increase that took effect in June 2002. Sales for resale - non-affiliates. Sales for resale to non-affiliates during the first quarter 2003 increased when compared to the same period in 2002 primarily due to increased demand for energy by non-affiliates. These transactions do not have a significant impact on earnings since the energy is usually sold at cost. Sales for resale - affiliates. Revenues from sales for resale to affiliated companies within the Southern Company system will vary depending on demand and the availability and cost of generating resources at each company. These transactions do not have a significant impact on earnings since the energy is sold at cost. Fuel expense. Fuel expense increased in the first quarter 2003 due primarily to increased generation related to the higher demand for energy. 75 SAVANNAH ELECTRIC AND POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Purchased power - non-affiliates. The increase in purchased power from non-affiliates is primarily due to the opportunity to purchase this energy at a cost lower than self-generation in the first quarter 2003 as compared to the same period in 2002. Non-affiliated transactions are primarily energy and do not have a significant impact on earnings, as energy costs are generally recovered through Savannah Electric's fuel cost recovery clause. Purchased power - affiliates. The increase in purchased power from affiliates in the first quarter 2003 was directly related to the new PPA with Southern Power which became effective June 2002. The annual capacity costs of this PPA are approximately $14.0 million. Capacity costs of purchased power are generally recovered through base rates and the energy component is recovered through the fuel cost recovery clause. Purchased power from affiliates also includes energy purchases which will vary depending on demand and cost of generation resources at each company. These energy costs are recovered through the fuel cost recovery clause and have no significant impact on earnings. Maintenance expense. Maintenance expense in the first quarter 2003 increased when compared to the same period in the prior year due primarily to scheduled maintenance on steam generating facilities. Depreciation and amortization. The decrease in this item during the first quarter 2003 is primarily due to discontinued accelerated depreciation and the amortization of the related regulatory liability that began in June 2002, in accordance with the 2002 base rate order. Future Earnings Potential The results of operations discussed above are not necessarily indicative of future earnings potential. The level of future earnings depends on numerous factors which include maintaining a stable regulatory environment and achieving energy sales growth while containing costs. For additional information relating to these issues, reference is made to Item 1 - BUSINESS - "Risks Factors" and Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential" of Savannah Electric in the Form 10-K. Savannah Electric's business activities are subject to extensive governmental regulation related to public health and the environment. Litigation over environmental issues and claims of various types, including property damage, personal injury and citizen enforcement of environmental requirements, has increased generally throughout the United States. In particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent. The ultimate outcome of such litigation currently filed against Savannah Electric cannot be predicted at this time; after consultation with legal counsel, management does not anticipate that the liabilities, if any, arising from such proceedings would have a material adverse effect on Savannah Electric's financial position, results of operations or cash flows. Compliance costs related to the Clean Air Act and other environmental issues could affect earnings if such costs cannot be recovered. For additional information about the Clean Air Act and other environmental issues, including the EPA litigation, see Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Environmental Matters" and Note 3 to the financial statements of Savannah Electric in the Form 10-K. 76 SAVANNAH ELECTRIC AND POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential - FERC Matters" of Savannah Electric in the Form 10-K for information on the formation of an RTO as ordered by the FERC and the notice of proposed rulemaking regarding open access transmission service and standard electricity market design. In April 2003, the FERC issued a White Paper related to its proposed rulemaking regarding open access transmission service and standard electricity market design in an effort to respond to certain of the public comments received on the standard market design proposal. Evident in the White Paper are continuing differences in opinion between the FERC and various state regulatory commissions over questions of jurisdiction and protection of retail customers. Pending energy legislation may also impact these issues. Any impact of this proposal on Southern Company and its subsidiaries will depend on the form in which final rules may be ultimately adopted; however, Savannah Electric's revenues, expenses, assets, and liabilities could be adversely affected by changes in the transmission regulatory structure in its regional power market. Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential" of Savannah Electric in the Form 10-K for information on plans to retire a 102 megawatt peaking facility in May 2005 and a fifteen-year PPA with Southern Power to purchase 200 megawatts of capacity beginning in June 2005 from the planned combined-cycle plant at Plant McIntosh to be built and owned by Southern Power. The annual capacity cost is expected to be approximately $14.5 million. Reference is made to Note (L) to the Condensed Financial Statements herein for information regarding the FERC approval process for this PPA. Reference is made to Notes (A), (E), (F) and (L) to the Condensed Financial Statements herein for discussion of various contingencies and other matters which may affect future earnings potential. Accounting Policies Critical Policy Savannah Electric's significant accounting policies are described in Note 1 to the financial statements of Savannah Electric in Item 8 of the Form 10-K. Savannah Electric's only critical accounting policy involves rate regulation. Savannah Electric is subject to the provisions of FASB Statement No. 71, "Accounting for the Effects of Certain Types of Regulation." In the event that a portion of Savannah Electric's operations is no longer subject to these provisions, Savannah Electric would be required to write off related regulatory assets and liabilities that are not specifically recoverable and determine if any other assets have been impaired. New Accounting Standards Reference is made to Note (H) to the Condensed Financial Statements herein for information regarding the adoption of FASB Statement No. 143, "Accounting for Asset Retirement Obligations" effective January 1, 2003. Statement No. 143 establishes new accounting and reporting standards for legal obligations associated with the ultimate cost of retiring long-lived assets. The present value of the ultimate costs for an asset's future retirement must be recorded in the period in which the liability is incurred. The cost must be capitalized as part of the related long-lived asset and depreciated over the asset's useful life. Additionally, Statement No. 143 does not permit non-regulated companies to 77 SAVANNAH ELECTRIC AND POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION continue accruing future retirement costs for long-lived assets that they do not have a legal obligation to retire. Prior to January 2003, Savannah Electric accrued for the ultimate cost of retiring most long-lived assets over the life of the related asset through depreciation expense. FINANCIAL CONDITION Overview Major changes in Savannah Electric's financial condition during the first three months of 2003 included the addition of approximately $10.8 million to utility plant. The funds for these additions and other capital requirements were derived primarily from operations and the issuance of securities. See Savannah Electric's Condensed Statements of Cash Flows herein for further details. Credit Rating Risk Savannah Electric does not have any credit agreements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade. Exposure to Market Risks Savannah Electric's market risk exposures relative to interest rate changes have not changed materially compared with the December 31, 2002 reporting period. In addition, Savannah Electric is not aware of any facts or circumstances that would significantly affect such exposures in the near term. Due to cost-based rate regulations, Savannah Electric has limited exposure to market volatility in interest rates, commodity fuel prices and prices of electricity. To mitigate residual risks relative to movements in electricity prices, Savannah Electric enters into fixed price contracts for the purchase and sale of electricity through the wholesale electricity market and, to a lesser extent, similar contracts for gas purchases. Savannah Electric has also implemented a retail fuel hedging program at the instruction of its PSC. The fair value of derivative energy contracts at March 31, 2003 was as follows: First Quarter 2003 Changes --------------------------------------- ------------------------- Fair Value --------------------------------------- ------------------------- (in thousands) Contracts beginning of period $626 Contracts realized or settled - New contracts at inception - Changes in valuation techniques - Current period changes 644 --------------------------------------- ------------------------- Contracts at March 31, 2003 $1,270 ======================================= ========================= 78 SAVANNAH ELECTRIC AND POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Source of March 31, 2003 Valuation Prices ------------------------------ ------------------------------------------- Total Maturity ----------------------------- Fair Value Year 1 1-3 Years ------------------------------ ------------------------------------------- (in thousands) Actively quoted $1,270 $1,630 $(360) External sources - - - Models and other methods - - - ------------------------------ ------------- ----------------------------- Contracts at March 31, 2003 $1,270 $1,630 $(360) ============================== ============= ============================= Unrealized gains and losses from mark to market adjustments on contracts related to the retail fuel hedging programs are recorded as regulatory assets and liabilities. At March 31, 2003, Savannah Electric had approximately $1.3 million in regulatory liabilities related to unrealized gains on mark to market derivative contracts associated with its fuel hedging programs. Realized gains and losses from these programs are included in fuel expense and are recovered through Savannah Electric's fuel cost recovery clause. Gains and losses on contracts that do not represent hedges are recognized in the Statements of Income as incurred. For the quarters ended March 31, 2003 and 2002, these amounts were not material. For additional information, reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Exposure to Market Risks" of Savannah Electric in the Form 10-K and Note 1 to the financial statements of Savannah Electric in Item 8 of the Form 10-K. Financing Activities In February 2003, Savannah Electric sold through public authorities an aggregate principal amount of $13.87 million of variable rate Pollution Control Revenue Bonds, Series 2003 due February 1, 2038. The proceeds from this sale, together with any investment proceeds and other moneys of Savannah Electric, were used to redeem $13.87 million aggregate principal amount of Development Authority of Effingham County Pollution Control Revenue Bonds, Series 1997. The 2003 bonds will bear interest at a rate to be determined by the auction rate process. Unlike the redeemed bonds, the 2003 bonds will not require backup bank credit facilities. Savannah Electric plans to continue, to the extent possible, a program to retire higher-cost debt and replace these securities with lower-cost capital. Capital Requirements Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS of Savannah Electric under "Capital Requirements for Construction," "Other Capital Requirements" and "Environmental Matters" in the Form 10-K for a description of Savannah Electric's capital requirements for its construction program, maturing debt and environmental compliance efforts. 79 SAVANNAH ELECTRIC AND POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Sources of Capital Savannah Electric plans to obtain the funds required for construction and other purposes from sources similar to those used in the past. The amount, type and timing of any financings -- if needed -- will depend upon maintenance of adequate earnings, regulatory approval, prevailing market conditions and other factors. See Item 1 - BUSINESS - "Financing Programs" in the Form 10-K for additional information. To meet short-term cash needs and contingencies, Savannah Electric had at March 31, 2003 approximately $1.8 million of cash and cash equivalents and $55 million of unused committed credit arrangements with banks, of which $40 million expires in 2003 and $15 million expires in 2004 and beyond. The credit arrangements provide liquidity support to some of Savannah Electric's obligations with respect to its variable rate debt and its commercial paper. Savannah Electric may also meet short-term cash needs through a Southern Company subsidiary organized to issue and sell commercial paper and extendible commercial notes at the request and for the benefit of Savannah Electric and other Southern Company subsidiaries. At March 31, 2003, Savannah Electric had no outstanding notes payable or commercial paper. Since Savannah Electric has no major generating plants under construction, management believes that the need for working capital can be adequately met by utilizing lines of credit. 80 SOUTHERN POWER COMPANY 81
SOUTHERN POWER COMPANY CONDENSED STATEMENTS OF INCOME (UNAUDITED) For the Three Months Ended March 31, 2003 2002 ---------------------------------------------------------------------------------------------------------------- (in thousands) Operating Revenues: Sales for resale -- Non-affiliates $ 50,269 $ 17,487 Affiliates 55,290 1,810 Other revenues 1,880 2 ---------------------------------------------------------------------------------------------------------------- Total Operating Revenues 107,439 19,299 ---------------------------------------------------------------------------------------------------------------- Operating Expenses: Operation -- Fuel 20,038 1,992 Purchased power -- Non-affiliates 15,323 3,114 Affiliates 17,932 1,370 Other 5,908 2,189 Maintenance 2,177 70 Depreciation and amortization 6,544 2,001 Taxes other than income taxes 1,300 701 ---------------------------------------------------------------------------------------------------------------- Total operating expenses 69,222 11,437 ---------------------------------------------------------------------------------------------------------------- Operating Income 38,217 7,862 Other Income and (Expense): Interest expense, net of amounts capitalized (1,399) - Other income (expense), net 303 (596) ---------------------------------------------------------------------------------------------------------------- Total other income and (expense) (1,096) (596) ---------------------------------------------------------------------------------------------------------------- Earnings Before Income Taxes 37,121 7,266 Income taxes 14,363 2,811 ---------------------------------------------------------------------------------------------------------------- Earnings Before Cumulative Effect of Accounting Change 22,758 4,455 Cumulative effect of accounting change -- less income taxes of $231 thousand 367 - ---------------------------------------------------------------------------------------------------------------- Net Income $ 23,125 $4,455 -----------------------------------------------------------------------------================--================= The accompanying notes as they relate to Southern Power are an integral part of these condensed financial statements.
82
SOUTHERN POWER COMPANY CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) For the Three Months Ended March 31, 2003 2002 ------------------------------------------------------------------------------------------------------------------- (in thousands) Operating Activities: Net income $ 23,125 $ 4,455 Adjustments to reconcile net income to net cash provided from operating activities -- Depreciation and amortization 6,544 2,001 Deferred income taxes and investment tax credits, net 9,062 (1,294) Deferred capacity revenues (12,389) (1,707) Other, net 841 875 Changes in certain current assets and liabilities -- Receivables, net (1,857) (3,435) Fossil fuel stock 7,917 294 Materials and supplies (79) - Other current assets (1,544) 50 Accounts payable (10,629) 1,715 Taxes accrued 1,764 5,357 Interest accrued (12,618) - ------------------------------------------------------------------------------------------------------------------- Net cash provided from operating activities 10,137 8,311 ------------------------------------------------------------------------------------------------------------------- Investing Activities: Gross property additions (103,974) (585,947) Increase in construction related payables (8,042) (5,899) Other 239 (1,498) ------------------------------------------------------------------------------------------------------------------- Net cash used for investing activities (111,777) (593,344) ------------------------------------------------------------------------------------------------------------------- Financing Activities: Increase in notes payable, net 458,435 88,892 Proceeds -- Other long-term debt - 287,000 Capital contributions from parent company 154 244,410 Redemptions -- Other long-term debt (373,979) - Other 234 405 ------------------------------------------------------------------------------------------------------------------- Net cash provided from financing activities 84,844 620,707 ------------------------------------------------------------------------------------------------------------------- Net Change in Cash and Cash Equivalents (16,796) 35,674 Cash and Cash Equivalents at Beginning of Period 19,474 3,711 ------------------------------------------------------------------------------------------------------------------- Cash and Cash Equivalents at End of Period $ 2,678 $ 39,385 ---------------------------------------------------------------------------------=================-================ Supplemental Cash Flow Information: Cash paid during the period for -- Interest (net of $13,526 and $4,973 capitalized for 2003 and 2002, respectively) $12,767 $ - Income taxes (net of refunds) $4,018 ($389) The accompanying notes as they relate to Southern Power are an integral part of these condensed financial statements.
83
SOUTHERN POWER COMPANY CONDENSED BALANCE SHEETS (UNAUDITED) At March 31, At December 31, Assets 2003 2002 ------------------------------------------------------------------------------------------------------------------------ (in thousands) Current Assets: Cash and cash equivalents $ 2,678 $ 19,474 Receivables -- Customer accounts receivable 5,324 6,609 Affiliated companies 14,697 11,555 Accumulated provision for uncollectible accounts (350) (350) Fossil fuel stock, at average cost 3,113 11,031 Materials and supplies, at average cost 6,633 6,553 Prepayments 11,623 8,796 Other 10,033 9,954 ------------------------------------------------------------------------------------------------------------------------ Total current assets 53,751 73,622 ------------------------------------------------------------------------------------------------------------------------ Property, Plant, and Equipment: In service 923,940 896,163 Less accumulated provision for depreciation 27,461 21,590 ------------------------------------------------------------------------------------------------------------------------ 896,479 874,573 ------------------------------------------------------------------------------------------------------------------------ Construction work in progress 1,159,850 1,082,987 ------------------------------------------------------------------------------------------------------------------------ Total property, plant, and equipment 2,056,329 1,957,560 ------------------------------------------------------------------------------------------------------------------------ Deferred Charges and Other Assets: Accumulated deferred income taxes 32,594 38,591 Unamortized debt issuance expense 11,708 12,177 Other 3,914 4,026 ------------------------------------------------------------------------------------------------------------------------ Total deferred charges and other assets 48,216 54,794 ------------------------------------------------------------------------------------------------------------------------ Total Assets $ 2,158,296 $ 2,085,976 ------------------------------------------------------------------------------====================---=================== The accompanying notes as they relate to Southern Power are an integral part of these condensed financial statements.
84
SOUTHERN POWER COMPANY CONDENSED BALANCE SHEETS (UNAUDITED) At March 31, At December 31, Liabilities and Stockholder's Equity 2003 2002 --------------------------------------------------------------------------------------------------------------------------- (in thousands) Current Liabilities: Securities due within one year $ 200 $ 200 Notes payable 446,485 - Notes payable to parent 32,438 210,488 Accounts payable -- Affiliated 18,787 37,748 Other 4,813 4,522 Taxes accrued -- Income taxes 5,383 3,915 Other 4,609 4,313 Interest accrued 8,095 20,713 Other 7,816 3,484 --------------------------------------------------------------------------------------------------------------------------- Total current liabilities 528,626 285,383 --------------------------------------------------------------------------------------------------------------------------- Long-Term Debt: Senior notes 575,000 575,000 Other long-term debt 8,090 382,089 Unamortized debt (discount) premium, net (1,190) (1,210) --------------------------------------------------------------------------------------------------------------------------- Long-term debt 581,900 955,879 --------------------------------------------------------------------------------------------------------------------------- Deferred Credits and Other Liabilities: Obligations under risk management activities 69,295 63,191 Deferred capacity revenues-- Affiliated 2,939 13,075 Other 1,248 3,147 Other-- Affiliated 15,407 15,644 Other 2,568 3,053 --------------------------------------------------------------------------------------------------------------------------- Total deferred credits and other liabilities 91,457 98,110 --------------------------------------------------------------------------------------------------------------------------- Common Stockholder's Equity: Common stock, par value $.01 per share -- Authorized - 1,000,000 shares Outstanding - 1,000 shares - - Paid-in capital 921,383 731,230 Retained earnings 85,602 62,477 Accumulated other comprehensive loss (50,672) (47,103) --------------------------------------------------------------------------------------------------------------------------- Total common stockholder's equity 956,313 746,604 --------------------------------------------------------------------------------------------------------------------------- Total Liabilities and Stockholder's Equity $ 2,158,296 $ 2,085,976 ---------------------------------------------------------------------------------====================---=================== The accompanying notes as they relate to Southern Power are an integral part of these condensed financial statements.
85
SOUTHERN POWER COMPANY CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) For the Three Months Ended March 31, 2003 2002 ---------------------------------------------------------------------------------------------------------- (in thousands) Net Income $ 23,125 $ 4,455 Other comprehensive income (loss): Changes in fair value of qualifying hedges, net of tax of $(2,400) and $3,888, respectively (3,833) 6,002 Less: Reclassification adjustment for amounts included in net income, net of tax of $166 264 - ----------------------------------------------------------------------------------------------------------- COMPREHENSIVE INCOME $ 19,556 $ 10,457 ===========================================================================================================
SOUTHERN POWER COMPANY CONDENSED STATEMENTS OF ACCUMULATED OTHER COMPREHENSIVE LOSS (UNAUDITED) At March 31, At December 31, 2003 2002 ----------------------------------------------------------------------------------------------------------------- (in thousands) Balance at beginning of period $ (47,103) $ 6,689 Change in current period (3,569) (53,792) ----------------------------------------------------------------------------------------------------------------- BALANCE AT END OF PERIOD $ (50,672) $ (47,103) -------------------------------------------------------------=====================-------====================---- The accompanying notes as they relate to Southern Power are an integral part of these condensed financial statements.
86 SOUTHERN POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION FIRST QUARTER 2003 vs. FIRST QUARTER 2002 RESULTS OF OPERATIONS Earnings Southern Power's net income for first quarter 2003 was $23.1 million compared to $4.4 million for the corresponding period of 2002. The increase in earnings of $18.7 million is primarily due to the sale of wholesale capacity and energy to affiliated and non-affiliated companies. The majority of this income is attributed to the commercial operation of Plant Wansley Units 6 and 7 and Plant Franklin Unit 1 beginning in June 2002 along with the initiation of PPAs for those units with Georgia Power and Savannah Electric. During the first quarter 2002, Southern Power had only one plant (Plant Dahlberg) in commercial operation. Significant income statement items appropriate for discussion include the following: Increase (Decrease) ------------------------------- First Quarter ------------------------------- (in thousands) % Sales for resale - non-affiliates............... $32,782 187.5 Sales for resale - affiliates................... 53,480 N/M Fuel expense.................................... 18,046 N/M Purchased power - non-affiliates................ 12,209 N/M Purchased power - affiliates.................... 16,562 N/M Other operation expense......................... 3,719 169.9 Maintenance expense............................. 2,107 N/M Depreciation and amortization................... 4,543 227.0 Interest expense, net of amounts capitalized.... 1,399 - Other income (expense), net..................... 899 150.8 N/M Not meaningful. Sales for resale to non-affiliates. During the first quarter 2003, these sales were higher as a result of wholesale capacity and energy sales to non-affiliates that increased with commercial operation of Plant Franklin Unit 1 and Plant Wansley Units 6 and 7, as well as additional available capacity arising from new units not yet in commercial operation. The additional generation provided by the new units that was not required by Georgia Power and Savannah Electric under long-term PPAs was available for sales to non-affiliates. The colder than normal weather experienced early in the first quarter of 2003 contributed to increased demand throughout the Super Southeast. Sales for resale to affiliates. Energy and capacity sales through the new PPAs with Georgia Power and Savannah Electric accounted for most of this increase from first quarter 2002. Revenues from sales to affiliated companies through the Southern Company system power pool ("Southern Pool") that are not covered by PPAs and energy sales under PPAs will vary depending on demand and the availability and cost of generating resources at each company within the Southern Pool. These transactions do not have a significant impact on earnings, since the energy is generally sold at variable cost. 87 SOUTHERN POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Fuel expense. This increase during the first quarter 2003 is mainly associated with commercial operation of units at Plant Wansley and Plant Franklin in June 2002 as compared to the first quarter of 2002, when Southern Power had only Plant Dahlberg in commercial operation. Plant Dahlberg is primarily utilized for peak-load conditions, which primarily occur during the summer months. Purchased power from non-affiliates. Purchased power from non-affiliates increased in the first quarter 2003 to serve the increased requirements under new PPAs with power purchased at prices lower than Southern Power's self-generation. Purchased power from affiliates. During the first quarter 2003, Southern Power purchased more power from affiliates mainly due to the availability of power at prices lower than Southern Power's self-generation. Expenses from purchased power transactions will vary depending on demand, availability and the cost of generating resources accessible throughout the Southern Company system. Other operation expense. The first quarter 2003 increase in other operation expense is related to production expenses and administrative and general expenses resulting from the commercial operation in June 2002 of Plant Wansley Units 6 and 7 and Plant Franklin Unit 1 when compared to the same period in the prior year. Maintenance expense. The increase in the first quarter 2003 is attributed to commercial operation of Plant Wansley Units 6 and 7 and Plant Franklin Unit 1 in June 2002. Depreciation and amortization. The additional generating units placed into service in June 2002 are the cause of the increase in depreciation and amortization during the first quarter 2003 when compared to the corresponding period in 2002. Interest expense, net of amounts capitalized. The increase in interest expense, net of amounts capitalized during the first quarter 2003 from the same period in 2002 is primarily related to a decline in the percentage of total interest expense being capitalized as Southern Power has shifted from construction mode into construction and operation mode. Other income (expense), net. This increase in other income (expense), net for the first quarter 2003 is attributed to gains on derivative energy contracts. See "Exposure to Market Risks" below for more information related to these contracts. Effects of Inflation Southern Power is subject to long-term contracts and income tax laws that are based on the recovery of historical costs. While the inflation rate has been relatively low in recent years, it continues to have an adverse effect on Southern Power because of the large investment in generating facilities with long economic lives. Conventional accounting for historical cost does not recognize this economic loss nor the partially offsetting gain that arises through financing facilities with fixed-money obligations such as long-term debt. 88 SOUTHERN POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Future Earnings Potential The results of operations are not necessarily indicative of future earnings. The level of future earnings depends on numerous factors including completion of construction on new generating facilities, regulatory matters, energy sales, creditworthiness of customers, total generating capacity available in the Super Southeast and the remarketing of capacity. For additional information relating to these issues, see Item 1 - BUSINESS - "Risk Factors" and Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential" of Southern Power in the Form 10-K. Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential - General" and to Note 5 to the financial statements of Southern Power in Item 8 of the Form 10-K for additional information on long-term power sales agreements and PPAs. Southern Power's PPAs with non-affiliated counterparties have provisions that require the posting of collateral or an acceptable substitute guarantee in the event that S&P or Moody's downgrades the credit ratings of such counterparty to below-investment grade, or, if the counterparty is not rated, fails to maintain a minimum coverage ratio. The PPAs are expected to provide Southern Power with a stable source of revenue during their respective terms. In 2003, Southern Power expects Plant Franklin Unit 2, Plant Harris Units 1 and 2 and Plant Stanton A to be completed and placed into commercial operation. In 2004, Southern Power's PPA with Georgia Power will begin for Plant Harris Unit 2. PPAs for the other units become effective upon commercial operation. Southern Power also has Plant Franklin Unit 3 and Plant McIntosh Units 10 and 11 under construction. Reference is made to Note (J) to the Condensed Financial Statements herein for information regarding the proposed termination of Southern Power's PPAs with Dynegy. Because of the proposed termination of these PPAs, Southern Power is exploring several options for its existing capacity and is also evaluating its construction schedule for Plant Franklin Unit 3 and may determine to defer or cancel further construction based on forecasted capacity needs. Reference is also made to Note (L) to the Condensed Financial Statements herein for information regarding the FERC approval process for Southern Power's PPAs with Georgia Power and Savannah Electric for Plant McIntosh Units 10 and 11. The final outcome of these matters cannot now be determined. Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Environmental Matters" of Southern Power in the Form 10-K for information on the development by federal and state environmental regulatory agencies of additional control strategies for emission of air pollution from all major sources of air pollution, particularly electric generating facilities. Compliance costs related to current and future environmental laws and regulations could affect earnings if such costs are not fully recovered. Southern Power's business activities are subject to extensive governmental regulation related to public health and the environment. Litigation over environmental issues and claims of various types, including property damage, personal injury and citizen enforcement of environmental requirements, has increased generally throughout the United States; in particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent. 89 SOUTHERN POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential - FERC Matters" of Southern Power in the Form 10-K for information on the formation of an RTO as ordered by the FERC and the notice of proposed rulemaking regarding open access transmission service and standard electricity market design. In April 2003, the FERC issued a White Paper related to its proposed rulemaking regarding open access transmission service and standard electricity market design in an effort to respond to certain of the public comments received on the standard market design proposal. Evident in the White Paper are continuing differences in opinion between the FERC and various state regulatory commissions over questions of jurisdiction and protection of retail customers. Pending energy legislation may also impact these issues. Any impact of this proposal on Southern Company and its subsidiaries will depend on the form in which final rules may be ultimately adopted. Reference is also made to Notes (A), (E) and (I) through (L) to the Condensed Financial Statements herein for discussion of various contingencies and other matters which may affect future earnings potential. Accounting Policies Critical Policies Southern Power's significant accounting policies are described in Note 1 to the financial statements of Southern Power in Item 8 of the Form 10-K. Southern Power has three critical accounting policies that require a significant amount of judgment and are considered to be the most important to the presentation of Southern Power's financial position and results of operations. The first critical policy is the recognition of capacity revenues from long-term contracts at the lesser of the levelized basis or the cash collected over the contract periods. Second, Southern Power designates qualifying derivative instruments as cash flow or fair value hedges and marks such derivative instruments to market based primarily on quoted market prices. The unrealized changes in fair value of qualifying cash flow hedges are deferred in other comprehensive income. Any ineffectiveness in those hedges and changes in non-qualifying positions are reported as a component of current period income. Finally, Southern Power uses flow-through accounting for state manufacturer's tax credits. This means that Southern Power recognizes the credit as a reduction of tax expense when it is more likely than not to be allowed by the Georgia Department of Revenue. New Accounting Standards Reference is made to Note (H) to the Condensed Financial Statements herein for information regarding the adoption of FASB Statement No. 143, "Accounting for Asset Retirement Obligations" effective January 1, 2003. Southern Power has no liability for asset retirement obligations. Upon adoption, Southern Power recorded a cumulative effect of change in accounting principle of $0.6 million, representing previously accrued removal costs. 90 SOUTHERN POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION FINANCIAL CONDITION Overview The major change in Southern Power's financial condition during the first three months of 2003 was the addition of approximately $104 million to utility plant related to on-going construction of Southern Power's combined-cycle units. The funds for these additions were provided by Southern Power's credit facility, commercial paper program and subordinated loans from Southern Company. See Southern Power's Condensed Statements of Cash Flows herein for further details. Credit Rating Risk Southern Power does not have any credit agreements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade. There are certain physical electricity sale contracts, fixed-price physical gas purchases and agreements covering interest rate swaps and currency swaps that could require collateral -- but not accelerated payment -- in the event of a credit rating change to below investment grade. Generally, collateral may be provided for by a Southern Company guaranty, letter of credit or cash. At March 31, 2003, the maximum potential collateral requirements under the electricity sale contracts and financial instrument agreements were approximately $197 million. At March 31, 2003, there were no material collateral requirements for the gas purchase contracts. Exposure to Market Risks Southern Power is exposed to market risks, including changes in interest rates, currency exchange rates and certain commodity prices. To manage the volatility attributable to these exposures, Southern Power nets the exposure to take advantage of natural offsets and enters into various derivative transactions for the remaining exposure pursuant to approved risk management policies in areas such as counterparty exposure and hedging practices. Southern Power's policy is that derivatives are to be used primarily for hedging purposes. Derivative positions are monitored using techniques that include market valuation and sensitivity analysis. Southern Power has no outstanding variable rate long-term debt. To mitigate Southern Power's exposure to interest rates, it has entered into interest rate swaps that were designated as cash flow hedges of 2003 planned debt issuances. Changes in the fair values of these swaps are deferred in Other Comprehensive Income. The swaps will settle upon the issuance of the debt and will be amortized to expense over the appropriate periods. (See Note (I) to the Condensed Financial Statements herein for additional information.) Based on Southern Power's overall interest rate exposure at March 31, 2003, including derivative and other interest-rate sensitive instruments, a near-term 100 basis-point change in interest rates would not materially affect Southern Power's financial statements. In addition, Southern Power is not aware of any facts or circumstances that would significantly affect such exposures in the near term. 91 SOUTHERN POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Because energy from Southern Power's facilities is primarily sold under long-term contracts with tolling agreements and provisions shifting substantially all of the responsibility for fuel cost to the PPA counterparties, Southern Power's exposure to market volatility in commodity fuel prices and prices of electricity is limited. To mitigate residual risks in those areas, Southern Power enters into fixed-price contracts for the purchase or sale of fuel and electricity. In connection with the transfers of Plant Franklin in 2001 and Plant Wansley in 2002 to Southern Power, Georgia Power transferred approximately $5.6 million and $1.6 million, respectively, in derivative assets relating to electric and gas forward contracts in effect at the date of the transfers. These contracts were recorded at fair value on the date of the transfer, which was equal to Georgia Power's carrying amount. Following the transfer, these contracts are marked to market through income until realized and settled. Southern Power has firm purchase commitments that require payment in Euros. As a hedge against fluctuations in the exchange rate for Euros, Southern Power entered into forward contracts to purchase Euros and has designated these contracts as fair value hedges of an unrecognized firm commitment. Since the terms of these Euro contracts mirror the purchase commitment terms, there is no ineffectiveness recognized in income. At March 31, 2003, Southern Power had outstanding contracts covering a notional amount of $1.6 million in commitments through May 2003. Unrealized gains and losses on electric and gas contracts used to hedge anticipated purchases and sales are deferred in Other Comprehensive Income. Gains and losses on contracts that do not represent hedges are recognized in the Statements of Income as incurred. The fair values of derivative energy contracts at March 31, 2003 were as follows: First Quarter 2003 Changes --------------------------------------- ------------------------- Fair Value --------------------------------------- ------------------------- (in thousands) Contracts beginning of period $3,864 Contracts realized or settled (665) New contracts at inception - Changes in valuation techniques - Current period changes (1,324) --------------------------------------- ------------------------- Contracts at March 31, 2003 $1,875 ======================================= ========================= At March 31, 2003, all of these contracts are based on actively quoted market prices. Realized gains and losses on hedged transactions are recognized in revenues and/or fuel expense in the Statements of Income as incurred. For the three month periods ended March 31, 2003 and 2002, approximately $0.3 million of gains and $1.3 million of losses, respectively, were recognized in Other Income in the Statements of Income. 92 SOUTHERN POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Financing Activities During the first three months of 2003, Southern Company made subordinated loans to Southern Power of approximately $12 million. In March 2003, $190 million of notes payable to Southern Company were converted to a capital contribution from Southern Company. Equity contributions and subordinated loans from Southern Company are projected to total approximately $813 million to Southern Power by the end of 2003. No dividends are projected to be paid in 2003. These projections are contingent upon FERC approval of the Plant McIntosh PPAs. Reference is also made to Note (L) to the Condensed Financial Statements herein for information regarding the FERC approval process for Southern Power's PPAs with Georgia Power and Savannah Electric for Plant McIntosh Units 10 and 11. Capital Requirements Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Capital Requirements for Construction" and "Other Capital Requirements" of Southern Power in the Form 10-K for a description of Southern Power's capital requirements for its construction program, maturing debt, purchase commitments and long-term service agreements. Sources of Capital To meet short-term cash needs and contingencies, Southern Power had at March 31, 2003 approximately $2.7 million of cash and cash equivalents. To meet liquidity and capital resource requirements, Southern Power had at March 31, 2003 approximately $850 million of unused committed credit arrangements with banks expiring in 2004. Effective April 2003, the credit facility for Southern Power was reduced to $650 million to reflect lower short-term borrowing needs. The facility was extended to April 2006. This line also provides liquidity support for Southern Power's commercial paper program (as discussed below). Amounts drawn under the arrangements are used to finance acquisition and construction costs related to gas-fired electric generating facilities and for general corporate purposes, subject to borrowing limitations for each generating facility. The arrangements permit Southern Power to fund construction of future generating facilities upon meeting certain requirements. Southern Power's current liabilities exceed current assets because of the continued use of short-term debt as a funding source to meet cash needs. In February 2003, Southern Power initiated a commercial paper program to fund a portion of the construction costs of new generating facilities. Southern Power's strategy is to refinance most of such short-term borrowings with long-term securities following commercial operation. The amount of commercial paper will initially represent about 45% of total debt, but is forecasted to decline to about 7% at year-end 2005 as more construction projects are completed and refinanced with long-term securities. At March 31, 2003, Southern Power had outstanding $446.5 million in commercial paper. Reference is made to Note 7 to the financial statements of Southern Power in Item 8 of the Form 10-K for additional information relating to the commercial paper program. 93 NOTES TO THE CONDENSED FINANCIAL STATEMENTS FOR THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES ALABAMA POWER COMPANY GEORGIA POWER COMPANY GULF POWER COMPANY MISSISSIPPI POWER COMPANY SAVANNAH ELECTRIC AND POWER COMPANY SOUTHERN POWER COMPANY INDEX TO APPLICABLE NOTES TO FINANCIAL STATEMENTS BY REGISTRANT Registrant Applicable Notes Southern Company A, B, C, D, E, F, G, H, I, J, N Alabama Power A, E, F, H, I Georgia Power A, E, F, G, H, I, K, L Gulf Power A, E, F, G, H Mississippi Power A, E, F, G, H, J, M Savannah Electric A, E, F, H, L Southern Power A, E, H, I, J, K, L 94 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES ALABAMA POWER COMPANY GEORGIA POWER COMPANY GULF POWER COMPANY MISSISSIPPI POWER COMPANY SAVANNAH ELECTRIC AND POWER COMPANY SOUTHERN POWER COMPANY NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (A) The condensed financial statements of the registrants included herein have been prepared by each registrant, without audit, pursuant to the rules and regulations of the SEC. In the opinion of each registrant's management, the information regarding such registrant furnished herein reflects all adjustments necessary to present fairly the results of operations for the periods ended March 31, 2003 and 2002. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations, although each registrant believes that the disclosures regarding such registrant are adequate to make the information presented not misleading. Disclosure which would substantially duplicate the disclosure in the Form 10-K and details which have not changed significantly in amount or composition since the filing of the Form 10-K are omitted from this Form 10-Q. Therefore, it is suggested that these condensed financial statements be read in conjunction with the financial statements and the notes thereto included in the Form 10-K. Certain prior period amounts have been reclassified to conform to current period presentation. Due to seasonal variations in the demand for energy, operating results for the periods presented do not necessarily indicate operating results for the entire year. (B) Reference is made to Note 11 to the financial statements of Southern Company in Item 8 and MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential - General" of Southern Company in Item 7 of the Form 10-K for information on the spin off of Mirant from Southern Company. On April 30, 2003, Mirant filed its Annual Report on Form 10-K for the year ended December 31, 2002. This filing included Mirant's restated financial statements for the years ended December 31, 2001 and 2000. Mirant's restated net income for 2001 and 2000 decreased by $159 million and $29 million, respectively. Mirant also announced that it is preparing revised quarterly financial statements for 2001 and expects to provide the quarterly results as soon as possible. Southern Company owned 100% of Mirant through September 2000 and 80% between October 2000 and April 2, 2001. Due to Southern Company's spin-off of Mirant on April 2, 2001, Southern Company's financial statements reflect its share of Mirant's net income as discontinued operations. The effect of these restatements on Southern Company's financial statements, if any, cannot be determined until Mirant's 2001 revised quarterly financial statements are filed. (C) Reference is made to Note 1 "Leveraged Leases" and Note 6 to the financial statements of Southern Company in Item 8 and MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential - General" in Item 7 of the Form 10-K. As a large corporate taxpayer, Southern Company undergoes audits by the IRS for each of its tax years. The IRS has completed its audits of Southern Company's consolidated federal income tax returns for all years through 1999. As part of the audit for the 1996-1999 tax years, the IRS reviewed Southern Company's four international leveraged lease transactions. Based on its review, the IRS proposed to 95 NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued) disallow the tax losses associated with one of these transactions, resulting in an additional tax payment of approximately $30 million, including interest, to the IRS. To finalize the audit and eliminate any additional interest charges, Southern Company made this payment to the IRS in May 2003 and intends to pursue a refund claim for this amount. Notwithstanding the position taken by the IRS, Southern Company continues to believe that the transaction remains a valid lease for U.S. tax purposes and, accordingly, will vigorously contest the proposed disallowance. Southern Company has accounted for the payment as a deposit. If Southern Company is not successful in its defense of the tax treatment for this transaction, it would also affect the timing of the related revenue recognition for book purposes. A cumulative effect adjustment would be required to reduce net income based on the revised cash flows as a result of the changes in the allowed tax deductions. The IRS did not disallow any tax losses or make any other adjustments for the 1996-1999 period with respect to any of Southern Company's other lease transactions. However, there can be no assurance that subsequent IRS audits would not raise similar disallowance issues. The ultimate outcome of these matters cannot now be determined. (D) Reference is made to Note 9 under "Guarantees" to the financial statements of Southern Company in Item 8 of the Form 10-K for information regarding Southern Company's guarantees of contractual commitments made by Mirant's trading and marketing subsidiaries. At March 31, 2003, the total notional amount of guarantees was $29 million, all of which will expire by 2007. The estimated fair value of net contractual commitments outstanding was approximately $16.4 million at March 31, 2003. Southern Company's potential exposure under these contractual commitments is not expected to materially differ from the estimated fair value. (E) Reference is made to Note 3 to the financial statements of Southern Company, the operating companies and Southern Power in Item 8 and to "Legal Proceedings" in Item 3 of the Form 10-K for information relating to various lawsuits. On April 17, 2003, a retired employee of Mirant filed a complaint in the United States District Court for the Northern District of Georgia alleging violations of the Employee Retirement Income Security Act and naming as defendants Mirant, Southern Company, several current and former directors and officers of Mirant and/or Southern Company, and "Unknown Fiduciary Defendants 1-100." The plaintiff seeks to represent a purported class consisting of individuals who were participants in or beneficiaries of two Mirant employee plans and their predecessor plans (the "Plans") at any time between January 1, 2000 and the filing of the complaint whose plan accounts included investments in Mirant common stock or the "Mirant Corporation Stock Fund." The complaint alleges that the defendants misled participants in the Plans by concealing Mirant's alleged "participation in the illegal manipulation of energy prices in California during 2000 and 2001 as well as other irregular and unlawful accounting manipulations tied to energy trading." The complaint does not contain any specific allegations of wrongdoing with respect to Southern Company. Southern Company denies any wrongdoing and intends vigorously to defend this action. The final outcome of this matter cannot now be determined. 96 NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued) Reference is made to Note 3 under "Race Discrimination Litigation" of Southern Company and Georgia Power in Item 8 of the Form 10-K. On March 31, 2003, the United States District Court for the Northern District of Georgia granted summary judgment in favor of the defendants on all claims raised by all seven of the named plaintiffs. On April 28, 2003, plaintiffs filed an appeal to the United States Court of Appeals for the Eleventh Circuit challenging these adverse summary judgment rulings, as well as the court's October 2001 ruling denying class certification. In addition, plaintiffs appealed some adverse rulings on discovery issues. The court has not yet set a briefing schedule on the appeal. The final outcome of the case cannot now be determined. (F) Reference is made to Note 1 under "Regulatory Assets and Liabilities" to the financial statements of Southern Company and each of the operating companies in Item 8 of the Form 10-K. The operating companies are subject to the provisions of FASB Statement No. 71, "Accounting for the Effects of Certain Types of Regulation." In the event that a portion of a company's operations is no longer subject to these provisions, the company would be required to write off related regulatory assets and liabilities that are not specifically recoverable and determine if any other assets have been impaired. (G) Reference is made to Note 9, Note 4 and Note 4 under "Guarantees" to the financial statements of Southern Company, Georgia Power and Gulf Power, respectively, in Item 8 of the Form 10-K for information regarding guarantees of loans to residential customers for heat pump purchases. As of March 31, 2003, the total outstanding loans guaranteed by all of the operating companies were $16.1 million, of which Georgia Power is responsible for $13.0 million and Gulf Power is responsible for $1.0 million. Total loan loss reserves of $3.6 million ($2.8 million for Georgia Power and $0.2 million for Gulf Power) have been recorded. (H) Effective January 1, 2003, Southern Company adopted FASB Statement No. 143, "Accounting for Asset Retirement Obligations". Statement No. 143 establishes new accounting and reporting standards for legal obligations associated with the ultimate cost of retiring long-lived assets. The ultimate costs for an asset's future retirement must be recorded in the period in which the liability is incurred. The cost must be capitalized as part of the related long-lived asset and depreciated over the asset's useful life. Additionally, Statement No. 143 does not permit the continued accrual of future retirement costs for long-lived assets in which the company does not have a legal obligation to retire. However, the operating companies have discussed the financial statement impacts of Statement No. 143 with their respective PSCs and will continue to recognize the accumulated removal costs for other obligations as part of the accumulated depreciation and amortization reserve. As of March 31, 2003, amounts recorded in Accumulated Depreciation that represent regulatory liabilities related to such removal costs totaled $1.2 billion consisting of $554 million, $417 million, $144 million, $73 million and $33 million for Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric, respectively. The operating companies had no cumulative effect to net income resulting from the adoption of Statement No. 143. As a result, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric recorded regulatory assets (liabilities) of $(71) million, $21 million, $0.9 million, $0.6 million and $2.4 million, respectively, as of January 1, 2003. At March 31, 2003, the regulatory liability for Alabama Power is reflected in the balance sheets under "Asset retirement obligation regulatory liability." The regulatory assets of the other operating companies are reflected in the balance sheets under either "Asset retirement obligation regulatory asset" or in "Other" under "Deferred Charges and Other Assets." Southern Power recorded a cumulative effect adjustment to income upon adoption of $0.6 million, representing removal costs previously accrued. 97 NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued) The liability recognized to retire long-lived assets primarily relates to Southern Company's nuclear facilities, which include Alabama Power's Plant Farley and Georgia Power's ownership interests in Plants Hatch and Vogtle. The fair value of assets legally restricted for settling retirement obligations related to these assets is $300 million, $355 million and $655 million for Alabama Power, Georgia Power and Southern Company, respectively. In addition, the operating companies have retirement obligations related to various landfill sites, ash ponds and underground storage tanks. The operating companies have also identified retirement obligations related to certain transmission and distribution facilities. However, liabilities for the removal of these transmission and distribution assets will not be recorded because no reasonable estimate can be made regarding the timing of the obligations. The operating companies will continue to recognize in the income statement their ultimate removal costs in accordance with each company's respective regulatory treatment. Any difference between costs recognized under Statement No. 143 and those reflected in rates will be recognized as either a regulatory asset or liability. The following table reflects the details of the Asset Retirement Obligations included in the balance sheets.
Balance at Liabilities Liabilities Cash Flow Balance at 12/31/02 Incurred Settled Accretion Revisions 3/31/03 -------- -------- ------- --------- --------- ------- (in millions) Alabama Power $ - $301.0 $ - $ 5.2 $ - $306.2 Georgia Power - 469.1 - 7.6 - 476.7 Gulf Power - 4.0 - .1 - 4.1 Mississippi Power - 1.0 - - - 1.0 Savannah Electric - 3.2 - .1 - 3.3 Southern Company $ - $778.3 $ - $13.0 $ - $791.3
The following table represents pro-forma asset retirement obligations as if Statement No. 143 had been adopted on January 1, 2002. At December 31, ----------------------------------- 2002 2001 ---- ---- (in millions) Alabama Power $301.0 $281.3 Georgia Power 469.1 440.1 Gulf Power 4.0 3.7 Mississippi Power 1.0 .9 Savannah Electric 3.2 2.7 Southern Company $778.3 $728.7 The adoption of FASB Statement No. 143 has been treated as a non-cash transaction for purposes of the Statements of Cash Flows. 98 NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued) (I) In addition to the fixed price electric and gas contracts used to mitigate exposure to volatile energy prices (see "Exposure to Market Risks" in MANAGEMENT'S DISCUSSION AND ANALYSIS herein), Southern Company and certain of its subsidiaries enter into interest rate swaps to hedge exposure to interest rate changes. Swaps related to fixed rate securities are accounted for as fair value hedges; swaps related to variable rate securities or forecasted transactions are accounted for as cash flow hedges. The swaps are generally structured to mirror the terms of the hedged debt instruments; therefore, no material ineffectiveness has been recorded in earnings. As of March 31, 2003, the following swaps were outstanding:
Fair Value Hedges --------------- -------------- ------------------ ---------------- -------------------------- Notional Fixed Rate Variable Rate Maturity Fair Value Amount Received Paid Date March 31, 2003 ------------------------ --------------- -------------- ------------------ ---------------- -------------------------- Southern Company $400 million 5.3% 6-month LIBOR February 2007 $35.3 million less 0.103% Cash Flow Hedges ---------------- -------------- ------------------ ----------------- -------------------- Weighted Variable Average Notional Rate Fixed Rate Maturity Fair Value Amount Received Paid Date March 31, 2003 ----------------------- ---------------- -------------- ------------------ ----------------- -------------------- Southern Company $400 million; 1-month LIBOR June 2003; $ (5.4 million) $200 million 3.1975% June 2004 Alabama Power $350 million 3-month 3.015% December 2003 $ (4.5 million) LIBOR plus 0.12% Alabama Power $486 million BMA Index 1.6254% January 2004 $ (2.0 million) Alabama Power $250 million 3-month LIBOR 3.967% May 2008 $ (8.5 million) Georgia Power $250 million 3-month LIBOR 4.762% May 2013 $ (8.3 million) Georgia Power $250 million 3-month 1.96% February 2005 $ (0.9 million) LIBOR plus 0.125% Southern Power $350 million 1-month LIBOR 6.2348% June 2013 $(54.4 million) Southern Power $150 million 1-month LIBOR 5.4792% June 2008 $(14.9 million)
(J) Reference is made to Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential - General" and to Note 5 to the financial statements in Item 8 of the Form 10-K for Southern Company, Mississippi Power and Southern Power for information regarding PPAs between subsidiaries of Dynegy and Mississippi Power and Southern Power and related letters of credit. The Dynegy letter of credit in favor of Mississippi Power related to Plant Daniel was extended to June 20, 2003. The Dynegy letter of credit in favor of Southern Power related to Plant Dahlberg was extended to June 20, 2003 and those related to Plant Franklin were extended to April 28, 2004. 99 NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued) On April 21, 2003, Mississippi Power and Southern Power entered into a letter agreement with Dynegy (the "Letter Agreement") to resolve all outstanding matters related to Dynegy and the PPAs. Under the terms of the Letter Agreement, (1) Dynegy would make a one-time cash payment of $75 million to Mississippi Power and $80 million to Southern Power upon the execution of a definitive agreement and related documentation (the "Closing"); (2) the PPAs between Southern Power and Dynegy relating to Plant Dahlberg and Plant Franklin would be terminated upon the Closing, with no party to have any remaining obligations under such PPAs after the Closing; (3) at the Closing, Dynegy and Mississippi Power would amend the PPA relating to Plant Daniel so that the capacity payments due from Dynegy to Mississippi Power would be reduced to zero for each month from June 2003 through October 2003 (but other obligations and payments by Dynegy under such PPA would not be affected during such time) and such PPA would terminate effective October 31, 2003, with neither party having any remaining obligations under such PPA after October 31, 2003; and (4) at the Closing, upon receipt of the cash payment from Dynegy, Southern Power would return the existing letters of credit in favor of Southern Power in support of Dynegy's obligations under the PPAs relating to Plant Dahlberg and Plant Franklin. The parties have also agreed that a letter of credit in support of Dynegy's continuing obligations under the PPA related to Plant Daniel would be maintained for any amounts owed by Dynegy to Mississippi Power under the PPA related to Plant Daniel. Mississippi Power, Southern Power and Dynegy agreed to use their best efforts to complete and execute definitive documentation reflecting the terms of the Letter Agreement by May 30, 2003. The termination payments from Dynegy would result in a one-time gain upon the Closing to Southern Company of approximately $88 million after tax ($38 million for Mississippi Power and $50 million for Southern Power). Additionally, Mississippi Power would recognize capacity revenues totaling approximately $8.8 million for the period from June through October. Under the original terms of the PPAs, Mississippi Power and Southern Power would have recognized revenue of approximately $1.8 million and $5.9 million, respectively, for the remaining period of 2003 following the proposed terminations. Because of the proposed termination of these PPAs, Mississippi Power and Southern Power are exploring several options for their existing capacity and Southern Power is evaluating its construction schedule for Plant Franklin Unit 3 and may determine to defer or cancel further construction based on forecasted capacity needs. The final outcome of these matters cannot now be determined. (K) Reference is made to Note 3 to the financial statements under "Construction Program" of Southern Power and to Note 4 to the financial statements under "Construction Program" of Georgia Power in Item 8 of the Form 10-K for information regarding Southern Company keep-wells covering the transfer of specific vendor contracts from Georgia Power to Southern Power for the operation of Plant Dahlberg and construction at the Plant Franklin and Plant Stanton sites. As of March 31, 2003, Southern Power has no remaining purchase obligations to equipment vendors under these contracts. 100 NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued) (L) Reference is made to MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential - General" in Item 7 and Note 4 under "Purchased Power Commitments" and "Fuel and Purchased Power Commitments" to the financial statements of Georgia Power and Savannah Electric, respectively, and Note 5 to the financial statements of Southern Power in Item 8 of the Form 10-K for information regarding PPAs between Southern Power and Georgia Power and Savannah Electric for Plant McIntosh capacity. Such PPAs were certified by the Georgia PSC in December 2002. In April 2003, Southern Power applied for FERC approval of these PPAs. The Electric Power Supply Association and Calpine Corporation have made filings in this proceeding in opposition to the FERC's acceptance of the PPAs, alleging that the PPAs do not meet the applicable standards for PPAs between affiliates. Management believes the allegations are without merit and that the PPAs should be approved by the FERC;however, the ultimate outcome of this matter cannot now be determined. (M) Reference is made to MANAGEMENT'S DISCUSSION AND ANALYSIS - "Future Earnings Potential - FERC Matters" in Item 7 and Note 3 under "Transmission Facilities Agreement" to the financial statements of Mississippi Power in Item 8 of the Form 10-K for information regarding the FERC's investigation related to a transmission facilities agreement with Entergy Corp. On April 30, 2003, Mississippi Power filed an offer of settlement with the FERC. The proposed settlement, which is pending approval by the FERC, would have no material impact on Mississippi Power's financial statements; however, the ultimate outcome of this matter cannot now be determined. (N) Southern Company's reportable business segment is the sale of electricity in the Southeast by the operating companies and Southern Power. The All Other category includes parent Southern Company, which does not allocate operating expenses to business segments, and segments below the quantitative threshold for separate disclosure. These segments include telecommunications, energy products and services, and leasing and financing services. Intersegment revenues are not material. Financial data for business segments for the periods covered in the Form 10-Q are as follows:
Electric All Reconciling Utilities Other Eliminations Consolidated --------------------------------------------------- -------------------------------------------------------------- (in millions) Three Months Ended March 31, 2003: Operating revenues $ 2,405 $ 153 $ (5) $ 2,553 Segment net income (loss) 287 11 - 298 Total assets at March 31, 2003 $31,401 $ 1,809 $ (360) $32,850 --------------------------------------------------- ------------- ------------- ---------------- ----------------- Three Months Ended March 31, 2002: Operating revenues $ 2,140 $ 77 $ (3) $ 2,214 Segment net income (loss) 232 (8) - 224 Total assets at December 31, 2002 $30,409 $1,881 $ (491) $31,799 --------------------------------------------------- ------------- ------------- ---------------- -----------------
101 PART II -OTHER INFORMATION Item 1. Legal Proceedings. Reference is made to the "Notes to the Condensed Financial Statements" herein for information regarding certain legal and administrative proceedings in which Southern Company and its reporting subsidiaries are involved. Item 6. Exhibits and Reports on Form 8-K.
(a) Exhibits. -------- (3) Articles of Incorporation and By-Laws Alabama Power (b) 1 - Amendment to Charter of Alabama Power dated April 25, 2003. (b) 2 - By-Laws of Alabama Power as amended effective April 25, 2003, and as presently in effect. (10) Material Contracts Southern Company (a) 1 - Amended and Restated Credit Agreement among Southern Power, Citibank N.A., as the administrative agent, and the lenders listed therein dated as of April 17, 2003. (a) 2 - Letter Amendment No. 1 to Completion Guarantee among Southern Company, Southern Power and Citibank, N.A. in its capacity as agent for the Lenders under the Credit Facility dated as of April 17, 2003. (a) 3 - Letter Amendment No. 1 to Equity Contribution Agreement among Southern Company, Southern Power and Citibank, N.A. in its capacity as agent for the Lenders under the Credit Facility dated as of April 17, 2003. Alabama Power (b) 1 - Deferred Compensation Agreement between Alabama Power and William B. Hutchins III dated April 11, 2003. Southern Power (a) 1 - Amended and Restated Credit Agreement among Southern Power, Citibank N.A., as the administrative agent, and the lenders listed therein dated as of April 17, 2003. (See Exhibit 10(a)1 herein) 102 Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits. (Continued) -------- (a) 2 - Letter Amendment No. 1 to Completion Guarantee among Southern Company, Southern Power and Citibank, N.A. in its capacity as agent for the Lenders under the Credit Facility dated as of April 17, 2003. (See Exhibit 10(a)2 herein) (a) 3 - Letter Amendment No. 1 to Equity Contribution Agreement among Southern Company, Southern Power and Citibank, N.A. in its capacity as agent for the Lenders under the Credit Facility dated as of April 17, 2003. (See Exhibit 10(a)3 herein) (24) Power of Attorney and Resolutions Southern Company (a) 1 - Power of Attorney and resolution. (Designated in the Form 10-K for the year ended December 31, 2002, File No. 1-3526 as Exhibit 24(a) and incorporated herein by reference.) (a) 2 - Power of Attorney for Thomas A. Fanning. Alabama Power (b) 1 - Power of Attorney and resolution. (Designated in the Form 10-K for the year ended December 31, 2002, File No. 1-3164 as Exhibit 24(b) and incorporated herein by reference.) Georgia Power (c) 1 - Power of Attorney and resolution. (Designated in the Form 10-K for the year ended December 31, 2002, File No. 1-6468 as Exhibit 24(c) and incorporated herein by reference.) Gulf Power (d) 1 - Power of Attorney and resolution. (Designated in the Form 10-K for the year ended December 31, 2002, File No. 0-2429 as Exhibit 24(d) and incorporated herein by reference.) (d) 2 - Power of Attorney for Susan N. Story. Mississippi Power (e) 1 - Power of Attorney and resolution. (Designated in the Form 10-K for the year ended December 31, 2002, File No. 001-11229 as Exhibit 24(e) and incorporated herein by reference.) 103 Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits. (Continued) -------- Savannah Electric (f) 1 - Power of Attorney and resolution. (Designated in the Form 10-K for the year ended December 31, 2002, File No. 1-5072 as Exhibit 24(f) and incorporated herein by reference.) Southern Power (g) 1 - Power of Attorney and resolution. (Designated in the Form 10-K for the year ended December 31, 2002, File No. 333-98553 as Exhibit 24(g) and incorporated herein by reference.) (99) Section 906 Certifications Southern Company (a) 1 - Certificate of Southern Company's Chief Executive Officer required by Section 906 of the Sarbanes-Oxley Act of 2002. (a) 2 - Certificate of Southern Company's Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002. Alabama Power (b) 1 - Certificate of Alabama Power's Chief Executive Officer required by Section 906 of the Sarbanes-Oxley Act of 2002. (b) 2 - Certificate of Alabama Power's Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002. Georgia Power (c) 1 - Certificate of Georgia Power's Chief Executive Officer required by Section 906 of the Sarbanes-Oxley Act of 2002. (c) 2 - Certificate of Georgia Power's Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002. Gulf Power (d) 1 - Certificate of Gulf Power's Chief Executive Officer required by Section 906 of the Sarbanes-Oxley Act of 2002. 104 Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits. (Continued) -------- (d) 2 - Certificate of Gulf Power's Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002. Mississippi Power (e) 1 - Certificate of Mississippi Power's Chief Executive Officer required by Section 906 of the Sarbanes-Oxley Act of 2002. (e) 2 - Certificate of Mississippi Power's Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002. Savannah Electric (f) 1 - Certificate of Savannah Electric's Chief Executive Officer required by Section 906 of the Sarbanes-Oxley Act of 2002. (f) 2 - Certificate of Savannah Electric's Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002. Southern Power (g) 1 - Certificate of Southern Power's Chief Executive Officer required by Section 906 of the Sarbanes-Oxley Act of 2002. (g) 2 - Certificate of Southern Power's Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002.
(b) Reports on Form 8-K. ------------------- Alabama Power filed Current Reports on Form 8-K dated February 5, 2003, February 11, 2003 and March 12, 2003: Item reported: Items 5 and 7 Financial statements filed: None Georgia Power filed Current Reports on Form 8-K dated February 13, 2003 and February 21, 2003: Item reported: Items 5 and 7 Financial statements filed: None Gulf Power filed a Current Report on Form 8-K dated March 21, 2003: Item reported: Items 5 and 7 Financial statements filed: None 105 THE SOUTHERN COMPANY SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof. THE SOUTHERN COMPANY By Allen Franklin Chairman and Chief Executive Officer (Principal Executive Officer) By Thomas A. Fanning Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer) By /s/ Wayne Boston (Wayne Boston, Attorney-in-fact) Date: May 13, 2003 106 THE SOUTHERN COMPANY Certification Of Chief Executive Officer Per Section 302 Of The Sarbanes-Oxley Act I, Allen Franklin, certify that: 1. I have reviewed this quarterly report on Form 10-Q of The Southern Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ H. Allen Franklin Allen Franklin Chairman and Chief Executive Officer 107 THE SOUTHERN COMPANY Certification Of Chief Financial Officer Per Section 302 Of The Sarbanes-Oxley Act I, Thomas A. Fanning, certify that: 1. I have reviewed this quarterly report on Form 10-Q of The Southern Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ Thomas A. Fanning Thomas A. Fanning Executive Vice President, Chief Financial Officer and Treasurer 108 ALABAMA POWER COMPANY SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof. ALABAMA POWER COMPANY By Charles D. McCrary President and Chief Executive Officer (Principal Executive Officer) By William B. Hutchins, III Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer) By /s/ Wayne Boston (Wayne Boston, Attorney-in-fact) Date: May 13, 2003 109 ALABAMA POWER COMPANY Certification Of Chief Executive Officer Per Section 302 Of The Sarbanes-Oxley Act I, Charles D. McCrary, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Alabama Power Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ Charles D. McCrary ------------------------------------- Charles D. McCrary President and Chief Executive Officer 110 ALABAMA POWER COMPANY Certification Of Chief Financial Officer Per Section 302 Of The Sarbanes-Oxley Act I, William B. Hutchins, III, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Alabama Power Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ William B. Hutchins, III --------------------------------------------- William B. Hutchins, III Executive Vice President, Chief Financial Officer and Treasurer 111 GEORGIA POWER COMPANY SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof. GEORGIA POWER COMPANY By David M. Ratcliffe President and Chief Executive Officer (Principal Executive Officer) By Allen L. Leverett Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer) By /s/ Wayne Boston (Wayne Boston, Attorney-in-fact) Date: May 13, 2003 112 GEORGIA POWER COMPANY Certification Of Chief Executive Officer Per Section 302 Of The Sarbanes-Oxley Act I, David M. Ratcliffe, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Georgia Power Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ David M. Ratcliffe David M. Ratcliffe President and Chief Executive Officer 113 GEORGIA POWER COMPANY Certification Of Chief Financial Officer Per Section 302 Of The Sarbanes-Oxley Act I, Allen L. Leverett, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Georgia Power Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ Allen L. Leverett Allen L. Leverett Executive Vice President, Chief Financial Officer and Treasurer 114 GULF POWER COMPANY SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof. GULF POWER COMPANY By Susan N. Story President and Chief Executive Officer (Principal Executive Officer) By Ronnie R. Labrato Vice President, Chief Financial Officer and Comptroller (Principal Financial and Accounting Officer) By /s/ Wayne Boston (Wayne Boston, Attorney-in-fact) Date: May 13, 2003 115 GULF POWER COMPANY Certification Of Chief Executive Officer Per Section 302 Of The Sarbanes-Oxley Act I, Susan N. Story, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Gulf Power Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ Susan N. Story ----------------------------- Susan N. Story President and Chief Executive Officer 116 GULF POWER COMPANY Certification Of Chief Financial Officer Per Section 302 Of The Sarbanes-Oxley Act I, Ronnie R. Labrato, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Gulf Power Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ Ronnie R. Labrato Ronnie R. Labrato Vice President, Chief Financial Officer and Comptroller 117 MISSISSIPPI POWER COMPANY SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof. MISSISSIPPI POWER COMPANY By Michael D. Garrett President and Chief Executive Officer (Principal Executive Officer) By Michael W. Southern Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) By /s/ Wayne Boston (Wayne Boston, Attorney-in-fact) Date: May 13, 2003 118 MISSISSIPPI POWER COMPANY Certification Of Chief Executive Officer Per Section 302 Of The Sarbanes-Oxley Act I, Michael D. Garrett, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Mississippi Power Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ Michael D. Garrett Michael D. Garrett President and Chief Executive Officer 119 MISSISSIPPI POWER COMPANY Certification Of Chief Financial Officer Per Section 302 Of The Sarbanes-Oxley Act I, Michael W. Southern, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Mississippi Power Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ Michael W. Southern Michael W. Southern Vice President, Chief Financial Officer and Treasurer 120 SAVANNAH ELECTRIC AND POWER COMPANY SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof. SAVANNAH ELECTRIC AND POWER COMPANY By A. R. James President and Chief Executive Officer (Principal Executive Officer) By Kirby R. Willis Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) By /s/ Wayne Boston (Wayne Boston, Attorney-in-fact) Date: May 13, 2003 121 SAVANNAH ELECTRIC AND POWER COMPANY Certification Of Chief Executive Officer Per Section 302 Of The Sarbanes-Oxley Act I, A. R. James, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Savannah Electric and Power Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ A. R. James A. R. James President and Chief Executive Officer 122 SAVANNAH ELECTRIC AND POWER COMPANY Certification Of Chief Financial Officer Per Section 302 Of The Sarbanes-Oxley Act I, Kirby R. Willis, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Savannah Electric and Power Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ Kirby R. Willis Kirby R. Willis Vice President, Chief Financial Officer and Treasurer 123 SOUTHERN POWER COMPANY SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof. SOUTHERN POWER COMPANY By William P. Bowers President and Chief Executive Officer (Principal Executive Officer) By Cliff S. Thrasher Senior Vice President, Comptroller and Chief Financial Officer (Principal Financial and Accounting Officer) Date: May 13, 2003 124 SOUTHERN POWER COMPANY Certification Of Chief Executive Officer Per Section 302 Of The Sarbanes-Oxley Act I, William P. Bowers, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Southern Power Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ William Paul Bowers William P. Bowers President and Chief Executive Officer 125 SOUTHERN POWER COMPANY Certification Of Chief Financial Officer Per Section 302 Of The Sarbanes-Oxley Act I, Cliff S. Thrasher, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Southern Power Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ Cliff S. Thrasher Cliff S. Thrasher Senior Vice President, Comptroller and Chief Financial Officer 126