EX-99 2 ex_125694.htm EXHIBIT 99 ex_125694.htm

Exhibit 99

 

 

 

 

 

1016 Civic Center Drive NW   •    Rochester, MN  55901   •    Phone (507) 535-1200   •   Fax (507) 535-1301

 

 

NEWS RELEASE     CONTACT:

Bradley Krehbiel

Chief Executive Officer, President

HMN Financial, Inc. (507) 252-7169

FOR IMMEDIATE RELEASE

 

 

HMN FINANCIAL, INC. ANNOUNCES THIRD QUARTER RESULTS

 

Third Quarter Summary

Net income of $2.7 million, up $0.9 million, compared to $1.8 million in third quarter of 2017

Diluted earnings per share of $0.59, up $0.22, compared to $0.37 in third quarter of 2017

Net interest income of $7.4 million, up $0.6 million, compared to $6.8 million in third quarter of 2017

Non-performing assets of $5.9 million, or 0.80% of total assets.

 

Year to Date Summary

Net income of $5.9 million, up $1.9 million, compared to $4.0 million in first nine months of 2017

Diluted earnings per share of $1.24, up $0.41, compared to $0.83 in first nine months of 2017

Net interest income of $21.0 million, up $1.4 million, compared to $19.6 million in first nine months of 2017

Income tax expense down $0.5 million compared to first nine months of 2017 as a result of the decrease in the federal corporate tax rate

 

Net Income Summary

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 

(Dollars in thousands, except per share amounts)

 

2018

   

2017

   

2018

   

2017

 

Net income

  $ 2,712       1,780     $ 5,884       4,017  

Diluted earnings per share

    0.59       0.37       1.24       0.83  

Return on average assets

    1.47       0.99

%

    1.09       0.78

%

Return on average equity

    12.90       8.78

%

    9.43       6.79

%

Book value per common share

  $ 17.19       17.93     $ 17.19       17.93  

 

ROCHESTER, MINNESOTA, October 18, 2018 - HMN Financial, Inc. (HMN or the Company) (NASDAQ:HMNF), the $737 million holding company for Home Federal Savings Bank (the Bank), today reported net income of $2.7 million for the third quarter of 2018, an increase of $0.9 million, compared to net income of $1.8 million for the third quarter of 2017. Diluted earnings per share for the third quarter of 2018 was $0.59, an increase of $0.22, compared to diluted earnings per share of $0.37 for the third quarter of 2017. The increase in net income between the periods was primarily because of a $0.6 million increase in net interest income primarily because of an increase in the average interest-earning assets, a $0.2 million decrease in income tax expense as a result of the reduced federal corporate income tax rate for 2018, and a $0.1 million decrease in other non-interest expense primarily related to decreases in advertising and compensation and benefit expenses between the periods.

 

Page 1 of 11

 

 

President’s Statement

“We are pleased to report the continued increase in our average interest earning assets and the related increase in net interest income,” said Bradley Krehbiel, President and Chief Executive Officer of HMN. “The increase in our net interest income combined with the decrease in other non-interest expense and our federal corporate tax rate have had a positive impact on the financial performance of our core banking operations.”

 

Third Quarter Results

Net Interest Income

Net interest income was $7.4 million for the third quarter of 2018, an increase of $0.6 million, or 9.2%, from $6.8 million for the third quarter of 2017. Interest income was $8.0 million for the third quarter of 2018, an increase of $0.7 million, or 9.9%, from $7.3 million for the same period in 2017. Interest income increased between the periods primarily because of an increase in the average interest-earning assets, a change in the composition of the average interest-earning assets, and an increase in the federal funds rate between the periods which resulted in higher earnings on loan, cash, and investment balances. While the average interest-earning assets increased $23.7 million between the periods, the average interest-earning assets held in higher yielding loans decreased $3.3 million and the amount of average interest-earning assets held in lower yielding cash and investments increased $27.0 million between the periods. The decrease in the average outstanding loans between the periods was primarily the result of a decrease in the commercial loan portfolio, which occurred because of an increase in loan payoffs between the periods. The average yield earned on interest-earning assets was 4.47% for the third quarter of 2018, an increase of 26 basis points from 4.21% for the third quarter of 2017.

Interest expense was $0.6 million for the third quarter of 2018, an increase of $0.1 million, or 19.1%, from $0.5 million for the third quarter of 2017. The average interest rate paid on interest-bearing liabilities and non-interest-bearing deposits was 0.36% for the third quarter of 2018, an increase of 5 basis points from 0.31% for the third quarter of 2017. The average interest rate paid increased between the periods due to an increase in the rates paid on certain money market accounts and certificates of deposit and a change in the composition of the average interest-bearing liabilities and non-interest-bearing deposits held between the periods. While the average interest-bearing liabilities and non-interest-bearing deposits increased $18.3 million between the periods, the average amount held in higher rate premium money market accounts increased $16.8 million, the average amount held in lower rate checking, savings, and money market accounts decreased $0.5 million, and the average amount held in higher rate borrowings and certificates of deposit increased $2.0 million between the periods. Net interest margin (net interest income divided by average interest-earning assets) for the third quarter of 2018 was 4.14%, an increase of 22 basis points, compared to 3.92% for the third quarter of 2017.

 

Page 2 of 11

 

 

A summary of the Company’s net interest margin for the three month periods ended September 30, 2018 and 2017 is as follows:

 

   

For the three-month period ended

 
   

September 30, 2018

   

September 30, 2017

 

(Dollars in thousands)

 

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

   

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

 

Interest-earning assets:

                                               

Securities available for sale

  $ 79,755       337       1.68

%

  $ 77,360       287       1.47

%

Loans held for sale

    1,757       24       5.45       1,916       25       5.18  

Single family loans, net

    112,221       1,154       4.08       114,826       1,164       4.02  

Commercial loans, net

    399,517       5,350       5.31       398,097       4,838       4.82  

Consumer loans, net

    72,257       914       5.02       74,164       903       4.83  

Cash equivalents

    41,477       182       1.74       16,917       36       0.84  

Federal Home Loan Bank stock

    867       9       4.21       848       2       0.94  

Total interest-earning assets

  $ 707,851       7,970       4.47     $ 684,128       7,255       4.21  
                                                 

Interest-bearing liabilities and non-interest-bearing deposits:

                                               

NOW accounts

    84,491       19       0.09       84,154       24       0.11  

Savings accounts

    78,191       16       0.08       77,073       16       0.08  

Money market accounts

    204,599       221       0.43       194,660       159       0.32  

Certificates

    115,620       331       1.14       108,227       214       0.78  

Advances and other borrowings

    0       0       0.00       5,394       80       5.88  

Total interest-bearing liabilities

  $ 482,901                     $ 469,508                  

Non-interest checking

    160,410                       155,674                  

Other non-interest bearing deposits

    1,709                       1,542                  

Total interest-bearing liabilities and non-interest-bearing deposits

  $ 645,020       587       0.36     $ 626,724       493       0.31  

Net interest income

            7,383                       6,762          

Net interest rate spread

                    4.11

%

                    3.90

%

Net interest margin

                    4.14

%

                    3.92

%

                                                 

 

Provision for Loan Losses

The provision for loan losses was ($0.7) million for the third quarter of 2018, a decrease of $0.1 million from the ($0.6) million provision for loan losses for the third quarter of 2017. The provision for loan losses decreased primarily because of payments on certain adversely classified commercial loans between the periods. Total non-performing assets were $5.9 million at September 30, 2018, an increase of $2.2 million, or 58.1%, from $3.7 million at June 30, 2018. Non-performing loans increased $2.5 million and foreclosed and repossessed assets decreased $0.3 million during the third quarter of 2018. The increase in the non-performing loans was primarily related to a $2.2 million loan relationship that was downgraded during the third quarter of 2018.

A reconciliation of the Company’s allowance for loan losses for the quarters ended September 30, 2018 and 2017 is summarized as follows:

 

             

(Dollars in thousands)

 

2018

   

2017

 

Balance at June 30,

  $ 9,328     $ 10,045  

Provision

    (652 )     (581 )

Charge offs:

               

Single family

    0       (6 )

Consumer

    (16 )     (45 )

Commercial business

    (15 )     (300 )

Recoveries

    187       164  

Balance at September 30,

  $ 8,832     $ 9,277  
                 

Allocated to:

               

General allowance

  $ 7,771     $ 8,139  

Specific allowance

    1,061       1,138  
    $ 8,832     $ 9,277  
                 

 

Page 3 of 11

 

 

The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the two most recently completed quarters and December 31, 2017.

 

   

September 30,

   

June 30,

   

December 31,

 

(Dollars in thousands)

 

2018

   

2018

   

2017

 

Non-Performing Loans:

                       

Single family

  $ 1,073     $ 960     $ 949  

Commercial real estate

    3,689       1,432       1,364  

Consumer

    526       551       553  

Commercial business

    197       73       278  

Total

    5,485       3,016       3,144  
                         

Foreclosed and Repossessed Assets:

                       

Single family

    0       74       0  

Commercial real estate

    414       627       627  

Consumer

    0       15       0  

Total non-performing assets

  $ 5,899     $ 3,732     $ 3,771  

Total as a percentage of total assets

    0.80

%

    0.51

%

    0.52

%

Total non-performing loans

  $ 5,485     $ 3,016     $ 3,144  

Total as a percentage of total loans receivable, net

    0.94

%

    0.51

%

    0.54

%

Allowance for loan losses to non-performing loans

    161.02

%

    309.31

%

    296.11

%

                         

Delinquency Data:

                       

Delinquencies (1)

                       

30+ days

  $ 1,298     $ 1,585     $ 1,789  

90+ days

                    0  

Delinquencies as a percentage of loan portfolio (1)

                       

30+ days

    0.22

%

    0.26

%

    0.30

%

90+ days

    0.00

%

    0.00

%

    0.00

%

                         
(1) Excludes non-accrual loans.                        

 

Non-Interest Income and Expense

Non-interest income was $1.9 million for the third quarter of 2018, the same as the third quarter of 2017. Loan servicing fees increased slightly between the periods due primarily to an increase in commercial loan servicing fees. Fees and service charges increased slightly due to an increase in the loan commitment fees earned between the periods. These increases in non-interest income were offset by slight decreases in the gain on sales of loans and other non-interest income.

Non-interest expense was $6.2 million for the third quarter of 2018, a decrease of $0.1 million, or 0.7%, from $6.3 million for the third quarter of 2017. Other non-interest expense decreased $0.1 million due to a decrease in advertising expense and compensation and benefits expense decreased $0.1 million primarily because of a decrease in employees between the periods. These decreases in non-interest expense were partially offset by a $0.1 million increase in data processing expense primarily related to an increase in mobile banking and on-line banking costs between the periods. Occupancy and equipment costs increased slightly between the periods due to an increase in depreciation and real estate taxes. Professional services expense increased slightly due primarily to an increase in legal expenses between the periods.

Income tax expense was $1.0 million for the third quarter of 2018, a decrease of $0.2 million from $1.2 million for the third quarter of 2017. Income tax expense decreased between the periods, despite an increase in pre-tax income, because of the decrease in the federal corporate income tax rate as a result of the tax law changes enacted in the fourth quarter of 2017.

 

Return on Assets and Equity

Return on average assets (annualized) for the third quarter of 2018 was 1.47%, compared to 0.99% for the third quarter of 2017. Return on average equity (annualized) was 12.90% for the third quarter of 2018, compared to 8.78% for the same period in 2017. Book value per common share at September 30, 2018 was $17.19, compared to $17.93 at September 30, 2017.

 

Page 4 of 11

 

  

Nine Month Period Results

 

Net Income

Net income was $5.9 million for the nine month period ended September 30, 2018, an increase of $1.9 million, or 46.5%, compared to net income of $4.0 million for the nine month period ended September 30, 2017. Diluted earnings per share for the nine month period ended September 30, 2018 was $1.24, an increase of $0.41 per share compared to diluted earnings per share of $0.83 for the same period in 2017. The increase in net income between the periods was primarily because of a $1.4 million increase in net interest income primarily due to an increase in the average interest-earning assets and a $0.5 million decrease in income tax expense as a result of the reduced federal corporate income tax rate for 2018.

 

Net Interest Income

Net interest income was $21.0 million for the first nine months of 2018, an increase of $1.4 million, or 7.4%, from $19.6 million for the same period in 2017. Interest income was $22.6 million for the nine month period ended September 30, 2018, an increase of $1.7 million, or 8.0%, from $20.9 million for the same nine month period in 2017. Interest income increased between the periods primarily because of an increase in the average interest-earning assets, a change in the composition of the average interest-earning assets, and an increase in the federal funds rate between the periods which resulted in higher earnings on loan, cash, and investment balances. While the average interest-earning assets increased $34.5 million between the periods, the average interest-earning assets held in higher yielding loans increased $15.3 million and the amount of average interest-earning assets held in lower yielding cash and investments increased $19.2 million between the periods. The increase in the average outstanding loans between the periods was primarily the result of an increase in the commercial loan portfolio, which occurred because of a reduction in loan payoffs between the periods. The average yield earned on interest-earning assets was 4.32% for the first nine months of 2018, an increase of 11 basis points from 4.21% for the first nine months of 2017.

 

Page 5 of 11

 

 

Interest expense was $1.6 million for the first nine months of 2018, an increase of $0.2 million, or 16.2%, compared to $1.4 million in the first nine months of 2017. The average interest rate paid on interest-bearing liabilities and non-interest-bearing deposits was 0.33% for the first nine months of 2018, an increase of 3 basis points from 0.30% for the first nine months of 2017. The average interest rate paid increased between the periods due to an increase in the rates paid on certain money market accounts and certificates of deposit and a change in the composition of the average interest-bearing liabilities and non-interest-bearing deposits held between the periods. While the average interest-bearing liabilities and non-interest-bearing deposits increased $27.4 million between the periods, the average amount held in higher rate premium money market accounts increased $19.3 million, the average amount held in lower rate checking, savings, and money market accounts increased $6.3 million, and the average amount held in higher rate borrowings and certificates of deposit increased $1.8 million between the periods. Net interest margin (net interest income divided by average interest-earning assets) for the first nine months of 2018 was 4.02%, an increase of 8 basis points, compared to 3.94% for the first nine months of 2017.

 

A summary of the Company’s net interest margin for the nine month periods ended September 30, 2018 and 2017 is as follows:

 

   

For the nine-month period ended

 
   

September 30, 2018

   

September 30, 2017

 

(Dollars in thousands)

 

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

   

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

 

Interest-earning assets:

                                               

Securities available for sale

  $ 79,436       991       1.67

%

  $ 76,695       850       1.48

%

Loans held for sale

    1,739       62       4.80       1,863       69       4.95  

Single family loans, net

    112,252       3,412       4.06       113,372       3,411       4.02  

Commercial loans, net

    401,850       15,075       5.02       384,321       13,885       4.83  

Consumer loans, net

    72,238       2,675       4.95       73,270       2,626       4.79  

Cash equivalents

    30,105       349       1.55       13,564       64       0.63  

Federal Home Loan Bank stock

    859       20       3.10       892       8       1.20  

Total interest-earning assets

  $ 698,479       22,584       4.32     $ 663,977       20,913       4.21  
                                                 

Interest-bearing liabilities and non-interest-bearing deposits:

                                               

NOW accounts

    87,468       41       0.06       87,783       66       0.10  

Savings accounts

    78,075       46       0.08       77,015       47       0.08  

Money market accounts

    198,149       610       0.41       175,388       390       0.30  

Certificates

    114,412       884       1.03       104,362       532       0.68  

Advances and other borrowings

    188       2       1.71       8,469       327       5.16  

Total interest-bearing liabilities

  $ 478,292                     $ 453,017                  

Non-interest checking

    156,026                       154,085                  

Other non-interest bearing deposits

    1,567                       1,361                  

Total interest-bearing liabilities and non-interest-bearing deposits

  $ 635,885       1,583       0.33     $ 608,463       1,362       0.30  

Net interest income

            21,001                       19,551          

Net interest rate spread

                    3.99

%

                    3.91

%

Net interest margin

                    4.02

%

                    3.94

%

                                                 

 

Provision for Loan Losses

The provision for loan losses was ($0.5) million for the first nine months of 2018, an increase of $0.1 million compared to the ($0.6) million provision for loan losses for the first nine months of 2017. The provision for loan losses increased primarily because of a decrease in the payments received on certain adversely classified commercial loans between the periods. Total non-performing assets were $5.9 million at September 30, 2018, an increase of $2.1 million, or 56.4%, from $3.8 million at December 31, 2017. Non-performing loans increased $2.3 million and foreclosed and repossessed assets decreased $0.2 million during the first nine months of 2018. The increase in the non-performing loans was primarily related to a $2.2 million loan relationship that was downgraded during the third quarter of 2018.

 

Page 6 of 11

 

 

A reconciliation of the Company’s allowance for loan losses for the nine month periods ended September 30, 2018 and 2017 is summarized as follows:

 

             

(Dollars in thousands)

 

2018

   

2017

 

Balance at January 1,

  $ 9,311     $ 9,903  

Provision

    (482 )     (582 )

Charge offs:

               

Single family

    (24 )     (6 )

Consumer

    (141 )     (263 )

Commercial business

    (270 )     (300 )

Recoveries

    438       525  

Balance at September 30,

  $ 8,832     $ 9,277  
                 

 

Non-Interest Income and Expense

Non-interest income was $5.8 million for the first nine months of 2018, an increase of $0.1 million, or 1.2%, from $5.7 million for the first nine months of 2017. Gain on sales of loans increased $0.1 million between the periods primarily because of an increase in single family loan sales. Other non-interest income increased slightly due to an increase in the sales of uninsured investment products between the periods. Loan servicing fees increased slightly between the periods primarily because of an increase in mortgage loan servicing fees. These increases in non-interest income were partially offset by a $0.1 million decrease in fees and service charges earned between the periods due primarily to a decrease in overdraft fees.

Non-interest expense was $19.1 million for the first nine months of 2018, an increase of $0.1 million, or 0.2%, from $19.0 million for the same period of 2017. Other non-interest expense increased $0.2 million due primarily to an increases in deposit insurance costs and the losses incurred on deposit accounts between the periods. Data processing expense increased $0.1 million primarily related to an increase in mobile and on-line banking costs between the periods. Occupancy and equipment costs increased $0.1 million between the periods due to an increase in depreciation and maintenance costs. These increases in non-interest expense were partially offset by a $0.3 million decrease in compensation and benefits expense primarily because of a decrease in employees between the periods and a $0.1 million decrease in professional services expense due to a decrease in legal expenses between the periods.

Income tax expense was $2.3 million for the first nine months of 2018, a decrease of $0.5 million from $2.8 million for the first nine months of 2017. Income tax expense decreased between the periods, despite an increase in pre-tax income, because of the decrease in the federal corporate income tax rate as a result of the tax law changes enacted in the fourth quarter of 2017.

 

Return on Assets and Equity

Return on average assets (annualized) for the nine month period ended September 30, 2018 was 1.09%, compared to 0.78% for the same period in 2017. Return on average equity (annualized) was 9.43% for the nine month period ended September 30, 2018, compared to 6.79% for the same period in 2017.

 

Warrants

On December 23, 2008, the Company issued a warrant to the U.S. Department of the Treasury (the Treasury) to purchase 833,333 shares of HMN common stock at an exercise price of $4.68 per share (the Warrant). On May 21, 2015, the Treasury sold the Warrant to three unaffiliated third party investors. As a result of the following transactions, the Company no longer has any obligations under the Warrant:

 

 

On May 21, 2018, the Company entered into a warrant repurchase agreement with one of the warrant holders, pursuant to which the Company purchased, at a purchase price of $14.32 per warrant, warrants to purchase 138,888.66 shares of HMN common stock for an aggregate purchase price of $1,988,886. The warrants purchased by the Company were cancelled. Simultaneously with the repurchase, the warrant holder engaged in a cashless exercise of the remainder of its warrant, resulting in the issuance of 104,678 shares of HMN common stock to the warrant holder out of treasury stock.

 

On August 29, 2018, the Company entered into a warrant repurchase agreement with a second warrant holder, pursuant to which the Company purchased, at a purchase price of $16.07 per warrant, warrants to purchase 277,777.67 shares of HMN common stock for an aggregate purchase price of $4,463,887. The warrants purchased by the Company were cancelled.

 

On October 2, 2018, the final warrant holder engaged in a cashless exercise of its warrant, resulting in the issuance of 214,973 shares of HMN common stock to the warrant holder out of treasury stock.

 

General Information

HMN Financial, Inc. and the Bank are headquartered in Rochester, Minnesota. Home Federal Savings Bank operates thirteen full service offices in Minnesota located in Albert Lea, Austin, Eagan, Kasson (2), LaCrescent, Owatonna, Rochester (4), Spring Valley and Winona and one full service office in Marshalltown, Iowa. The Bank also operates two loan origination offices located in Sartell, Minnesota and Delafield, Wisconsin.

 

Page 7 of 11

 

 

Safe Harbor Statement 

This press release may contain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “expect,” “intend,” “look,” “believe,” “anticipate,” “estimate,” “project,” “seek,” “may,” “will,” “would,” “could,” “should,” “trend,” “target,” and “goal” or similar statements or variations of such terms and include, but are not limited to, those relating to growing our core deposit relationships and loan balances, enhancing the financial performance of our core banking operations, maintaining credit quality, reducing non-performing assets, and generating improved financial results (including profitability); the extent of the positive impact of the lower federal tax rates on future earnings; the adequacy and amount of available liquidity and capital resources to the Bank; the Company’s liquidity and capital requirements; our expectations for core capital and our strategies and potential strategies for maintenance thereof; improvements in loan production; changes in the size of the Bank’s loan portfolio; the amount of the Bank’s non-performing assets and the appropriateness of the allowance therefor; anticipated future levels of the provision for loan losses; future losses on non-performing assets; the amount and composition of interest-earning assets; the amount of yield enhancements relating to non-accruing and purchased loans; the amount and composition of non-interest and interest-bearing liabilities; the availability of alternate funding sources; the payment of dividends by HMN; the future outlook for the Company; the amount of deposits that will be withdrawn from checking and money market accounts and how the withdrawn deposits will be replaced; the projected changes in net interest income based on rate shocks; the range that interest rates may fluctuate over the next twelve months; the net market risk of interest rate shocks; the future outlook for the issuer of the trust preferred securities held by the Bank; the ability of the Bank to pay dividends to HMN; the ability to remain well capitalized; the impact of new accounting pronouncements; and compliance by the Bank with regulatory standards generally (including the Bank’s status as “well-capitalized”) and other supervisory directives or requirements to which the Company or the Bank are or may become expressly subject, specifically, and possible responses of the Office of the Comptroller of the Currency (OCC), Board of Governors of the Federal Reserve System (FRB), the Bank, and the Company to any failure to comply with any such regulatory standard, directive or requirement.

A number of factors could cause actual results to differ materially from the Company’s assumptions and expectations. These include but are not limited to the adequacy and marketability of real estate and other collateral securing loans to borrowers; federal and state regulation and enforcement; possible legislative and regulatory changes, including changes to regulatory capital rules; the ability of the Bank to comply with other applicable regulatory capital requirements; enforcement activity of the OCC and FRB in the event of our non-compliance with any applicable regulatory standard or requirement; adverse economic, business and competitive developments such as shrinking interest margins, reduced collateral values, deposit outflows, changes in credit or other risks posed by the Company’s loan and investment portfolios; changes in costs associated with traditional and alternate funding sources, including changes in collateral advance rates and policies of the Federal Home Loan Bank (FHLB); technological, computer-related or operational difficulties; results of litigation; reduced demand for financial services and loan products; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; international economic developments; the Company’s access to and adverse changes in securities markets; the market for credit related assets; the future operating results, financial condition, cash flow requirements and capital spending priorities of the Company and the Bank; the availability of internal and, as required, external sources of funding; our ability to attract and retain employees; or other significant uncertainties. Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the Company’s most recent filing on Forms 10-K and 10-Q with the Securities and Exchange Commission. All forward-looking statements are qualified by, and should be considered in conjunction with, such cautionary statements. For additional discussion of the risks and uncertainties applicable to the Company, see the “Risk Factors” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 and Part II, Item 1A of its subsequently filed quarterly reports on Form 10-Q.

 

All statements in this press release, including forward-looking statements, speak only as of the date they are made, and we undertake no duty to update any of the forward-looking statements after the date of this press release.

 

(Three pages of selected consolidated financial information are included with this release.)

 

***END***

 

Page 8 of 11

 

 

 HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 

   

September 30,

   

December 31,

 

(Dollars in thousands)

 

2018

   

2017

 
   

(unaudited)

 

Assets

 

Cash and cash equivalents

  $ 48,076       37,564  

Securities available for sale:

 

Mortgage-backed and related securities (amortized cost $8,593 and $5,148)

    8,207       5,068  

Other marketable securities (amortized cost $73,367 and $73,653)

    71,397       72,404  
      79,604       77,472  
                 

Loans held for sale

    2,109       1,837  

Loans receivable, net

    586,092       585,931  

Accrued interest receivable

    2,225       2,344  

Real estate, net

    414       627  

Federal Home Loan Bank stock, at cost

    867       817  

Mortgage servicing rights, net

    1,845       1,724  

Premises and equipment, net

    9,754       8,226  

Goodwill

    802       802  

Core deposit intangible

    280       355  

Prepaid expenses and other assets

    1,418       1,314  

Deferred tax asset, net

    3,959       3,672  

Total assets

  $ 737,445       722,685  
                 

Liabilities and Stockholders’ Equity

 

Deposits

  $ 651,429       635,601  

Accrued interest payable

    279       146  

Customer escrows

    2,187       1,147  

Accrued expenses and other liabilities

    3,556       4,973  

Total liabilities

    657,451       641,867  

Commitments and contingencies

 

Stockholders’ equity:

 

Serial preferred stock ($.01 par value): authorized 500,000 shares; issued and outstanding shares 0

    0       0  

Common stock ($.01 par value): authorized 16,000,000; issued shares 9,128,662

    91       91  

Additional paid-in capital

    42,578       50,623  

Retained earnings, subject to certain restrictions

    97,402       91,448  

Accumulated other comprehensive loss

    (1,697 )     (957 )

Unearned employee stock ownership plan shares

    (1,885 )     (2,030 )

Treasury stock, at cost 4,519,222 and 4,631,124 shares

    (56,495 )     (58,357 )

Total stockholders’ equity

    79,994       80,818  

Total liabilities and stockholders’ equity

  $ 737,445       722,685  
                 

 

Page 9 of 11

 

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(unaudited)

 

   

Three Months Ended
September 30,

   

Nine Months Ended
September 30,

 

(Dollars in thousands, except per share data)

 

2018

   

2017

   

2018

   

2017

 
Interest income:                                 
Loans receivable   $ 7,441       6,930       21,225        19,991   
Securities available for sale:                                

Mortgage-backed and related

    52       16       148       29  

Other marketable

    285       270       842       821  

Other

    192       39       369       72  

Total interest income

    7,970       7,255       22,584       20,913  
                                 

Interest expense:

 

Deposits

    587       413       1,581       1,035  

Advances and other borrowings

    0       80       2       327  

Total interest expense

    587       493       1,583       1,362  

Net interest income

    7,383       6,762       21,001       19,551  

Provision for loan losses

    (652 )     (581 )     (482 )     (582 )

Net interest income after provision for loan losses

    8,035       7,343       21,483       20,133  
                                 

Non-interest income:

 

Fees and service charges

    870       848       2,421       2,517  

Loan servicing fees

    343       299       941       906  

Gain on sales of loans

    489       521       1,612       1,528  

Other

    234       241       792       744  

Total non-interest income

    1,936       1,909       5,766       5,695  
                                 

Non-interest expense:

 

Compensation and benefits

    3,574       3,642       11,076       11,366  

Occupancy and equipment

    1,073       1,050       3,242       3,115  

Data processing

    310       243       939       795  

Professional services

    326       307       873       983  

Other

    931       1,017       2,951       2,786  

Total non-interest expense

    6,214       6,259       19,081       19,045  

Income before income tax expense

    3,757       2,993       8,168       6,783  

Income tax expense

    1,045       1,213       2,284       2,766  

Net income

    2,712       1,780       5,884       4,017  

Other comprehensive income (loss), net of tax

    (218 )     (4 )     (670 )     357  

Comprehensive income available to common shareholders

  $ 2,494       1,776       5,214       4,374  

Basic earnings per share

  $ 0.62       0.42       1.37       0.95  

Diluted earnings per share

  $ 0.59       0.37       1.24       0.83  
                                 

 

Page 10 of 11

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Selected Consolidated Financial Information

(unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 

SELECTED FINANCIAL DATA:

 

September 30,

   

September 30,

 

(Dollars in thousands, except per share data)

 

2018

   

2017

   

2018

   

2017

 

I.   OPERATING DATA:

                               

Interest income

  $ 7,970       7,255       22,584       20,913  

Interest expense

    587       493       1,583       1,362  

Net interest income

    7,383       6,762       21,001       19,551  
                                 

II.   AVERAGE BALANCES:

                               

Assets (1)

    732,586       711,585       723,354       691,228  

Loans receivable, net

    583,995       587,087       586,340       570,963  

Securities available for sale (1)

    79,755       77,360       79,436       76,695  

Interest-earning assets (1)

    707,851       684,128       698,479       663,977  

Interest-bearing liabilities and non-interest-bearing deposits

    645,020       626,724       635,885       608,463  

Equity (1)

    83,398       80,333       83,441       79,036  
                                 

III. PERFORMANCE RATIOS: (1)

                               

Return on average assets (annualized)

    1.47

%

    0.99

%

    1.09

%

    0.78

%

Interest rate spread information:

                               

Average during period

    4.11       3.90       3.99       3.91  

End of period

    3.89       3.88       3.89       3.88  

Net interest margin

    4.14       3.92       4.02       3.94  

Ratio of operating expense to average total assets (annualized)

    3.36       3.49       3.53       3.68  

Return on average equity (annualized)

    12.90       8.78       9.43       6.79  

Efficiency

    66.67       72.20       71.28       75.44  
                                 
   

September 30,

   

December 31,

   

September 30,

         
   

2018

   

2017

   

2017

         

IV.  EMPLOYEE DATA:

                               

Number of full time equivalent employees

    182       187       194          
                                 

V.     ASSET QUALITY:

                               

Total non-performing assets

  $ 5,899       3,771       3,723          

Non-performing assets to total assets

    0.80

%

    0.52

%

    0.52

%

       

Non-performing loans to total loans receivable, net

    0.94       0.54       0.57          

Allowance for loan losses

  $ 8,832       9,311       9,277          

Allowance for loan losses to total assets

    1.20

%

    1.29

%

    1.29

%

       

Allowance for loan losses to total loans receivable, net

    1.51       1.59       1.59          

Allowance for loan losses to non-performing loans

    161.02       296.11       280.45          
                                 

VI.   BOOK VALUE PER SHARE:

                               

Book value per common share

  $ 17.19       17.97       17.93          
                                 
   

Nine Months Ended

Sept 30, 2018

   

Year Ended Dec 31, 2017

   

Nine Months Ended

Sept 30, 2017

         

VII.  CAPITAL RATIOS:

                               

Stockholders’ equity to total assets, at end of period

    10.85

%

    11.18

%

    11.25

%

       

Average stockholders’ equity to average assets (1) 

    11.54       11.43       11.43          

Ratio of average interest-earning assets to average interest-bearing liabilities (1)

    109.84       109.29       109.12          

Home Federal Savings Bank regulatory capital ratios:

                               

Common equity tier 1 capital ratio

    12.65       12.45       12.62          

Tier 1 capital leverage ratio

    10.49       10.68       10.76          

Tier 1 capital ratio

    12.65       12.45       12.62          

Risk-based capital

    13.91       13.71       13.87          
                                 
 

(1)

Average balances were calculated based upon amortized cost without the market value impact of ASC 320.

 

Page 11 of 11