EX-99 2 a5883702ex99.htm EXHIBIT 99 a5883702ex99.htm
Exhibit 99
 
NEWS RELEASE
CONTACT:
Michael McNeil, President
   
HMN Financial, Inc. (507) 535-1202
   
FOR IMMEDIATE RELEASE
 
HMN FINANCIAL, INC. ANNOUNCES FOURTH QUARTER RESULTS

Fourth Quarter Highlights
·
Net loss of $2.5 million compared to net income of $2.8 million in the fourth quarter of 2007
·
Diluted loss per common share of $0.70 compared to diluted earnings per common share of $0.73 in the fourth quarter of 2007
·
Provision for loan losses up $6.7 million from fourth quarter of 2007
·
Net interest margin of 2.99%, down 40 basis points from fourth quarter of 2007
·
Non-performing assets of $74.8 million, up $29.6 million from third quarter of 2008
·
Completed sale of $26.0 million in preferred stock and related warrant to U.S. Treasury

Annual Highlights
·
Net loss of $10.1 million compared to net income of $11.3 million in 2007
·
Diluted loss per common share of $2.78 compared to diluted earnings per common share of $2.89 in 2007
·
Provision for loan losses up $22.8 million from 2007; $12 million due to a single loan after the discovery of alleged fraud
·
Net interest margin of 3.16%, down 51 basis points from 2007

EARNINGS SUMMARY
 
Three Months Ended
   
Year Ended
 
   
December 31,
   
December 31,
 
(dollars in thousands, except per share amounts)
 
2008
   
2007
   
2008
   
2007
 
Net income (loss)
  $ (2,538 )     2,775     $ (10,127 )     11,274  
Net income (loss) available to
    common stockholders
    (2,575 )     2,775       (10,164 )     11,274  
Diluted earnings (loss) per common share
    (0.70 )     0.73       (2.78 )     2.89  
Return on average assets 
    (0.88 ) %     0.98       (0.91 ) %     1.03  
Return on average common equity 
    (11.43 ) %     11.11       (10.61 ) %     11.53  
Book value per common share
  $ 20.69       23.50     $ 20.69       23.50  
                                 

ROCHESTER, MINNESOTA, January 23, 2009. . . HMN Financial, Inc. (HMN or the Company) (NASDAQ:HMNF), the $1.1 billion holding company for Home Federal Savings Bank (the Bank), today reported a net loss of $2.5 million for the fourth quarter of 2008, a $5.3 million decrease from net income of $2.8 million for the fourth quarter of 2007.  Diluted loss per common share for the fourth quarter of 2008 was $0.70, down $1.43 from diluted earnings per common share of $0.73 for the fourth quarter of 2007.  The decrease in net income for the quarter is due primarily to a $6.7 million increase in the loan loss provision between the periods as a result of increased loan loss reserves on commercial business and commercial real estate loans.
       more . . .


Fourth Quarter Results

Net Interest Income
Net interest income was $8.3 million for the fourth quarter of 2008, a decrease of $0.9 million, or 10.4%, compared to $9.2 million for the fourth quarter of 2007.  Interest income was $16.1 million for the fourth quarter of 2008, a decrease of $3.2 million, or 16.8%, from $19.3 million for the same period in 2007.  Interest income decreased primarily because of a decrease in the average yields earned on loans and investments.  The decreased average yields were the result of the 400 basis point decrease in the prime interest rate between the periods.  Decreases in the prime rate, which is the rate that banks charge their prime business customers, generally decrease the rates on adjustable rate consumer and commercial loans in the portfolio and on new loans originated.  The decrease in average yields was partially offset by an increase in the average net loans receivable of $46.5 million between the periods.  Interest income was also adversely affected by the increase in non-performing loans between the periods.  The average yield earned on interest-earning assets was 5.81% for the fourth quarter of 2008, a decrease of 127 basis points from the 7.08% average yield for the fourth quarter of 2007.
Interest expense was $7.8 million for the fourth quarter of 2008, a decrease of $2.3 million, or 22.6%, from $10.1 million for the fourth quarter of 2007.  Interest expense decreased primarily because of the lower interest rates paid on money market accounts and certificates of deposits.  The decreased rates were the result of the 400 basis point decrease in the federal funds rate that occurred between the periods.  Decreases in the federal funds rate, which is the rate that banks charge other banks for short term loans, generally have a lagging effect and decrease the rates banks pay for deposits.  The lagging effect of deposit rate changes is primarily due to the Bank’s deposits that are in the form of certificates of deposits which do not re-price immediately when the federal funds rate changes.  The average interest rate paid on interest bearing liabilities was 2.96% for the fourth quarter of 2008, a decrease of 101 basis points from the 3.97% average rate paid in the fourth quarter of 2007.  Net interest margin (net interest income divided by average interest earning assets) for the fourth quarter of 2008 was 2.99%, a decrease of 40 basis points, compared to 3.39% for the fourth quarter of 2007.

Provision for Loan Losses
The provision for loan losses was $8.2 million for the fourth quarter of 2008, an increase of $6.7 million, or 449.9%, from $1.5 million for the fourth quarter of 2007.  The provision for loan losses increased primarily because of an increase in the allowance required for risk rated commercial loans in the fourth quarter of 2008 when compared to the same period in 2007.  The increase was primarily due to loan risk rating downgrades coupled with a decline in the estimated value of the real estate supporting commercial real estate loans. Total non-performing assets were $74.8 million at December 31, 2008, an increase of $29.6 million, or 65.2%, from $45.2 million at September 30, 2008.  Non-performing loans increased $27.7 million to $64.2 million and foreclosed and repossessed assets increased $1.8 million to $10.6 million.  The non-performing loan activity for the quarter included $32.6 million in additional non-performing loans, $2.5 million in loan charge offs, $265,000 in loans that were reclassified to performing, $2.3 million in loans that were transferred into real estate owned, and $212,000 in principal advances.

The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the two most recently completed quarters and December 31, 2007.
more . . .

 
   
December 31,
   
September 30,
   
December 31,
 
(Dollars in thousands)
 
2008
   
2008
   
2007
 
Non-Accruing Loans:
                 
  One-to-four family real estate
  $ 7,251     $ 620     $ 1,196  
  Commercial real estate
    46,953       32,554       15,641  
  Consumer
    5,298       997       1,094  
  Commercial business
    4,671       2,253       1,723  
  Total
    64,173       36,424       19,654  
                         
Other assets
    25       25       34  
Foreclosed and Repossessed Assets:
                       
   One-to-four family real estate
    258       552       901  
   Consumer
    0       0       33  
   Commercial real estate
    10,300       8,247       1,313  
Total non-performing assets
  $ 74,756     $ 45,248     $ 21,935  
Total as a percentage of total assets
    6.53 %     4.01 %     1.96 %
Total non-performing loans
  $ 64,173     $ 36,424     $ 19,654  
Total as a percentage of total loans receivable, net
    7.12 %     4.17 %     2.27 %
Allowance for loan loss to non-performing loans
    33.12 %     42.75 %     63.28 %
                         
Delinquency Data:
                       
Delinquencies (1)
                       
   30+ days
  $ 11,488     $ 4,354     $ 6,416  
   90+ days
    0       0       0  
Delinquencies as a percentage of
                       
 loan and lease portfolio (1)
                       
   30+ days
    1.26 %     0.49 %     0.73 %
   90+ days
    0.00 %     0.00 %     0.00 %
                         
(1) Excludes non-accrual loans.

The increase in the non-performing loans, other than commercial real estate loans, relates primarily to one $6.0 million single family home loan, one $3.0 million consumer home equity loan and one $1.5 million commercial loan that became delinquent in the fourth quarter of 2008 and were classified as non-performing.  The following table summarizes the number and types of commercial real estate loans that were non-performing at December 31, 2008 and September 30, 2008.

 
Property Type
 
# of relationships
   
Principal Amount
of Loan at
December 31,
2008
   
# of relationships
   
Principal Amount
of Loan at
September 30,
 2008
 
Residential developments
    6     $ 17,680,487       6     $ 17,424,965  
Single family homes
    4       898,395       6       1,483,995  
Condominiums
    1       5,439,523       2       2,429,567  
Hotel
    1       4,998,992       1       4,998,992  
Alternative fuel  plants
    2       12,492,365       1       4,992,365  
Shopping centers
    2       1,236,958       2       1,223,843  
Elderly care facilities
    3       4,037,256       0       0  
Commercial buildings
    1       169,174       0       0  
      20     $ 46,953,150       18     $ 32,553,727  

Non-Interest Income and Expense
Non-interest income was $1.7 million for the fourth quarter of 2008, a decrease of $0.9 million, or 33.3%, from $2.6 million for the fourth quarter of 2007.  Other non-interest income decreased $943,000 between the periods due primarily to a decrease on the gains recognized between the periods on the sale of repossessed commercial property. Gain on sales of loans decreased $117,000 between the periods primarily because of a decrease in the gains realized on the sale of commercial government guaranteed loans.  Fees and service charges increased $232,000 between the periods primarily because of increased retail deposit account activity and fees.
more . . .

 
Non-interest expense was $6.5 million for the fourth quarter of 2008, an increase of $0.7 million, or 12.1%, from $5.8 million for the fourth quarter of 2007.  Compensation expense increased $336,000 primarily due to normal payroll cost increases.  Occupancy expense decreased $47,000 between the periods primarily because of decreased depreciation on certain fixed asset and software that became fully depreciated between the periods.  Mortgage servicing rights amortization decreased $52,000 between the periods because there are fewer mortgage loans being serviced.  Other operating expenses increased $478,000 between the periods primarily because of increased legal and deposit insurance costs.  Income tax expense decreased $3.9 million between the periods as a result of the decrease in taxable income.

Return on Assets and Equity
Return on average assets for the fourth quarter of 2008 was (0.88)%, compared to 0.98% for the fourth quarter of 2007.  Return on average equity was (11.43)% for the fourth quarter of 2008, compared to 11.11% for the same period of 2007.  Book value per common share at December 31, 2008 was $20.69, compared to $23.50 at December 31, 2007.

Annual Results

Net Income (Loss)
The net loss was $10.1 million for 2008, a decrease of $21.4 million compared to net income of $11.3 million for 2007.  Diluted loss per common share for the year ended December 31, 2008 was $2.78, down $5.67 from the $2.89 of diluted earnings per common share for the year ended December 31, 2007.  The decrease in net income is due primarily to a $22.8 million increase in the loan loss provision between the periods as a result of increased commercial loan loss reserves and charge offs, including a $12 million charge off in the third quarter of 2008 because of apparent fraudulent activities related to the collateral of one loan.  Net income was also adversely affected by a $5.0 million decrease in net interest income in 2008 compared to 2007 and a $3.8 million non-cash goodwill impairment charge in 2008.

Net Interest Income
Net interest income was $33.7 million for 2008, a decrease of $5.0 million, or 12.9%, from $38.7 million for 2007.  Interest income was $66.5 million for 2008, a decrease of $11.0 million, or 14.2%, from $77.5 million for 2007.  Interest income decreased primarily because of a decrease in the average yields earned on loans and investments.  The decreased average yields were the result of the 400 basis point decrease in the prime interest rate between the periods.  Decreases in the prime rate generally decrease the rates on adjustable rate consumer and commercial loans in the portfolio and on new loans originated.  The decrease in average yields was partially offset by an increase in the average net loans receivable of $60.2 million between the periods.  Interest income was also adversely affected by the increase in non-performing loans between the periods.  The average yield earned on interest-earning assets was 6.23% for 2008, a decrease of 112 basis points from the 7.35% average yield for 2007.
Interest expense was $32.8 million for 2008, a decrease of $6.0 million, or 15.5%, from $38.8 million for 2007.  Interest expense decreased primarily because of lower interest rates paid on commercial money market accounts and certificates of deposits.  The decreased rates were the result of the 400 basis point decrease in the federal funds rate that occurred between the periods. Decreases in the federal funds rate generally have a lagging effect and decrease the rates banks pay for deposits.  The average interest rate paid on interest-bearing liabilities was 3.27% for 2008, a decrease of 65 basis points from the 3.92% paid for 2007.  Net interest margin (net interest income divided by average interest earning assets) for 2008 was 3.16%, a decrease of 51 basis points, compared to 3.67% for 2007.

more . . .

 
Provision for Loan Losses
The provision for loan losses was $26.7 million for 2008, an increase of $22.8 million, from $3.9 million for 2007.  As previously disclosed, the provision for loan losses increased $12.0 million as the result of a loan that was charged off in the third quarter of 2008 due to the apparent fraudulent activities related to the underlying collateral on the loan.  The provision for loan losses also increased due to $44.8 million in commercial loan growth between the periods, an increase in the specific reserves established on commercial real estate loans due to decreases in collateral values and because of risk rating downgrades on various loans in the portfolio as a result of the current economic environment.  Total non-performing assets were $74.8 million at December 31, 2008, an increase of $52.9 million, or 240.8%, from $21.9 million at December 31, 2007.  Non-performing loans increased $44.5 million to $64.2 million and foreclosed and repossessed assets increased $8.3 million to $10.6 million between the periods. The increase in non-performing loans was primarily related to commercial real estate loans.  The non-performing loan activity for the year included $77.5 million in additional non-performing loans, $17.4 million in loan charge offs, $3.4 million in loans that were reclassified to performing, $10.3 million in loans that were transferred into real estate owned, and $1.9 million in principal payments were received on non-performing loans.

A reconciliation of the allowance for loan losses for 2008 and 2007 is summarized as follows:
 
             
(in thousands)
 
2008
   
2007
 
Balance at January 1,
  $ 12,438     $ 9,873  
Provision
    26,696       3,898  
Charge offs:
               
  Commercial
    (13,784 )     (554 )
  Commercial real estate
    (3,454 )     (245 )
  Consumer
    (612 )     (840 )
  Single family mortgage
    (78 )     (42 )
Recoveries
    51       348  
Balance at December 31,
  $ 21,257     $ 12,438  
                 

Non-Interest Income and Expense
Non-interest income was $7.0 million for 2008, a decrease of $0.6 million, or 8.4%, from $7.6 million for 2007. Other non-interest income decreased $951,000 between the periods due primarily to a decrease on the gains recognized on the sale of repossessed commercial property between the periods. Gain on sales of loans decreased $863,000 between the periods due primarily to a decrease in the gains realized on commercial government guaranteed loans that were sold.  Mortgage servicing fees decreased $99,000 between the periods due primarily to a decrease in the single-family mortgage loans being serviced.  Fees and service charges increased $794,000 between the periods primarily because of increased retail deposit account activity and fees.  Security gains increased $479,000 because of increased investment sales.
Non-interest expense was $29.1 million for 2008, an increase of $5.3 million, or 22.1%, from $23.8 million for 2007.  A goodwill impairment charge of $3.8 million was recorded in the second quarter of 2008 as goodwill related to a 1997 acquisition was deemed to be impaired and fully written off due to the trading of the Company’s common stock at a discount to book value.  Other non-interest expense increased $1.6 million between the periods primarily because of increased Federal Deposit Insurance Corporation (FDIC) insurance costs, a litigation settlement related to a loan participation and increased legal fees primarily related to an ongoing state tax assessment challenge.  Occupancy expense increased $54,000 primarily because of the additional costs associated with a new branch that was opened in Eagan in the third quarter of 2007 and a new branch location that was opened in Rochester in the third quarter of 2008.  Data processing costs increased $128,000 primarily because of increased fees related to the data processing system conversion that occurred in the fourth quarter of 2008.  Amortization of mortgage
 
more . .


servicing rights decreased $136,000 due to a decrease in single-family mortgage loans being serviced. Advertising expense decreased $120,000 between the periods due to a decrease in promotional event sponsorships.  Income tax expense decreased $12.3 million between the periods due primarily to a decrease in taxable income.

Return on Assets and Equity
 Return on average assets for 2008 was (0.91)%, compared to 1.03% for 2007.  Return on average equity was (10.61)% for 2008, compared to 11.53% for 2007.

Participation in U.S. Treasury’s Capital Purchase Program
The Company’s capital levels were enhanced in the fourth quarter by the previously announced sale of $26.0 million in preferred stock and related warrant to the United States Treasury.  “This investment in the Company by the Treasury enhances our already well-capitalized position,” said Michael McNeil, President.  “Our ability to meet the needs of our customers and the communities we serve will be further strengthened by these funds.  The additional capital should also benefit shareholders by providing the funding and flexibility that should enable us to expand our market share and build shareholder value.”

President's Statement
“The Bank’s increased loan loss provision reflects the very challenging economic environment that continues to have a negative affect on real estate values and our commercial and retail loan customers,” said HMN President Michael McNeil. “Despite the increased provision, the Bank continues to have adequate available liquidity and our capital position remains well above the levels required for it to be considered a well capitalized financial institution by regulatory standards.”

General Information
HMN Financial, Inc. and Home Federal Savings Bank are headquartered in Rochester, Minnesota. The Bank operates eleven full service offices in southern Minnesota located in Albert Lea, Austin, Eagan, La Crescent, Rochester, Spring Valley and Winona and two full service offices in Iowa located in Marshalltown and Toledo. Home Federal Savings Bank also operates loan origination offices in Rochester and Sartell, Minnesota.  Home Federal Private Banking operates branches in Edina and Rochester, Minnesota. 
Safe Harbor Statement
This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “expect,” “intent,” “look,” “believe,” “anticipate,” “estimate,” “project,” “seek,” “may,” “will,” “would,” “could,” “should,” “trend,” “target,” and “goal” or similar statements or variations of such terms and include, but are not limited to those relating to the adequacy of available liquidity to the Bank, the future outlook for the Company and the Company’s compliance with regulatory standards. A number of factors could cause actual results to differ materially from the Company’s assumptions and expectations. These include but are not limited to the adequacy and marketability of real estate securing loans to borrowers, possible legislative and regulatory changes and adverse economic, business and competitive developments such as shrinking interest margins; reduced collateral values; deposit outflows; reduced demand for financial services and loan products; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; international economic developments, changes in credit or other risks posed by the Company’s loan and investment portfolios; technological, computer-related or operational difficulties; adverse changes in securities markets; results of litigation; the Company’s use of the proceeds from the sale of securities to the U.S. Treasury
 
more . . .


Department or other significant uncertainties.  Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the Company’s most recent filings on Form 10-K and Form 10-Q with the Securities and Exchange Commission. All forward-looking statements are qualified by, and should be considered in conjunction with, such cautionary statements.


(Three pages of selected consolidated financial information are included with this release.)
***END***


HMN FINANCIAL, INC. AND SUBSIDIARIES
 
Consolidated Balance Sheets
 
(unaudited)
 
             
   
December 31,
   
December 31,
 
(dollars in thousands, except per share data)
 
2008
   
2007
 
             
Assets
           
Cash and cash equivalents
  $ 15,729       23,718  
Securities available for sale:
               
   Mortgage-backed and related securities
               
    (amortized cost $76,166 and $18,786)
    77,327       18,468  
   Other marketable securities
               
     (amortized cost $95,445 and $165,430)
    97,818       167,720  
      175,145       186,188  
                 
Loans held for sale
    2,548       3,261  
Loans receivable, net
    900,889       865,088  
Accrued interest receivable
    5,568       6,893  
Real estate, net
    10,558       2,214  
Federal Home Loan Bank stock, at cost
    7,286       6,198  
Mortgage servicing rights, net
    728       1,270  
Premises and equipment, net
    13,972       12,024  
Goodwill
    0       3,801  
Prepaid expenses and other assets
    4,408       1,680  
Deferred tax asset, net
    8,649       4,719  
    Total assets
  $ 1,145,480       1,117,054  
                 
                 
Liabilities and Stockholders’ Equity
               
Deposits
  $ 880,505       888,118  
Federal Home Loan Bank Advances and Federal Reserve Borrowings
    142,500       112,500  
Accrued interest payable
    6,307       9,515  
Customer escrows
    639       866  
Accrued expenses and other liabilities
    3,316       7,927  
    Total liabilities
    1,033,267       1,018,926  
Commitments and contingencies
               
Stockholders’ equity:
               
    Serial-preferred stock: ($.01 par value/$1,000 liquidation preference)
               
     Authorized 500,000 shares; issued shares 26,000                                                                                 
    23,384       0  
     Common stock ($.01 par value):
               
     Authorized 11,000,000; issued shares 9,128,662                                                                                 
    91       91  
Additional paid-in capital                                                                                 
    60,687       58,049  
Retained earnings, subject to certain restrictions                                                                                 
    98,067       110,943  
Accumulated other comprehensive income
    2,091       1,167  
Unearned employee stock ownership plan shares
    (3,771 )     (3,965 )
Treasury stock, at cost 4,961,032 and 4,953,045
    (68,336 )     (68,157 )
    Total stockholders’ equity
    112,213       98,128  
Total liabilities and stockholders’ equity
  $ 1,145,480       1,117,054  
                 
 


HMN FINANCIAL, INC. AND SUBSIDIARIES
 
Consolidated Statements of Income
 
(unaudited)
 
                         
   
Three Months Ended
   
Year Ended
 
   
December 31,
   
December 31,
 
(dollars in thousands, except per share data) 
 
2008
   
2007
   
2008
   
2007
 
 
                       
Interest income:
                       
     Loans receivable
  $ 14,098       16,483       58,671       66,115  
     Securities available for sale:
                               
         Mortgage-backed and related
    818       232       1,615       727  
         Other marketable
    1,134       2,343       5,775       9,153  
     Cash equivalents
    2       215       198       1,187  
     Other
    42       65       253       341  
         Total interest income
    16,094       19,338       66,512       77,523  
                                 
Interest expense:
                               
     Deposits
    6,212       8,896       27,157       33,403  
     Federal Home Loan Bank advances and
                               
        Federal Reserve borrowings
    1,593       1,193       5,639       5,420  
        Total interest expense
    7,805       10,089       32,796       38,823  
        Net interest income
    8,289       9,249       33,716       38,700  
Provision for loan losses
    8,216       1,494       26,696       3,898  
        Net interest income after provision
                               
         for loan losses
    73       7,755       7,020       34,802  
                                 
Non-interest income:
                               
     Fees and service charges
    1,065       833       3,933       3,139  
     Mortgage servicing fees
    233       265       955       1,054  
     Securities gains, net
    0       0       479       0  
     Gain on sales of loans
    208       325       651       1,514  
     Other
    220       1,163       936       1,887  
        Total non-interest income
    1,726       2,586       6,954       7,594  
                                 
Non-interest expense:
                               
     Compensation and benefits
    3,057       2,721       12,464       12,491  
     Occupancy
    1,097       1,144       4,521       4,467  
     Advertising
    112       118       422       542  
     Data processing
    318       326       1,395       1,267  
     Amortization of mortgage servicing rights, net
    114       166       570       706  
     Goodwill impairment charge
    0       0       3,801       0  
     Other
    1,773       1,295       5,912       4,349  
        Total non-interest expense
    6,471       5,770       29,085       23,822  
        Income (loss) before income tax expense
    (4,672 )     4,571       (15,111 )     18,574  
Income tax expense (benefit)
    (2,134 )     1,796       (4,984 )     7,300  
        Net income (loss)
    (2,538 )     2,775       (10,127 )     11,274  
        Preferred stock dividends and discounts
    (37 )     0       (37 )     0  
        Net income (loss) available to common
                               
          shareholders
  $ (2,575 )     2,775       (10,164 )     11,274  
Basic earnings (loss) per share
  $ (0.70 )     0.75       (2.78 )     3.02  
Diluted earnings (loss) per share
  $ (0.70 )     0.73       (2.78 )     2.89  
                                 
 


HMN FINANCIAL, INC. AND SUBSIDIARIES
 
Selected Consolidated Financial Information
 
(unaudited)
 
SELECTED FINANCIAL DATA:
 
Three Months Ended
   
Year Ended
 
   
December 31,
   
December 31,
 
(dollars in thousand, except per share data) 
 
2008
   
2007
   
2008
   
2007
 
                         
I.   OPERATING DATA:
                       
      Interest income
  $ 16,094       19,338       66,512       77,523  
      Interest expense
    7,805       10,089       32,796       38,823  
      Net interest income
    8,289       9,249       33,716       38,700  
                                 
II.   AVERAGE BALANCES:
                               
       Assets (1)
    1,150,853       1,124,661       1,112,348       1,099,800  
       Loans receivable, net
    898,549       852,035       887,836       827,597  
       Mortgage-backed and related securities (1)
    180,906       200,258       154,559       192,758  
       Interest-earning assets (1)
    1,101,622       1,082,818       1,068,309       1,054,193  
       Interest-bearing liabilities
    1,049,854       1,010,301       1,003,142       991,389  
       Equity (1)
    88,340       99,105       95,460       97,818  
                                 
 III. PERFORMANCE RATIOS: (1)
                               
       Return (loss) on average assets (annualized)
    (0.88 ) %     0.98 %     (0.91 ) %     1.03 %
       Interest rate spread information:
                               
          Average during period
    2.85       3.12       2.96       3.44  
          End of period
    3.11       3.20       3.11       3.20  
       Net interest margin
    2.99       3.39       3.16       3.67  
       Ratio of operating expense to average
                               
         total assets (annualized)
    2.44       2.04       2.61       2.17  
       Return (loss) on average equity (annualized)
    (11.43 )     11.11       (10.61 )     11.53  
       Efficiency
    64.61       48.75       71.52       51.46  
   
December 31,
   
December 31,
                 
     
 
2008
   
2007
                 
IV.  ASSET QUALITY :
                               
       Total non-performing assets
  $ 74,756       21,935                  
       Non-performing assets to total assets
    6.53 %     1.96 %                
       Non-performing loans to total loans
                               
         receivable, net
    7.12 %     2.27 %                
       Allowance for loan losses
  $ 21,257       12,438                  
       Allowance for loan losses to total assets
    1.86 %     1.11 %                
       Allowance for loan losses to total loans
                               
          receivable, net
    2.36       1.44                  
       Allowance for loan losses to non-performing
                               
          loans
    33.12       63.28                  
     
                               
V.   BOOK VALUE PER COMMON SHARE:
                               
       Book value per common share
    20.69       23.50                  
   
December 31,
   
December 31,
                 
     
 
2008
   
2007
                 
IV.  ASSET QUALITY :
                               
       Total non-performing assets
  $ 74,756       21,935                  
       Non-performing assets to total assets
    6.53 %     1.96 %                
       Non-performing loans to total loans
                               
         receivable, net
    7.12 %     2.27 %                
       Allowance for loan losses
  $ 21,257       12,438                  
       Allowance for loan losses to total assets
    1.86 %     1.11 %                
       Allowance for loan losses to total loans
                               
          receivable, net
    2.36       1.44                  
       Allowance for loan losses to non-performing
                               
          loans
    33.12       63.28                  
     
                               
V.   BOOK VALUE PER COMMON SHARE:
                               
       Book value per common share
    20.69       23.50                  
                                 
   
Year Ended
   
Year Ended
                 
   
Dec 31, 2008
   
Dec 31, 2007
                 
VI.  CAPITAL RATIOS :
                               
       Stockholders’ equity to total assets,
                               
         at end of period
    9.80 %     8.78 %                
       Average stockholders’ equity to
                               
         average assets (1)
    8.58       8.89                  
       Ratio of average interest-earning assets to
                               
         average interest-bearing liabilities (1)
    106.50       106.33                  
   
December 31,
   
December 31,
                 
   
2008
   
2007
                 
VII. EMPLOYEE DATA:
                               
       Number of full time equivalent employees
    204       203                  
 
 
(1)
Average balances were calculated based upon amortized cost without the market value impact of SFAS 115.