-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, EPQFau+vlvIqKwnX8bkYaja2xZRn43gXi1BEh0j2N9UpunqaYdlclCYlsLnAFDMN 9gCkpphTVPJfp9uM2pU7vQ== 0001157523-06-007151.txt : 20060721 0001157523-06-007151.hdr.sgml : 20060721 20060721150108 ACCESSION NUMBER: 0001157523-06-007151 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20060720 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060721 DATE AS OF CHANGE: 20060721 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HMN FINANCIAL INC CENTRAL INDEX KEY: 0000921183 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 411777397 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24100 FILM NUMBER: 06974013 BUSINESS ADDRESS: STREET 1: 1016 CIVIC CENTER DRIVE NORTHWEST CITY: ROCHESTER STATE: MN ZIP: 55901 BUSINESS PHONE: 5075351200 MAIL ADDRESS: STREET 1: 1016 CIVIC CENTER DRIVE NW CITY: ROCHESTER STATE: MN ZIP: 55901 8-K 1 a5191732.htm HMN FINANCIAL, INC. 8-K HMN Financial, Inc. 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
FORM 8-K
 
CURRENT REPORT
 
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Date of Report (Date of earliest event reported):   July 20, 2006
 
HMN Financial, Inc.
(Exact name of registrant as specified in its chapter) 
 
Delaware
(State or other jurisdiction
of incorporation)
0-24100
(Commission
File Number)
41-1777397
(IRS Employer
Identification No.)

1016 Civic Center Drive Northwest
PO Box 6057
Rochester, Minnesota
(Address of principal executive offices)
55903-6057
(Zip Code)

Registrant's telephone number, including area code (507) 535-1200
 
__________________________________________________________
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
   
p
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
p
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
p
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
p
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 
Item 2.02.
Results of Operations and Financial Condition.
 
On July 20, 2006, HMN Financial, Inc. (the "Company") reported its financial results for its second fiscal quarter ended June 30, 2006. See the Company's press release dated July 20, 2006, which is furnished as Exhibit 99 and incorporated by reference in this Current Report on Form 8-K.
 
Item 9.01.
Financial Statements and Exhibits
 
  (c) Exhibits (the following exhibits are furnished to the SEC)
 
 
Exhibit Number
Description
 
99
Press release dated July 20, 2006
 
 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
     
 
HMN Financial, Inc.
(Registrant)
 
 
 
 
 
 
Date: July 21, 2006 By:   /s/ Jon Eberle
 
Jon Eberle, SVP/CFO/Treasurer
   
 
 
 
 
 
 

EX-99.1 2 a5191732-ex991.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
 

NEWS RELEASE
CONTACT:
Michael McNeil, President
  HMN Financial, Inc. (507) 535-1202
 
FOR IMMEDIATE RELEASE

HMN FINANCIAL, INC. ANNOUNCES SECOND QUARTER RESULTS

Second Quarter Highlights
 Net income of $2.9 million, up $444,000, or 17.8%, over second quarter 2005
 Diluted earnings per share of $0.73, up $0.11, over second quarter of 2005
 Net interest income up $1.0 million, or 11.5%, over second quarter of 2005
 Net interest margin of 4.08%, up 38 basis points over second quarter of 2005
 Income tax expense up $436,000, or 31.3%, over second quarter of 2005
 
Year to Date Highlights
Net income of $5.7 million, up $369,000, or 6.9%, over first six months of 2005
Diluted earnings per share of $1.41, up $0.08, over first six months of 2005
Net interest income up $1.7 million, or 9.9%, over first six months of 2005
Net interest margin of 4.09%, up 34 basis points over first six months of 2005
Income tax expense up $760,000, or 27.6%, over first six months of 2005

Earnings Summary
                         
 
Three months ended
June 30,
Six months ended 
June 30,
     
2006
   
2005
   
2006
   
2005
 
Net income
 
$
2,943,370
   
2,499,453
 
$
5,683,776
   
5,314,517
 
Diluted earnings per share
   
0.73
   
0.62
   
1.41
   
1.33
 
Return on average assets
   
1.18
%
 
1.01
%
 
1.16
%
 
1.09
%
Return on average equity
   
12.34
%
 
11.38
%
 
12.08
%
 
12.29
%
Book value per share
 
$
21.38
 
$
19.64
 
$
21.38
 
$
19.64
 
                           

ROCHESTER, MINNESOTA, July 20, 2006. . . HMN Financial, Inc. (HMN) (NASDAQ:HMNF), the $1 billion holding company for Home Federal Savings Bank (the Bank), today reported net income of $2.9 million for the second quarter of 2006, up $444,000, or 17.8%, over net income of $2.5 million for the second quarter of 2005. Diluted earnings per common share for the second quarter of 2006 were $0.73, up $0.11, or 17.7%, from $0.62 for the second quarter of 2005.
 
 
more . . .


Second Quarter Results

Net Interest Income
Net interest income was $9.7 million for the second quarter of 2006, an increase of $1.0 million, or 11.5%, compared to $8.7 million for the second quarter of 2005. Interest income was $17.0 million for the second quarter of 2006, an increase of $2.2 million, or 15.2%, from $14.8 million for the same period in 2005. Interest income increased because of an increase in the average interest rates earned on loans and investments. Interest rates increased primarily because of the 200 basis point increase in the prime interest rate between the periods. Increases in the prime rate, which is the rate that banks charge their prime business customers, generally increase the rates on adjustable rate consumer and commercial loans in the portfolio and on new loans originated. The increase in interest income due to increased rates was partially offset by a $37 million decrease in the average outstanding loan portfolio balances between the periods. The average yield earned on interest-earning assets was 7.11% for the second quarter of 2006, an increase of 86 basis points from the 6.25% average yield for the second quarter of 2005.
Interest expense was $7.3 million for the second quarter of 2006, an increase of $1.3 million, or 20.5%, compared to $6.0 million for the second quarter of 2005. Interest expense increased because of the higher interest rates paid on deposits which were caused by the 200 basis point increase in the federal funds rate between the periods. Increases in the federal funds rate, which is the rate that banks charge other banks for short term loans, generally increase the rates banks pay for deposits. The average interest rate paid on interest-bearing liabilities was 3.23% for the second quarter of 2006, an increase of 53 basis points from the 2.70% average interest rate paid in the second quarter of 2005. Net interest margin (net interest income divided by average interest earning assets) for the second quarter of 2006 was 4.08%, an increase of 38 basis points, compared to 3.70% for the second quarter of 2005.

Provision for Loan Losses
The provision for loan losses was $980,000 for the second quarter of 2006, an increase of $73,000, or 8.0%, from $907,000 for the second quarter of 2005. The provision for loan losses increased primarily because $10.0 million of related commercial real estate loans were downgraded and classified as non-accruing during the quarter. These loans are collateralized by real estate and are guaranteed by the borrowers. The increase in the provision related to the commercial loan risk rating downgrades was partially offset by a decrease in the provision related to the $11 million reduction in the commercial loan portfolio in the second quarter of 2006 compared to the $12 million in growth that was experienced in the second quarter of 2005. The reduction in loan growth was the result of management’s decision not to pursue long-term, low fixed-rate commercial loans in an environment of rising short-term interest rates. Total non-performing assets were $13.5 million at June 30, 2006, an increase of $9.6 million from $3.9 million at December 31, 2005. Non-performing loans increased $10.0 million, foreclosed and repossessed assets decreased $275,000 and other non performing assets decreased $106,000 during the period.

Non-Interest Income and Expense
Non-interest income was $1.8 million for the second quarter of 2006, an increase of $191,000, or 12.2%, from $1.6 million for the same period in 2005. Fees and service charges increased $110,000 between the periods primarily because of increased retail deposit account activity and fees. Security gains increased $48,000 due to increased security sales. Gain on sale of loans decreased $22,000 between the periods due to a decrease in the number of single-family mortgage loans sold and a decrease in the profit margins realized on the loans that were sold. Competition in the single-family loan origination market has increased as the overall market has slowed and profit margins have been lowered in order to remain competitive and maintain  origination volumes. Other non-interest income increased $59,000 primarily because of increased revenues from the sale of uninsured investment products.
 
more . . .

 
Non-interest expense was $5.8 million for the second quarter of 2006, an increase of $242,000, or 4.4%, from $5.6 million for the same period of 2005. Compensation expense increased $333,000 primarily because of annual payroll increases and increased pension costs. Occupancy expense increased $62,000 due primarily to additional costs associated with new branch and loan origination offices opened in Rochester in the first quarter of 2006. Data processing costs increased $42,000 due to increases in the internet and other banking services provided by the Bank’s third party processor between the periods. Other non-interest expense decreased $152,000 primarily because of decreased mortgage loan expenses and professional fees incurred during the second quarter of 2006. Income tax expense increased $436,000 between the periods due to an increase in taxable income and an effective tax rate that increased from 35.8% for the second quarter of 2005 to 38.3% for the second quarter of 2006. The increase in the effective tax rate was primarily the result of state tax law changes that were enacted in the third quarter of 2005.
 
Return on Assets and Equity
Return on average assets for the second quarter of 2006 was 1.18%, compared to 1.01% for the second quarter of 2005. Return on average equity was 12.34% for the second quarter of
2006, compared to 11.38% for the same quarter in 2005. Book value per common share at June 30, 2006 was $21.38, compared to $19.64 at June 30, 2005.


Six Month Period Results

Net Income
Net income was $5.7 million for the six month period ended June 30, 2006, an increase of $369,000, or 6.9%, compared to $5.3 million for the six month period ended June 30, 2005. Diluted earnings per share for the six month period in 2006 were $1.41, up $0.08, or 6.0%, from $1.33 for the same period in 2005.

Net Interest Income
Net interest income was $19.1 million for the first six months of 2006, an increase of $1.7 million, or 9.9%, from $17.4 million for the same period in 2005. Interest income was $33.0 million for the six month period ended June 30, 2006, an increase of $4.0 million, or 13.9%, from $29.0 million for the same six month period in 2005. Interest income increased because of an increase in the average interest rates earned on loans and investments. Interest rates increased primarily because of the 200 basis point increase in the prime interest rate between the periods. The increase in interest income due to increased rates was partially offset by a $30 million decrease in the average outstanding loan portfolio balance between the periods. The average yield earned on interest-earning assets was 7.05% for the first six months of 2006, an increase of 82 basis points from the 6.23% average yield for the first six months of 2005.

more . . .


Interest expense was $13.9 million for the first six months of 2006, an increase of $2.3 million, or 19.9%, compared to $11.6 million for the first six months of 2005. Interest expense increased because of the higher interest rates paid on deposits which were caused by the 200 basis point increase in the federal funds rate between the periods. The average interest rate paid on interest-bearing liabilities was 3.15% for the first six months of 2006, an increase of 52 basis points from the 2.63% average interest rate paid in the first six months of 2005. Net interest margin (net interest income divided by average interest earning assets) for the first six months of 2006 was 4.09%, an increase of 34 basis points, compared to 3.75% for the first six months of 2005.

Provision for Loan Losses
The provision for loan losses was $1.5 million for the first six months of 2006, a decrease of $48,000, from $1.5 million for the same six month period in 2005. The provision for loan losses decreased primarily because of the $23 million reduction in the commercial loan portfolio in the first six months of 2006 compared to the $52 million in growth that was experienced in the first six months of 2005. The reduction in loan growth was the result of management’s decision not to pursue long-term, low fixed-rate commercial loans in an environment of rising short-term interest rates. The decrease in the provision related to the reduced loan growth was partially offset by an increase in the provision due to increased commercial loan risk rating downgrades in the first six months of 2006 when compared to the same period of 2005. Total non-performing assets were $13.5 million at June 30, 2006, an increase of $9.6 million from $3.9 million at December 31, 2005. Non-performing loans increased $10.0 million, foreclosed and repossessed assets decreased $275,000 and other non performing assets decreased $106,000 during the period.

Non-Interest Income and Expense
Non-interest income was $3.3 million for the first six months of 2006, an increase of $251,000, or 8.4%, from $3.0 million for the same period in 2005. Fees and service charges increased $223,000 between the periods primarily because of increased retail deposit account activity and fees. Security gains increased $48,000 due to increased security sales. Gain on sale of loans decreased $69,000 between the periods due to a decrease in the number of single-family mortgage loans sold and a decrease in the profit margins realized on the loans that were sold. Competition in the single-family loan origination market has increased as the overall market has slowed and profit margins have been lowered in order to remain competitive and maintain origination volumes. Other non-interest income increased $42,000 primarily because of increased revenues from the sale of uninsured investment products.
Non-interest expense was $11.7 million for the first six months of 2006, an increase of $891,000, or 8.2%, from $10.8 million for the same period of 2005. Compensation expense increased $818,000 primarily because of annual payroll increases and increased pension costs. Occupancy expense increased $167,000 due primarily to additional costs associated with new branch and loan origination offices opened in Rochester in the first quarter of 2006. Data processing costs increased $93,000 due to increases in the internet and other banking services provided by the Bank’s third party processor between the periods. Other non-interest expense decreased $172,000 primarily because of a decrease in mortgage loan expenses and professional fees. Income tax expense increased $760,000 between the periods due to an increase in taxable income and an effective tax rate that increased from 34.1% for the first six months of 2005 to 38.2% for the first six months of 2006. The increase in the effective tax rate was primarily the result of state tax law changes that were enacted in the third quarter of 2005.  

more . . .


Return on Assets and Equity
Return on average assets for the six month period ended June 30, 2006 was 1.16%, compared to 1.09% for the same period in 2005. Return on average equity was 12.08% for the six month period ended in 2006, compared to 12.29% for the same period in 2005.

President’s Statement
“Net earnings continued to improve despite the challenging interest rate environment,” said HMN President, Mike McNeil. “The increase in net income was primarily the result of an improved net interest margin that reflected an improved deposit mix. We believe that actively managing our net interest margin will continue to have a positive effect on earnings.”
 
General Information
HMN Financial, Inc. and Home Federal Savings Bank are headquartered in Rochester, Minnesota. The Bank operates ten full service offices in southern Minnesota located in Albert Lea, Austin, LaCrescent, Rochester, Spring Valley and Winona and two full service offices in Iowa located in Marshalltown and Toledo. Home Federal Savings Bank also operates loan origination offices located in Sartell and Rochester, Minnesota. Eagle Crest Capital Bank, a division of Home Federal Savings Bank, operates branches in Edina and Rochester, Minnesota.

Safe Harbor Statement
This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to those relating to the Company’s financial expectations for earnings and revenues and the management of net interest margin. A number of factors could cause actual results to differ materially from the Company's assumptions and expectations. These factors include possible legislative changes and adverse economic, business and competitive developments such as shrinking interest margins; deposit outflows; reduced demand for financial services and loan products; changes in accounting policies and guidelines, changes in monetary and fiscal policies of the federal government, or changes in tax laws. Additional factors that may cause actual results to differ from the Company's assumptions and expectations include those set forth in the Company's most recent filings with the Securities and Exchange Commission. All forward-looking statements are qualified by, and should be considered in conjunction with, such cautionary statements.

(Three pages of selected consolidated financial information are included with this release.)
 
***END***



HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
 
               
   
June 30,
2006
   
December 31,
2005
 
     
(unaudited)
     
             
Assets
             
Cash and cash equivalents
 
$
62,608,169
   
47,268,795
 
Securities available for sale:
             
Mortgage-backed and related securities (amortized cost $7,055,100 and $7,428,504)
   
6,267,160
   
6,879,756
 
Other marketable securities (amortized cost $139,615,255 and $113,749,841)
   
138,953,180
   
112,778,813
 
     
145,220,340
   
119,658,569
 
               
Loans held for sale
   
7,128,570
   
1,435,141
 
Loans receivable, net
   
757,621,273
   
785,678,461
 
Accrued interest receivable
   
4,396,521
   
4,460,014
 
Real estate, net
   
1,101,060
   
1,214,621
 
Federal Home Loan Bank stock, at cost
   
8,400,700
   
8,364,600
 
Mortgage servicing rights, net
   
2,296,433
   
2,653,635
 
Premises and equipment, net
   
12,025,027
   
11,941,863
 
Investment in limited partnerships
   
125,489
   
141,048
 
Goodwill
   
3,800,938
   
3,800,938
 
Core deposit intangible, net
   
162,831
   
219,760
 
Prepaid expenses and other assets
   
2,530,750
   
1,854,948
 
Deferred tax asset
   
2,516,800
   
2,544,400
 
Total assets
 
$
1,009,934,901
   
991,236,793
 
               
               
Liabilities and Stockholders’ Equity
             
Deposits
 
$
748,355,396
   
731,536,560
 
Federal Home Loan Bank advances
   
160,900,000
   
160,900,000
 
Accrued interest payable
   
1,568,173
   
2,085,573
 
Advance payments by borrowers for taxes and insurance
   
779,722
   
1,038,575
 
Accrued expenses and other liabilities
   
4,707,906
   
4,947,816
 
Total liabilities
   
916,311,197
   
900,508,524
 
Commitments and contingencies
             
Stockholders’ equity:
             
Serial preferred stock ($.01 par value):
authorized 500,000 shares; issued and outstanding none
   
0
   
0
 
Common stock ($.01 par value):
authorized 11,000,000; issued shares 9,128,662
   
91,287
   
91,287
 
Additional paid-in capital
   
57,689,740
   
58,011,099
 
Retained earnings, subject to certain restrictions
   
102,784,471
   
98,951,777
 
Accumulated other comprehensive (loss)
   
(875,415
)
 
(917,577
)
Unearned employee stock ownership plan shares
   
(4,254,285
)
 
(4,350,999
)
Unearned compensation restricted stock awards
   
0
   
(182,521
)
Treasury stock, at cost 4,748,698 and 4,721,402 shares
   
(61,812,094
)
 
(60,874,797
)
Total stockholders’ equity
   
93,623,704
   
90,728,269
 
Total liabilities and stockholders’ equity
 
$
1,009,934,901
   
991,236,793
 
               
 


 HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(unaudited)
 
         
   
 
 
 
 
     
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
     
2006
   
2005
   
2006
   
2005
 
Interest income:
                         
Loans receivable
 
$
15,081,511
   
13,769,340
   
29,784,291
   
27,102,359
 
Securities available for sale:
                         
Mortgage-backed and related
   
68,869
   
84,288
   
139,431
   
174,056
 
Other marketable
   
1,322,547
   
654,182
   
2,212,178
   
1,295,938
 
Cash equivalents
   
452,434
   
175,671
   
708,860
   
227,940
 
Other
   
85,984
   
89,232
   
148,805
   
168,760
 
Total interest income
   
17,011,345
   
14,772,713
   
32,993,565
   
28,969,053
 
                           
Interest expense:
                         
Deposits
   
5,516,428
   
4,199,791
   
10,384,109
   
7,902,422
 
Federal Home Loan Bank advances
   
1,744,879
   
1,826,501
   
3,470,735
   
3,649,192
 
Total interest expense
   
7,261,307
   
6,026,292
   
13,854,844
   
11,551,614
 
Net interest income
   
9,750,038
   
8,746,421
   
19,138,721
   
17,417,439
 
Provision for loan losses
   
980,000
   
907,000
   
1,495,000
   
1,543,000
 
Net interest income after provision for loan losses
   
8,770,038
   
7,839,421
   
17,643,721
   
15,874,439
 
                           
Non-interest income:
                         
Fees and service charges
   
795,808
   
685,357
   
1,510,586
   
1,287,954
 
Mortgage servicing fees
   
301,259
   
303,363
   
604,934
   
596,343
 
Securities gains, net
   
48,122
   
0
   
48,122
   
0
 
Gains on sales of loans
   
302,608
   
324,173
   
548,585
   
617,489
 
Losses in limited partnerships
   
(9,059
)
 
(6,500
)
 
(15,559
)
 
(14,210
)
Other
   
327,223
   
268,206
   
555,627
   
513,754
 
Total non-interest income
   
1,765,961
   
1,574,599
   
3,252,295
   
3,001,330
 
                           
Non-interest expense:
                         
Compensation and benefits
   
3,117,702
   
2,784,578
   
6,376,573
   
5,558,682
 
Occupancy
   
1,103,392
   
1,041,460
   
2,203,684
   
2,036,714
 
Deposit insurance premiums
   
24,792
   
34,619
   
55,989
   
62,525
 
Advertising
   
107,501
   
105,765
   
238,159
   
189,673
 
Data processing
   
287,043
   
245,351
   
575,758
   
482,839
 
Amortization of mortgage servicing rights, net
   
236,551
   
271,089
   
453,091
   
510,122
 
Other
   
886,648
   
1,038,805
   
1,799,786
   
1,971,497
 
Total non-interest expense
   
5,763,629
   
5,521,667
   
11,703,040
   
10,812,052
 
Income before income tax expense
   
4,772,370
   
3,892,353
   
9,192,976
   
8,063,717
 
Income tax expense
   
1,829,000
   
1,392,900
   
3,509,200
   
2,749,200
 
Net income
 
$
2,943,370
   
2,499,453
   
5,683,776
   
5,314,517
 
Basic earnings per share
 
$
0.77
   
0.65
   
1.48
   
1.39
 
Diluted earnings per share
 
$
0.73
   
0.62
   
1.41
   
1.33
 
 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES
Selected Consolidated Financial Information
(unaudited)
 
   
   
Three Months Ended 
 
Six Months Ended 
 
SELECTED FINANCIAL DATA:  
June 30,
 
June 30, 
 
(dollars in thousands; except per share data)  
 2006
 
 2005
 
 2006
 
2005 
 
I.   OPERATING DATA:
                 
      Interest income
 
$
17,011
   
14,773
   
32,994
   
28,969
 
      Interest expense
   
7,261
   
6,027
   
13,855
   
11,552
 
      Net interest income
   
9,750
   
8,746
   
19,139
   
17,417
 
                           
II.   AVERAGE BALANCES:
                         
      Assets (1)
   
1,003,183
   
991,455
   
988,229
   
980,045
 
      Loans receivable, net
   
767,774
   
806,267
   
772,993
   
803,334
 
      Mortgage-backed and related securities (1)
   
7,162
   
8,823
   
7,261
   
9,056
 
      Interest-earning assets (1)
   
959,477
   
948,304
   
944,295
   
937,875
 
      Interest-bearing liabilities
   
900,825
   
896,210
   
886,081
   
886,447
 
      Equity (1)
   
95,690
   
88,100
   
94,876
   
87,227
 
 
                         
 III. PERFORMANCE RATIOS: (1)
                         
  Return on average assets (annualized)
   
1.18
%
 
1.01
%
 
1.16
%
 
1.09
%
      Interest rate spread information:
                         
          Average during period
   
3.88
   
3.55
   
3.89
   
3.60
 
          End of period
   
3.92
   
3.65
   
3.92
   
3.65
 
      Net interest margin
   
4.08
   
3.70
   
4.09
   
3.75
 
      Ratio of operating expense to average
                         
        total assets (annualized)
   
2.30
   
2.23
   
2.39
   
2.22
 
      Return on average equity (annualized)
   
12.34
   
11.38
   
12.08
   
12.29
 
      Efficiency
   
50.05
   
53.50
   
52.27
   
52.95
 
                           
     
June 30, 
   
December 31,
   
June 30, 
       
     
2006 
   
2005 
   
2005 
       
IV.  ASSET QUALITY:                          
   Total non-performing assets
   $ 13,491     3,883     12,475        
   Non-performing assets to total assets
    1.34  %   0.39  %   1.27  %      
   Non-performing loans to total loans
                         
     receivable, net
    1.62  %   0.30  %   1.38  %      
   Allowance for loan losses
   $ 10,216     8,778     10,223        
   Allowance for loan losses to total loans
                         
     receivable, net
    1.35  %   1.11  %   1.25  %      
   Allowance for loan losses to
                         
     non-performing loans
    82.93     376.88     90.26        
                           
 V.   BOOK VALUE PER SHARE:                          
    Book value per share
   $ 21.38     20.59     19.64        
                           
 
 
 
Six Months
Ended
   
Year Ended 
   
Six Months Ended 
       
     
June 30, 2006
 
 
Dec 31, 2005 
 
 
June 30, 2005 
       
VI.   CAPITAL RATIOS:                          
Stockholders' equity to total assets,
                         
      at end of period
    9.27  %   9.15   8.78       
Average stockholders' equity to
                         
      average assets(1)
    9.60     9.05      8.90        
Ratio of average interest-earning assets to
                         
   average interest-bearing liabilities(1)
    106.57     105.96      105.80        
     
June 30, 
   
December 31, 
   
June 30, 
       
     
2006 
   
2005 
   
2005 
       
 VII.  EMPLOYEE DATA:                          
 Number of full time equivalent employees
    212      208      209         
                           
(1)  
Average balances were calculated based upon amortized cost without the market value impact of SFAS 115
-----END PRIVACY-ENHANCED MESSAGE-----