XML 17 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Operating Revenues        
Water $ 102,768 $ 98,701 $ 269,430 $ 257,199
Electric 8,564 8,288 28,211 26,935
Contracted services 25,423 26,699 84,588 79,909
Total operating revenues 136,755 133,688 382,229 364,043
Operating Expenses        
Water purchased 24,093 23,445 60,248 56,291
Power purchased for pumping 3,584 3,369 8,590 7,626
Groundwater production assessment 5,185 5,962 14,845 15,140
Power purchased for resale 2,875 2,117 8,203 7,127
Supply cost balancing accounts (2,446) (2,639) (7,959) (6,606)
Other operation 9,414 8,128 26,165 24,573
Administrative and general 20,255 20,644 62,938 63,992
Depreciation and amortization 9,826 9,348 29,156 27,190
Maintenance 2,979 4,246 8,908 12,224
Property and other taxes 6,052 5,693 17,265 16,098
ASUS construction 12,154 13,568 42,910 39,166
Total operating expenses 93,971 93,881 271,269 262,821
Operating Income 42,784 39,807 110,960 101,222
Other Income and Expenses        
Interest expense (5,553) (6,161) (17,843) (17,533)
Interest income 333 316 1,136 1,364
Other, net 467 1,613 2,998 2,388
Total other income and expenses (4,753) (4,232) (13,709) (13,781)
Income before income tax expense 38,031 35,575 97,251 87,441
Income tax expense 9,878 9,045 23,254 21,227
Net Income $ 28,153 $ 26,530 $ 73,997 $ 66,214
Basic Earnings Per Common Share        
Weighted Average Number of Common Shares Outstanding (in shares) 36,933 36,886 36,916 36,877
Basic Earnings Per Common Share (in dollars per share) $ 0.76 $ 0.72 $ 2.00 $ 1.79
Fully Diluted Earnings Per Share        
Weighted Average Number of Diluted Shares (in shares) 37,025 37,002 37,004 36,990
Fully Diluted Earnings Per Common Share (in dollars per share) $ 0.76 $ 0.72 $ 2.00 $ 1.79
Dividends Declared Per Common Share (in dollars per share) $ 0.365 $ 0.335 $ 1.035 $ 0.945
GOLDEN STATE WATER COMPANY        
Operating Revenues        
Water $ 102,768 $ 98,701 $ 269,430 $ 257,199
Electric 0 0 0 18,647
Total operating revenues 102,768 98,701 269,430 275,846
Operating Expenses        
Water purchased 24,093 23,445 60,248 56,291
Power purchased for pumping 3,584 3,369 8,590 7,626
Groundwater production assessment 5,185 5,962 14,845 15,140
Power purchased for resale 0 0 0 5,010
Supply cost balancing accounts (2,114) (3,019) (8,445) (6,986)
Other operation 7,287 6,185 19,476 19,185
Administrative and general 13,677 13,610 41,973 46,181
Depreciation and amortization 8,272 7,835 24,547 24,073
Maintenance 2,140 3,219 6,236 9,613
Property and other taxes 5,185 4,946 14,665 14,297
Total operating expenses 67,309 65,552 182,135 190,430
Operating Income 35,459 33,149 87,295 85,416
Other Income and Expenses        
Interest expense (5,184) (5,911) (16,625) (16,865)
Interest income 86 105 352 604
Other, net 429 1,483 2,684 2,329
Total other income and expenses (4,669) (4,323) (13,589) (13,932)
Income before income tax expense 30,790 28,826 73,706 71,484
Income tax expense 7,993 7,683 17,718 18,220
Net Income $ 22,797 $ 21,143 $ 55,988 $ 53,264