XML 105 R72.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Benefit Plans Employee Benefit Plans 3 (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Amounts recognized on the balance sheets:          
Non-current liabilities       $ 68,469 $ 57,636
Pension Benefits          
Amounts recognized on the balance sheets:          
Non-current assets       0 0
Current liabilities       0 0
Non-current liabilities       39,375 33,553
Net amount recognized       (39,375) (33,553)
Amounts recognized in regulatory assets consist of:          
Prior service cost (credit)       3,191 3,626
Net (gain) loss       (37,309) (31,587)
Regulatory assets (liabilities) $ 35,213 $ 32,761 $ 32,761 40,500 35,213
Unfunded accrued pension cost       (1,125) (1,660)
Net liability (asset) recognized       39,375 33,553
Changes in plan assets and benefit obligations recognized in regulatory assets:          
Regulatory asset at beginning of year 35,213 32,761      
Net loss (gain) (7,140) (81)      
Amortization of prior service (cost) credit (434) 0      
Amortization of net gain (loss) (1,419) (1,255)      
Total change in regulatory asset 5,287 2,452      
Regulatory asset (liability) at end of year 40,500 35,213 32,761    
Defined Benefit Plan Amounts Recognized in Regulatory Asset, Liability New Prior Service Cost (Credit)       0 3,626
Net periodic pension costs 4,447 3,070 4,121    
Change in regulatory asset 5,287 2,452      
Total recognized in net periodic pension cost and regulatory asset (liability) 9,734 5,522      
Estimated amounts that will be amortized from regulatory asset over the next fiscal year:          
Prior service (cost) credit       (434) (434)
Net gain (loss) (1,768) (1,435)      
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:          
Projected benefit obligation       231,852 196,082
Accumulated benefit obligation       215,996 183,036
Fair value of plan assets       $ 192,477 $ 162,529
Weighted-average assumptions used to determine benefit obligations at December 31:          
Discount rate       3.43% 4.43%
Post-Retirement Medical Benefits          
Amounts recognized on the balance sheets:          
Non-current assets       $ 3,876 $ 2,124
Current liabilities       0 0
Non-current liabilities       0 0
Net amount recognized       3,876 2,124
Amounts recognized in regulatory assets consist of:          
Prior service cost (credit)       0 0
Net (gain) loss       5,432 4,459
Regulatory assets (liabilities) (4,459) (4,459) (5,650) (5,432) (4,459)
Unfunded accrued pension cost       1,556 2,335
Net liability (asset) recognized       (3,876) (2,124)
Changes in plan assets and benefit obligations recognized in regulatory assets:          
Regulatory asset at beginning of year (4,459) (5,650)      
Net loss (gain) 1,775 (421)      
Amortization of prior service (cost) credit 0 0      
Amortization of net gain (loss) 802 770      
Total change in regulatory asset (973) 1,191      
Regulatory asset (liability) at end of year (5,432) (4,459) (5,650)    
Net periodic pension costs (779) (752) $ (690)    
Change in regulatory asset (973) 1,191      
Total recognized in net periodic pension cost and regulatory asset (liability) (1,752) 439      
Estimated amounts that will be amortized from regulatory asset over the next fiscal year:          
Prior service (cost) credit       0 0
Net gain (loss) $ 796 $ 598      
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:          
Projected benefit obligation       7,395 7,886
Fair value of plan assets       $ 11,271 $ 10,010
Weighted-average assumptions used to determine benefit obligations at December 31:          
Discount rate       3.12% 4.20%
Minimum | Pension Benefits          
Weighted-average assumptions used to determine benefit obligations at December 31:          
Rate of compensation increase       3.00% 3.00%
Maximum | Pension Benefits          
Weighted-average assumptions used to determine benefit obligations at December 31:          
Rate of compensation increase       8.00% 8.00%