XML 82 R62.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per Share and Capital Stock (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Basic                      
Net Income $ 16,700,000 $ 28,006,000 $ 26,784,000 $ 12,852,000 $ 13,789,000 $ 22,952,000 $ 16,348,000 $ 10,782,000 $ 84,342,000 $ 63,871,000 $ 69,367,000
Less: Distributed earnings to common shareholders                 42,702,000 38,937,000 36,417,000
Less: Distributed earnings to participating securities                 180,000 204,000 197,000
Undistributed earnings                 41,460,000 24,730,000 32,753,000
Undistributed earnings allocated to common shareholders                 41,285,000 24,601,000 32,577,000
Undistributed earnings allocated to participating securities                   129,000 176,000
Total income available to common shareholders, basic                 $ 83,987,000 $ 63,538,000 $ 68,994,000
Weighted average Common Shares outstanding, basic                 36,814,000 36,733,000 36,638,000
Basic earnings per Common Share:                      
Earnings Per Share, Basic $ 0.45 $ 0.76 $ 0.72 $ 0.35 $ 0.37 $ 0.62 $ 0.44 $ 0.29 $ 2.28 $ 1.73 $ 1.88
Diluted                      
Total income available to common shareholders, basic                 $ 83,987,000 $ 63,538,000 $ 68,994,000
Undistributed earnings for dilutive stock options                 175,000 129,000 176,000
Total common shareholders earnings, diluted                 $ 84,162,000 $ 63,667,000 $ 69,170,000
Weighted average Common Shares outstanding, basic                 36,814,000 36,733,000 36,638,000
Stock-based compensation (in shares) [1]                 150,000 203,000 206,000
Weighted average common shares outstanding, diluted                 36,964,000 36,936,000 36,844,000
Diluted earnings per Common Share:                      
Earnings Per Share, Diluted $ 0.45 $ 0.76 $ 0.72 $ 0.35 $ 0.37 $ 0.62 $ 0.44 $ 0.29 $ 2.28 $ 1.72 $ 1.88
Share based compensation arrangement                      
Proceeds from Stock Options Exercised, Distributed to Subsidiaries                 $ 0 $ 0 $ 0
Dividend Reinvestment Plan Common Stock Capital Shares Reserved for Future Issuance 1,055,948               1,055,948    
Common Shares authorized for issuance but unissued under 401(k) Plan 387,300               387,300    
Restricted Stock Units                      
Share based compensation arrangement                      
Restricted stock units outstanding (in shares) 159,720               159,720    
[1]
(1)         In applying the treasury stock method of reflecting the dilutive effect of outstanding stock-based compensation in the calculation of diluted EPS, 159,720 restricted stock units, including performance awards, at December 31, 2019 were deemed to be outstanding in accordance with accounting guidance on earnings per share.