XML 23 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Operating Revenues        
Water $ 95,249 $ 87,689 $ 248,112 $ 228,834
Electric 11,996 7,875 30,033 25,548
Contracted services 27,251 28,618 82,731 71,429
Total operating revenues 134,496 124,182 360,876 325,811
Operating Expenses        
Water purchased 23,361 21,842 55,263 52,057
Power purchased for pumping 3,042 3,217 6,562 7,141
Groundwater production assessment 5,634 5,961 14,020 15,146
Power purchased for resale 2,403 2,647 8,498 8,439
Supply cost balancing accounts (2,680) (5,212) (2,845) (11,110)
Other operation 8,267 8,355 24,546 24,125
Administrative and general 20,626 21,570 61,827 62,076
Depreciation and amortization 9,006 10,118 26,493 29,794
Maintenance 4,109 3,422 9,728 10,921
Property and other taxes 5,234 4,692 15,000 13,863
ASUS construction 12,894 13,620 39,671 35,168
Gain on sale of assets (124) (25) (236) (43)
Total operating expenses 91,772 90,207 258,527 247,577
Operating Income 42,724 33,975 102,349 78,234
Other Income and Expenses        
Interest expense (6,279) (5,948) (18,878) (17,919)
Interest income 826 641 2,644 1,813
Other, net 140 1,223 2,073 1,844
Total other income and expenses (5,313) (4,084) (14,161) (14,262)
Income from operations before income tax expense 37,411 29,891 88,188 63,972
Income tax expense 9,405 6,939 20,546 13,890
Net Income $ 28,006 $ 22,952 $ 67,642 $ 50,082
Weighted Average Number of Common Shares Outstanding (in shares) 36,835 36,737 36,804 36,728
Basic Earnings Per Common Share (in dollars per share) $ 0.76 $ 0.62 $ 1.83 $ 1.36
Weighted Average Number of Diluted Shares (in shares) 36,996 36,950 36,960 36,935
Fully Diluted Earnings Per Common Share (in dollars per share) $ 0.76 $ 0.62 $ 1.83 $ 1.35
Dividends Declared Per Common Share (in dollars per share) $ 0.305 $ 0.275 $ 0.855 $ 0.785
GOLDEN STATE WATER COMPANY        
Operating Revenues        
Water $ 95,249 $ 87,689 $ 248,112 $ 228,834
Electric 11,996 7,875 30,033 25,548
Total operating revenues 107,245 95,564 278,145 254,382
Operating Expenses        
Water purchased 23,361 21,842 55,263 52,057
Power purchased for pumping 3,042 3,217 6,562 7,141
Groundwater production assessment 5,634 5,961 14,020 15,146
Power purchased for resale 2,403 2,647 8,498 8,439
Supply cost balancing accounts (2,680) (5,212) (2,845) (11,110)
Other operation 6,729 6,570 19,643 19,423
Administrative and general 15,205 16,367 44,977 46,693
Depreciation and amortization 8,359 9,623 24,354 28,387
Maintenance 3,423 2,709 7,788 9,034
Property and other taxes 4,787 4,300 13,622 12,690
Gain on sale of assets     (83) 0
Total operating expenses 70,263 68,024 191,799 187,900
Operating Income 36,982 27,540 86,346 66,482
Other Income and Expenses        
Interest expense (5,986) (5,781) (17,985) (17,397)
Interest income 546 451 1,497 1,288
Other, net 203 1,123 2,153 1,827
Total other income and expenses (5,237) (4,207) (14,335) (14,282)
Income from operations before income tax expense 31,745 23,333 72,011 52,200
Income tax expense 8,383 5,414 17,329 11,743
Net Income $ 23,362 $ 17,919 $ 54,682 $ 40,457