XML 18 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash Flows From Operating Activities:    
Net income $ 27,130 $ 35,493
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 19,797 19,450
Provision for doubtful accounts 322 339
Deferred income taxes and investment tax credits (1,565) 5,948
Stock-based compensation expense 1,637 1,634
Gain on sale of assets (18) (8,301)
Other — net 39 (523)
Changes in assets and liabilities:    
Accounts receivable — customers (835) (6,408)
Unbilled receivable 1,730 41
Other accounts receivable 3,612 489
Receivables from the U.S. government (14,507) (2,433)
Materials and supplies (569) (854)
Prepayments and other assets (1,171) (1,102)
Increase(Decrease) in Contract Assets 12,631 0
Costs and estimated earnings in excess of billings on contracts 0 7,752
Regulatory assets 12,240 (3,855)
Accounts payable (3,473) 948
Income taxes receivable/payable 4,820 29,089
Contract liabilities / Billings in excess of costs and estimated earnings on contracts 3,132 (1,849)
Accrued pension and other post-retirement benefits 2,495 2,864
Other liabilities (2,376) (3,283)
Net cash provided 65,071 75,439
Cash Flows From Investing Activities:    
Capital expenditures (58,782) (45,896)
Proceeds from sale of assets 29 34,324
Other investing activities 98 232
Net cash used (58,655) (11,340)
Cash Flows From Financing Activities:    
Proceeds from stock option exercises 340 524
Receipt of advances for and contributions in aid of construction 3,343 5,144
Refunds on advances for construction (2,616) (2,868)
Retirement or repayments of long-term debt (197) (191)
Net change in notes payable to banks 18,000 (46,000)
Dividends paid (18,729) (17,715)
Other financing activities (1,214) (1,305)
Net cash used provided (1,073) (62,411)
Net increase in cash and cash equivalents 5,343 1,688
Cash and cash equivalents, beginning of period 214 436
Cash and cash equivalents, end of period 5,557 2,124
Non-cash transactions:    
Accrued payables for investment in utility plant 16,016 17,777
Property installed by developers and conveyed 929 1,025
GOLDEN STATE WATER COMPANY    
Cash Flows From Operating Activities:    
Net income 22,538 29,112
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 18,885 18,952
Provision for doubtful accounts 331 342
Deferred income taxes and investment tax credits (2,192) 6,234
Stock-based compensation expense 1,326 1,356
Gain on sale of assets 0 (8,301)
Other — net 79 (566)
Changes in assets and liabilities:    
Accounts receivable — customers (835) (6,408)
Unbilled receivable 745 (559)
Other accounts receivable 2,830 (29)
Materials and supplies (107) (713)
Prepayments and other assets (460) (625)
Regulatory assets 12,240 (3,855)
Accounts payable (2,310) 3,290
Inter-company receivable/payable 26 (643)
Income taxes receivable/payable from/to Parent 7,606 25,125
Accrued pension and other post-retirement benefits 2,495 2,864
Other liabilities (2,603) (3,000)
Net cash provided 60,594 62,576
Cash Flows From Investing Activities:    
Capital expenditures (53,510) (45,278)
Proceeds from sale of assets 0 34,324
Other investing activities 98 232
Net cash used (53,412) (10,722)
Cash Flows From Financing Activities:    
Receipt of advances for and contributions in aid of construction 3,343 5,144
Refunds on advances for construction (2,616) (2,868)
Retirement or repayments of long-term debt (197) (191)
Net change in inter-company borrowings (15,000) 51,500
Dividends paid (18,750) 0
Other financing activities (1,053) (1,104)
Net cash used provided (4,273) (50,519)
Net increase in cash and cash equivalents 2,909 1,335
Cash and cash equivalents, beginning of period 214 209
Cash and cash equivalents, end of period 3,123 1,544
Non-cash transactions:    
Accrued payables for investment in utility plant 16,016 17,759
Property installed by developers and conveyed $ 929 $ 1,025