XML 17 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Operating Revenues        
Water $ 76,733 $ 80,734 $ 141,145 $ 147,138
Electric 7,841 7,612 17,673 18,114
Contracted services 22,327 24,849 42,811 46,753
Total operating revenues 106,901 113,195 201,629 212,005
Operating Expenses        
Water purchased 16,608 17,937 30,215 30,043
Power purchased for pumping 2,231 2,157 3,924 3,754
Groundwater production assessment 4,534 4,931 9,185 8,306
Power purchased for resale 2,384 2,308 5,792 5,408
Supply cost balancing accounts (2,029) (5,293) (5,898) (7,042)
Other operation 7,782 8,172 15,770 14,332
Administrative and general 20,213 20,248 40,506 40,696
Depreciation and amortization 10,010 9,647 19,676 19,330
Maintenance 3,670 3,606 7,499 7,070
Property and other taxes 4,372 4,345 9,171 8,911
ASUS construction 11,576 11,412 21,548 22,896
Gain on sale of assets (18) (8,301) (18) (8,301)
Total operating expenses 81,333 71,169 157,370 145,403
Operating Income 25,568 42,026 44,259 66,602
Other Income and Expenses        
Interest expense (6,048) (5,926) (11,971) (11,831)
Interest income 636 620 1,172 879
Other, net 579 379 621 1,005
Total other income and expenses (4,833) (4,927) (10,178) (9,947)
Income from operations before income tax expense 20,735 37,099 34,081 56,655
Income tax expense 4,387 14,307 6,951 21,162
Net Income $ 16,348 $ 22,792 $ 27,130 $ 35,493
Weighted Average Number of Common Shares Outstanding (in shares) 36,733 36,624 36,723 36,607
Basic Earnings Per Common Share (in dollars per share) $ 0.44 $ 0.62 $ 0.74 $ 0.96
Weighted Average Number of Diluted Shares (in shares) 36,912 36,825 36,896 36,799
Fully Diluted Earnings Per Common Share (in dollars per share) $ 0.44 $ 0.62 $ 0.73 $ 0.96
Dividends Paid Per Common Share (in dollars per share) $ 0.255 $ 0.242 $ 0.51 $ 0.484
GOLDEN STATE WATER COMPANY        
Operating Revenues        
Water $ 76,733 $ 80,734 $ 141,145 $ 147,138
Electric 7,841 7,612 17,673 18,114
Total operating revenues 84,574 88,346 158,818 165,252
Operating Expenses        
Water purchased 16,608 17,937 30,215 30,043
Power purchased for pumping 2,231 2,157 3,924 3,754
Groundwater production assessment 4,534 4,931 9,185 8,306
Power purchased for resale 2,384 2,308 5,792 5,408
Supply cost balancing accounts (2,029) (5,293) (5,898) (7,042)
Other operation 6,419 7,096 12,853 11,649
Administrative and general 15,178 15,857 30,326 31,356
Depreciation and amortization 9,430 9,394 18,764 18,832
Maintenance 3,170 3,049 6,325 5,970
Property and other taxes 4,004 3,982 8,390 8,172
Gain on sale of assets 0 (8,301) 0 (8,301)
Total operating expenses 61,929 53,117 119,876 108,147
Operating Income 22,645 35,229 38,942 57,105
Other Income and Expenses        
Interest expense (5,857) (5,775) (11,616) (11,532)
Interest income 457 620 837 857
Other, net 617 438 704 1,104
Total other income and expenses (4,783) (4,717) (10,075) (9,571)
Income from operations before income tax expense 17,862 30,512 28,867 47,534
Income tax expense 4,214 12,149 6,329 18,422
Net Income $ 13,648 $ 18,363 $ 22,538 $ 29,112