XML 18 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash Flows From Operating Activities:    
Net income $ 10,150 $ 12,149
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 9,965 10,771
Provision for doubtful accounts 41 112
Deferred income taxes and investment tax credits 2,266 1,255
Stock-based compensation expense 786 853
Other — net 191 339
Changes in assets and liabilities:    
Accounts receivable — customers 2,625 1,958
Unbilled receivable 1,257 4,497
Other accounts receivable 945 1,507
Receivables from the U.S. government 1,785 (1,235)
Materials and supplies 235 (316)
Prepayments and other assets (2,236) (3,310)
Costs and estimated earnings in excess of billings on uncompleted contracts 1,277 8,055
Regulatory assets (5,897) (4,612)
Accounts payable (3,091) (2,765)
Income taxes receivable/payable 3,608 6,589
Billings in excess of costs and estimated earnings on uncompleted contracts 1,776 (386)
Accrued pension and other post-retirement benefits 1,088 2,099
Other liabilities 873 935
Net cash provided 27,644 38,495
Cash Flows From Investing Activities:    
Capital expenditures (29,454) (17,390)
Other investing activities (79) (71)
Net cash used (29,533) (17,461)
Cash Flows From Financing Activities:    
Proceeds from stock option exercises 126 292
Repurchase of Common Shares 0 (13,891)
Receipt of advances for and contributions in aid of construction 1,054 714
Refunds on advances for construction (443) (429)
Retirement or repayments of long-term debt (77) (69)
Proceeds from notes payable to banks 15,000 0
Dividends paid (8,181) (8,155)
Other (1,497) (809)
Net cash (used) provided 5,982 (22,347)
Net change in cash and cash equivalents 4,093 (1,313)
Cash and cash equivalents, beginning of period 4,364 75,988
Cash and cash equivalents, end of period 8,457 74,675
Non-cash transactions:    
Accrued payables for investment in utility plant 21,017 11,003
Property installed by developers and conveyed 806 289
GOLDEN STATE WATER COMPANY    
Cash Flows From Operating Activities:    
Net income 8,984 10,385
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 9,705 10,464
Provision for doubtful accounts 62 112
Deferred income taxes and investment tax credits 2,308 1,361
Stock-based compensation expense 578 627
Other — net 180 329
Changes in assets and liabilities:    
Accounts receivable — customers 2,625 1,958
Unbilled receivable 1,684 1,096
Other accounts receivable 597 989
Materials and supplies 515 (433)
Prepayments and other assets (1,765) (2,558)
Regulatory assets (5,897) (4,612)
Accounts payable 74 558
Inter-company receivable/payable (242) 188
Income taxes receivable/payable from/to Parent 3,148 5,898
Accrued pension and other post-retirement benefits 1,088 2,099
Other liabilities 411 377
Net cash provided 24,055 28,838
Cash Flows From Investing Activities:    
Capital expenditures (28,961) (17,318)
Note receivable from AWR parent (4,000) 0
Receipt of payment of note receivable from AWR parent 4,000 0
Other investing activities (79) (79)
Net cash used (29,040) (17,397)
Cash Flows From Financing Activities:    
Receipt of advances for and contributions in aid of construction 1,054 714
Refunds on advances for construction (443) (429)
Retirement or repayments of long-term debt (77) (69)
Payments for Proceeds from Related Party Debt 15,000 0
Dividends paid (8,300) (13,000)
Other (1,264) (689)
Net cash (used) provided 5,970 (13,473)
Net change in cash and cash equivalents 985 (2,032)
Cash and cash equivalents, beginning of period 2,501 44,005
Cash and cash equivalents, end of period 3,486 41,973
Non-cash transactions:    
Accrued payables for investment in utility plant $ 21,010 $ 10,989