XML 39 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Operating Revenues        
Water $ 97,273 $ 96,700 $ 256,358 $ 253,689
Electric 7,946 8,614 26,804 27,398
Contracted services 27,756 33,013 65,364 74,826
Total operating revenues 132,975 138,327 348,526 355,913
Operating Expenses        
Water purchased 18,127 17,837 46,833 45,324
Power purchased for pumping 2,982 3,914 7,122 8,448
Groundwater production assessment 3,146 4,291 10,657 12,684
Power purchased for resale 2,299 2,383 7,364 7,070
Supply cost balancing accounts 4,824 3,179 8,453 3,891
Other operation 7,056 6,958 20,578 20,990
Administrative and general 19,272 20,142 59,270 59,733
Depreciation and amortization 10,512 10,549 31,596 31,604
Maintenance 4,393 4,390 12,075 12,206
Property and other taxes 4,326 4,359 12,662 12,649
Construction and Development Costs 14,853 20,430 35,311 47,651
Total operating expenses 91,790 98,432 251,921 262,250
Operating Income 41,185 39,895 96,605 93,663
Other Income and Expenses        
Interest expense (5,484) (5,519) (16,239) (16,924)
Interest income 118 224 332 459
Other, net (346) 47 4 443
Total other income and expenses (5,712) (5,248) (15,903) (16,022)
Income from operations before income tax expense 35,473 34,647 80,702 77,641
Income tax expense 14,394 13,476 31,826 30,095
Net Income $ 21,079 $ 21,171 $ 48,876 $ 47,546
Weighted Average Number of Common Shares Outstanding (in shares) 37,063 38,704 37,653 38,744
Basic Earnings Per Common Share (in dollars per share) $ 0.57 $ 0.54 $ 1.29 $ 1.22
Weighted Average Number of Diluted Shares (in shares) 37,266 38,930 37,853 38,963
Fully Diluted Earnings Per Common Share (in dollars per share) $ 0.56 $ 0.54 $ 1.29 $ 1.22
Dividends Paid Per Common Share (in dollars per share) $ 0.224 $ 0.2130 $ 0.65 $ 0.6180
GOLDEN STATE WATER COMPANY        
Operating Revenues        
Water $ 97,273 $ 96,700 $ 256,358 $ 253,689
Electric 7,946 8,614 26,804 27,398
Total operating revenues 105,219 105,314 283,162 281,087
Operating Expenses        
Water purchased 18,127 17,837 46,833 45,324
Power purchased for pumping 2,982 3,914 7,122 8,448
Groundwater production assessment 3,146 4,291 10,657 12,684
Power purchased for resale 2,299 2,383 7,364 7,070
Supply cost balancing accounts 4,824 3,179 8,453 3,891
Other operation 6,109 6,223 18,107 19,027
Administrative and general 15,690 17,261 48,250 50,670
Depreciation and amortization 10,241 10,236 30,717 30,708
Maintenance 3,878 3,765 10,362 10,609
Property and other taxes 3,842 3,879 11,508 11,305
Total operating expenses 71,138 72,968 199,373 199,736
Operating Income 34,081 32,346 83,789 81,351
Other Income and Expenses        
Interest expense (5,499) (5,509) (16,233) (16,841)
Interest income 115 214 316 436
Other, net (345) 47 (139) 443
Total other income and expenses (5,729) (5,248) (16,056) (15,962)
Income from operations before income tax expense 28,352 27,098 67,733 65,389
Income tax expense 12,109 11,019 28,156 26,507
Net Income $ 16,243 $ 16,079 $ 39,577 $ 38,882