XML 28 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Operating activities:    
Net loss $ (36,917,000) $ (23,155,000)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation 892,000 1,169,000
Gain upon extinguishment of Paycheck Protection Program loan   (722,000)
Stock-based compensation 3,105,000 2,882,000
Non-cash interest expense   60,000
Payment of accreted interest for deferred consideration for asset acquisition   (586,000)
Changes in operating assets and liabilities:    
Awards receivable 1,053,000 (2,428,000)
Accounts payable and accrued liabilities 3,665,000 184,000
Accrued compensation 793,000 472,000
Operating lease right-of-use asset and liability, net 3,643,000 499,000
Prepaid expenses and other current assets (8,715,000) (1,950,000)
Net cash used in operating activities (32,481,000) (23,575,000)
Investing activities:    
Purchases of property and equipment (2,211,000) (1,304,000)
Net cash used in investing activities (2,211,000) (1,304,000)
Financing activities:    
Principal payment of deferred consideration for asset acquisition   (1,414,000)
Payment of deferred offering costs (500,000)  
Proceeds from sale of common stock, net of offering costs 44,391,000 26,319,000
Proceeds from exercise of warrants and stock options 125,000 613,000
Net cash provided by financing activities 44,016,000 25,518,000
Net increase in cash, cash equivalents and restricted cash 9,324,000 639,000
Cash, cash equivalents and restricted cash, beginning of period 11,488,000 10,849,000
Cash, cash equivalents and restricted cash, end of period 20,812,000 11,488,000
Supplemental disclosure of cash flow information:    
ROU asset obtained by assuming operating lease liabilities 8,669,000 26,056,000
Paycheck Protection Program loan forgiveness   722,000
Unpaid offering costs   13,000
Property and equipment included in accounts payable $ 78,000 $ 38,000