XML 51 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Stock-based Compensation  
Assumptions used in the black-Scholes model

Year ended

December 31, 2022

December 31, 2021

Risk-free interest rate

2.65% - 4.20%

0.73% - 1.29%

Expected volatility

81.81% - 85.86%

84.07% - 93.37%

Expected term (in years)

5.50 - 7.00

5.50 - 7.00

Expected dividend yield

0%

0%

Allocation of Stock-Based Compensation Expenses

Year Ended December 31, 

    

2022

    

2021

    

Research and development

$

1,794,000

$

1,505,000

General and administrative

 

1,311,000

 

1,377,000

Total stock-based compensation

$

3,105,000

$

2,882,000

Summary of Stock Option Activity

Options Outstanding

Weighted

Average

Weighted

Remaining

Average

Contractual

Aggregate

Exercise

Term

Intrinsic

    

Shares

    

Price

    

(Years)

    

Value

Outstanding at December 31, 2021

 

2,409,682

$

5.64

 

8.00

Granted

 

1,254,500

 

4.95

 

 

Exercised

(38,287)

3.29

$

44,000

Forfeited/Cancelled

 

(273,092)

 

6.94

 

 

Outstanding at December 31, 2022

 

3,352,803

$

5.32

 

7.80

$

Vested and expected to vest at December 31, 2022

 

3,352,803

$

5.32

 

7.80

$

Exercisable at December 31, 2022

 

1,438,123

$

6.17

 

6.67

$

Schedule of restricted stock awards

Weighted Avg

Grant Date

    

Shares

    

Fair Value

Outstanding at December 31, 2021

154,018

$

27.49

Granted

Forfeited/Cancelled

(369)

 

31.85

Vested and Issued as Common Stock

(23,983)

32.88

Outstanding at December 31, 2022

129,666

$

27.11

Shares Reserved for Future Issuance

    

Shares Reserved

Stock options outstanding

 

3,352,803

Unvested restricted stock units

30,000

Employee stock purchase plan

 

9,748

Available for future grants under the 2016 Plan

 

570,570

Warrants outstanding

 

20,549,338

Total shares reserved

 

24,512,459