XML 39 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Equity Incentive Plans (Tables)
9 Months Ended
Sep. 30, 2020
Equity Incentive Plans  
Assumptions used in the black-Scholes model

The assumptions used in the Black-Scholes model are presented below:

 

 

 

 

 

Nine Months Ended

 

September 30, 2020

 

September 30, 2019

Risk-free interest rate

0.25% - 1.51%

 

1.71 to 2.23%

Expected volatility

90.43%

 

89.26 to 90.43%

Expected term (in years)

5.50 to 7.00

 

5.75 to 6.25

Expected dividend yield

0%

 

0%

 

Allocation of Stock-Based Compensation Expenses

 

The tables below summarize the total stock-based compensation expense included in the Company’s consolidated statements of operations for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

    

2020

    

2019

    

2020

    

2019

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

$

205,000

 

$

358,000

 

$

841,000

 

$

609,000

 

General and administrative

 

 

458,000

 

 

2,140,000

 

 

1,772,000

 

 

2,615,000

 

Total stock-based compensation

 

$

663,000

 

$

2,498,000

 

$

2,613,000

 

$

3,224,000

 

 

Summary of Stock Option Activity

Stock option transactions during the nine months ended September 30, 2020 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Weighted

 

Remaining

 

 

 

 

 

 

 

Average

 

Contractual

 

Aggregate

 

 

 

 

Exercise

 

Term

 

Intrinsic

 

    

Shares

    

Price

    

(Years)

    

Value

Outstanding at December 31, 2019

 

1,275,380

 

$

7.61

 

8.81

 

 

 —

Granted

 

301,066

 

 

3.57

 

 —

 

 

 —

Exercised

 

(27,382)

 

 

3.15

 

 —

 

 

14,000

Forfeited/Cancelled

 

(102,450)

 

 

6.35

 

 —

 

 

 —

Outstanding at September 30, 2020

 

1,446,614

 

$

6.79

 

8.30

 

$

47,000

Vested and expected to vest at September 30, 2020

 

1,446,614

 

$

6.79

 

8.30

 

$

47,000

Exercisable at September 30, 2020

 

425,114

 

$

15.18

 

6.94

 

$

11,000

 

Schedule of restricted stock awards

 

Restricted stock award transactions under the Assumed 2016 Plan during the nine months ended September 30, 2020 are presented below:

 

 

 

 

 

 

 

 

 

 

 

Weighted Avg

 

 

 

 

Grant Date

 

    

Shares

    

Fair Value

Outstanding at December 31, 2019

 

343,493

 

$

21.83

Forfeited/Cancelled

 

(4,010)

 

 

16.02

Issued as Common Stock

 

(76,925)

 

 

15.50

Outstanding at September 30, 2020

 

262,558

 

$

23.76

 

Shares Reserved for Future Issuance

As of September 30, 2020, the Company had reserved shares of its common stock for future issuance as follows:

 

 

 

 

 

    

Shares Reserved

Stock options outstanding

 

1,446,614

Employee stock purchase plan

 

7,605

Available for future grants under the 2016 Plan

 

361,132

Warrants outstanding

 

10,547,618

Total shares reserved

 

12,362,969