XML 51 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2018
Stock Incentive Plan Compensation [Abstract]  
Stock option valuation assumptions

The Company estimates the fair value of stock options with performance and service conditions on the date of grant using the Black-Scholes valuation model. The assumptions used in the Black-Scholes model are presented below:











 

 

 

 

 

 

 



 

 

 

 



 

 

Year ended December 31,



 

 

2018

 

2017

Risk-free interest rate

 

 

2.74 to 2.99

%

 

1.27 to 2.36

%

Expected volatility

 

 

121 to 126

%

 

117 to 144

%

Expected term (in years)

 

 

6.02 

 

 

2.0 to 9.1

 

Expected dividend yield

 

 

%

 

%



Allocation of Stock-Based Compensation Expenses



The table below summarizes the total stock-based compensation expense included in the Company’s consolidated statements of operations for the periods presented:





 

 

 

 

 

 



 

 

 

 

 

 



 

Year Ended December 31,



 

2018

 

2017



 

 

 

 

Research and development

 

$

326,000 

 

$

171,000 

General and administrative

 

 

152,000 

 

 

529,000 

Total stock-based compensation

 

$

478,000 

 

$

700,000 



Summary of Stock Option Activity

Stock option transactions during the years ended December 31, 2018 and 2017 are presented below:









 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Options Outstanding



 

 

 

 

 

 

Average

 

 

 



 

 

 

 

Weighted

 

Remaining

 

 

 



 

 

 

 

Average

 

Contractual

 

 

Aggregate



 

 

 

 

Exercise

 

Term

 

Intrinsic



 

Shares

 

Price

 

(Years)

 

Value

Outstanding at December 31, 2016

 

 

74,890 

 

$

64.50 

 

 

8.65 

 

 

 

Granted

 

 

1,070,572 

 

 

1.22 

 

 

 

 

 

 

Forfeited/Cancelled

 

 

(29,597)

 

 

87.87 

 

 

 

 

 

 

Outstanding at December 31, 2017

 

 

1,115,865 

 

 

3.17 

 

 

8.98 

 

 

 

Granted

 

 

37,500 

 

 

1.18 

 

 

 

 

 

 

Forfeited/Cancelled

 

 

(3,300)

 

 

11.54 

 

 

 

 

 

 

Outstanding at December 31, 2018

 

 

1,150,065 

 

$

3.08 

 

 

8.03 

 

$

 -

Vested and expected to vest at December 31, 2018

 

 

864,952 

 

$

3.79 

 

 

7.78 

 

$

 -

Exercisable at December 31, 2018

 

 

402,642 

 

$

5.86 

 

 

6.73 

 

$

 -



Shares Reserved for Future Issuance

As of December 31, 2018, the Company had reserved shares of its common stock for future issuance as follows:







 

 

 



 

 

 



 

Shares Reserved

Stock options outstanding

 

 

1,150,065 

Employee stock purchase plan

 

 

46,472 

Available for future grants under the 2016 Plan

 

 

446,226 

Warrants

 

 

26,961,187 

Total shares reserved

 

 

28,603,950