XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Operating activities:    
Net loss $ (10,486,000) $ (9,338,000)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Change in fair value of derivative liabilities (1,997,000) (2,403,000)
Impairment charges 5,800,000  
Stock-based compensation 568,000 1,698,000
Deferred taxes (1,302,000)  
Charge for common stock issuance (Note 6) 519,000  
Warrants and other allocable expenses   431,000
Depreciation 255,000 245,000
Amortization of patents 23,000 23,000
Other non-cash adjustments, net 22,000  
Changes in operating assets and liabilities:    
Accounts receivable, net 12,000 101,000
Accounts payable, accrued expenses, deferred revenue and other (845,000) 216,000
Accrued compensation 250,000 (32,000)
Prepaid expenses and other current assets 358,000 (49,000)
Net cash used in operating activities (6,823,000) (9,108,000)
Investing activities:    
Purchases of property and equipment (40,000) (266,000)
Net cash used in investing activities (40,000) (266,000)
Financing activities:    
Costs of Series B redeemable convertible preferred stock conversion to common stock   (173,000)
Dividend payments   (80,000)
Proceeds from sale of common stock and related warrants, net of offering costs 9,353,000 4,224,000
Proceeds from exercises of warrants 31,000  
Proceeds from stock issuance under employee stock purchase plan 3,000  
Principal payments on note payable (510,000)  
Net cash provided by financing activities 8,877,000 3,971,000
Net increase (decrease) in cash and cash equivalents 2,014,000 (5,403,000)
Cash and cash equivalents, beginning of period 5,711,000 9,370,000
Cash and cash equivalents, end of period $ 7,725,000 3,967,000
Supplemental schedule of non-cash financing activities:    
Accretion of Series B redeemable convertible preferred stock   1,858,000
Fair value of warrant liability upon issuance   $ 1,816,000