XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2017
Stock-Based Compensation [Abstract]  
Weighted-Average Valuation Assumptions, Stock Option Grants

The assumptions used in the Black-Scholes option pricing model are presented below:









 

 

 

 

 

 



 

 

 

 

 

 



 

Nine Months Ended September 30,



 

2017

 

2016

Risk-free interest rate

 

1.27 to 2.29

%

 

1.22 to 1.63

%

Expected volatility

 

117 to 144

%

 

113 to 123

%

Expected term (years)

 

2.0 to 9.6

 

 

6.0 

 

Expected dividend yield

 

%

 

%



Allocation of Stock-Based Compensation Expenses

The table below summarizes the total stock-based compensation expense included in the Company’s consolidated statements of operations for the periods presented:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended September 30,

 

Nine Months Ended September 30,



 

2017

 

2016

 

2017

 

2016



 

 

 

 

 

 

 

 

Research and development

 

$

32,000 

 

$

37,000 

 

$

133,000 

 

$

89,000 

General and administrative

 

 

66,000 

 

 

297,000 

 

 

435,000 

 

 

1,609,000 

Total stock-based compensation

 

$

98,000 

 

$

334,000 

 

$

568,000 

 

$

1,698,000 



Summary of Stock Option Activity

Stock option transactions during the nine months ended September 30, 2017 are presented below:





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Options Outstanding



 

 

 

 

 

 

 

Average

 

 

 



 

 

 

 

 

Weighted

 

Remaining

 

 

 



 

 

 

 

 

Average

 

Contractual

 

 

 



 

 

 

 

 

Exercise

 

Term

 

Intrinsic



 

 

Shares

 

Price

 

(Years)

 

Value

Balance, December 31, 2016

 

 

 

74,890 

 

$

64.50 

 

 

8.65 

 

$

 -

Granted

 

 

 

1,070,572 

 

 

1.22 

 

 

 -

 

 

 

Exercised

 

 

 

 -

 

 

 -

 

 

 -

 

 

 

Forfeited/Cancelled

 

 

 

(28,697)

 

 

89.66 

 

 

 -

 

 

 

Balance, September 30, 2017

 

 

 

1,116,765 

 

$

3.19 

 

 

9.23 

 

$

24,000 

Exercisable at September 30, 2017

 

 

 

131,928 

 

$

12.89 

 

 

4.13 

 

$

9,000 



Shares Reserved for Future Issuance

As of September 30, 2017, the Company had reserved shares of its common stock for future issuance as follows:





 

 

 



 

 

 



 

Shares Reserved

Stock options outstanding

 

 

1,116,765 

Employee stock purchase plan

 

 

21,016 

Available for future grants under the 2016 Plan

 

 

4,580 

Warrants

 

 

8,712,220 

Total shares reserved

 

 

9,854,581