XML 32 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Net Loss per Common Share (Tables)
6 Months Ended
Jun. 30, 2017
Net Loss per Common Share [Abstract]  
Computation of Basic and Diluted Net Income (Loss) Per Share

The following table sets forth the computation of basic and diluted net loss per common share for the periods indicated:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

June 30,



 

2017

 

2016

 

2017

 

2016

Basic and diluted net loss per common share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(6,461,000)

 

$

(3,851,000)

 

$

(9,707,000)

 

$

(6,963,000)

Excess of fair value of consideration transferred on conversion of Series B redeemable convertible preferred stock

 

 

 -

 

 

(2,366,000)

 

 

 -

 

 

(2,366,000)

Accretion of Series B redeemable convertible preferred stock

 

 

 -

 

 

(133,000)

 

 

 -

 

 

(1,858,000)

Net loss attributable to common stockholders - basic

 

$

(6,461,000)

 

$

(6,350,000)

 

$

(9,707,000)

 

$

(11,187,000)

Changes in fair value of November 2016 warrants

 

 

(1,580,000)

 

 

 -

 

 

(1,580,000)

 

 

 -

Net loss attributable to common stockholders - diluted

 

$

(8,041,000)

 

$

(6,350,000)

 

$

(11,287,000)

 

$

(11,187,000)

Weighted average common shares outstanding - basic

 

 

5,350,930 

 

 

874,062 

 

 

3,514,181 

 

 

731,206 

Net loss per share of common stock - basic

 

$

(1.21)

 

$

(7.26)

 

$

(2.76)

 

$

(15.30)

Weighted average common shares outstanding - diluted

 

 

5,519,895 

 

 

876,806 

 

 

3,652,501 

 

 

732,578 

Net loss per share of common stock -  diluted

 

$

(1.46)

 

$

(7.82)

 

$

(3.09)

 

$

(15.96)



Antidilutive Securities Excluded from Computation of Diluted Weighted Shares Outstanding

The $1,580,000 change in fair value of November 2016 warrants for the three and six months ended June 30, 2017 included a gain from the reduction in fair value starting when the warrants were in the money as a result of the exercise price adjustment made in connection with the Company’s 1-for-10 reverse stock split in April 2017 (See Note 4).



The following outstanding securities at June 30, 2017 and 2016 have been excluded from the computation of diluted weighted average shares outstanding for the three and six months ended June 30, 2017 and 2016, as they would have been anti-dilutive:





 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

 

June 30,



 

2017

 

 

2016

 

 

2017

 

 

2016

Options

 

 

285,276 

 

 

73,902 

 

 

285,276 

 

 

73,902 

Warrants

 

 

8,442,670 

 

 

137,964 

 

 

8,442,670 

 

 

137,964 

Total

 

 

8,727,946 

 

 

211,866 

 

 

8,727,946 

 

 

211,866