XML 20 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Operating activities:    
Net loss $ (18,838,000) $ (516,000)
Adjustments required to reconcile net income to net cash used in operating activities:    
Change in fair value of derivative and warrant liabilities (4,538,000) (9,940,000)
Impairment charges 9,547,000  
Stock-based compensation 1,995,000 483,000
Costs related to equity offerings, and other 756,000 213,000
Deferred taxes (556,000) (73,000)
Noncash interest expense 6,000  
Amortization of patents 31,000 31,000
Depreciation expenses 338,000 299,000
Gain on re-valuation of liquidated damages liability   (120,000)
Changes in operating assets and liabilities net of acquisitions:    
Accounts receivable, net 100,000 (25,000)
Accounts payable, accrued expenses, deferred revenue and other 298,000 (123,543)
Accrued compensation 167,000 172,543
Prepaid expenses and other current assets 105,000 (182,000)
Net cash used in operating activities (10,589,000) (9,781,000)
Investing activities:    
Purchases of property and equipment (279,000) (210,000)
Net cash used in investing activities (279,000) (210,000)
Financing activities:    
Proceeds from warrant exercises   396,000
Costs of Series B redeemable convertible preferred stock conversion to common stock (173,000)  
Dividend payments (80,000)  
Proceeds from equity offerings, net 7,566,000 12,384,000
Proceeds from stock issuance under employee stock purchase plan 13,000  
Principal payment on note payable and other financing liability (117,000)  
Net cash provided by financing activities 7,209,000 12,780,000
Net (decrease) increase in cash and cash equivalents (3,659,000) 2,789,000
Cash and cash equivalents, beginning of period 9,370,000 6,581,000
Cash and cash equivalents, end of period 5,711,000 9,370,000
Supplemental schedule of non-cash financing activities:    
Accretion of Series B redeemable convertible preferred stock 1,858,000 10,278,000
Fair value of warrant liability upon issuance 4,745,000 $ 4,210,000
Unpaid offering costs $ 69,000