XML 19 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Series B redeemable convertible preferred stock [Member]
Total
Balances at Dec. 31, 2014 $ 40,000 $ 365,403,000 $ (362,006,000) $ 1,990,000 $ 3,437,000
Balances (in shares) at Dec. 31, 2014 3,983,182     8,671,040  
Net loss     (516,000)   (516,000)
Accretion of dividends on Series B redeemable convertible preferred stock   (1,307,000)   $ 1,307,000 (1,307,000)
Accretion to redemption value of Series B redeemable convertible preferred stock   (8,971,000)   8,971,000 (8,971,000)
Conversion of Series B redeemable convertible preferred stock to common stock, value $ 2,000 1,504,000   $ (378,000) 1,506,000
Conversion of Series B redeemable convertible preferred stock to common stock, shares 228,637     (1,143,187)  
Common stock issued in financing, net of offering costs $ 16,000 8,250,000     8,266,000
Common stock issued in financing, net of offering costs (in shares) 1,575,758        
Warrants exercised $ 1,000 1,072,000     1,073,000
Warrants exercised (in shares) 56,645        
Warrants reclassified from liabilities to equity due to amendment of warrants   5,462,000     5,462,000
Warrants reclassified from liabilities to equity due to increase in authorized shares   3,281,000     $ 3,281,000
Exercise of common stock options (shares) 39,281       214,815
Stock-based compensation   479,000     $ 479,000
Stock-based compensation - severance   4,000     4,000
Balances at Dec. 31, 2015 $ 59,000 375,177,000 (362,522,000) $ 11,890,000 12,714,000
Balances (in shares) at Dec. 31, 2015 5,883,503     7,527,853  
Net loss     (18,838,000)   (18,838,000)
Accretion of dividends on Series B redeemable convertible preferred stock   (365,000)   $ 365,000 (365,000)
Accretion to redemption value of Series B redeemable convertible preferred stock   (1,493,000)   1,493,000 (1,493,000)
Conversion of Series B redeemable convertible preferred stock to common stock, value $ 24,000 10,605,000   $ (13,748,000) 10,629,000
Conversion of Series B redeemable convertible preferred stock to common stock, shares 2,359,025     (7,527,853)  
Warrants issued for Novolytics assets (value)   204,000     204,000
Common stock issued in June 2016 financing, net of offering costs and warrants (value) $ 21,000 2,613,000     2,634,000
Common stock issued in June 2016 financing, net of offering costs and warrants (shares) 2,127,660        
Common stock issued in November 2016 financing, net of offering costs and warrants (value) $ 53,000 632,000     685,000
Common stock issued in November 2016 financing, net of offering costs and warrants (shares) 5,335,000        
Common stock issued pursuant to anti-dilution rights (value) $ 7,000 1,538,000     1,545,000
Common stock issued pursuant to anti-dilution rights (shares) 750,206        
Common stock issued under the employee stock purchase plan (value) $ 1,000 12,000     13,000
Common stock issued under the employee stock purchase plan (shares) 32,726        
Stock-based compensation   1,995,000     1,995,000
Balances at Dec. 31, 2016 $ 165,000 $ 390,918,000 $ (381,360,000)   $ 9,723,000
Balances (in shares) at Dec. 31, 2016 16,488,120