XML 46 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock Incentive Plan Compensation (Tables)
12 Months Ended
Dec. 31, 2016
Stock Incentive Plan Compensation [Abstract]  
Stock option valuation assumptions

The weighted-average assumptions used in the Black-Scholes option pricing model to determine the fair value of the stock option grants were as follows:













 

 

 

 

 



 

 

 



 

Year ended December 31,



 

2016

2015

Risk-free interest rate

 

1.22 - 1.63

%

1.55 - 1.78

%

Expected volatility

 

113-123 

%

139 

%

Expected term (in years)

 

6.0 

 

6.0 - 10.0

 

Expected dividend yield

 

%

%



Allocation of Stock-Based Compensation Expenses

The estimated grant-date fair value of the Company’s stock-based awards is amortized ratably over the awards’ service periods. Stock-based compensation expense recognized was as follows:







 

 

 

 

 

 



 

 

 

 

 

 



 

Year Ended December 31,



 

2016

 

2015



 

 

 

 

Research and development

 

$

138,000 

 

$

122,000 

General and administrative

 

 

1,857,000 

 

 

361,000 

Total stock-based compensation

 

$

1,995,000 

 

$

483,000 



Summary of Stock Option Activity

The following table summarizes stock option activity for the years ended December 31, 2016 and 2015:











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Options Outstanding



 

 

 

 

 

 

 

 

 

Average

 

 

 



 

 

 

 

 

 

 

Weighted

 

Remaining

 

 

 



 

Shares

 

 

 

 

Average

 

Contractual

 

 

 



 

Available

 

 

 

 

Exercise

 

Term

 

Intrinsic



 

For Grant

 

Shares

 

Price

 

(Years)

 

Value

Balance, December 31, 2014

 

 

785,000 

 

 

440,695 

 

 

 

 

 

 

 

 

 

Granted

 

 

(596,569)

 

 

596,569 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 -

 

 

(214,815)

 

 

 

 

 

 

 

 

 

Forfeited/Cancelled

 

 

15,000 

 

 

(152,680)

 

 

 

 

 

 

 

 

 

Shares authorized

 

 

520,000 

 

 

 -

 

 

 

 

 

 

 

 

 

Balance, December 31, 2015

 

 

723,431 

 

 

669,769 

 

$

8.68 

 

 

9.29 

 

$

 -

Granted

 

 

(264,208)

 

 

264,208 

 

 

2.65 

 

 

 -

 

 

 -

Exercised

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Forfeited/Cancelled

 

 

180,939 

 

 

(185,039)

 

 

9.00 

 

 

 -

 

 

 -

Shares authorized

 

 

1,000,000 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Balance, December 31, 2016

 

 

1,640,162 

 

 

748,938 

 

$

6.45 

 

 

8.65 

 

$

 -

Vested or expected to vest at December 31, 2016

 

 

 

 

 

703,508 

 

$

6.57 

 

 

8.62 

 

$

 -

Exercisable at December 31, 2016

 

 

 

 

 

316,107 

 

$

8.88 

 

 

8.20 

 

$

 -



Shares Reserved for Future Issuance

As of December 31, 2016, the Company had reserved shares of its common stock for future issuance as follows:







 

 

 



 

 

 



 

Shares Reserved

Stock options outstanding

 

 

748,938 

Employee stock purchase plan

 

 

87,274 

Available for future grants under the 2016 Plan

 

 

1,640,162 

Warrants

 

 

7,751,376 

Total shares reserved

 

 

10,227,750