XML 45 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Warrants (Tables)
12 Months Ended
Dec. 31, 2016
Warrants [Abstract]  
Summary of Warrant Information

The following table provides a summary of warrants outstanding, issued or expired for the year ended December 31, 2016. Also included are the average exercise price per share and the aggregate proceeds to the Company if exercised as of December 31, 2016:









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

$0.75

 

 

$2.25

 

$4.05 - $8.25

 

$10.75 - $23.00

 

Totals



 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

Weighted



 

 

 

 

Average

 

 

 

 

Average

 

 

 

 

Average

 

 

 

 

Average

 

 

 

 

Average



 

 

 

 

Exercise

 

 

 

 

Exercise

 

 

 

 

Exercise

 

 

 

 

Exercise

 

 

 

 

Exercise



 

 

Shares

 

Price

 

 

Shares

 

Price

 

Shares

 

Price

 

Shares

 

Price

 

Shares

 

Price

Balance, December 31, 2015

 -

 

 -

 

$

 -

 -

 

 -

 

$

 -

 

 

694,062 

 

$

5.82 

 

 

515,587 

 

$

11.39 

 

 

1,209,649 

 

$

8.19 

Issuances

 

 

5,335,000 

 

 

0.75 

 

 

1,063,830 

 

 

2.25 

 

 

 -

 

 

 -

 

 

170,000 

 

 

12.00 

 

 

6,568,830 

 

 

1.28 

Expiration

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(27,103)

 

 

23.00 

 

 

(27,103)

 

 

23.00 

Balance, December 31, 2016

 

 

5,335,000 

 

$

0.75 

 

 

1,063,830 

 

$

2.25 

 

 

694,062 

 

$

5.82 

 

 

658,484 

 

$

11.07 

 

 

7,751,376 

 

$

2.29 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate proceeds if exercised

 

$

4,001,250 

 

 

 

 

$

2,393,618 

 

 

 

 

$

4,039,441 

 

 

 

 

$

7,289,418 

 

 

 

 

$

17,723,727