XML 35 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2016
Stock-Based Compensation [Abstract]  
Weighted-Average Valuation Assumptions, Stock Option Grants

The weighted-average assumptions used in the Black-Scholes option pricing model to determine the fair value of the stock option grants were as follows:







 

 

 



 

 

 



 

March 31,



 

2016

Risk-free interest rate

 

1.58 to 1.63

%

Expected volatility

 

113.0 

%

Expected term (in years)

 

6.0 

 

Expected dividend yield

 

0.0 

%



Allocation of Stock-Based Compensation Expenses

The estimated grant-date fair value of the Company’s stock-based awards is amortized ratably over the awards’ service periods. Stock-based compensation expense recognized was as follows:





 

 

 

 

 

 



 

 

 

 

 

 



 

Three Months Ended March 31,



 

2016

 

2015



 

(Unaudited)

 

(Unaudited)

Research and development

 

$

26,000 

 

$

29,000 

General and administrative

 

 

790,000 

 

 

23,000 

Total stock-based compensation

 

$

816,000 

 

$

52,000 



Summary of Stock Option Activity

The following table summarizes stock option activity for the three months ended March 31, 2016:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Options Outstanding



 

 

 

 

 

 

 

 

 

Average

 

 

 



 

 

 

 

 

 

 

Weighted

 

Remaining

 

 

 



 

Shares

 

 

 

 

Average

 

Contractual

 

 

 



 

Available

 

 

 

 

Exercise

 

Term

 

Intrinsic



 

For Grant

 

Shares

 

Price

 

(Years)

 

Value

Balance, December 31, 2015

 

 

723,431 

 

 

669,769 

 

$

8.68 

 

 

9.29 

 

$

 -

Granted

 

 

(207,208)

 

 

207,208 

 

 

2.83 

 

 

 -

 

 

 -

Exercised

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Forfeited

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Expired

 

 

 -

 

 

(4,000)

 

 

10.00 

 

 

 -

 

 

 -

Balance, March 31, 2016

 

 

516,223 

 

 

872,977 

 

$

7.29 

 

 

9.26 

 

$

229,076 

Vested or expected to vest at March 31, 2016

 

 

 

 

 

704,778 

 

$

7.63 

 

 

9.18 

 

$

141,846 

Exercisable at March 31, 2016

 

 

 

 

 

99,394 

 

$

9.19 

 

 

7.69 

 

$

 -



Shares Reserved for Future Issuance

As of March 31, 2016, the Company had reserved shares of its common stock for future issuance as follows:





 

 

 



 

 

 



 

Shares Reserved

Stock options outstanding

 

 

872,977 

Available for future grants under the Stock Incentive Plan

 

 

516,223 

Warrants

 

 

1,379,649 

Total shares reserved

 

 

2,768,849