XML 35 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities    
Net (loss) income $ (516,000) $ 23,109,000
Adjustments required to reconcile net income to net cash used in operating activities:    
Change in fair value of warrant liability (610,000) (9,455,000)
Change in fair value of Series B preferred stock derivative liability (9,330,000) (27,764,000)
Gain on re-valuation of liquidated damages liability (120,000)  
Warrants issued to placement agents 213,000  
Deferred taxes (73,000)  
Amortization of patents 31,000 31,000
Depreciation 299,000 127,000
Stock-based compensation 479,000 775,000
Stock-based compensation - severance 4,000 1,161,000
Changes in operating assets and liabilities net of acquisitions:    
Accounts receivable (25,000) (92,000)
Accounts payable, accrued expenses, deferred revenue and other 296,000 (977,000)
Accrued severance (247,000) 555,000
Prepaid expenses and other current assets (182,000) (42,000)
Net cash used in operating activities (9,781,000) (12,572,000)
Investing activities:    
Purchases of property and equipment (210,000) (1,202,000)
Net cash used in investing activities (210,000) (1,202,000)
Financing activities:    
Proceeds from warrant exercises 396,000  
Proceeds from issuance of common stock, net 12,384,000  
Net cash provided by financing activities 12,780,000  
Net increase (decrease) in cash and cash equivalents 2,789,000 (13,774,000)
Cash and cash equivalents, beginning of period 6,581,000 20,355,000
Cash and cash equivalents, end of period 9,370,000 6,581,000
Supplemental schedule of non-cash financing activities:    
Accretion of Series B redeemable convertible preferred stock $ 10,278,000 1,285,000
Fair value of warrant liability upon issuance 4,210,000  
Fair value of warrant liability converted upon exercise $ 1,073,000 $ 1,595,000