XML 77 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Net Income (Loss) Per Share (Computation of Diluted Net Loss Per Share Error Correction) (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Jun. 30, 2014
Sep. 30, 2014
Dec. 31, 2015
Dec. 31, 2014
Net income (loss) $ (2,231,000) $ 5,439,000 $ 10,769,000 $ (14,493,000) $ (664,000) $ 21,207,000 $ 13,873,000 $ (11,307,000)     $ (516,000) $ 23,109,000
Net Income (Loss) Available to Common Stockholders, Basic $ (3,180,000) $ (1,724,000) $ 7,225,000 $ (14,831,000) $ (994,000) $ 14,493,000 $ 9,389,000 $ (11,621,000) $ 1,732,000 $ 16,115,000 $ (10,794,000) $ 15,757,000
Weighted Average Number of Shares Outstanding, Basic                     5,411,204 3,746,639
Earnings Per Share, Basic $ (0.54) $ (0.30) $ 1.27 $ (3.49) $ (0.25) $ 3.87 $ 2.56 $ (3.18) $ 0.47 $ 4.37 $ (1.99) $ 4.21
Change in fair value of warrant liability related to dilutive warrants                       $ (9,066,000)
Dilutive shares                       6,067,000
Change in fair value of Series B preferred stock derivative liability                     $ (9,330,000) $ (27,764,000)
Accretion of Series B redeemable convertible preferred stock $ 949,000 $ 7,163,000 $ 1,828,000 $ 338,000 $ 330,000 $ 323,000 $ 318,000 $ 314,000     10,278,000 1,285,000
Net Income (Loss) Available to Common Stockholders, Diluted     $ (2,482,000)     $ (4,966,000) $ (3,742,000)   $ (6,277,000) $ (11,509,000) $ (10,794,000) $ (13,717,000)
Weighted Average Number of Shares Outstanding, Diluted     7,545,487     5,786,904 5,906,025   5,928,818 5,884,263 5,411,204 5,886,730
Earnings Per Share, Diluted $ (0.54) $ (0.30) $ (0.33) $ (3.49) $ (0.44) $ (0.86) $ (0.63) $ (3.18) $ (1.06) $ (1.96) $ (1.99) $ (2.33)
Warrant [Member]                        
Weighted Average Number of Shares Outstanding, Diluted                       391,803
Series B Convertible Preferred Stock [Member]                        
Change in fair value of Series B preferred stock derivative liability                     $ (9,330,000) $ (27,760,000)
Accretion of Series B redeemable convertible preferred stock                     $ (10,278,000) $ 1,285,000
Weighted Average Number of Shares Outstanding, Diluted                       1,748,288
Scenario, Previously Reported [Member]                        
Net Income (Loss) Available to Common Stockholders, Basic     $ 8,941,000     $ 20,884,000 $ 13,555,000   $ 1,934,000 $ 22,818,000   $ 21,824,000
Weighted Average Number of Shares Outstanding, Basic                       3,746,639
Earnings Per Share, Basic     $ 1.58     $ 5.58 $ 3.69   $ 0.53 $ 6.19   $ 5.82
Weighted Average Number of Shares Outstanding, Diluted     7,658,556     6,319,802 6,497,619   6,514,181 6,472,093   6,472,093
Earnings Per Share, Diluted     $ 1.17     $ 3.30 $ 2.09   $ 0.30 $ 3.53   $ 3.37
Restatement Adjustment [Member]                        
Net Income (Loss) Available to Common Stockholders, Basic     $ (1,716,000)     $ (6,391,000) $ (4,166,000)   $ (202,000) $ (6,703,000)   $ (6,067,000)
Earnings Per Share, Basic     $ (0.31)     $ (1.71) $ (1.13)   $ (0.06) $ (1.82)   $ (1.61)
Adjustment related to preferred stockholders' participation in the Company's undistributed earnings                       (6,067,000)
Net Income (Loss) Available to Common Stockholders, Diluted     $ (9,707,000)     $ (19,459,000) $ (13,131,000)   $ (8,009,000) $ (27,624,000)   $ (29,474,000)
Weighted Average Number of Shares Outstanding, Diluted     (113,069)     (532,898) (591,594)   (585,363) (587,830)   (585,363)
Earnings Per Share, Diluted     $ (1.50)     $ (4.16) $ (2.72)   $ (1.36) $ (5.49)   $ (5.70)
Restatement Adjustment [Member] | Series B Convertible Preferred Stock [Member]                        
Accretion of Series B redeemable convertible preferred stock                       $ (1,285,000)