XML 31 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities    
Net loss $ (3,724,000) $ 2,566,000
Adjustments required to reconcile net income (loss) from operations to net cash used in operating activities:    
Change in fair value of warrant liability 86,000 (2,166,000)
Change in fair value of Preferred B derivative liability (1,652,000) (6,682,000)
Warrants issued to placement agents 213,000  
Amortization of patents 15,000 15,000
Depreciation 117,000 86,000
Stock-based compensation 105,000 468,000
Changes in operating assets and liabilities net of acquisitions:    
Accounts receivable 100,000 (128,000)
Accounts payable, accrued expenses and other 181,000 (675,000)
Accrued severance (234,000)  
Prepaid expenses and other current assets (174,000) (229,000)
Net cash used in operating activities (4,967,000) (6,745,000)
Investing activities:    
Purchases of property and equipment (44,000) (1,060,000)
Net cash provided by (used in) investing activities (44,000) (1,060,000)
Financing activities:    
Proceeds from warrant exercises 397,000  
Proceeds from issuance of common stock, net 12,384,000  
Net cash provided by financing activities 12,781,000  
Net increase (decrease) in cash and cash equivalents 7,770,000 (7,805,000)
Cash and cash equivalents, beginning of period 6,581,000 20,355,000
Cash and cash equivalents, end of period 14,351,000 12,550,000
Supplemental schedule of non-cash financing activities:    
Accretion of Series B redeemable convertible preferred stock $ 2,166,000 $ 632,000
Fair value of warrant liability upon issuance 4,210,000