XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities    
Net income (loss) from operations $ 2,566,000us-gaap_NetIncomeLoss $ (16,288,000)us-gaap_NetIncomeLoss
Adjustments required to reconcile net income (loss) to cash used in operating activities:    
Derivative liability (gain) loss (8,848,000)us-gaap_DerivativeGainLossOnDerivativeNet 5,970,000us-gaap_DerivativeGainLossOnDerivativeNet
Shares issued for technology access fee 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 3,000,000us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Amortization of patents 15,000us-gaap_AmortizationOfIntangibleAssets 15,000us-gaap_AmortizationOfIntangibleAssets
Amortization of note discount 0us-gaap_AmortizationOfDebtDiscountPremium 2,637,000us-gaap_AmortizationOfDebtDiscountPremium
Warrants issued as investment fees 0us-gaap_FairValueAdjustmentOfWarrants 759,000us-gaap_FairValueAdjustmentOfWarrants
Depreciation 86,000us-gaap_Depreciation 45,000us-gaap_Depreciation
Stock-based compensation 468,000us-gaap_ShareBasedCompensation 958,000us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities net of acquisitions:    
Accounts receivable (128,000)us-gaap_IncreaseDecreaseInAccountsReceivable (117,000)us-gaap_IncreaseDecreaseInAccountsReceivable
Tax refund 0us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 618,000us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Accounts payable and accrued expenses (675,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (120,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Prepaid expenses and other current assets (229,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (87,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Interest on loan notes 0us-gaap_IncreaseDecreaseInInterestPayableNet 224,000us-gaap_IncreaseDecreaseInInterestPayableNet
Net cash used in operating activities (6,745,000)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (2,386,000)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Purchases of property and equipment (1,060,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (65,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (1,060,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (65,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Proceeds from Series B redeemable convertible preferred stock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 7,000,000us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Proceeds from convertible loan notes 0us-gaap_ProceedsFromConvertibleDebt 2,000,000us-gaap_ProceedsFromConvertibleDebt
Payment of convertible loan note 0us-gaap_RepaymentsOfConvertibleDebt (26,000)us-gaap_RepaymentsOfConvertibleDebt
Net cash provided by financing activities 0us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 8,974,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents (7,805,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 6,523,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 20,355,000us-gaap_CashAndCashEquivalentsAtCarryingValue 862,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 12,550,000us-gaap_CashAndCashEquivalentsAtCarryingValue 7,385,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental schedule of non-cash financing activities:    
Accretion of Series B redeemable convertible preferred stock $ 1,337,000us-gaap_DebtConversionConvertedInstrumentAmount1 $ 618,000us-gaap_DebtConversionConvertedInstrumentAmount1