x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
MARYLAND (Liberty Property Trust) | 23-7768996 |
PENNSYLVANIA (Liberty Property Limited Partnership) | 23-2766549 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
500 Chesterfield Parkway Malvern, Pennsylvania | 19355 |
(Address of Principal Executive Offices) | (Zip Code) |
Large Accelerated Filer | x | Accelerated Filer | o |
Non-Accelerated Filer | o (Do not check if a smaller reporting company) | Smaller Reporting Company | o |
• | enhances investors' understanding of the Trust and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business; |
• | eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the Company's disclosure applies to both the Trust and the Operating Partnership; and |
• | creates time and cost efficiencies through the preparation of one combined report instead of two separate reports. |
• | consolidated financial statements; |
• | the following notes to the consolidated financial statements; |
◦ | Income per Common Share of the Trust and Income per Common Unit of the Operating Partnership; |
◦ | Other Comprehensive (Loss) Income of the Trust and Other Comprehensive (Loss) Income of the Operating Partnership; and |
◦ | Noncontrolling Interests of the Trust and Limited Partners' Equity of the Operating Partnership |
Index | Page | |
PART I. | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. |
Index | Page | |
Item 4. | ||
Item 5. | ||
Item 6. | ||
STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND RATIO OF EARNINGS TO COMBINED FIXED CHARGES | ||
CERTIFICATION OF CEO OF LIBERTY PROPERTY TRUST REQUIRED BY RULE 13A-14(A) | ||
CERTIFICATION OF CFO OF LIBERTY PROPERTY TRUST REQUIRED BY RULE 13A-14(A) | ||
CERTIFICATION OF CEO OF LIBERTY PROPERTY TRUST, IN ITS CAPACITY AS THE GENERAL PARTNER OF LIBERTY PROPERTY LIMITED PARTNERSHIP, REQUIRED BY RULE 13A-14(A) | ||
CERTIFICATION OF CFO OF LIBERTY PROPERTY TRUST, IN ITS CAPACITY AS THE GENERAL PARTNER OF LIBERTY PROPERTY LIMITED PARTNERSHIP, REQUIRED BY RULE 13A-14(A) | ||
CERTIFICATION OF CEO OF LIBERTY PROPERTY TRUST REQUIRED BY RULE 13A-14(B) | ||
CERTIFICATION OF CFO OF LIBERTY PROPERTY TRUST REQUIRED BY RULE 13A-14(B) | ||
CERTIFICATION OF CEO OF LIBERTY PROPERTY TRUST, IN ITS CAPACITY AS THE GENERAL PARTNER OF LIBERTY PROPERTY LIMITED PARTNERSHIP, REQUIRED BY RULE 13A-14(B) | ||
CERTIFICATION OF CFO OF LIBERTY PROPERTY TRUST, IN ITS CAPACITY AS THE GENERAL PARTNER OF LIBERTY PROPERTY LIMITED PARTNERSHIP, REQUIRED BY RULE 13A-14(B) | ||
XBRL Instance Document | ||
XBRL Taxonomy Extension Schema Document | ||
XBRL Taxonomy Extension Calculation Linkbase Document | ||
XBRL Taxonomy Extension Definition Linkbase Document | ||
XBRL Extension Labels Linkbase | ||
XBRL Taxonomy Extension Presentation Linkbase Document |
March 31, 2013 | December 31, 2012 | ||||||
ASSETS | |||||||
Real estate: | |||||||
Land and land improvements | $ | 900,963 | $ | 899,801 | |||
Building and improvements | 4,374,877 | 4,341,125 | |||||
Less accumulated depreciation | (1,178,309 | ) | (1,164,756 | ) | |||
Operating real estate | 4,097,531 | 4,076,170 | |||||
Development in progress | 209,690 | 248,602 | |||||
Land held for development | 246,572 | 258,324 | |||||
Net real estate | 4,553,793 | 4,583,096 | |||||
Cash and cash equivalents | 54,434 | 38,356 | |||||
Restricted cash | 28,212 | 33,147 | |||||
Accounts receivable | 8,355 | 8,988 | |||||
Deferred rent receivable | 110,078 | 108,576 | |||||
Deferred financing and leasing costs, net of accumulated amortization (2013, $134,299; 2012, $132,261) | 134,316 | 137,359 | |||||
Investments in and advances to unconsolidated joint ventures | 175,285 | 169,021 | |||||
Assets held for sale | 7,829 | 7,880 | |||||
Prepaid expenses and other assets | 74,371 | 87,756 | |||||
Total assets | $ | 5,146,673 | $ | 5,174,179 | |||
LIABILITIES | |||||||
Mortgage loans | $ | 304,867 | $ | 302,855 | |||
Unsecured notes | 2,258,946 | 2,258,751 | |||||
Credit facility | — | 92,000 | |||||
Accounts payable | 32,152 | 31,058 | |||||
Accrued interest | 39,031 | 20,164 | |||||
Dividend and distributions payable | 59,813 | 58,038 | |||||
Other liabilities | 167,337 | 185,956 | |||||
Total liabilities | 2,862,146 | 2,948,822 | |||||
Noncontrolling interest - operating partnership - 301,483 preferred units outstanding as of March 31, 2013 and December 31, 2012 | 7,537 | 7,537 | |||||
EQUITY | |||||||
Liberty Property Trust shareholders’ equity | |||||||
Common shares of beneficial interest, $.001 par value, 183,987,000 shares authorized; 121,181,984 (includes 1,249,909 in treasury) and 119,720,776 (includes 1,249,909 in treasury) shares issued and outstanding as of March 31, 2013 and December 31, 2012, respectively | 121 | 119 | |||||
Additional paid-in capital | 2,737,071 | 2,687,701 | |||||
Accumulated other comprehensive (loss) income | (1,805 | ) | 2,900 | ||||
Distributions in excess of net income | (533,471 | ) | (547,757 | ) | |||
Common shares in treasury, at cost, 1,249,909 shares as of March 31, 2013 and December 31, 2012 | (51,951 | ) | (51,951 | ) | |||
Total Liberty Property Trust shareholders’ equity | 2,149,965 | 2,091,012 | |||||
Noncontrolling interest – operating partnership | |||||||
3,713,851 common units outstanding as of March 31, 2013 and December 31, 2012, respectively | 60,440 | 60,223 | |||||
1,290,000 preferred units outstanding as of March 31, 2013 and December 31, 2012, respectively | 63,264 | 63,264 | |||||
Noncontrolling interest – consolidated joint ventures | 3,321 | 3,321 | |||||
Total equity | 2,276,990 | 2,217,820 | |||||
Total liabilities, noncontrolling interest - operating partnership and equity | $ | 5,146,673 | $ | 5,174,179 |
Three Months Ended | |||||||
March 31, 2013 | March 31, 2012 | ||||||
OPERATING REVENUE | |||||||
Rental | $ | 123,912 | $ | 117,369 | |||
Operating expense reimbursement | 52,661 | 49,573 | |||||
Total operating revenue | 176,573 | 166,942 | |||||
OPERATING EXPENSE | |||||||
Rental property | 31,916 | 30,018 | |||||
Real estate taxes | 21,552 | 20,311 | |||||
General and administrative | 19,833 | 17,201 | |||||
Depreciation and amortization | 44,973 | 40,725 | |||||
Total operating expenses | 118,274 | 108,255 | |||||
Operating income | 58,299 | 58,687 | |||||
OTHER INCOME (EXPENSE) | |||||||
Interest and other income | 2,632 | 2,460 | |||||
Interest expense | (31,934 | ) | (28,193 | ) | |||
Total other income (expense) | (29,302 | ) | (25,733 | ) | |||
Income before gain on property dispositions, income taxes and equity in earnings of unconsolidated joint ventures | 28,997 | 32,954 | |||||
Gain on property dispositions | 1,800 | 523 | |||||
Income taxes | (491 | ) | (178 | ) | |||
Equity in earnings of unconsolidated joint ventures | 1,757 | 916 | |||||
Income from continuing operations | 32,063 | 34,215 | |||||
Discontinued operations (including net gains on property dispositions of $41,713 and $1,064 for the quarters ended March 31, 2013 and 2012, respectively) | 42,593 | 5,387 | |||||
Net income | 74,656 | 39,602 | |||||
Noncontrolling interest – operating partnership | (3,417 | ) | (2,513 | ) | |||
Noncontrolling interest – consolidated joint ventures | — | — | |||||
Net income available to common shareholders | $ | 71,239 | $ | 37,089 | |||
Net income | $ | 74,656 | $ | 39,602 | |||
Other comprehensive (loss) income | (4,851 | ) | 2,317 | ||||
Total comprehensive income | 69,805 | 41,919 | |||||
Less: comprehensive income attributable to noncontrolling interest | (3,271 | ) | (2,586 | ) | |||
Comprehensive income attributable to common shareholders | $ | 66,534 | $ | 39,333 | |||
Earnings per common share | |||||||
Basic: | |||||||
Income from continuing operations | $ | 0.25 | $ | 0.28 | |||
Income from discontinued operations | 0.35 | 0.04 | |||||
Income per common share – basic | $ | 0.60 | $ | 0.32 | |||
Diluted: | |||||||
Income from continuing operations | $ | 0.25 | $ | 0.28 | |||
Income from discontinued operations | 0.35 | 0.04 | |||||
Income per common share – diluted | $ | 0.60 | $ | 0.32 | |||
Distributions per common share | $ | 0.475 | $ | 0.475 | |||
Weighted average number of common shares outstanding | |||||||
Basic | 118,688 | 115,972 | |||||
Diluted | 119,532 | 116,743 | |||||
Amounts attributable to common shareholders | |||||||
Income from continuing operations | $ | 29,925 | $ | 31,872 | |||
Discontinued operations | 41,314 | 5,217 | |||||
Net income available to common shareholders | $ | 71,239 | $ | 37,089 |
COMMON SHARES OF BENEFICIAL INTEREST | ADDITIONAL PAID-IN CAPITAL | ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME | DISTRIBUTIONS IN EXCESS OF NET INCOME | COMMON SHARES HELD IN TREASURY | TOTAL LIBERTY PROPERTY TRUST SHAREHOLDERS’ EQUITY | NONCONTROLL- ING INTEREST - OPERATING PARTNERSHIP- COMMON UNITS | NONCONTROLL- ING INTEREST - OPERATING PARTNERSHIP – PREFERRED UNITS | NONCONTROLL- ING INTEREST - CONSOLIDATED JOINT VENTURES | TOTAL EQUITY | |||||||||||||||||||||||||||||||
Balance at January 1, 2013 | $ | 119 | $ | 2,687,701 | $ | 2,900 | $ | (547,757 | ) | $ | (51,951 | ) | $ | 2,091,012 | $ | 60,223 | $ | 63,264 | $ | 3,321 | $ | 2,217,820 | ||||||||||||||||||
Net proceeds from the issuance of common shares | 2 | 44,925 | — | — | — | 44,927 | — | — | — | 44,927 | ||||||||||||||||||||||||||||||
Net income | — | — | — | 71,239 | — | 71,239 | 2,206 | 1,211 | — | 74,656 | ||||||||||||||||||||||||||||||
Distributions | — | — | — | (56,953 | ) | — | (56,953 | ) | (1,843 | ) | (1,211 | ) | — | (60,007 | ) | |||||||||||||||||||||||||
Share-based compensation | — | 4,445 | — | — | — | 4,445 | — | — | — | 4,445 | ||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | (4,705 | ) | — | — | (4,705 | ) | (146 | ) | — | — | (4,851 | ) | ||||||||||||||||||||||||||
Balance at March 31, 2013 | $ | 121 | $ | 2,737,071 | $ | (1,805 | ) | $ | (533,471 | ) | $ | (51,951 | ) | $ | 2,149,965 | $ | 60,440 | $ | 63,264 | $ | 3,321 | $ | 2,276,990 |
Three Months Ended | |||||||
March 31, 2013 | March 31, 2012 | ||||||
OPERATING ACTIVITIES | |||||||
Net income | $ | 74,656 | $ | 39,602 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 45,585 | 41,778 | |||||
Amortization of deferred financing costs | 1,168 | 1,188 | |||||
Equity in earnings of unconsolidated joint ventures | (1,757 | ) | (916 | ) | |||
Distributions from unconsolidated joint ventures | 265 | 208 | |||||
Gain on property dispositions | (43,513 | ) | (1,587 | ) | |||
Share-based compensation | 4,445 | 4,310 | |||||
Changes in operating assets and liabilities: | |||||||
Restricted cash | 4,639 | 24,604 | |||||
Accounts receivable | 642 | (1,022 | ) | ||||
Deferred rent receivable | (3,246 | ) | (1,484 | ) | |||
Prepaid expenses and other assets | 1,319 | (6,578 | ) | ||||
Accounts payable | 1,136 | 8,893 | |||||
Accrued interest | 18,867 | 8,889 | |||||
Other liabilities | (12,002 | ) | (25,163 | ) | |||
Net cash provided by operating activities | 92,204 | 92,722 | |||||
INVESTING ACTIVITIES | |||||||
Investment in operating properties - other | (6,794 | ) | (13,243 | ) | |||
Investments in and advances to unconsolidated joint ventures | (6,379 | ) | (2,702 | ) | |||
Distributions from unconsolidated joint ventures | 1,871 | 3,610 | |||||
Net proceeds from disposition of properties/land | 71,909 | 6,237 | |||||
Net proceeds from (advances on) public reimbursement receivable/escrow | 8,500 | (6,925 | ) | ||||
Investment in development in progress | (27,509 | ) | (43,405 | ) | |||
Investment in land held for development | (3,493 | ) | (2,648 | ) | |||
Investment in deferred leasing costs | (7,387 | ) | (7,983 | ) | |||
Net cash provided by (used in) investing activities | 30,718 | (67,059 | ) | ||||
FINANCING ACTIVITIES | |||||||
Net proceeds from issuance of common shares | 44,927 | 16,197 | |||||
Redemption of preferred units | — | (121,000 | ) | ||||
Proceeds from mortgage loans | 3,261 | 11,186 | |||||
Repayments of mortgage loans | (1,249 | ) | (19,288 | ) | |||
Proceeds from credit facility | 19,600 | 259,650 | |||||
Repayments on credit facility | (111,600 | ) | (105,750 | ) | |||
Payment of deferred financing costs | (4 | ) | (285 | ) | |||
Distribution paid on common shares | (56,274 | ) | (55,149 | ) | |||
Distribution paid on units | (1,961 | ) | (3,883 | ) | |||
Net cash used in financing activities | (103,300 | ) | (18,322 | ) | |||
Net increase in cash and cash equivalents | 19,622 | 7,341 | |||||
(Decrease) increase in cash and cash equivalents related to foreign currency translation | (3,544 | ) | 2,105 | ||||
Cash and cash equivalents at beginning of period | 38,356 | 18,204 | |||||
Cash and cash equivalents at end of period | $ | 54,434 | $ | 27,650 |
March 31, 2013 | December 31, 2012 | ||||||
ASSETS | |||||||
Real estate: | |||||||
Land and land improvements | $ | 900,963 | $ | 899,801 | |||
Building and improvements | 4,374,877 | 4,341,125 | |||||
Less accumulated depreciation | (1,178,309 | ) | (1,164,756 | ) | |||
Operating real estate | 4,097,531 | 4,076,170 | |||||
Development in progress | 209,690 | 248,602 | |||||
Land held for development | 246,572 | 258,324 | |||||
Net real estate | 4,553,793 | 4,583,096 | |||||
Cash and cash equivalents | 54,434 | 38,356 | |||||
Restricted cash | 28,212 | 33,147 | |||||
Accounts receivable | 8,355 | 8,988 | |||||
Deferred rent receivable | 110,078 | 108,576 | |||||
Deferred financing and leasing costs, net of accumulated amortization (2013, $134,299; 2012, $132,261) | 134,316 | 137,359 | |||||
Investments in and advances to unconsolidated joint ventures | 175,285 | 169,021 | |||||
Assets held for sale | 7,829 | 7,880 | |||||
Prepaid expenses and other assets | 74,371 | 87,756 | |||||
Total assets | $ | 5,146,673 | $ | 5,174,179 | |||
LIABILITIES | |||||||
Mortgage loans | $ | 304,867 | $ | 302,855 | |||
Unsecured notes | 2,258,946 | 2,258,751 | |||||
Credit facility | — | 92,000 | |||||
Accounts payable | 32,152 | 31,058 | |||||
Accrued interest | 39,031 | 20,164 | |||||
Distributions payable | 59,813 | 58,038 | |||||
Other liabilities | 167,337 | 185,956 | |||||
Total liabilities | 2,862,146 | 2,948,822 | |||||
Limited partners' equity - 301,483 preferred units outstanding as of March 31, 2013 and December 31, 2012 | 7,537 | 7,537 | |||||
OWNERS’ EQUITY | |||||||
General partner’s equity - 119,932,075 (net of 1,249,909 treasury units) and 118,470,867 (net of 1,249,909 treasury units) common units outstanding as of March 31, 2013 and December 31, 2012, respectively | 2,149,965 | 2,091,012 | |||||
Limited partners’ equity – 3,713,851 common units outstanding as of March 31, 2013 and December 31, 2012, respectively | 60,440 | 60,223 | |||||
Limited partners’ equity – 1,290,000 preferred units outstanding as of March 31, 2013 and December 31, 2012, respectively | 63,264 | 63,264 | |||||
Noncontrolling interest – consolidated joint ventures | 3,321 | 3,321 | |||||
Total owners’ equity | 2,276,990 | 2,217,820 | |||||
Total liabilities, limited partners' equity and owners’ equity | $ | 5,146,673 | $ | 5,174,179 |
Three Months Ended | |||||||
March 31, 2013 | March 31, 2012 | ||||||
OPERATING REVENUE | |||||||
Rental | $ | 123,912 | $ | 117,369 | |||
Operating expense reimbursement | 52,661 | 49,573 | |||||
Total operating revenue | 176,573 | 166,942 | |||||
OPERATING EXPENSE | |||||||
Rental property | 31,916 | 30,018 | |||||
Real estate taxes | 21,552 | 20,311 | |||||
General and administrative | 19,833 | 17,201 | |||||
Depreciation and amortization | 44,973 | 40,725 | |||||
Total operating expenses | 118,274 | 108,255 | |||||
Operating income | 58,299 | 58,687 | |||||
OTHER INCOME (EXPENSE) | |||||||
Interest and other income | 2,632 | 2,460 | |||||
Interest expense | (31,934 | ) | (28,193 | ) | |||
Total other income (expense) | (29,302 | ) | (25,733 | ) | |||
Income before gain on property dispositions, income taxes and equity in earnings of unconsolidated joint ventures | 28,997 | 32,954 | |||||
Gain on property dispositions | 1,800 | 523 | |||||
Income taxes | (491 | ) | (178 | ) | |||
Equity in earnings of unconsolidated joint ventures | 1,757 | 916 | |||||
Income from continuing operations | 32,063 | 34,215 | |||||
Discontinued operations (including net gain on property dispositions of $41,713 and $1,064 for the quarters ended March 31, 2013 and 2012, respectively) | 42,593 | 5,387 | |||||
Net income | 74,656 | 39,602 | |||||
Noncontrolling interest – consolidated joint ventures | — | — | |||||
Preferred unit distributions | (1,211 | ) | (5,035 | ) | |||
Excess of preferred unit redemption over carrying amount | — | 3,729 | |||||
Income available to common unitholders | $ | 73,445 | $ | 38,296 | |||
Net income | $ | 74,656 | $ | 39,602 | |||
Other comprehensive (loss) income | (4,851 | ) | 2,317 | ||||
Total comprehensive income | $ | 69,805 | $ | 41,919 | |||
Earnings per common unit | |||||||
Basic: | |||||||
Income from continuing operations | $ | 0.25 | $ | 0.28 | |||
Income from discontinued operations | 0.35 | 0.04 | |||||
Income per common unit - basic | $ | 0.60 | $ | 0.32 | |||
Diluted: | |||||||
Income from continuing operations | $ | 0.25 | $ | 0.28 | |||
Income from discontinued operations | 0.35 | 0.04 | |||||
Income per common unit - diluted | $ | 0.60 | $ | 0.32 | |||
Distributions per common unit | $ | 0.475 | $ | 0.475 | |||
Weighted average number of common units outstanding | |||||||
Basic | 122,402 | 119,781 | |||||
Diluted | 123,246 | 120,552 | |||||
Net income allocated to general partners | $ | 71,239 | $ | 37,089 | |||
Net income allocated to limited partners | $ | 3,417 | $ | 2,513 |
GENERAL PARTNER’S EQUITY | LIMITED PARTNERS’ EQUITY – COMMON UNITS | LIMITED PARTNERS’ EQUITY – PREFERRED UNITS | NONCONTROLLING INTEREST – CONSOLIDATED JOINT VENTURES | TOTAL OWNERS’ EQUITY | |||||||||||||||
Balance at January 1, 2013 | $ | 2,091,012 | $ | 60,223 | $ | 63,264 | $ | 3,321 | $ | 2,217,820 | |||||||||
Contributions from partners | 49,372 | — | — | — | 49,372 | ||||||||||||||
Distributions to partners | (56,953 | ) | (1,843 | ) | (1,211 | ) | — | (60,007 | ) | ||||||||||
Foreign currency translation adjustment | (4,705 | ) | (146 | ) | — | — | (4,851 | ) | |||||||||||
Net income | 71,239 | 2,206 | 1,211 | — | 74,656 | ||||||||||||||
Balance at March 31, 2013 | $ | 2,149,965 | $ | 60,440 | $ | 63,264 | $ | 3,321 | $ | 2,276,990 |
Three Months Ended | |||||||
March 31, 2013 | March 31, 2012 | ||||||
OPERATING ACTIVITIES | |||||||
Net income | $ | 74,656 | $ | 39,602 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 45,585 | 41,778 | |||||
Amortization of deferred financing costs | 1,168 | 1,188 | |||||
Equity in earnings of unconsolidated joint ventures | (1,757 | ) | (916 | ) | |||
Distributions from unconsolidated joint ventures | 265 | 208 | |||||
Gain on property dispositions | (43,513 | ) | (1,587 | ) | |||
Share-based compensation | 4,445 | 4,310 | |||||
Changes in operating assets and liabilities: | |||||||
Restricted cash | 4,639 | 24,604 | |||||
Accounts receivable | 642 | (1,022 | ) | ||||
Deferred rent receivable | (3,246 | ) | (1,484 | ) | |||
Prepaid expenses and other assets | 1,319 | (6,578 | ) | ||||
Accounts payable | 1,136 | 8,893 | |||||
Accrued interest | 18,867 | 8,889 | |||||
Other liabilities | (12,002 | ) | (25,163 | ) | |||
Net cash provided by operating activities | 92,204 | 92,722 | |||||
INVESTING ACTIVITIES | |||||||
Investment in operating properties - other | (6,794 | ) | (13,243 | ) | |||
Investments in and advances to unconsolidated joint ventures | (6,379 | ) | (2,702 | ) | |||
Distributions from unconsolidated joint ventures | 1,871 | 3,610 | |||||
Net proceeds from disposition of properties/land | 71,909 | 6,237 | |||||
Net proceeds from (advances on) public reimbursement receivable/escrow | 8,500 | (6,925 | ) | ||||
Investment in development in progress | (27,509 | ) | (43,405 | ) | |||
Investment in land held for development | (3,493 | ) | (2,648 | ) | |||
Investment in deferred leasing costs | (7,387 | ) | (7,983 | ) | |||
Net cash provided by (used in) investing activities | 30,718 | (67,059 | ) | ||||
FINANCING ACTIVITIES | |||||||
Redemption of preferred units | — | (121,000 | ) | ||||
Proceeds from mortgage loans | 3,261 | 11,186 | |||||
Repayments of mortgage loans | (1,249 | ) | (19,288 | ) | |||
Proceeds from credit facility | 19,600 | 259,650 | |||||
Repayments on credit facility | (111,600 | ) | (105,750 | ) | |||
Payment of deferred financing costs | (4 | ) | (285 | ) | |||
Capital contributions | 44,927 | 16,197 | |||||
Distributions to partners | (58,235 | ) | (59,032 | ) | |||
Net cash used in financing activities | (103,300 | ) | (18,322 | ) | |||
Net increase in cash and cash equivalents | 19,622 | 7,341 | |||||
(Decrease) increase in cash and cash equivalents related to foreign currency translation | (3,544 | ) | 2,105 | ||||
Cash and cash equivalents at beginning of period | 38,356 | 18,204 | |||||
Cash and cash equivalents at end of period | $ | 54,434 | $ | 27,650 |
For the Three Months Ended | For the Three Months Ended | ||||||||||||||||||||
March 31, 2013 | March 31, 2012 | ||||||||||||||||||||
Income (Numerator) | Weighted Average Shares (Denominator) | Per Share | Income (Numerator) | Weighted Average Shares (Denominator) | Per Share | ||||||||||||||||
Basic income from continuing operations | |||||||||||||||||||||
Income from continuing operations net of noncontrolling interest | $ | 29,925 | 118,688 | $ | 0.25 | $ | 31,872 | 115,972 | $ | 0.28 | |||||||||||
Dilutive shares for long-term compensation plans | — | 844 | — | 771 | |||||||||||||||||
Diluted income from continuing operations | |||||||||||||||||||||
Income from continuing operations net of noncontrolling interest | $ | 29,925 | 119,532 | $ | 0.25 | $ | 31,872 | 116,743 | $ | 0.28 | |||||||||||
Basic income from discontinued operations | |||||||||||||||||||||
Discontinued operations net of noncontrolling interest | $ | 41,314 | 118,688 | $ | 0.35 | $ | 5,217 | 115,972 | $ | 0.04 | |||||||||||
Dilutive shares for long-term compensation plans | — | 844 | — | 771 | |||||||||||||||||
Diluted income from discontinued operations | |||||||||||||||||||||
Discontinued operations net of noncontrolling interest | $ | 41,314 | 119,532 | $ | 0.35 | $ | 5,217 | 116,743 | $ | 0.04 | |||||||||||
Basic income per common share | |||||||||||||||||||||
Net income available to common shareholders | $ | 71,239 | 118,688 | $ | 0.60 | $ | 37,089 | 115,972 | $ | 0.32 | |||||||||||
Dilutive shares for long-term compensation plans | — | 844 | — | 771 | |||||||||||||||||
Diluted income per common share | |||||||||||||||||||||
Net income available to common shareholders | $ | 71,239 | 119,532 | $ | 0.60 | $ | 37,089 | 116,743 | $ | 0.32 | |||||||||||
For the Three Months Ended | For the Three Months Ended | ||||||||||||||||||||
March 31, 2013 | March 31, 2012 | ||||||||||||||||||||
Income (Numerator) | Weighted Average Units (Denominator) | Per Unit | Income (Numerator) | Weighted Average Units (Denominator) | Per Unit | ||||||||||||||||
Income from continuing operations | $ | 32,063 | $ | 34,215 | |||||||||||||||||
Less: Preferred unit distributions | (1,211 | ) | (5,035 | ) | |||||||||||||||||
Excess of preferred unit redemption over carrying amount | — | 3,729 | |||||||||||||||||||
Basic income from continuing operations | |||||||||||||||||||||
Income from continuing operations available to common unitholders | $ | 30,852 | 122,402 | $ | 0.25 | $ | 32,909 | 119,781 | $ | 0.28 | |||||||||||
Dilutive units for long-term compensation plans | — | 844 | — | 771 | |||||||||||||||||
Diluted income from continuing operations | |||||||||||||||||||||
Income from continuing operations available to common unitholders | $ | 30,852 | 123,246 | $ | 0.25 | $ | 32,909 | 120,552 | $ | 0.28 | |||||||||||
Basic income from discontinued operations | |||||||||||||||||||||
Discontinued operations | $ | 42,593 | 122,402 | $ | 0.35 | $ | 5,387 | 119,781 | $ | 0.04 | |||||||||||
Dilutive units for long-term compensation plans | — | 844 | — | 771 | |||||||||||||||||
Diluted income from discontinued operations | |||||||||||||||||||||
Discontinued operations | $ | 42,593 | 123,246 | $ | 0.35 | $ | 5,387 | 120,552 | $ | 0.04 | |||||||||||
Basic income per common unit | |||||||||||||||||||||
Income available to common unitholders | $ | 73,445 | 122,402 | $ | 0.60 | $ | 38,296 | 119,781 | $ | 0.32 | |||||||||||
Dilutive units for long-term compensation plans | — | 844 | — | 771 | |||||||||||||||||
Diluted income per common unit | |||||||||||||||||||||
Income available to common unitholders | $ | 73,445 | 123,246 | $ | 0.60 | $ | 38,296 | 120,552 | $ | 0.32 | |||||||||||
REGIONS | MARKETS |
Northeast | Southeastern PA; Lehigh/Central PA; New Jersey; Maryland |
Central | Minnesota; Chicago/Milwaukee; Houston; Arizona |
South | Richmond/Hampton Roads; Carolinas; Jacksonville; Orlando; South Florida; Tampa |
Metro | Philadelphia; Metro Washington, D.C. |
United Kingdom | County of Kent; West Midlands; Cambridge |
For the Three Months Ended | |||||||||
March 31, | |||||||||
2013 | 2012 | ||||||||
Operating revenue | |||||||||
Northeast - Southeastern PA | $ | 41,054 | $ | 42,195 | |||||
Northeast - Lehigh / Central PA | 24,677 | 24,077 | |||||||
Northeast - Other | 15,394 | 17,400 | |||||||
Central | 32,401 | 32,144 | |||||||
South | 53,562 | 54,012 | |||||||
Metro | 9,763 | 8,188 | |||||||
United Kingdom | 1,100 | 1,162 | |||||||
Segment-level operating revenue | 177,951 | 179,178 | |||||||
Reconciliation to total operating revenue | |||||||||
Discontinued operations | (1,634 | ) | (12,404 | ) | |||||
Other | 256 | 168 | |||||||
Total operating revenue | $ | 176,573 | $ | 166,942 | |||||
Net operating income | |||||||||
Northeast - Southeastern PA | $ | 22,613 | $ | 25,170 | |||||
Northeast - Lehigh / Central PA | 16,668 | 16,195 | |||||||
Northeast - Other | 8,322 | 9,105 | |||||||
Central | 18,923 | 17,747 | |||||||
South | 33,317 | 32,654 | |||||||
Metro | 6,796 | 5,629 | |||||||
United Kingdom | (133 | ) | (229 | ) | |||||
Segment-level net operating income | 106,506 | 106,271 | |||||||
Reconciliation to income from continuing operations | |||||||||
Interest expense (1) | (32,082 | ) | (30,904 | ) | |||||
Depreciation/amortization expense (2) | (29,307 | ) | (25,652 | ) | |||||
Gain on property dispositions | 1,800 | 523 | |||||||
Equity in earnings of unconsolidated joint ventures | 1,757 | 916 | |||||||
General and administrative expense (2) | (13,877 | ) | (11,550 | ) | |||||
Discontinued operations excluding gain on property dispositions | (880 | ) | (4,323 | ) | |||||
Income taxes (2) | (491 | ) | (86 | ) | |||||
Other | (1,363 | ) | (980 | ) | |||||
Income from continuing operations | $ | 32,063 | $ | 34,215 |
(1) | Includes interest on discontinued operations. |
(2) | Excludes costs which are included in determining segment-level net operating income. |
March 31, 2013 | December 31, 2012 | |||||||
Total assets | ||||||||
Northeast - Southeastern PA | $ | 810,493 | $ | 816,437 | ||||
Northeast - Lehigh / Central PA | 777,171 | 780,182 | ||||||
Northeast - Other | 385,243 | 388,446 | ||||||
Central | 1,092,854 | 1,073,631 | ||||||
South | 1,451,573 | 1,455,805 | ||||||
Metro | 459,515 | 478,835 | ||||||
United Kingdom | 121,262 | 138,025 | ||||||
Other | 48,562 | 42,818 | ||||||
Total assets | $ | 5,146,673 | $ | 5,174,179 |
For the Three Months Ended | |||||||
March 31, 2013 | March 31, 2012 | ||||||
Revenues | $ | 1,634 | $ | 12,404 | |||
Operating expenses | (179 | ) | (4,686 | ) | |||
Interest and other income | — | 29 | |||||
Interest expense | (148 | ) | (2,711 | ) | |||
Depreciation and amortization | (427 | ) | (713 | ) | |||
Income before gain on property dispositions | 880 | 4,323 | |||||
Gain on property dispositions | 41,713 | 1,064 | |||||
Income from discontinued operations | $ | 42,593 | $ | 5,387 |
ISSUE | AMOUNT | UNITS | LIQUIDATION PREFERENCE | DIVIDEND RATE | REDEEMABLE AS OF | EXCHANGEABLE AFTER | ||||||||||||
(in 000’s) | ||||||||||||||||||
Series E | $ | 20,000 | 400 | $50 | 7.00 | % | 6/16/2010 | 6/16/15 into Series E Cumulative Redeemable Preferred Shares of the Trust | ||||||||||
Series F | $ | 17,500 | 350 | $50 | 6.65 | % | 6/30/2010 | 12/12/15 into Series F Cumulative Redeemable Preferred Shares of the Trust | ||||||||||
Series G | $ | 27,000 | 540 | $50 | 6.70 | % | 12/15/2011 | 12/15/16 into Series G Cumulative Redeemable Preferred Shares of the Trust |
ISSUE | AMOUNT | UNITS | LIQUIDATION PREFERENCE | DIVIDEND RATE | REDEEMABLE AS OF | EXCHANGEABLE AFTER | ||||||||||||
(in 000's) | ||||||||||||||||||
Series E | $ | 20,000 | 400 | $50 | 7.00 | % | 6/16/2010 | 6/16/15 into Series E Cumulative Redeemable Preferred Shares of the Trust | ||||||||||
Series F | $ | 17,500 | 350 | $50 | 6.65 | % | 6/30/2010 | 12/12/15 into Series F Cumulative Redeemable Preferred Shares of the Trust | ||||||||||
Series G | $ | 27,000 | 540 | $50 | 6.70 | % | 12/15/2011 | 12/15/16 into Series G Cumulative Redeemable Preferred Shares of the Trust |
ISSUE | AMOUNT | UNITS | LIQUIDATION PREFERENCE | DIVIDEND RATE | ||||||||
(in 000’s) | ||||||||||||
Series I-2 | $ | 7,537 | 301 | $25 | 6.25 | % |
Carrying Value | Fair Value | Fair Value Above (Below) Carrying Value | ||||||||||
Long-term debt at December 31, 2012 (1) | $ | 2,561,606 | $ | 2,841,917 | $ | 280,311 | ||||||
Payoffs and amortization of long-term debt (1) | (1,249 | ) | (1,249 | ) | ||||||||
New long-term debt (1) | 3,456 | 3,456 | ||||||||||
Changes in fair value assumptions (1) | (24,330 | ) | (24,330 | ) | ||||||||
Long-term debt at March 31, 2013 (1) | $ | 2,563,813 | $ | 2,819,794 | $ | 255,981 |
Year | Amount | |||
2013 | $ | 122 | ||
2014 | 158 | |||
2015 | 153 | |||
2016 | 153 | |||
2017 | 153 | |||
2018 through 2054 | 5,085 | |||
Total | $ | 5,824 |
2013 | 2012 | ||||||
Write-off of fully depreciated/amortized property and deferred costs | $ | 7,182 | $ | 7,643 | |||
Write-off of depreciated/amortized property and deferred costs due to sale | $ | 23,906 | $ | 3,331 | |||
Write-off of origination costs relating to preferred unit redemption | $ | — | $ | 2,771 |
Net Rent Per Square Foot(1) | Straight Line Rent and Operating Expense Reimbursement Per Square Foot(2) | Total Square Feet | Percent Occupied | ||||||||||||||||||||||||
March 31, | March 31, | March 31, | March 31, | ||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||
Wholly Owned Properties in Operation: | |||||||||||||||||||||||||||
Industrial-Distribution | $ | 4.43 | $ | 4.43 | $ | 5.80 | $ | 5.80 | 39,417 | 34,883 | 95.2 | % | 94.2 | % | |||||||||||||
Industrial-Flex | $ | 8.80 | $ | 9.05 | $ | 13.09 | $ | 13.20 | 9,033 | 9,975 | 90.6 | % | 87.7 | % | |||||||||||||
Office | $ | 14.98 | $ | 14.51 | $ | 23.22 | $ | 22.29 | 18,455 | 20,241 | 88.3 | % | 87.8 | % | |||||||||||||
$ | 7.78 | $ | 8.13 | $ | 11.34 | $ | 11.83 | 66,905 | 65,099 | 92.7 | % | 91.2 | % | ||||||||||||||
JV Properties in Operation: (3) | |||||||||||||||||||||||||||
Industrial-Distribution | $ | 3.69 | $ | 3.86 | $ | 5.57 | $ | 5.52 | 9,270 | 9,270 | 93.0 | % | 85.4 | % | |||||||||||||
Industrial-Flex | $ | 22.15 | $ | 26.94 | $ | 26.01 | $ | 25.57 | 171 | 171 | 68.4 | % | 84.8 | % | |||||||||||||
Office | $ | 23.93 | $ | 24.18 | $ | 35.49 | $ | 35.09 | 4,263 | 4,724 | 92.2 | % | 90.6 | % | |||||||||||||
$ | 10.15 | $ | 11.18 | $ | 15.04 | $ | 16.02 | 13,704 | 14,165 | 92.4 | % | 87.1 | % | ||||||||||||||
Properties in Operation: | |||||||||||||||||||||||||||
Industrial-Distribution | $ | 4.29 | $ | 4.32 | $ | 5.76 | $ | 5.75 | 48,687 | 44,153 | 94.8 | % | 92.3 | % | |||||||||||||
Industrial-Flex | $ | 8.99 | $ | 9.34 | $ | 13.27 | $ | 13.40 | 9,204 | 10,146 | 90.2 | % | 87.6 | % | |||||||||||||
Office | $ | 16.72 | $ | 16.39 | $ | 25.60 | $ | 24.78 | 22,718 | 24,965 | 89.0 | % | 88.3 | % | |||||||||||||
$ | 8.18 | $ | 8.65 | $ | 11.97 | $ | 12.55 | 80,609 | 79,264 | 92.6 | % | 90.5 | % |
Three Months Ended | Percentage Increase (Decrease) | |||||||||||
March 31, | ||||||||||||
2013 | 2012 | |||||||||||
Northeast | ||||||||||||
– Southeastern PA | $ | 22,613 | $ | 25,170 | (10.2 | %) | (1 | ) | ||||
– Lehigh/Central PA | 16,668 | 16,195 | 2.9 | % | ||||||||
– Other | 8,322 | 9,105 | (8.6 | %) | ||||||||
Central | 18,923 | 17,747 | 6.6 | % | ||||||||
South | 33,317 | 32,654 | 2.0 | % | ||||||||
Metro | 6,796 | 5,629 | 20.7 | % | (2 | ) | ||||||
United Kingdom | (133 | ) | (229 | ) | (41.9 | %) | ||||||
Segment-level net operating income | $ | 106,506 | $ | 106,271 | 0.2 | % |
Three Months Ended | |||||||
March 31, | |||||||
2013 | 2012 | ||||||
Average occupancy % | 93.0 | % | 92.0 | % | |||
Average rental rate - cash basis (1) | $ | 7.99 | $ | 8.07 | |||
Average rental rate - straight line rent and operating expense reimbursement (2) | $ | 11.59 | $ | 11.45 |
Three Months Ended | |||||||
March 31, 2013 | March 31, 2012 | ||||||
Same Store: | |||||||
Rental revenue | $ | 116,766 | $ | 115,852 | |||
Operating expenses: | |||||||
Rental property expense | 31,852 | 30,979 | |||||
Real estate taxes | 19,737 | 19,749 | |||||
Operating expense recovery | (50,976 | ) | (49,887 | ) | |||
Unrecovered operating expenses | 613 | 841 | |||||
Property level operating income | 116,153 | 115,011 | |||||
Less straight line rent | 1,362 | 541 | |||||
Cash basis property level operating income | $ | 114,791 | $ | 114,470 | |||
Reconciliation of non-GAAP financial measure – Same Store: | |||||||
Cash basis property level operating income | $ | 114,791 | $ | 114,470 | |||
Straight line rent | 1,362 | 541 | |||||
Property level operating income | 116,153 | 115,011 | |||||
Property level operating income (loss) - properties purchased or developed subsequent to January 1, 2012 | 6,266 | (315 | ) | ||||
Less: Property level operating income – property held for sale at March 31, 2013 | 147 | 270 | |||||
Termination fees | 539 | 1,647 | |||||
General and administrative expense | (19,833 | ) | (17,201 | ) | |||
Depreciation and amortization expense | (44,973 | ) | (40,725 | ) | |||
Other income (expense) | (29,302 | ) | (25,733 | ) | |||
Gain on property dispositions | 1,800 | 523 | |||||
Income taxes | (491 | ) | (178 | ) | |||
Equity in earnings of unconsolidated joint ventures | 1,757 | 916 | |||||
Discontinued operations (1) | 42,593 | 5,387 | |||||
Net income | $ | 74,656 | $ | 39,602 |
(1) | Includes Termination Fees of $0 for the three months ended March 31, 2013 and $534,000 for the three months ended March 31, 2012. |
MORTGAGES | WEIGHTED AVERAGE INTEREST RATE | |||||||||||||||||||||
PRINCIPAL AMORTIZATION | PRINCIPAL MATURITIES | UNSECURED NOTES | CREDIT FACILITY | TOTAL | ||||||||||||||||||
2013 | $ | 4,229 | $ | 4,506 | $ | — | $ | — | $ | 8,735 | 5.58 | % | ||||||||||
2014 | 6,593 | 2,696 | 199,896 | — | 209,185 | 5.65 | % | |||||||||||||||
2015 | 6,213 | 44,469 | 315,785 | — | 366,467 | 5.17 | % | |||||||||||||||
2016 | 5,076 | 182,318 | 299,200 | — | 486,594 | 6.10 | % | |||||||||||||||
2017 | 3,949 | 2,349 | 295,724 | — | 302,022 | 6.60 | % | |||||||||||||||
2018 | 1,943 | — | 99,962 | — | 101,905 | 7.44 | % | |||||||||||||||
2019 | 1,940 | 3,121 | — | — | 5,061 | 3.59 | % | |||||||||||||||
2020 | 1,884 | 2,995 | 349,379 | — | 354,258 | 4.74 | % | |||||||||||||||
2021 | 1,796 | — | — | — | 1,796 | 4.77 | % | |||||||||||||||
2022 & thereafter | 26,843 | 1,947 | 699,000 | — | 727,790 | 3.84 | % | |||||||||||||||
$ | 60,466 | $ | 244,401 | $ | 2,258,946 | $ | — | $ | 2,563,813 | 5.21 | % |
Three Months Ended | |||||||
March 31, 2013 | March 31, 2012 | ||||||
Reconciliation of net income to FFO - basic: | |||||||
Net Income available to common shareholders | $ | 71,239 | $ | 37,089 | |||
Basic - Income available to common shareholders | 71,239 | 37,089 | |||||
Basic - income available to common shareholders per weighted average share | $ | 0.60 | $ | 0.32 | |||
Adjustments: | |||||||
Depreciation and amortization of unconsolidated joint ventures | 3,397 | 3,616 | |||||
Depreciation and amortization | 44,972 | 41,046 | |||||
Gain on property dispositions/impairment | (41,706 | ) | (1,104 | ) | |||
Noncontrolling interest share in addback for depreciation and amortization and gain on property dispositions/impairment | (200 | ) | (1,373 | ) | |||
Funds from operations available to common shareholders – basic | $ | 77,702 | $ | 79,274 | |||
Basic Funds from operations available to common shareholders per weighted average share | $ | 0.65 | $ | 0.68 | |||
Reconciliation of net income to FFO - diluted: | |||||||
Net Income available to common shareholders | $ | 71,239 | $ | 37,089 | |||
Diluted - income available to common shareholders | 71,239 | 37,089 | |||||
Diluted - income available to common shareholders per weighted average share | $ | 0.60 | $ | 0.32 | |||
Adjustments: | |||||||
Depreciation and amortization of unconsolidated joint ventures | 3,397 | 3,616 | |||||
Depreciation and amortization | 44,972 | 41,046 | |||||
Gain on property dispositions/impairment | (41,706 | ) | (1,104 | ) | |||
Noncontrolling interest less preferred share distributions and excess of carrying amount over preferred unit redemption | 2,206 | 1,207 | |||||
Funds from operations available to common shareholders - diluted | $ | 80,108 | $ | 81,854 | |||
Diluted Funds from operations available to common shareholders per weighted average share | $ | 0.65 | $ | 0.68 | |||
Reconciliation of weighted average shares: | |||||||
Weighted average common shares - all basic calculations | 118,688 | 115,972 | |||||
Dilutive shares for long term compensation plans | 844 | 771 | |||||
Diluted shares for net income calculations | 119,532 | 116,743 | |||||
Weighted average common units | 3,714 | 3,809 | |||||
Diluted shares for Funds from operations calculations | 123,246 | 120,552 |
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Item 3. | Defaults upon Senior Securities |
Item 4. | Mine Safety Disclosures |
Item 5. | Other Information |
Item 6. | Exhibits |
12.1* | Statement Re: Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges. |
31.1* | Certification of the Chief Executive Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
31.2* | Certification of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
31.3* | Certification of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
31.4* | Certification of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
32.1* | Certification of the Chief Executive Officer of Liberty Property Trust required under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
32.2* | Certification of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
32.3* | Certification of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
32.4* | Certification of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
101.INS* | XBRL Instance Document. |
101.SCH* | XBRL Taxonomy Extension Schema Document. |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB* | XBRL Extension Labels Linkbase. |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document. |
/s/ WILLIAM P. HANKOWSKY | April 26, 2013 | |
William P. Hankowsky | Date | |
Chairman of the Board of Trustees, President and Chief Executive Officer (Principal Executive Officer) | ||
/s/ GEORGE J. ALBURGER, JR. | April 26, 2013 | |
George J. Alburger, Jr. | Date | |
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |
BY: | Liberty Property Trust | ||
General Partner | |||
/s/ WILLIAM P. HANKOWSKY | April 26, 2013 | ||
William P. Hankowsky | Date | ||
Chairman of the Board of Trustees, President and Chief Executive Officer (Principal Executive Officer) | |||
/s/ GEORGE J. ALBURGER, JR. | April 26, 2013 | ||
George J. Alburger, Jr. | Date | ||
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |
EXHIBIT NO. | |
12.1 | Statement Re: Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges. |
31.1 | Certification of the Chief Executive Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
31.2 | Certification of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
31.3 | Certification of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
31.4 | Certification of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934. |
32.1 | Certification of the Chief Executive Officer of Liberty Property Trust required under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
32.2 | Certification of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
32.3 | Certification of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
32.4 | Certification of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
101.INS | XBRL Instance Document. |
101.SCH | XBRL Taxonomy Extension Schema Document. |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB | XBRL Extension Labels Linkbase. |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
EXHIBIT 12.1 - STATEMENT RE: COMPUTATION OF RATIO | ||||||
OF EARNINGS TO FIXED CHARGES | ||||||
AND RATIO OF EARNINGS TO COMBINED FIXED CHARGES | ||||||
LIBERTY PROPERTY TRUST / LIBERTY PROPERTY LIMITED PARTNERSHIP | ||||||
(Amounts in thousands except ratio amounts) | ||||||
Three Months Ended March 31, 2013 | ||||||
Earnings before fixed charges: | ||||||
Income from continuing operations before equity in earnings of unconsolidated subsidiaries and after distribution of earnings from unconsolidated subsidiaries | $ | 32,442 | ||||
Add: | Interest expense | 30,958 | ||||
Depreciation expense on capitalized interest | 431 | |||||
Amortization of deferred financing costs | 976 | |||||
Earnings before fixed charges | $ | 64,807 | ||||
Fixed charges: | ||||||
Interest expense | $ | 30,958 | ||||
Amortization of deferred financing costs | 976 | |||||
Capitalized interest | 2,833 | |||||
Fixed charges | 34,767 | |||||
Preferred unit distributions | 1,211 | |||||
Combined fixed charges | $ | 35,978 | ||||
Ratio of earnings to fixed charges | 1.86 | |||||
Ratio of earnings to combined fixed charges | 1.80 |
Date: | April 26, 2013 | By: /s/ WILLIAM P. HANKOWSKY |
William P. Hankowsky | ||
Chairman, President and Chief Executive Officer |
Date: | April 26, 2013 | By: /s/ GEORGE J. ALBURGER, JR. |
George J. Alburger, Jr. | ||
Executive Vice President and Chief Financial Officer |
Date: | April 26, 2013 | By: /s/ WILLIAM P. HANKOWSKY |
William P. Hankowsky | ||
Chairman, President and Chief Executive Officer of | ||
Liberty Property Trust, the Registrant’s sole general partner |
Date: | April 26, 2013 | By: /s/ GEORGE J. ALBURGER, JR. |
George J. Alburger, Jr. | ||
Executive Vice President and Chief Financial Officer of Liberty Property Trust, the Registrant’s sole general partner |
/s/ WILLIAM P. HANKOWSKY | |
William P. Hankowsky | |
Chairman, President and Chief Executive Officer | |
Date: | April 26, 2013 |
/s/ GEORGE J. ALBURGER, JR. | |
George J. Alburger, Jr. | |
Executive Vice President and Chief Financial Officer | |
Date: | April 26, 2013 |
/s/ WILLIAM P. HANKOWSKY | |
William P. Hankowsky | |
Chairman, President and Chief Executive Officer of Liberty Property Trust, the Company’s sole general partner | |
Date: | April 26, 2013 |
/s/ GEORGE J. ALBURGER, JR. | |
George J. Alburger, Jr. | |
Executive Vice President and Chief Financial Officer of Liberty Property Trust, the Company’s sole general partner | |
Date: | April 26, 2013 |
Limited Partners' Equity of the Operating Partnership Limited Partners' Equity of the Operating Partnership - Outstanding Cumulative Redeemable Preferred Stock(Details) (USD $)
|
3 Months Ended | |
---|---|---|
Mar. 31, 2013
|
Dec. 31, 2012
|
|
Preferred Units [Line Items] | ||
Preferred Units, Outstanding | 1,290,000 | 1,290,000 |
Liberty Property Limited Partnership [Member]
|
||
Preferred Units [Line Items] | ||
Preferred Units, Outstanding | 1,290,000 | 1,290,000 |
Preferred Stock Redemption Premium | $ 0 | |
Series E Preferred Stock [Member]
|
||
Preferred Units [Line Items] | ||
Noncontrolling Interest in Operating Partnerships | 20,000,000 | |
Preferred Units, Outstanding | 400,000 | |
Redeemable Preferred Units Liquidation Preference | 50 | |
Preferred Stock, Dividend Rate, Percentage | 7.00% | |
preferred units redeemable date | Jun. 16, 2010 | |
Redeemable preferred units Exchangeable date | 6/16/15 into Series E Cumulative Redeemable Preferred Shares of the Trust | |
Series E Preferred Stock [Member] | Liberty Property Limited Partnership [Member]
|
||
Preferred Units [Line Items] | ||
Noncontrolling Interest in Operating Partnerships | 20,000,000 | |
Preferred Units, Outstanding | 400,000 | |
Redeemable Preferred Units Liquidation Preference | 50 | |
Preferred Stock, Dividend Rate, Percentage | 7.00% | |
preferred units redeemable date | Jun. 16, 2010 | |
Redeemable preferred units Exchangeable date | 6/16/15 into Series E Cumulative Redeemable Preferred Shares of the Trust | |
Series F Preferred Stock [Member]
|
||
Preferred Units [Line Items] | ||
Noncontrolling Interest in Operating Partnerships | 17,500,000 | |
Preferred Units, Outstanding | 350,000 | |
Redeemable Preferred Units Liquidation Preference | 50 | |
Preferred Stock, Dividend Rate, Percentage | 6.65% | |
preferred units redeemable date | Jun. 30, 2010 | |
Redeemable preferred units Exchangeable date | 12/12/15 into Series F Cumulative Redeemable Preferred Shares of the Trust | |
Series F Preferred Stock [Member] | Liberty Property Limited Partnership [Member]
|
||
Preferred Units [Line Items] | ||
Noncontrolling Interest in Operating Partnerships | 17,500,000 | |
Preferred Units, Outstanding | 350,000 | |
Redeemable Preferred Units Liquidation Preference | 50 | |
Preferred Stock, Dividend Rate, Percentage | 6.65% | |
preferred units redeemable date | Jun. 30, 2010 | |
Redeemable preferred units Exchangeable date | 12/12/15 into Series F Cumulative Redeemable Preferred Shares of the Trust | |
Series G Preferred Stock [Member]
|
||
Preferred Units [Line Items] | ||
Noncontrolling Interest in Operating Partnerships | 27,000,000 | |
Preferred Units, Outstanding | 540,000 | |
Redeemable Preferred Units Liquidation Preference | 50 | |
Preferred Stock, Dividend Rate, Percentage | 6.70% | |
preferred units redeemable date | Dec. 15, 2011 | |
Redeemable preferred units Exchangeable date | 12/15/16 into Series G Cumulative Redeemable Preferred Shares of the Trust | |
Series G Preferred Stock [Member] | Liberty Property Limited Partnership [Member]
|
||
Preferred Units [Line Items] | ||
Noncontrolling Interest in Operating Partnerships | 27,000,000 | |
Preferred Units, Outstanding | 540,000 | |
Redeemable Preferred Units Liquidation Preference | $ 50 | |
Preferred Stock, Dividend Rate, Percentage | 6.70% | |
preferred units redeemable date | Dec. 15, 2011 | |
Redeemable preferred units Exchangeable date | 12/15/16 into Series G Cumulative Redeemable Preferred Shares of the Trust |
Supplemental Disclosure to Statements of Cash Flows (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Disclosure to Statements of Cash Flows [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Disclosure to Statements of Cash Flows |
|
Income per Common Unit of the Operating Partnership (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Per Common Unit [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liberty Property Limited Partnership [Member]
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Per Common Unit [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] |
|
Commitments and Contingencies - Future Minimum Rental Payments (Details) (USD $)
In Thousands, unless otherwise specified |
Mar. 31, 2013
|
---|---|
Commitments and Contingencies [Abstract] | |
2013 | $ 122 |
2014 | 158 |
2015 | 153 |
2016 | 153 |
2017 | 153 |
2018 through 2054 | 5,085 |
Total | $ 5,824 |
Continuous Equity Offering Continuous Equity Offering (Details) (USD $)
|
3 Months Ended | |
---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
Class of Stock [Line Items] | ||
Net proceeds from issuance of common shares | $ 44,927,000 | $ 16,197,000 |
Continuous Equity Offering [Member]
|
||
Class of Stock [Line Items] | ||
Common stock, Continuous equity offering program, Max amount of equity | 200,000,000 | |
Net proceeds from issuance of common shares | $ 24,300,000 | |
Continuous Equity Offering [Member] | Common Stock [Member]
|
||
Class of Stock [Line Items] | ||
Stock Issued During Period, Shares, Continuous Equity Offering | 642,000 |
Segment Information - Company's Reportable Segments (Details)
|
3 Months Ended |
---|---|
Mar. 31, 2013
|
|
Northeast Region [Member]
|
|
Segment Reporting Information [Line Items] | |
Markets under reportable segments | Southeastern PA; Lehigh/Central PA; New Jersey; Maryland |
Central Region [Member]
|
|
Segment Reporting Information [Line Items] | |
Markets under reportable segments | Minnesota; Chicago/Milwaukee; Houston; Arizona |
South Region [Member]
|
|
Segment Reporting Information [Line Items] | |
Markets under reportable segments | Richmond/Hampton Roads; Carolinas; Jacksonville; Orlando; South Florida; Tampa |
Metro [Member]
|
|
Segment Reporting Information [Line Items] | |
Markets under reportable segments | Philadelphia; Metro Washington, D.C. |
United Kingdom [Member]
|
|
Segment Reporting Information [Line Items] | |
Markets under reportable segments | County of Kent; West Midlands; Cambridge |
Noncontrolling Interest - Operating Partnership/Limited Partners' Equity - Preferred Units (Details) (USD $)
|
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2013
|
Dec. 31, 2012
|
Mar. 31, 2013
Series I-2 [Member]
|
Dec. 31, 2012
Series I-2 [Member]
|
Mar. 31, 2013
Unredeemed [Member]
Series I-2 [Member]
|
|
Limited Partners' Capital Account - Preferred Units [Line Items] | |||||
Noncontrolling Interest in Operating Partnerships | $ 7,537,000 | ||||
Preferred Units, Outstanding | 1,290,000 | 1,290,000 | 301,483 | 301,483 | 301,000 |
Redeemable Preferred Units Liquidation Preference | $ 25 | ||||
Preferred Stock Dividends Rate Percentage Or Per Dollar Amount | 6.25% |
Income per Common Share of the Trust
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income per Common Share of the Trust [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Text Block] | Income per Common Share of the Trust The following table sets forth the computation of basic and diluted income per common share of the Trust (in thousands except per share amounts):
Dilutive shares for long-term compensation plans represent the unvested common shares outstanding during the periods as well as the dilutive effect of outstanding options. The amount of anti-dilutive options excluded from the computation of diluted income per common share for the three months ended March 31, 2013 was 992,000 as compared to 1,384,000 for the same period in 2012. During the three months ended March 31, 2013, 357,000 common shares were issued upon the exercise of options. During the year ended December 31, 2012, 841,000 common shares were issued upon the exercise of options. |
"!1M-R^D7DYO5HN$JT\19[L?]F;*/->-\)T5I9)KF
M17%W5C0+FPI"M>CBGS]_O.G?\Z%_/GL!-'6O]T%4<)D5M[[R0:^H\/(^Y8.K
M,[#S>6G'=X]9<#:]"Z;F5V=9.!Q%(.;%I)X):/I)G//'O!<&5V>.,.G?T.0]
MLQ*`Y3!_FEZ;70T#<7T0\K17R,+G%"GA9E__]>Q'!?XQ,4((?[A8?+A\U47#
MNZ9O`HB$2;#X?C!)FCM`L!]+'"BHK.7YWL)#/`XJCQ"`SO.+@\H#Y=7*J\M+
M4WN]8,)?@6>_?N1W?N06&EF/8?8KM,ZO'R?(_S)%_L=P&(*/^`+RQN!E[L/1
MSWP()0[0!,^6Y7?"?\TN3V\$(,;C*`K[83Z1L1>$4&[B&4'=RP5USWX$?2]?
MJ>^'B\97/(MVT21;YU`S=6V_WN10JU"4C;,PYEEV,]$[F^'(AK]2/_K*[\#^
M$V/5G_Z))W>I/[H/^WXT>W):5?6>DPQYEH?]=F)OJO;E2J--T-A@M9>0MY$$
MBX:?O/U%RTL6K,F"GWF>)A+]KT1_Q5H2]2U&_: LM
M,T69[>M46""S? >T5"W5[IUE]AND9N5HQ3X7J?BX296S5/8Y^X
MW#`2.!(X*X8E2PRSD1NZ]?N_W:4P8`G.IT.E?I_SP>``,%OL;G<#LW]`$7Z>
M#`9BY#\81]$3S'1'*4QVQ9'6B_]G[UJ?&[>1_+_"RN4JDRK'BS?`I':KP%=N
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M>5TPW,8:P$_C9#HWUP[+I6&Y=)+B*8))][L3?=&`87OF#?DYO=>V`6\V%DA7
M4K;F&?5^[%MTF?YB0T!V77\QPLZ)B.D%<6M#;"H*IK9R.3;A3
M&4B7+1XWB("3W#AMI0^7EJ7(RVNSV2RQ=8* 4Z3[\K18P`$+.&!]@V?>02S@,%BO#>6#QYJO[BL^8@$'A%T?8(<%
M'!!R6,#A^22(8`&'<[$.AQTXQ6.#L8`#+DPBB0T:BDAB6,`!20Q);-!01!+#
M`@XG3GT8TC)#?W;&H*QPQQ7BZN2R0EPAKA!7N$.TEPL`6,"A;][G .^#W;=,?.$_;XO:
M7B. ?DV0V?=>V^%K9,,/+$K*:3FMXM31N(&\J;!J$0O\"!_$9:O+&?
M_>;R#+]5L_&RG*N2!'N EJT>A,BLAICC
MS;Q>SH[ZV&?W0$ T=PAPAQ,.^"
MM6;GB9E3&.?#JDZ]^O>N#/+V_[ZN=XW^NGY(35>&R]1/+0HR]0R/WAR6"&A!
M*-.DUZX4J&H#32Y*-)N%A3]4K\^$64VI\-O=4^^OE+!*DYEY,QO#`(AZ.1
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M-_/;:O/6\/$1JP("QDE`E` 0&*%E9BJW5J%%S
M[@)1@@M#"5-I%:H7C"3*K(2[GQ!S.>Q*R->K[,D/D;!-X'07"CL73VHY4D0<
M:2>M"RC!D0P`D$@U6)B`,U7>_42G^\7K%A6VYR3DW>=C\CBY<$$CJ3'EP3'%
M<4.7HS+39!Y^8+I+5&[![=W&UH+?NS#2T8Z:O.AR?=JZ\=O?]_<4;3S[/7C_ZXGFX;=_L_'KW6`2'^I>WL]OI>%
MO&[`J(FAWGA/A3=44Y")TH98Z7FFD3K\P'!1V$KL"SI9/^.&H+K/^Z;W>YKX
M=#VNQMLPP+??UZN-9?3P]%;X]; 24H]08;YP3)?9R!Q%+:-6XOIIL,4D9SSUMD
M/XN4DP,-5:M*]!;H+?'H^6'Z=S\:
VH6G.OZ5*,E&5"]4+UP
M^0F7GUI;?K+,TTNL+^!!+NLIER%5G;U7PN3(M-$K0:HYM=ETIEY)HV4J4+U0
MO=`K0:^DO>U$N#42D^(:.ZZA_Z4PGFQ<=*VB)SA!N2]X:MNV0!/BQ+KT3,I4
MH#X]&WW"]!/$3R?I;VCG("^C7J&=TZ?R#JA/ST:?T,YI-`[4HRCW*8LU=+%O
M$JN'X.I+QZ8Z(@X1U^FDBXA#Q"'B$'%#1AS.JH@XY+C>"NZYYSJ<8,=H*QE=
M?9%G=XE;@PK>-KN#]"'1]`4,&,#MTX+(:9EF^"4A4*M0J_JF53A_=Y1?W>&N
MS[Y``7D&>09YIE.>:7A/)S(-,LW0F&;X!1!0JU"K^J95.']WY"=@/*+E[9;W
M+>+T@(ZNRK0XD,R/TU/3\?W7G]UN];O9HFL_AEU15J_G1ZKWY?X[9"
M$/]
U^K0,1:FMY$E]H)=#DMF@9(
MT`).9O.E!F=>*!RX/?$\6MON>\2=S(HT`5#6Q1(([UKKB4;PI)QJ01OS\54\
M64ZW[]U)7-@HHU[371%OV
K*]9/[A(%C?&8&FOKOGMA?FB^)S/HW'U^?"A!$WY
MFLS*1D;+15I]4>;:%]]\3R:+J]+>N(XSV5?!I3:%>C[H>,DV
M\\K6L0">/.W7IKS^E10RDU9GDD`\.6:E8;8S.O(#4B2"-S]-BE["Y3/JIR"2
M&TB@@
W5'.3K"+(;I;JIR0K+!?F;E(=*&Y&9-II.:S>@)^3
MY0,F\T4H74T\_DP^JT"W\<)8WTPQ/MAMBDX70?U/U4*H?LXYNBJ=M$!FC\K*
M3'I=GN5)(4*M*>+R*507[%PI#U@]2CCP0`7VU>>P_Z_[-'F8#+(H>I+>_M#O
M1]'=';!&=P37O$6VR#XP?C66"0C'664'!R8JE?$1\8GJ*8MSWD,/205;K-)GAHS2#&+.PRZOL,$TDDQK:WK,5&.>58U%XSZ/$:>1I*GERV%0R'
M#:'C18H6%8B0:597?`CC,ZL/D::+\XBN%!'J3+6C2W\0ESZ_K@A4[P?1D5I(
MVGDPC\,UV]VIZT+!+<`3X`D*N%4CTR8@=O$U!*$DFSY\=J5@JZG(&I#=,_SI
M41)0*T"^WG_ZO*VA_?SN89P%&9,4CI1IF'=Q@IZQHVV;`2W:2M
M3X$B,3%W);L%,;JQR'Y3Z&$N.(^YR%L0E1I'#$V**/U$C96!_)K^R^
M-AHA8VF(CPE2`8IC'IKK<=!(D";;6-3F&``@;+6[!ASOZYK%JV-KS>/I%IL(XJN'Y>`!XK5MI!TQBFJI9PS\=B
M!M8T@]%[P'Z]+@6)]/3^LLCG65&E,0;*<*"DKBJHJP<^M1H!)K*>M[#^(W4V
M=<+LBY/6@F[`I/C[+#DA#Z6@'?Y5=M2!4<_**B$,G(.)`@
"9R=+&]P
M64O`F_8AG>T93*O-#K=-)+I2WF/(1\\PR&5ZIIWVHC\()R@G![WA;!/F[J'@
M?F22F\EDB,."ZSPB6($B!<4$[LG$<7A2/L/W)',CD(<=&^G`P^4(>Z#1,4.-
MY*I/;J;]*T,8I=A.&>SX_<.(V^>D.8.D4MAS:Q!#6K*P?G"DH,(-3[>":SC=
M@>`#B!MM#;4V
MSM.6(E&):F710\OC9'_]-G@39=&6J)OMC%*NE$019'>CN]&X]-'"2"12/SZUQ^3Y.P%:!YGZ6^?C,_ZIS-(<1;%Z=-OG[X_
M:!5S
1$L[E\Q(AT;
MW;@SZ$1:%'740JLHO!4#1&6(RWP[>76_!D\22C(:+Y6LCX!MWT[@CD;8
#)[;RBJSMWS@NJX]<@C2W!&V-#ORD(8=RUUF0B$.
MQL<\H`CJB$P.5FKVH>;"-IN-K9*!@VSV'Y$PF5`5="NT\\7!I,1-L;P@\4N<
M3[,\YGB-26.>N=IZ@>/XV/9EN"B.9?Q0OL4G&G!U>]LK5]TEI$!J3]GOJ<$#
M5C'HC@3GN*)D'D?(*'%8JX^3..G[OG]&FIWFU>"'Q#H+"D$/G%&$=5O&91AJ
MQDXI06#",5/BU>.3_AV!G*52;/49/Z57,THAQ6^/%*4YPI7#NOQ7U7W1_\[F
M[\A\Q5I/-$E/#%P3C8!@":=N5&U"'D\T[?'TTL`!PHD`:N"B-M'H2Y1'N,:>NTL'["7'CPC/-5CF:420@YEKEHJ#Q,ZOG6R
MFTD">KK+@
"![;Y+<;MPYHDTWQB!TZYLE.BV6S3"Z6PQWM7WMGF.@IFSP5
M,5[E4MLZWK^048`T',ILEL\7K&-"@);)YW9__P4*%"?YD4GU+2M`MDR<=TF6
MSRB,R36*Z9\HF<$R71]*;M*\H+,-[\SPDAQ0]);?^=LSD.FVB_(AJIZ6HY
MRCR6E]_(%CW#Y=-X-!?C)=]29=!--J+;)#UZ;A+ORO45SX;#K1VS?W2V6DFH
M?[(:PM0(H*37MY[_/8V+I?%FBVM$BQ1H_AQ/CT6.0;IEOSB*.FGI<;UALN"U
M,?=O69P6?[)?F!W)=Y7;44P5A-V%WE5.Q:AX&T]B?E2AZM_%L#S`^W"`)`<4
M_8;H/,Y:#07D*#&>%7F!4N[\NYI-2OE>X!XB@`E_&>]H=>=/F50M.C9%E1B,
MW2Z>UK@O(>1V[Z1D5<-KH2(/2(B!GJK8"NV1HJT9&9Q7:A@RID\HK4Y;L"4`
M=SNP93Q#(6?CKXI%0+,`BGG3+-`=FZC@-]EB[-EX&F1:LE\8%:NU!WB:7^NG
M:F'Z_H%<=Y2^Y?
4!BQHV872
_ATS,N("-DJUI#G?=%YF#OEJ>'[O,)]F\B50^-AN+3C1U7:8W\[IAX'.Q
MF?L.F;Q^'Q1!1*Q4%H9:(\8HHZ4,N%F/2W^7IS$=UA)="GZO>Z+&WV
MO+N%9(_9)?;]5>-&QY+?G6`Q1%"J$U3>-ZZWU3ID]@J[AY9O)7$;1BC\JMAW
M1-ZD52H,`64X%=CYERW:>).G]WJSVPMQMW4HO"6,0XM]GT2RHTCXR6]$39"`
MM*MCJR6G5H$C>].30^9-\+W9]4,0PW)HESDYOSM4MXGT?:K&U;??:X(V5*Y/
MWG5P[M6HK'7&TN304`1,,J?VM[=8RC+/H_5WM7>GQ^P[A>9`$(K>E'N0
Z
M-FYS>`M[SY-S>DY`BQXU,I92%L`:DEA-*3!B43-90T7>?6JECAI=C/0E1XW:
M(7'71XTT3]*$@L+*""&()