10-Q 1 d10q.htm FORM 10-Q Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2011

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission file numbers: 1-13130 (Liberty Property Trust)

1-13132 (Liberty Property Limited Partnership)

 

 

LIBERTY PROPERTY TRUST

LIBERTY PROPERTY LIMITED PARTNERSHIP

(Exact name of registrants as specified in their governing documents)

 

 

 

MARYLAND (Liberty Property Trust)   23-7768996
PENNSYLVANIA (Liberty Property Limited Partnership)   23-2766549
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification Number)

500 Chesterfield Parkway

Malvern, Pennsylvania

  19355
(Address of Principal Executive Offices)   (Zip Code)

Registrants’ Telephone Number, Including Area Code (610) 648-1700

 

 

Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past ninety (90) days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. (See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act). (Check one):

 

Large Accelerated Filer   x    Accelerated Filer   ¨
Non-Accelerated Filer   ¨  (Do not check if a smaller reporting company)    Smaller Reporting Company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

On August 1, 2011, 115,664,269 Common Shares of Beneficial Interest, par value $0.001 per share, of Liberty Property Trust were outstanding.

 

 

 


Table of Contents

Liberty Property Trust/Liberty Property Limited Partnership

Form 10-Q for the period ended June 30, 2011

 

Index

        Page  
PART I.    FINANCIAL INFORMATION   
Item 1.    Financial Statements (Unaudited)   
   Consolidated balance sheets of Liberty Property Trust at June 30, 2011 and December 31, 2010      4   
   Consolidated statements of operations of Liberty Property Trust for the three months ended June 30, 2011 and June 30, 2010      5   
   Consolidated statements of operations of Liberty Property Trust for the six months ended June 30, 2011 and June 30, 2010   

 

6

  

   Consolidated statement of equity of Liberty Property Trust for the six months ended June 30, 2011      7   
   Consolidated statements of cash flows of Liberty Property Trust for the six months ended June 30, 2011 and June 30, 2010      8   
   Notes to consolidated financial statements of Liberty Property Trust      9   
   Consolidated balance sheets of Liberty Property Limited Partnership at June 30, 2011 and December 31, 2010      19   
   Consolidated statements of operations of Liberty Property Limited Partnership for the three months ended June 30, 2011 and June 30, 2010      20   
   Consolidated statements of operations of Liberty Property Limited Partnership for the six months ended June 30, 2011 and June 30, 2010   

 

21

  

   Consolidated statement of equity of Liberty Property Limited Partnership for the six months ended June 30, 2011      22   
   Consolidated statements of cash flows of Liberty Property Limited Partnership for the six months ended June 30, 2011 and June 30, 2010      23   
   Notes to consolidated financial statements of Liberty Property Limited Partnership      24   
Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations      34   
Item 3.    Quantitative and Qualitative Disclosures about Market Risk      44   
Item 4.    Controls and Procedures      44   
PART II.    OTHER INFORMATION      45   
Item 1.    Legal Proceedings      45   
Item 1A.    Risk Factors      45   
Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds      45   
Item 3.    Defaults Upon Senior Securities      45   

 

2


Table of Contents

Index

        Page  
Item 4.    Removed and Reserved      45   
Item 5.    Other Information      45   
Item 6.    Exhibits      46   
Signatures for Liberty Property Trust      48   
Signatures for Liberty Property Limited Partnership      49   
Exhibit Index   
  

STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND RATIO OF EARNINGS TO COMBINED FIXED CHARGES

     50   
  

CERTIFICATION OF CEO OF LIBERTY PROPERTY TRUST REQUIRED BY RULE 13A-14(A)

  
  

CERTIFICATION OF CFO OF LIBERTY PROPERTY TRUST REQUIRED BY RULE 13A-14(A)

  
  

CERTIFICATION OF CEO OF LIBERTY PROPERTY TRUST, IN ITS CAPACITY AS THE GENERAL PARTNER OF LIBERTY PROPERTY LIMITED PARTNERSHIP, REQUIRED BY RULE 13A-14(A)

  
  

CERTIFICATION OF CFO OF LIBERTY PROPERTY TRUST, IN ITS CAPACITY AS THE GENERAL PARTNER OF LIBERTY PROPERTY LIMITED PARTNERSHIP, REQUIRED BY RULE 13A-14(A)

  
  

CERTIFICATION OF CEO OF LIBERTY PROPERTY TRUST REQUIRED BY RULE 13A-14(B)

  
  

CERTIFICATION OF CFO OF LIBERTY PROPERTY TRUST REQUIRED BY RULE 13A-14(B)

  
  

CERTIFICATION OF CEO OF LIBERTY PROPERTY TRUST, IN ITS CAPACITY AS THE GENERAL PARTNER OF LIBERTY PROPERTY LIMITED PARTNERSHIP, REQUIRED BY RULE 13A-14(B)

  
  

CERTIFICATION OF CFO OF LIBERTY PROPERTY TRUST, IN ITS CAPACITY AS THE GENERAL PARTNER OF LIBERTY PROPERTY LIMITED PARTNERSHIP, REQUIRED BY RULE 13A-14(B)

  
  

XBRL Instance Document

  
  

XBRL Taxonomy Extension Schema Document

  
  

XBRL Taxonomy Extension Calculation Linkbase Document

  
  

XBRL Taxonomy Extension Definition Linkbase Document

  
  

XBRL Extension Labels Linkbase

  
  

XBRL Taxonomy Extension Presentation Linkbase Document

  

 

3


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

CONSOLIDATED BALANCE SHEETS OF LIBERTY PROPERTY TRUST

(In thousands, except share and unit amounts)

 

     June 30, 2011     December 31, 2010  
     (Unaudited)        

ASSETS

    

Real estate:

    

Land and land improvements

   $ 838,730      $ 833,827   

Building and improvements

     4,179,856        4,136,214   

Less accumulated depreciation

     (1,070,428     (1,001,737
                

Operating real estate

     3,948,158        3,968,304   

Development in progress

     11,829        —     

Land held for development

     210,605        209,253   
                

Net real estate

     4,170,592        4,177,557   

Cash and cash equivalents

     49,895        108,409   

Restricted cash

     50,151        49,526   

Accounts receivable

     7,750        6,898   

Deferred rent receivable

     106,851        103,336   

Deferred financing and leasing costs, net of accumulated amortization (2011, $120,290; 2010, $115,118)

     131,047        134,419   

Investments in and advances to unconsolidated joint ventures

     175,472        171,916   

Assets held for sale

     41,533        239,113   

Prepaid expenses and other assets

     113,080        73,625   
                

Total assets

   $ 4,846,371      $ 5,064,799   
                

LIABILITIES

    

Mortgage loans

   $ 293,702      $ 320,679   

Unsecured notes

     1,792,643        2,039,143   

Credit facility

     33,000        —     

Accounts payable

     28,595        23,652   

Accrued interest

     24,375        29,821   

Dividend and distributions payable

     56,632        56,149   

Other liabilities

     141,959        156,803   
                

Total liabilities

     2,370,906        2,626,247   
                

EQUITY

    

Liberty Property Trust shareholders’ equity

    

Common shares of beneficial interest, $.001 par value, 183,987,000 shares authorized; 116,575,289 (includes 1,249,909 in treasury) and 115,530,608 (includes 1,249,909 in treasury) shares issued and outstanding as of June 30, 2011 and December 31, 2010, respectively

     117        116   

Additional paid-in capital

     2,591,408        2,560,193   

Accumulated other comprehensive income (loss)

     1,956        (155

Distributions in excess of net income

     (421,507     (426,017

Common shares in treasury, at cost, 1,249,909 shares as of June 30, 2011 and December 31, 2010

     (51,951     (51,951
                

Total Liberty Property Trust shareholders’ equity

     2,120,023        2,082,186   

Noncontrolling interest – operating partnership

    

3,902,065 and 3,928,733 common units outstanding as of June 30, 2011 and December 31, 2010, respectively

     67,155        67,621   

9,740,000 preferred units outstanding as of June 30, 2011 and December 31, 2010, respectively

     287,959        287,959   

Noncontrolling interest – consolidated joint ventures

     328        786   
                

Total equity

     2,475,465        2,438,552   
                

Total liabilities and equity

   $ 4,846,371      $ 5,064,799   
                

See accompanying notes.

 

4


Table of Contents

CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY TRUST

(Unaudited and in thousands, except per share amounts)

 

     Three Months Ended  
     June 30, 2011     June 30, 2010  

OPERATING REVENUE

    

Rental

   $ 123,064      $ 122,065   

Operating expense reimbursement

     51,845        50,579   
                

Total operating revenue

     174,909        172,644   
                

OPERATING EXPENSE

    

Rental property

     31,568        31,452   

Real estate taxes

     20,908        21,065   

General and administrative

     13,261        12,548   

Depreciation and amortization

     41,303        39,719   
                

Total operating expenses

     107,040        104,784   
                

Operating income

     67,869        67,860   

OTHER INCOME (EXPENSE)

    

Interest and other income

     2,381        2,646   

Interest expense

     (31,231     (36,410
                

Total other income (expense)

     (28,850     (33,764
                

Income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures

     39,019        34,096   

Gain on property dispositions

     302        2,242   

Income taxes

     (63     (503

Equity in earnings of unconsolidated joint ventures

     1,109        783   
                

Income from continuing operations

     40,367        36,618   

Discontinued operations (including net gain on property dispositions of $50,157 and $2,408 for the three months ended June 30, 2011 and 2010, respectively)

     52,474        3,396   
                

Net income

     92,841        40,014   

Noncontrolling interest – operating partnership

     (8,120     (6,421

Noncontrolling interest – consolidated joint ventures

     257        (148
                

Net income available to common shareholders

   $ 84,978      $ 33,445   
                

Earnings per common share

    

Basic:

    

Income from continuing operations

   $ 0.30      $ 0.27   

Income from discontinued operations

     0.44        0.03   
                

Income per common share – basic

   $ 0.74      $ 0.30   
                

Diluted:

    

Income from continuing operations

   $ 0.30      $ 0.26   

Income from discontinued operations

     0.44        0.03   
                

Income per common share – diluted

   $ 0.74      $ 0.29   
                

Distributions per common share

   $ 0.475      $ 0.475   
                

Weighted average number of common shares outstanding

    

Basic

     114,623        112,644   

Diluted

     115,406        113,380   

Amounts attributable to common shareholders

    

Income from continuing operations

   $ 34,221      $ 30,163   

Discontinued operations

     50,757        3,282   
                

Net income available to common shareholders

   $ 84,978      $ 33,445   
                

See accompanying notes.

 

5


Table of Contents

CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY TRUST

(Unaudited and in thousands, except per share amounts)

 

     Six Months Ended  
     June 30, 2011     June 30, 2010  

OPERATING REVENUE

    

Rental

   $ 244,429      $ 243,626   

Operating expense reimbursement

     107,019        104,816   
                

Total operating revenue

     351,448        348,442   
                

OPERATING EXPENSE

    

Rental property

     66,689        68,077   

Real estate taxes

     41,687        42,174   

General and administrative

     29,224        27,415   

Depreciation and amortization

     83,102        79,769   
                

Total operating expenses

     220,702        217,435   
                

Operating income

     130,746        131,007   

OTHER INCOME (EXPENSE)

    

Interest and other income

     5,013        5,391   

Interest expense

     (65,830     (72,185
                

Total other income (expense)

     (60,817     (66,794
                

Income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures

     69,929        64,213   

Gain on property dispositions

     1,463        3,010   

Income taxes

     (613     (955

Equity in earnings of unconsolidated joint ventures

     1,643        1,177   
                

Income from continuing operations

     72,422        67,445   

Discontinued operations (including net gain on property dispositions of $50,627 and $5,270 for the six months ended June 30, 2011 and 2010, respectively)

     55,362        8,391   
                

Net income

     127,784        75,836   

Noncontrolling interest – operating partnership

     (14,355     (12,704

Noncontrolling interest – consolidated joint ventures

     458        (136
                

Net income available to common shareholders

   $ 113,887      $ 62,996   
                

Earnings per common share

    

Basic:

    

Income from continuing operations

   $ 0.53      $ 0.49   

Income from discontinued operations

     0.47        0.07   
                

Income per common share – basic

   $ 1.00      $ 0.56   
                

Diluted:

    

Income from continuing operations

   $ 0.52      $ 0.49   

Income from discontinued operations

     0.47        0.07   
                

Income per common share – diluted

   $ 0.99      $ 0.56   
                

Distributions per common share

   $ 0.95      $ 0.95   
                

Weighted average number of common shares outstanding

    

Basic

     114,285        112,512   

Diluted

     115,087        113,182   

Amounts attributable to common shareholders

    

Income from continuing operations

   $ 60,346      $ 54,888   

Discontinued operations

     53,541        8,108   
                

Net income available to common shareholders

   $ 113,887      $ 62,996   
                

See accompanying notes.

 

6


Table of Contents

CONSOLIDATED STATEMENT OF EQUITY OF LIBERTY PROPERTY TRUST

(Unaudited and in thousands)

 

    COMMON
SHARES OF
BENEFICIAL

INTEREST
    ADDITIONAL
PAID-IN
CAPITAL
    ACCUMULATED
OTHER
COMPREHENSIVE
INCOME
(LOSS)
    DISTRIBUTIONS
IN EXCESS OF
NET INCOME
    COMMON
SHARES
HELD

IN
TREASURY
    TOTAL
LIBERTY
PROPERTY
TRUST
SHAREHOLDERS
EQUITY
    NONCONTROLL-
ING INTEREST -
OPERATING
PARTNERSHIP-
COMMON
    NONCONTROLL-
ING INTEREST -
OPERATING
PARTNERSHIP
PREFERRED
    NONCONTROLL-
ING INTEREST -
CONSOLIDATED
JOINT
VENTURES
    TOTAL
EQUITY
 

Balance at January 1, 2011

  $ 116      $ 2,560,193      $ (155   $ (426,017   $ (51,951   $ 2,082,186      $ 67,621      $ 287,959      $ 786      $ 2,438,552   

Net proceeds from the issuance of common shares

    1        24,590        —          —          —          24,591        —          —          —          24,591   

Net income

    —          —          —          113,887        —          113,887        3,849        10,506        (458     127,784   

Distributions

    —          —          —          (109,377     —          (109,377     (3,934     (10,506     —          (123,817

Noncash compensation

    —          6,172        —          —          —          6,172        —          —          —          6,172   

Foreign currency translation adjustment

    —          —          2,111        —          —          2,111        72        —          —          2,183   

Redemption of noncontrolling interests – common units

    —          453        —          —          —          453        (453     —          —          —     
                                                                               

Balance at June 30, 2011

  $ 117      $ 2,591,408      $ 1,956      $ (421,507   $ (51,951   $ 2,120,023      $ 67,155      $ 287,959      $ 328      $ 2,475,465   
                                                                               

See accompanying notes.

 

7


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS OF LIBERTY PROPERTY TRUST

(Unaudited and in thousands)

 

     Six Months Ended  
     June 30, 2011     June 30, 2010  

OPERATING ACTIVITIES

    

Net income

   $ 127,784      $ 75,836   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     86,795        86,853   

Amortization of deferred financing costs

     2,735        3,354   

Equity in earnings of unconsolidated joint ventures

     (1,643     (1,177

Distributions from unconsolidated joint ventures

     305        517   

Gain on property dispositions

     (52,090     (8,280

Noncash compensation

     6,172        8,201   

Changes in operating assets and liabilities:

    

Restricted cash

     (462     5,000   

Accounts receivable

     (879     (609

Deferred rent receivable

     (4,526     (7,155

Prepaid expenses and other assets

     16,803        1,966   

Accounts payable

     4,921        5,718   

Accrued interest

     (5,446     43   

Other liabilities

     (13,754     (22,232
                

Net cash provided by operating activities

     166,715        148,035   
                

INVESTING ACTIVITIES

    

Investment in properties – acquisitions

     (34,151     —     

Investment in properties – other

     (33,107     (38,126

Investments in and advances to unconsolidated joint ventures

     (8,382     (280

Distributions from unconsolidated joint ventures

     6,391        3,177   

Net proceeds from disposition of properties/land

     264,419        15,788   

Net proceeds from public reimbursement receivable/escrow

     (56,395     22,969   

Investment in development in progress

     (10,310     (6,972

Investment in land held for development

     (5,116     (2,683

Investment in deferred leasing costs

     (10,844     (14,467
                

Net cash provided by (used in) investing activities

     112,505        (20,594
                

FINANCING ACTIVITIES

    

Net proceeds from issuance of Common Shares

     24,580        11,691   

Repayments of unsecured notes

     (246,500     —     

Proceeds from mortgage loans

     —          635   

Repayments of mortgage loans

     (26,976     (122,608

Proceeds from credit facility

     283,000        90,000   

Repayments on credit facility

     (250,000     (180,000

Increase in deferred financing costs

     (13     (8

Distribution paid on Common Shares

     (108,881     (107,197

Distribution paid on units

     (14,442     (14,531
                

Net cash used in financing activities

     (339,232     (322,018
                

Net decrease in cash and cash equivalents

     (60,012     (194,577

Increase (decrease) in cash and cash equivalents related to foreign currency translation

     1,498        (3,328

Cash and cash equivalents at beginning of period

     108,409        237,446   
                

Cash and cash equivalents at end of period

   $ 49,895      $ 39,541   
                

See accompanying notes.

 

8


Table of Contents

Liberty Property Trust

Notes to Consolidated Financial Statements (Unaudited)

June 30, 2011

Note 1: Organization and Basis of Presentation

Organization

Liberty Property Trust (the “Trust”) is a self-administered and self-managed Maryland real estate investment trust (a “REIT”). Substantially all of the Trust’s assets are owned directly or indirectly, and substantially all of the Trust’s operations are conducted directly or indirectly, by its subsidiary, Liberty Property Limited Partnership, a Pennsylvania limited partnership (the “Operating Partnership” and, together with the Trust and their consolidated subsidiaries, the “Company”). The Trust is the sole general partner and also a limited partner of the Operating Partnership, owning 96.7% of the common equity of the Operating Partnership at June 30, 2011. The Company provides leasing, property management, development, acquisition, and other tenant-related services for a portfolio of industrial and office properties which are located principally within the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States and the United Kingdom.

Basis of Presentation

The accompanying unaudited consolidated financial statements of the Trust and its subsidiaries, including the Operating Partnership, have been prepared in accordance with United States generally accepted accounting principles (“US GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K of the Trust and the Operating Partnership for the year ended December 31, 2010. In the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the financial statements for these interim periods have been included. The results of interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. Certain amounts from prior periods have been reclassified to conform to the current period presentation.

 

9


Table of Contents

Income per Common Share

The following table sets forth the computation of basic and diluted income per common share (in thousands except per share amounts):

 

     For the Three Months Ended
June 30, 2011
     For the Three Months Ended
June 30, 2010
 
     Income
(Numerator)
     Weighted
Average
Shares
(Denominator)
     Per Share      Income
(Numerator)
     Weighted
Average

Shares
(Denominator)
     Per Share  

Basic income from continuing operations

                 

Income from continuing operations net of noncontrolling interest

   $ 34,221         114,623       $ 0.30       $ 30,163         112,644       $ 0.27   
                             

Dilutive shares for long-term compensation plans

     —           783            —           736      
                                         

Diluted income from continuing operations

                 

Income from continuing operations net of noncontrolling interest

     34,221         115,406       $ 0.30         30,163         113,380       $ 0.26   
                                                     

Basic income from discontinued operations

                 

Discontinued operations net of noncontrolling interest

     50,757         114,623       $ 0.44         3,282         112,644       $ 0.03   
                             

Dilutive shares for long-term compensation plans

     —           783            —           736      
                                         

Diluted income from discontinued operations

                 

Discontinued operations net of noncontrolling interest

     50,757         115,406       $ 0.44         3,282         113,380       $ 0.03   
                                                     

Basic income per common share

                 

Net income available to common shareholders

     84,978         114,623       $ 0.74         33,445         112,644       $ 0.30   
                             

Dilutive shares for long-term compensation plans

     —           783            —           736      
                                         

Diluted income per common share

                 

Net income available to common shareholders

   $ 84,978         115,406       $ 0.74       $ 33,445         113,380       $ 0.29   
                                                     

 

10


Table of Contents
     For the Six Months Ended
June 30, 2011
     For the Six Months Ended
June 30, 2010
 
     Income
(Numerator)
     Weighted
Average
Shares
(Denominator)
     Per Share      Income
(Numerator)
     Weighted
Average

Shares
(Denominator)
     Per Share  

Basic income from continuing operations

                 

Income from continuing operations net of noncontrolling interest

   $ 60,346         114,285       $ 0.53       $ 54,888         112,512       $ 0.49   
                             

Dilutive shares for long-term compensation plans

     —           802            —           670      
                                         

Diluted income from continuing operations

                 

Income from continuing operations net of noncontrolling interest

     60,346         115,087       $ 0.52         54,888         113,182       $ 0.49   
                                                     

Basic income from discontinued operations

                 

Discontinued operations net of noncontrolling interest

     53,541         114,285       $ 0.47         8,108         112,512       $ 0.07   
                             

Dilutive shares for long-term compensation plans

     —           802            —           670      
                                         

Diluted income from discontinued operations

                 

Discontinued operations net of noncontrolling interest

     53,541         115,087       $ 0.47         8,108         113,182       $ 0.07   
                                                     

Basic income per common share

                 

Net income available to common shareholders

     113,887         114,285       $ 1.00         62,996         112,512       $ 0.56   
                             

Dilutive shares for long-term compensation plans

     —           802            —           670      
                                         

Diluted income per common share

                 

Net income available to common shareholders

   $ 113,887         115,087       $ 0.99       $ 62,996         113,182       $ 0.56   
                                                     

 

11


Table of Contents

Dilutive shares for long-term compensation plans represent the unvested common shares outstanding during the year as well as the dilutive effect of outstanding options. The amounts of anti-dilutive options that were excluded from the computation of diluted income per common share for the three and six months ended June 30, 2011 were 965,000 and 1,119,000, respectively, as compared to 1,513,000 and 1,473,000, respectively, for the same periods in 2010.

During the three and six months ended June 30, 2011, 48,000 and 171,000 common shares, respectively, were issued upon the exercise of options. During the year ended December 31, 2010, 315,000 common shares were issued upon the exercise of options.

Foreign Currency Translation

The functional currency of the Company’s United Kingdom operations is pounds sterling. The Company translates the financial statements for the United Kingdom operations into US dollars. Gains and losses resulting from this translation do not impact the results of operations and are included in accumulated other comprehensive income (loss) as a separate component of shareholders’ equity. A proportionate amount of gain or loss is allocated to noncontrolling interest-common units. Accumulated other comprehensive income (loss) consists solely of the foreign currency translation adjustments described above. Other comprehensive income for the three and six months ended June 30, 2011 was $39,000 and $2.2 million, respectively, as compared to other comprehensive loss of $1.1 million and $5.7 million, respectively, for the three and six months ended June 30, 2010. Upon sale or upon complete or substantially complete liquidation of the Company’s foreign investment, the gain or loss on the sale will include the cumulative translation adjustments that have been previously recorded in accumulated other comprehensive income (loss) and noncontrolling interest-common units.

Recently Issued Accounting Standards

ASU 2011-04

In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-04, “Fair Value Measurement (Topic 820), Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and IFRS” (“ASU 2011-04”), which amends ASC 820, “Fair Value Measurement” to converge US GAAP and International Financial Reporting Standards (“IFRS”) requirements for measuring accounts at fair value, including the disclosures regarding these measurements. ASU 2011-04 is effective for the Company beginning January 1, 2012. The Company does not anticipate that the adoption of ASU 2011-04 will have a material impact on its financial position or results of operations.

ASU 2011-05

In June 2011, the FASB issued ASU 2011-05, “Comprehensive Income (Topic 220), Presentation of Comprehensive Income” (“ASU 2011-05”), which will lead to converging guidance under US GAAP and IFRS related to presentation of comprehensive income. ASU 2011-05 is effective for the Company beginning January 1, 2012 and the provisions of ASU 2011-05 will be adopted retrospectively. The Company does anticipate that the adoption of ASU 2011-05 will have a material impact on its financial position or results of operations.

Note 2: Segment Information

The Company operates its portfolio of properties primarily throughout the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States. Additionally, the Company owns certain assets in the United Kingdom. The Company reviews the performance of the portfolio on a geographical basis. During the six months ended June 30, 2011, the Company realigned the reportable segments due to changes in internal reporting responsibilities. As such, the following are considered the Company’s reportable segments:

 

REGIONS

  

MARKETS

Northeast    Southeastern PA; Lehigh/Central PA; New Jersey; Maryland
Central    Minnesota; Milwaukee; Chicago; Texas; Arizona
South    Richmond; Virginia Beach; Carolinas; Jacksonville; Orlando; South Florida; Tampa
Metro    Philadelphia; Metro Washington, D.C.
United Kingdom    County of Kent; West Midlands

 

12


Table of Contents

The following lists the Company’s reportable segments as characterized in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010:

 

REGIONS

(BEFORE 2011 CHANGES)

  

MARKETS (BEFORE 2011 CHANGES)

Northeast    Southeastern PA; Lehigh/Central PA; New Jersey
Midwest    Minnesota; Milwaukee; Chicago
Mid-Atlantic    Maryland; Carolinas; Richmond; Virginia Beach
South    Jacksonville; Orlando; South Florida; Tampa; Texas; Arizona
Philadelphia/D.C.    Philadelphia; Metro Washington, D.C.
United Kingdom    County of Kent; West Midlands

As required by FASB ASC 280, “Segment Reporting,” consolidated financial statements issued by the Company in the future will reflect modifications to the Company’s reportable segments resulting from the change described above, including reclassification of all comparative prior period reportable segment information.

Gross investment in operating real estate decreased by $117.3 million for the Lehigh/Central PA reportable segment and decreased by $120.7 million for the South reportable segment from December 31, 2010 (as reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010) as compared to June 30, 2011 due to properties having been sold prior to June 30, 2011 (see note 3 below).

The Company evaluates performance of the reportable segments based on property level operating income, which is calculated as rental revenue and operating expense reimbursement less rental property expenses and real estate taxes. The accounting policies of the reportable segments are the same as those for the Company on a consolidated basis.

The operating information by reportable segment is as follows (in thousands):

FOR THE THREE MONTHS ENDED JUNE 30, 2011

 

     NORTHEAST                                     
     SOUTHEASTERN
PA
     LEHIGH/
CENTRAL PA
     NORTHEAST
- OTHER
     CENTRAL      SOUTH      METRO      UNITED
KINGDOM
     TOTAL  

Operating revenue

   $ 42,830       $ 22,420       $ 17,274       $ 29,130       $ 55,215       $ 6,958       $ 1,082       $ 174,909   

Rental property expenses and real estate taxes

     13,587         4,714         6,164         9,927         16,307         1,542         235         52,476   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Property level operating income

   $ 29,243       $ 17,706       $ 11,110       $ 19,203       $ 38,908       $ 5,416       $ 847         122,433   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Interest and other income

  

     2,381   

Interest expense

  

     (31,231

General and administrative

  

     (13,261

Depreciation and amortization

  

     (41,303
                       

 

 

 

Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations

   

     39,019   

Gain on property dispositions

  

     302   

Income taxes

  

     (63

Equity in earnings of unconsolidated joint ventures

  

     1,109   

Discontinued operations

  

     52,474   
                       

 

 

 

Net income

  

   $ 92,841   
                       

 

 

 

 

13


Table of Contents

FOR THE THREE MONTHS ENDED JUNE 30, 2010

 

     NORTHEAST                                     
     SOUTHEASTERN
PA
     LEHIGH/
CENTRAL PA
     NORTHEAST
- OTHER
     CENTRAL      SOUTH      METRO      UNITED
KINGDOM
     TOTAL  

Operating revenue

   $ 43,977       $ 19,664       $ 17,682       $ 28,823       $ 54,233       $ 7,255       $ 1,010       $ 172,644   

Rental property expenses and real estate taxes

     13,709         4,265         5,942         9,731         17,257         1,392         221         52,517   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Property level operating income

   $ 30,268       $ 15,399       $ 11,740       $ 19,092       $ 36,976       $ 5,863       $ 789         120,127   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Interest and other income

  

                 2,646   

Interest expense

  

                    (36,410

General and administrative

  

                    (12,548

Depreciation and amortization

                          (39,719
                       

 

 

 

Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations

   

     34,096   

Gain on property dispositions

  

                       2,242   

Income taxes

  

                       (503

Equity in earnings of unconsolidated joint ventures

  

           783   

Discontinued operations

  

                    3,396   
                       

 

 

 

Net income

  

                  $ 40,014   
                       

 

 

 

FOR THE SIX MONTHS ENDED JUNE 30, 2011

 

     NORTHEAST         
     SOUTHEASTERN
PA
     LEHIGH/
CENTRAL PA
     NORTHEAST
- OTHER
     CENTRAL      SOUTH      METRO      UNITED
KINGDOM
     TOTAL  

Operating revenue

   $ 88,095       $ 45,306       $ 35,318       $ 58,131       $ 108,278       $ 14,107       $ 2,213       $ 351,448   

Rental property expenses and real estate taxes

     30,169         10,357         12,847         20,114         32,014         2,387         488         108,376   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Property level operating income

   $ 57,926       $ 34,949       $ 22,471       $ 38,017       $ 76,264       $ 11,720       $ 1,725         243,072   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Interest and other income

  

                 5,013   

Interest expense

  

                    (65,830

General and administrative

                          (29,224

Depreciation and amortization

  

                 (83,102
                       

 

 

 

Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations

   

     69,929   

Gain on property dispositions

  

                 1,463   

Income taxes

  

                 (613

Equity in earnings of unconsolidated joint ventures

  

           1,643   

Discontinued operations

  

                    55,362   
                       

 

 

 

Net income

  

               $ 127,784   
                       

 

 

 

 

14


Table of Contents

FOR THE SIX MONTHS ENDED JUNE 30, 2010

 

     NORTHEAST                                     
     SOUTHEASTERN
PA
     LEHIGH/
CENTRAL PA
     NORTHEAST
- OTHER
     CENTRAL      SOUTH      METRO      UNITED
KINGDOM
     TOTAL  

Operating revenue

   $ 90,050       $ 40,122       $ 36,960       $ 57,191       $ 107,846       $ 14,228       $ 2,045       $ 348,442   

Rental property expenses and real estate taxes

     29,529         9,348         13,418         20,235         34,366         2,904         451         110,251   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Property level operating income

   $ 60,521       $ 30,774       $ 23,542       $ 36,956       $ 73,480       $ 11,324       $ 1,594         238,191   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Interest and other income

                          5,391   

Interest expense

                          (72,185

General and administrative

                          (27,415

Depreciation and amortization

                          (79,769
                       

 

 

 

Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations

   

     64,213   

Gain on property dispositions

                          3,010   

Income taxes

                          (955

Equity in earnings of unconsolidated joint ventures

  

     1,177   

Discontinued operations

                          8,391   
                       

 

 

 

Net income

                        $ 75,836   
                       

 

 

 

Note 3: Accounting for the Impairment or Disposal of Long-Lived Assets

The operating results and gain/(loss) on disposition of real estate for properties sold and held for sale are reflected in the consolidated statements of operations as discontinued operations. Prior period financial statements have been adjusted for discontinued operations. The proceeds from dispositions of operating properties with no continuing involvement for the three and six months ended June 30, 2011 were $266.0 million and $269.7 million, respectively, as compared to $10.2 million and $16.5 million, respectively, for the same periods in 2010.

Below is a summary of the results of operations for the properties held for sale and disposed of through the respective disposition dates (in thousands):

 

     Three Months Ended     Six Months Ended  
     June 30, 2011     June 30, 2010     June 30, 2011     June 30, 2010  

Revenues

   $ 6,421      $ 12,678      $ 18,029      $ 26,240   

Operating expenses

     (2,686     (4,707     (7,566     (10,285

Interest expense

     (972     (2,756     (2,542     (5,631

Depreciation and amortization

     (446     (4,227     (3,186     (7,203
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before property dispositions

   $ 2,317      $ 988      $ 4,735      $ 3,121   
  

 

 

   

 

 

   

 

 

   

 

 

 

Four properties totaling 338,000 square feet in the Company’s Central reportable segment were considered to be held for sale as of June 30, 2011. These properties were sold subsequent to June 30, 2011 for proceeds of $40.8 million.

Interest expense is allocated to discontinued operations. The allocation of interest expense to discontinued operations was based on the ratio of net assets sold and held for sale (without continuing involvement) to the sum of total net assets plus consolidated debt.

Asset Impairment

During the three and six months ended June 30, 2011, the Company recognized impairment charges of $4.2 million and $4.7 million, respectively, related to properties in the Central reportable segment that were classified as held for sale or sold. These impairments were included in discontinued operations in the Company’s consolidated statements of operations. The Company determined these impairments through a comparison of the aggregate future cash flows (including quoted offer prices, a Level I input according to the fair value hierarchy established by the FASB in Topic 820, “Fair Value Measurements and Disclosures”) to be generated by the property to the carrying value of the properties. The Company has evaluated each of the properties and land held for development and has determined that there are no additional valuation adjustments necessary at June 30, 2011. During the three and six months ended June 30, 2010, the Company recognized impairment charges of $400,000 related to a portfolio of properties in the Company’s Metro reportable segment.

 

15


Table of Contents

Note 4: Noncontrolling interests

Noncontrolling interests in the accompanying financial statements represent the interests of the common and preferred units in Liberty Property Limited Partnership not held by the Trust. In addition, noncontrolling interests include third-party ownership interests in consolidated joint venture investments.

Common units

The common units outstanding as of June 30, 2011 have the same economic characteristics as common shares of the Trust. The 3,902,065 outstanding common units share proportionately in the net income or loss and in any distributions of the Operating Partnership. The common units of the Operating Partnership not held by the Trust are redeemable at any time at the option of the holder. The Trust, as the sole general partner of the Operating Partnership, may at its option elect to settle the redemption in cash or through the exchange on a one-for-one basis with unregistered common shares of the Trust. The market value of the 3,902,065 outstanding common units based on the closing price of the common shares of the Company at June 30, 2011 was $127.1 million.

Preferred units

The Company has outstanding the following cumulative redeemable preferred units of the Operating Partnership (the “Preferred Units”):

 

ISSUE

   AMOUNT      UNITS      LIQUIDATION
PREFERENCE
     DIVIDEND
RATE
    REDEEMABLE
AS OF
    

EXCHANGEABLE AFTER

     (in 000’s)                           

Series B

   $ 95,000         3,800       $ 25         7.45     8/31/09      

8/31/13 into Series B Cumulative Redeemable

Preferred Shares of the Trust

Series E

   $ 20,000         400       $ 50         7.00     6/16/10      

6/16/15 into Series E Cumulative Redeemable

Preferred Shares of the Trust

Series F

   $ 50,000         1,000       $ 50         6.65     6/30/10      

12/12/15 into Series F Cumulative Redeemable

Preferred Shares of the Trust

Series G

   $ 27,000         540       $ 50         6.70     12/15/11      

12/15/16 into Series G Cumulative Redeemable

Preferred Shares of the Trust

Series H

   $ 100,000         4,000       $ 25         7.40     8/21/12      

8/21/17 into Series H Cumulative Redeemable

Preferred Shares of the Trust

The Preferred Units are callable at the Operating Partnership’s option after a stated period of time. The Trust as the sole general partner of the Operating Partnership may at its option elect to settle the redemption for cash or through the exchange on a one-for-one basis with unregistered preferred shares of the Trust.

Note 5: Indebtedness

Senior Notes

In March 2011, the Company used proceeds from its unsecured credit facility together with available cash on hand to repay $246.5 million principal value of 7.25% senior notes.

Note 6: Disclosure of Fair Value of Financial Instruments

The following disclosure of estimated fair value was determined by management using available market information and appropriate valuation methodologies. However, considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the following estimates are not necessarily indicative of the amounts the Company could have realized on disposition of the financial instruments at June 30, 2011 and December 31, 2010. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

The carrying value of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued interest, dividend and distributions payable and other liabilities are reasonable estimates of fair value because of the short-term nature of these instruments. The fair value of the Company’s long-term debt was greater than the aggregate carrying value by approximately $165.1 million and $189.0 million at June 30, 2011 and December 31, 2010, respectively. The fair value of the Company’s long-term debt is estimated using actual trading prices (where available) and using discounted cash flow analysis based on the borrowing rates currently available to the Company for loans with similar terms and maturities where actual trading prices are not available.

 

16


Table of Contents

Disclosure about fair value of financial instruments is based on pertinent information available to management as of June 30, 2011 and December 31, 2010. Although as of the date of this report, management is not aware of any factors that would significantly affect the fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since June 30, 2011 and current estimates of fair value may differ significantly from the amounts presented herein.

Note 7: Commitments and Contingencies

Environmental Matters

Substantially all of the Properties and land were subject to Phase I Environmental Assessments and when appropriate Phase II Environmental Assessments (collectively, the “Environmental Assessments”) obtained in contemplation of their acquisition by the Company. The Environmental Assessments did not reveal, nor is the Company aware of, any non-compliance with environmental laws, environmental liability or other environmental claim that the Company believes would likely have a material adverse effect on the Company.

Operating Ground Lease Agreements

Future minimum rental payments under the terms of all non-cancelable operating ground leases under which the Company is the lessee, as of June 30, 2011, were as follows (in thousands):

 

Year

   Amount  

2011

   $ 127   

2012

     235   

2013

     238   

2014

     233   

2015

     227   

2016 through 2070

     9,565   
        

Total

   $ 10,625   
        

Operating ground lease expense during the three and six months ended June 30, 2011 was $104,000 and $234,000, respectively, as compared to $203,000 and $388,000, respectively, for the same periods in 2010.

Legal Matters

From time to time, the Company is a party to a variety of legal proceedings, claims and assessments arising in the normal course of business. The Company believes that as of June 30, 2011 there were no legal proceedings, claims or assessments expected to have a material adverse effect on the Company’s business or financial statements.

Other

The Company is obligated to make additional capital contributions to unconsolidated joint ventures of $4.2 million. The Company has other miscellaneous guarantees related to its unconsolidated joint ventures for up to a maximum of $701,000.

The Company has letter of credit obligations of $934,000 related to development requirements. The Company believes that it is remote that there will be a draw upon these letter of credit obligations.

The Company has started the development, on a speculative basis, of two industrial-flex buildings and has signed leases (one of which is subject to certain approvals) committing it to the development of two 100% leased metro office buildings. The industrial-flex buildings are expected to contain a total of 103,000 square feet of leasable space and represent an anticipated aggregate investment of $15 million. The office buildings are expected to contain a total of 360,000 square feet of leasable space and represent an anticipated aggregate investment of $130 million.

The Company is obligated to pay tenants for allowances for tenant improvements not yet completed for a maximum of $40.8 million.

The Company maintains cash and cash equivalents at financial institutions. The combined account balances at each institution typically exceed FDIC insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes the risk is not significant.

 

17


Table of Contents

Note 8: Supplemental Disclosure to Statements of Cash Flows

The following are supplemental disclosures to the statements of cash flows for the six months ended June 30, 2011 and 2010 (amounts in thousands):

 

     2011      2010  

Non-cash activity

     

Write-off of fully depreciated property and deferred costs

   $ 99,682       $ 16,912   

 

18


Table of Contents

CONSOLIDATED BALANCE SHEETS OF

LIBERTY PROPERTY LIMITED PARTNERSHIP

(In thousands, except unit amounts)

 

     June 30, 2011     December 31, 2010  
     (Unaudited)        

ASSETS

    

Real estate:

    

Land and land improvements

   $ 838,730      $ 833,827   

Building and improvements

     4,179,856        4,136,214   

Less accumulated depreciation

     (1,070,428     (1,001,737
                

Operating real estate

     3,948,158        3,968,304   

Development in progress

     11,829        —     

Land held for development

     210,605        209,253   
                

Net real estate

     4,170,592        4,177,557   

Cash and cash equivalents

     49,895        108,409   

Restricted cash

     50,151        49,526   

Accounts receivable

     7,750        6,898   

Deferred rent receivable

     106,851        103,336   

Deferred financing and leasing costs, net of accumulated amortization (2011, $120,290; 2010, $115,118)

     131,047        134,419   

Investments in and advances to unconsolidated joint ventures

     175,472        171,916   

Assets held for sale

     41,533        239,113   

Prepaid expenses and other assets

     113,080        73,625   
                

Total assets

   $ 4,846,371      $ 5,064,799   
                

LIABILITIES

    

Mortgage loans

   $ 293,702      $ 320,679   

Unsecured notes

     1,792,643        2,039,143   

Credit facility

     33,000        —     

Accounts payable

     28,595        23,652   

Accrued interest

     24,375        29,821   

Distributions payable

     56,632        56,149   

Other liabilities

     141,959        156,803   
                

Total liabilities

     2,370,906        2,626,247   
                

OWNERS’ EQUITY

    

General partner’s equity - common units, 116,575,289 and 115,530,608 units outstanding as of June 30, 2011 and December 31, 2010, respectively

     2,120,023        2,082,186   

Limited partners’ equity – 3,902,065 and 3,928,733 common units outstanding as of June 30, 2011 and December 31, 2010, respectively

     67,155        67,621   

– 9,740,000 preferred units outstanding as of

June 30, 2011 and December 31, 2010, respectively

     287,959        287,959   

Noncontrolling interest – consolidated joint ventures

     328        786   
                

Total owners’ equity

     2,475,465        2,438,552   
                

Total liabilities and owners’ equity

   $ 4,846,371      $ 5,064,799   
                

See accompanying notes.

 

19


Table of Contents

CONSOLIDATED STATEMENTS OF OPERATIONS OF

LIBERTY PROPERTY LIMITED PARTNERSHIP

(Unaudited and in thousands, except per unit amounts)

 

     Three Months Ended  
     June 30, 2011     June 30, 2010  

OPERATING REVENUE

    

Rental

   $ 123,064      $ 122,065   

Operating expense reimbursement

     51,845        50,579   
                

Total operating revenue

     174,909        172,644   
                

OPERATING EXPENSE

    

Rental property

     31,568        31,452   

Real estate taxes

     20,908        21,065   

General and administrative

     13,261        12,548   

Depreciation and amortization

     41,303        39,719   
                

Total operating expenses

     107,040        104,784   
                

Operating income

     67,869        67,860   

OTHER INCOME (EXPENSE)

    

Interest and other income

     2,381        2,646   

Interest expense

     (31,231     (36,410
                

Total other income (expense)

     (28,850     (33,764
                

Income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures

     39,019        34,096   

Gain on property dispositions

     302        2,242   

Income taxes

     (63     (503

Equity in earnings of unconsolidated joint ventures

     1,109        783   
                

Income from continuing operations

     40,367        36,618   

Discontinued operations (including net gain on property dispositions of $50,157 and $2,408 for the three months ended June 30, 2011 and 2010, respectively)

     52,474        3,396   
                

Net income

     92,841        40,014   

Noncontrolling interest – consolidated joint ventures

     257        (148

Preferred unit distributions

     (5,253     (5,253
                

Income available to common unitholders

   $ 87,845      $ 34,613   
                

Earnings per common unit

    

Basic:

    

Income from continuing operations

   $ 0.30      $ 0.27   

Income from discontinued operations

     0.44        0.03   
                

Income per common unit - basic

   $ 0.74      $ 0.30   
                

Diluted:

    

Income from continuing operations

   $ 0.30      $ 0.26   

Income from discontinued operations

     0.44        0.03   
                

Income per common unit - diluted

   $ 0.74      $ 0.29   
                

Distributions per common unit

   $ 0.475      $ 0.475   
                

Weighted average number of common units outstanding

    

Basic

     118,549        116,587   

Diluted

     119,332        117,323   

Net income allocated to general partners

   $ 84,978      $ 33,445   

Net income allocated to limited partners

     8,120        6,421   

See accompanying notes.

 

20


Table of Contents

CONSOLIDATED STATEMENTS OF OPERATIONS OF

LIBERTY PROPERTY LIMITED PARTNERSHIP

(Unaudited and in thousands, except per unit amounts)

 

     Six Months Ended  
     June 30, 2011     June 30, 2010  

OPERATING REVENUE

    

Rental

   $ 244,429      $ 243,626   

Operating expense reimbursement

     107,019        104,816   
                

Total operating revenue

     351,448        348,442   
                

OPERATING EXPENSE

    

Rental property

     66,689        68,077   

Real estate taxes

     41,687        42,174   

General and administrative

     29,224        27,415   

Depreciation and amortization

     83,102        79,769   
                

Total operating expenses

     220,702        217,435   
                

Operating income

     130,746        131,007   

OTHER INCOME (EXPENSE)

    

Interest and other income

     5,013        5,391   

Interest expense

     (65,830     (72,185
                

Total other income (expense)

     (60,817     (66,794
                

Income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures

     69,929        64,213   

Gain on property dispositions

     1,463        3,010   

Income taxes

     (613     (955

Equity in earnings of unconsolidated joint ventures

     1,643        1,177   
                

Income from continuing operations

     72,422        67,445   

Discontinued operations (including net gain on property dispositions of $50,627 and $5,270 for the six months ended June 30, 2011 and 2010, respectively)

     55,362        8,391   
                

Net income

     127,784        75,836   

Noncontrolling interest – consolidated joint ventures

     458        (136

Preferred unit distributions

     (10,506     (10,506
                

Income available to common unitholders

   $ 117,736      $ 65,194   
                

Earnings per common unit

    

Basic:

    

Income from continuing operations

   $ 0.53      $ 0.49   

Income from discontinued operations

     0.47        0.07   
                

Income per common unit - basic

   $ 1.00      $ 0.56   
                

Diluted:

    

Income from continuing operations

   $ 0.52      $ 0.49   

Income from discontinued operations

     0.47        0.07   
                

Income per common unit - diluted

   $ 0.99      $ 0.56   
                

Distributions per common unit

   $ 0.95      $ 0.95   
                

Weighted average number of common units outstanding

    

Basic

     118,212        116,464   

Diluted

     119,014        117,134   

Net income allocated to general partners

   $ 113,887      $ 62,996   

Net income allocated to limited partners

     14,355        12,704   

See accompanying notes.

 

21


Table of Contents

CONSOLIDATED STATEMENT OF OWNERS’ EQUITY OF LIBERTY PROPERTY LIMITED PARTNERSHIP

(Unaudited and in thousands)

 

     GENERAL
PARTNERS
EQUITY
    LIMITED
PARTNERS
EQUITY  –
COMMON
UNITS
    LIMITED
PARTNERS
EQUITY  –
PREFERRED
UNITS
    NONCONTROLLING
INTEREST
CONSOLIDATED
JOINT VENTURES
    TOTAL
OWNERS
EQUITY
 

Balance at January 1, 2011

   $ 2,082,186      $ 67,621      $ 287,959      $ 786      $ 2,438,552   

Contributions from partners

     30,763        —          —          —          30,763   

Distributions to partners

     (109,377     (3,934     (10,506     —          (123,817

Foreign currency translation adjustment

     2,111        72        —          —          2,183   

Net income

     113,887        3,849        10,506        (458     127,784   

Redemption of limited partners common units for common shares

     453        (453     —          —          —     
                                        

Balance at June 30, 2011

   $ 2,120,023      $ 67,155      $ 287,959      $ 328      $ 2,475,465   
                                        

See accompanying notes.

 

22


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS OF

LIBERTY PROPERTY LIMITED PARTNERSHIP

(Unaudited and in thousands)

 

     Six Months Ended  
     June 30, 2011     June 30, 2010  

OPERATING ACTIVITIES

    

Net income

   $ 127,784      $ 75,836   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     86,795        86,853   

Amortization of deferred financing costs

     2,735        3,354   

Equity in earnings of unconsolidated joint ventures

     (1,643     (1,177

Distributions from unconsolidated joint ventures

     305        517   

Gain on property dispositions

     (52,090     (8,280

Noncash compensation

     6,172        8,201   

Changes in operating assets and liabilities:

    

Restricted cash

     (462     5,000   

Accounts receivable

     (879     (609

Deferred rent receivable

     (4,526     (7,155

Prepaid expenses and other assets

     16,803        1,966   

Accounts payable

     4,921        5,718   

Accrued interest

     (5,446     43   

Other liabilities

     (13,754     (22,232
                

Net cash provided by operating activities

     166,715        148,035   
                

INVESTING ACTIVITIES

    

Investment in properties – acquisitions

     (34,151     —     

Investment in properties – other

     (33,107     (38,126

Investments in and advances to unconsolidated joint ventures

     (8,382     (280

Distributions from unconsolidated joint ventures

     6,391        3,177   

Net proceeds from disposition of properties/land

     264,419        15,788   

Net proceeds from public reimbursement receivable/escrow

     (56,395     22,969   

Investment in development in progress

     (10,310     (6,972

Investment in land held for development

     (5,116     (2,683

Investment in deferred leasing costs

     (10,844     (14,467
                

Net cash provided by (used in) investing activities

     112,505        (20,594
                

FINANCING ACTIVITIES

    

Repayments of unsecured notes

     (246,500     —     

Proceeds from mortgage loans

     —          635   

Repayments of mortgage loans

     (26,976     (122,608

Proceeds from credit facility

     283,000        90,000   

Repayments on credit facility

     (250,000     (180,000

Increase in deferred financing costs

     (13     (8

Capital contributions

     24,580        11,691   

Distributions to partners

     (123,323     (121,728
                

Net cash used in financing activities

     (339,232     (322,018
                

Net decrease in cash and cash equivalents

     (60,012     (194,577

Increase (decrease) in cash and cash equivalents related to foreign currency translation

     1,498        (3,328

Cash and cash equivalents at beginning of period

     108,409        237,446   
                

Cash and cash equivalents at end of period

   $ 49,895      $ 39,541   
                

See accompanying notes.

 

23


Table of Contents

Liberty Property Limited Partnership

Notes to Consolidated Financial Statements (Unaudited)

June 30, 2011

Note 1: Organization and Basis of Presentation

Organization

Liberty Property Trust (the “Trust”) is a self-administered and self-managed Maryland real estate investment trust (a “REIT”). Substantially all of the Trust’s assets are owned directly or indirectly, and substantially all of the Trust’s operations are conducted directly or indirectly, by Liberty Property Limited Partnership (the “Operating Partnership” and, collectively with the Trust and their consolidated subsidiaries, the “Company”). The Trust is the sole general partner and also a limited partner of the Operating Partnership, owning 96.7% of the common equity of the Operating Partnership at June 30, 2011. The Company provides leasing, property management, development, acquisition and other tenant-related services for a portfolio of industrial and office properties which are located principally within the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States and the United Kingdom.

Basis of Presentation

The accompanying unaudited consolidated financial statements of the Operating Partnership and its subsidiaries have been prepared in accordance with United States generally accepted accounting principles (“US GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K of the Trust and the Operating Partnership for the year ended December 31, 2010. In the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the financial statements for these interim periods have been included. The results of interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. Certain amounts from prior periods have been reclassified to conform to the current period presentation.

 

24


Table of Contents

Income per Common Unit

The following table sets forth the computation of basic and diluted income per common unit (in thousands, except per unit amounts):

 

     For the Three Months Ended
June 30, 2011
     For the Three Months Ended
June 30, 2010
 
     Income
(Numerator)
    Weighted
Average Units

(Denominator)
     Per Unit      Income
(Numerator)
    Weighted
Average Units
(Denominator)
     Per Unit  

Income from continuing operations net of noncontrolling interest

   $ 40,624            $ 36,470        

Less: Preferred unit distributions

     (5,253           (5,253     
                           

Basic income from continuing operations

               

Income from continuing operations available to common unitholders

     35,371        118,549       $ 0.30         31,217        116,587       $ 0.27   
                           

Dilutive units for long-term compensation plans

     —          783            —          736      
                                       

Diluted income from continuing operations

               

Income from continuing operations available to common unitholders

     35,371        119,332       $ 0.30         31,217        117,323       $ 0.26   
                                                   

Basic income from discontinued operations

               

Discontinued operations

     52,474        118,549       $ 0.44         3,396        116,587       $ 0.03   
                           

Dilutive units for long-term compensation plans

     —          783            —          736      
                                       

Diluted income from discontinued operations

               

Discontinued operations

     52,474        119,332       $ 0.44         3,396        117,323       $ 0.03   
                                                   

Basic income per common unit

               

Income available to common unitholders

     87,845        118,549       $ 0.74         34,613        116,587       $ 0.30   
                           

Diluted units for long-term compensation plans

     —          783            —          736      
                                       

Diluted income per common unit

               

Income available to common unitholders

   $ 87,845        119,332       $ 0.74       $ 34,613        117,323       $ 0.29   
                                                   

 

25


Table of Contents
     For the Six Months Ended
June 30, 2011
     For the Six Months Ended
June 30, 2010
 
     Income
(Numerator)
    Weighted
Average Units

(Denominator)
     Per Unit      Income
(Numerator)
    Weighted
Average Units
(Denominator)
     Per Unit  

Income from continuing operations net of noncontrolling interest

   $ 72,880            $ 67,309        

Less: Preferred unit distributions

     (10,506           (10,506     
                           

Basic income from continuing operations

               

Income from continuing operations available to common unitholders

     62,374        118,212       $ 0.53         56,803        116,464       $ 0.49   
                           

Dilutive units for long-term compensation plans

     —          802            —          670      
                                       

Diluted income from continuing operations

               

Income from continuing operations available to common unitholders

     62,374        119,014       $ 0.52         56,803        117,134       $ 0.49   
                                                   

Basic income from discontinued operations

               

Discontinued operations

     55,362        118,212       $ 0.47         8,391        116,464       $ 0.07   
                           

Dilutive units for long-term compensation plans

     —          802            —          670      
                                       

Diluted income from discontinued operations

               

Discontinued operations

     55,362        119,014       $ 0.47         8,391        117,134       $ 0.07   
                                                   

Basic income per common unit

               

Income available to common unitholders

     117,736        118,212       $ 1.00         65,194        116,464       $ 0.56   
                           

Diluted units for long-term compensation plans

     —          802            —          670      
                                       

Diluted income per common unit

               

Income available to common unitholders

   $ 117,736        119,014       $ 0.99       $ 65,194        117,134       $ 0.56   
                                                   

 

26


Table of Contents

Dilutive units for long-term compensation plans represent the unvested common units outstanding during the year as well as the dilutive effect of outstanding options. The amounts of anti-dilutive options that were excluded from the computation of diluted income per common unit for the three and six months ended June 30, 2011 were 965,000 and 1,119,000, respectively, as compared to 1,513,000 and 1,473,000, respectively, for the same periods in 2010.

During the three and six months ended June 30, 2011, 48,000 and 171,000 common units, respectively, were issued upon the exercise of options. During the year ended December 31, 2010, 315,000 common units were issued upon the exercise of options.

Foreign Currency Translation

The functional currency of the Company’s United Kingdom operations is pounds sterling. The Company translates the financial statements for the United Kingdom operations into US dollars. Gains and losses resulting from this translation do not impact the results of operations and are included in general partner’s equity – common units and limited partners’ equity-common units. Other comprehensive income for the three and six months ended June 30, 2011 was $39,000 and $2.2 million, respectively, as compared to other comprehensive loss of $1.1 million and $5.7 million, respectively, for the three and six months ended June 30, 2010. Upon sale or upon complete or substantially complete liquidation of a foreign investment, the gain or loss on the sale will include the cumulative translation adjustments that have been previously recorded in general partner’s equity-common units and limited partners’ equity – common units.

Recently Issued Accounting Standards

ASU 2011-04

In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-04, “Fair Value Measurement (Topic 820), Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and IFRS” (“ASU 2011-04”), which amends ASC 820, “Fair Value Measurement” to converge US GAAP and International Financial Reporting Standards (“IFRS”) requirements for measuring accounts at fair value, including the disclosures regarding these measurements. ASU 2011-04 is effective for the Company beginning January 1, 2012. The Company does not anticipate that the adoption of ASU 2011-04 will have a material impact on its financial position or results of operations.

ASU 2011-05

In June 2011, the FASB issued ASU 2011-05, “Comprehensive Income (Topic 220), Presentation of Comprehensive Income” (“ASU 2011-05”), which will lead to converging guidance under US GAAP and IFRS related to presentation of comprehensive income. ASU 2011-05 is effective for the Company beginning January 1, 2012 and the provisions of ASU 2011-05 will be adopted retrospectively. The Company does anticipate that the adoption of ASU 2011-05 will have a material impact on its financial position or results of operations.

Note 2: Segment Information

The Company operates its portfolio of properties primarily throughout the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States. Additionally, the Company owns certain assets in the United Kingdom. The Company reviews the performance of the portfolio on a geographical basis. During the six months ended June 30, 2011, the Company realigned the reportable segments due to changes in internal reporting responsibilities. As such, the following are considered the Company’s reportable segments:

 

REGIONS

  

MARKETS

Northeast    Southeastern PA; Lehigh/Central PA; New Jersey; Maryland
Central    Minnesota; Milwaukee; Chicago; Texas; Arizona
South    Richmond; Virginia Beach; Carolinas; Jacksonville; Orlando; South Florida; Tampa
Metro    Philadelphia; Metro Washington, D.C.
United Kingdom    County of Kent; West Midlands

 

27


Table of Contents

The following lists the Company’s reportable segments as characterized in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010:

 

REGIONS

(BEFORE 2011 CHANGES)

  

MARKETS (BEFORE 2011 CHANGES)

Northeast    Southeastern PA; Lehigh/Central PA; New Jersey
Midwest    Minnesota; Milwaukee; Chicago
Mid-Atlantic    Maryland; Carolinas; Richmond; Virginia Beach
South    Jacksonville; Orlando; South Florida; Tampa; Texas; Arizona
Philadelphia/D.C.    Philadelphia; Metro Washington, D.C.
United Kingdom    County of Kent; West Midlands

As required by FASB ASC 280, “Segment Reporting,” consolidated financial statements issued by the Company in the future will reflect modifications to the Company’s reportable segments resulting from the change described above, including reclassification of all comparative prior period segment information.

Gross investment in operating real estate decreased by $117.3 million for the Lehigh/Central PA reportable segment and decreased by $120.7 million for the South reportable segment from December 31, 2010 (as reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010) as compared to June 30, 2011 due to properties having been sold prior to June 30, 2011 (see note 3 below).

The Company evaluates performance of the reportable segments based on property level operating income, which is calculated as rental revenue and operating expense reimbursement less rental property expenses and real estate taxes. The accounting policies of the reportable segments are the same as those for the Company on a consolidated basis.

The operating information by reportable segment is as follows (in thousands):

FOR THE THREE MONTHS ENDED JUNE 30, 2011

 

     NORTHEAST         
     SOUTHEASTERN
PA
     LEHIGH/
CENTRAL PA
     NORTHEAST
- OTHER
     CENTRAL      SOUTH      METRO      UNITED
KINGDOM
     TOTAL  

Operating revenue

   $ 42,830       $ 22,420       $ 17,274       $ 29,130       $ 55,215       $ 6,958       $ 1,082       $ 174,909   

Rental property expenses and real estate taxes

     13,587         4,714         6,164         9,927         16,307         1,542         235         52,476   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Property level operating income

   $ 29,243       $ 17,706       $ 11,110       $ 19,203       $ 38,908       $ 5,416       $ 847         122,433   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Interest and other income

                          2,381   

Interest expense

                          (31,231

General and administrative

                          (13,261

Depreciation and amortization

                          (41,303
                       

 

 

 

Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations

   

     39,019   

Gain on property dispositions

                          302   

Income taxes

                          (63

Equity in earnings of unconsolidated joint ventures

                          1,109   

Discontinued operations

                          52,474   
                       

 

 

 

Net income

                        $ 92,841   
                       

 

 

 

 

28


Table of Contents

FOR THE THREE MONTHS ENDED JUNE 30, 2010

 

     NORTHEAST         
     SOUTHEASTERN
PA
     LEHIGH/
CENTRAL PA
     NORTHEAST
- OTHER
     CENTRAL      SOUTH      METRO      UNITED
KINGDOM
     TOTAL  

Operating revenue

   $ 43,977       $ 19,664       $ 17,682       $ 28,823       $ 54,233       $ 7,255       $ 1,010       $ 172,644   

Rental property expenses and real estate taxes

     13,709         4,265         5,942         9,731         17,257         1,392         221         52,517   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Property level operating income

   $ 30,268       $ 15,399       $ 11,740       $ 19,092       $ 36,976       $ 5,863       $ 789         120,127   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Interest and other income

                          2,646   

Interest expense

                          (36,410

General and administrative

                          (12,548

Depreciation and amortization

                          (39,719
                       

 

 

 

Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations

   

     34,096   

Gain on property dispositions

                          2,242   

Income taxes

                          (503

Equity in earnings of unconsolidated joint ventures

                          783   

Discontinued operations

                          3,396   
                       

 

 

 

Net income

                        $ 40,014   
                       

 

 

 

FOR THE SIX MONTHS ENDED JUNE 30, 2011

 

     NORTHEAST         
     SOUTHEASTERN
PA
     LEHIGH/
CENTRAL PA
     NORTHEAST
- OTHER
     CENTRAL      SOUTH      METRO      UNITED
KINGDOM
     TOTAL  

Operating revenue

   $ 88,095       $ 45,306       $ 35,318       $ 58,131       $ 108,278       $ 14,107       $ 2,213       $ 351,448   

Rental property expenses and real estate taxes

     30,169         10,357         12,847         20,114         32,014         2,387         488         108,376   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Property level operating income

   $ 57,926       $ 34,949       $ 22,471       $ 38,017       $ 76,264       $ 11,720       $ 1,725         243,072   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Interest and other income

                          5,013   

Interest expense

                          (65,830

General and administrative

                          (29,224

Depreciation and amortization

                          (83,102
                       

 

 

 

Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations

   

     69,929   

Gain on property dispositions

                          1,463   

Income taxes

                          (613

Equity in earnings of unconsolidated joint ventures

                          1,643   

Discontinued operations

                          55,362   
                       

 

 

 

Net income

                        $ 127,784   
                       

 

 

 

 

29


Table of Contents

FOR THE SIX MONTHS ENDED JUNE 30, 2010

 

     NORTHEAST                                     
     SOUTHEASTERN
PA
     LEHIGH/
CENTRAL PA
     NORTHEAST
- OTHER
     CENTRAL      SOUTH      METRO      UNITED
KINGDOM
     TOTAL  

Operating revenue

   $ 90,050       $ 40,122       $ 36,960       $ 57,191       $ 107,846       $ 14,228       $ 2,045       $ 348,442   

Rental property expenses and real estate taxes

     29,529         9,348         13,418         20,235         34,366         2,904         451         110,251   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Property level operating income

   $ 60,521       $ 30,774       $ 23,542       $ 36,956       $ 73,480       $ 11,324       $ 1,594         238,191   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Interest and other income

                          5,391   

Interest expense

                          (72,185

General and administrative

                          (27,415

Depreciation and amortization

                          (79,769
                       

 

 

 

Income before property dispositions, income taxes, equity in earnings of unconsolidated joint ventures and discontinued operations

   

     64,213   

Gain on property dispositions

                          3,010   

Income taxes

                          (955

Equity in earnings of unconsolidated joint ventures

                          1,177   

Discontinued operations

                          8,391   
                       

 

 

 

Net income

                        $ 75,836   
                       

 

 

 

Note 3: Accounting for the Impairment or Disposal of Long-Lived Assets

The operating results and gain/(loss) on disposition of real estate for properties sold and held for sale are reflected in the consolidated statements of operations as discontinued operations. Prior period financial statements have been adjusted for discontinued operations. The proceeds from dispositions of operating properties with no continuing involvement for the three and six months ended June 30, 2011 were $266.0 million and $269.7 million, respectively, as compared to $10.2 million and $16.5 million, respectively, for the same periods in 2010.

Below is a summary of the results of operations for the properties held for sale and disposed of through the respective disposition dates (in thousands):

 

     Three Months Ended     Six Months Ended  
     June 30, 2011     June 30, 2010     June 30, 2011     June 30, 2010  

Revenues

   $ 6,421      $ 12,678      $ 18,029      $ 26,240   

Operating expenses

     (2,686     (4,707     (7,566     (10,285

Interest expense

     (972     (2,756     (2,542     (5,631

Depreciation and amortization

     (446     (4,227     (3,186     (7,203
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before property dispositions

   $ 2,317      $ 988      $ 4,735      $ 3,121   
  

 

 

   

 

 

   

 

 

   

 

 

 

Four properties totaling 338,000 million square feet in the Company’s Central reportable segment were considered to be held for sale as of June 30, 2011. These properties were sold subsequent to June 30, 2011 for proceeds of $40.8 million.

Interest expense is allocated to discontinued operations. The allocation of interest expense to discontinued operations was based on the ratio of net assets sold and held for sale (without continuing involvement) to the sum of total net assets plus consolidated debt.

Asset Impairment

During the three and six months ended June 30, 2011, the Company recognized impairment charges of $4.2 million and $4.7 million, respectively, related to properties in the Central reportable segment that were classified as held for sale or sold. These impairments were included in discontinued operations in the Company’s statement operations. The Company determined these impairments through a comparison of the aggregate future cash flows (including quoted offer prices, a Level I input according to the fair value hierarchy established by the FASB in Topic 820, “Fair Value Measurements and Disclosures”) to be generated by the property to the carrying value of the

 

30


Table of Contents

properties. The Company has evaluated each of the properties and land held for development and has determined that there are no additional valuation adjustments necessary at June 30, 2011. During the three and six months ended June 30, 2010, the Company recognized impairment charges of $400,000 related to a portfolio of properties in the Company’s Metro reportable segment.

Note 4: Limited partners’ equity

Common units

General and limited partners’ equity – common units relates to limited partnership interests of the Operating Partnership issued in connection with the formation of the Company and certain subsequent acquisitions. The common units outstanding as of June 30, 2011 have the same economic characteristics as common shares of the Trust. The 3,902,065 outstanding common units are the limited partners’ equity - common units held by persons and entities other than Liberty Property Trust, the general partner of Liberty Property Limited Partnership, which holds a number of common units equal to the number of outstanding common shares of beneficial interest. Both the common units held by Liberty Property Trust and the common units held by persons and entities other than Liberty Property Trust are counted in the weighted average number of common units outstanding during any given period. The 3,902,065 outstanding common units share proportionately in the net income or loss and in any distributions of the Operating Partnership and are exchangeable into the same number of common shares of the Trust. The market value of the 3,902,065 outstanding common units at June 30, 2011 based on the closing price of the common shares of the Company at June 30, 2011 was $127.1 million.

Preferred units

The Company has outstanding the following cumulative redeemable preferred units of the Operating Partnership (the “Preferred Units”):

 

                   LIQUIDATION      DIVIDEND     REDEEMABLE     

ISSUE

   AMOUNT      UNITS      PREFERENCE      RATE     AS OF   

EXCHANGEABLE AFTER

     (in 000’s)                         

Series B

   $ 95,000         3,800       $ 25         7.45   8/31/09    8/31/13 into Series B Cumulative Redeemable Preferred Shares of the Trust

Series E

   $ 20,000         400       $ 50         7.00   6/16/10    6/16/15 into Series E Cumulative Redeemable Preferred Shares of the Trust

Series F

   $ 50,000         1,000       $ 50         6.65   6/30/10    12/12/15 into Series F Cumulative Redeemable Preferred Shares of the Trust

Series G

   $ 27,000         540       $ 50         6.70   12/15/11    12/15/16 into Series G Cumulative Redeemable Preferred Shares of the Trust

Series H

   $ 100,000         4,000       $ 25         7.40   8/21/12    8/21/17 into Series H Cumulative Redeemable Preferred Shares of the Trust

The Preferred Units are callable at the Operating Partnership’s option after a stated period of time. The Trust as the sole general partner of the Operating Partnership may at its option elect to settle the redemption for cash or through the exchange on a one-on-one basis with unregistered preferred shares of the Trust.

Note 5: Indebtedness

Senior Notes

In March 2011, the Company used proceeds from its unsecured credit facility together with available cash on hand to repay $246.5 million principal value of 7.25% senior notes.

Note 6: Disclosure of Fair Value of Financial Instruments

The following disclosure of estimated fair value was determined by management using available market information and appropriate valuation methodologies. However, considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the following estimates are not necessarily indicative of the amounts the Company could have realized on disposition of the financial instruments at June 30, 2011 and December 31, 2010. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

The carrying value of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued interest, dividend and distributions payable and other liabilities are reasonable estimates of fair value because of the short-term nature of these instruments. The fair value of the Company’s long-term debt was greater than the aggregate carrying value by approximately $165.1 million and $189.0 million at June 30, 2011 and December 31,

 

31


Table of Contents

2010, respectively. The fair value of the Company’s long-term debt is estimated using actual trading prices (where available) and using discounted cash flow analysis based on the borrowing rates currently available to the Company for loans with similar terms and maturities where actual trading prices are not available.

Disclosure about fair value of financial instruments is based on pertinent information available to management as of June 30, 2011 and December 31, 2010. Although as of the date of this report, management is not aware of any factors that would significantly affect the fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since June 30, 2011 and current estimates of fair value may differ significantly from the amounts presented herein.

Note 7: Commitments and Contingencies

Environmental Matters

Substantially all of the Properties and land were subject to Phase I Environmental Assessments and when appropriate Phase II Environmental Assessments (collectively, the “Environmental Assessments”) obtained in contemplation of their acquisition by the Company. The Environmental Assessments did not reveal, nor is the Company aware of, any non-compliance with environmental laws, environmental liability or other environmental claim that the Company believes would likely have a material adverse effect on the Company.

Operating Ground Lease Agreements

Future minimum rental payments under the terms of all non-cancelable operating ground leases under which the Company is the lessee, as of June 30, 2011, were as follows (in thousands):

 

Year

   Amount  

2011

   $ 127   

2012

     235   

2013

     238   

2014

     233   

2015

     227   

2016 through 2070

     9,565   
        

Total

   $ 10,625   
        

Operating ground lease expense during the three and six months ended June 30, 2011 was $104,000 and $234,000, respectively, as compared to $203,000 and $388,000, respectively, for the same periods in 2010.

Legal Matters

From time to time, the Company is a party to a variety of legal proceedings, claims and assessments arising in the normal course of business. The Company believes that as of June 30, 2011 there were no legal proceedings, claims or assessments expected to have a material adverse effect on the Company’s business or financial statements.

Other

The Company is obligated to make additional capital contributions to unconsolidated joint ventures of $4.2 million. The Company has other miscellaneous guarantees related to its unconsolidated joint ventures for up to a maximum of $701,000.

The Company has letter of credit obligations of $934,000 related to development requirements. The Company believes that it is remote that there will be a draw upon these letter of credit obligations.

The Company has started the development, on a speculative basis, of two industrial-flex buildings and has signed leases (one of which is subject to certain approvals) committing it to the development of two 100% leased metro office buildings. The industrial-flex buildings are expected to contain a total of 103,000 square feet of leasable space and represent an anticipated aggregate investment of $15 million. The office buildings are expected to contain a total of 360,000 square feet of leasable space and represent an anticipated aggregate investment of $130 million.

The Company is obligated to pay tenants for allowances for tenant improvements not yet completed for a maximum of $40.8 million.

 

32


Table of Contents

The Company maintains cash and cash equivalents at financial institutions. The combined account balances at each institution typically exceed FDIC insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes the risk is not significant.

Note 8: Supplemental Disclosure to Statements of Cash Flows

The following are supplemental disclosures to the statements of cash flows for the six months ended June 30, 2011 and 2010 (amounts in thousands):

 

Non-cash activity    2011      2010  

Write-off of fully depreciated property and deferred costs

   $ 99,682       $ 16,912   

 

33


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

Liberty Property Trust (the “Trust”) is a self-administered and self-managed Maryland real estate investment trust (“REIT”). Substantially all of the Trust’s assets are owned directly or indirectly, and substantially all of the Trust’s operations are conducted directly or indirectly, by its subsidiary, Liberty Property Limited Partnership, a Pennsylvania limited partnership (the “Operating Partnership” and, collectively with the Trust and their consolidated subsidiaries, the “Company”).

The Company operates primarily in the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States. Additionally, the Company owns certain assets in the United Kingdom.

As of June 30, 2011, the Company owned and operated 322 industrial and 266 office properties (the “Wholly Owned Properties in Operation”) totaling 62.9 million square feet. In addition, as of June 30, 2011, the Company owned three properties under development, which when completed are expected to comprise 308,000 square feet (the “Wholly Owned Properties under Development”) and 1,394 acres of developable land, substantially all of which is zoned for commercial use. Additionally, as of June 30, 2011, the Company had an ownership interest, through unconsolidated joint ventures, in 47 industrial and 49 office properties totaling 14.2 million square feet (the “JV Properties in Operation” and, together with the Wholly Owned Properties in Operation, the “Properties in Operation”). The Company also has an ownership interest through unconsolidated joint ventures in 622 acres of developable land, substantially all of which is zoned for commercial use.

The Company focuses on creating value for shareholders and increasing profitability and cash flow. With respect to its Properties in Operation, the Company endeavors to maintain high occupancy levels while increasing rental rates and controlling costs. The Company pursues development opportunities that it believes will create value and yield acceptable returns. The Company also acquires properties that it believes will create long-term value, and disposes of properties that no longer fit within the Company’s strategic objectives or in situations where it can optimize cash proceeds. The Company’s strategy with respect to product and market selection is expected generally to favor metro-office, multi-tenant industrial and industrial-flex properties and markets with strong demographic and economic fundamentals. Consistant with the Company’s strategy the Company intends to reduce its ownership of suburban office properties.

The Company’s operating results depend primarily upon income from rental operations and are substantially influenced by rental demand for the Properties in Operation. The recent economic disruption continues to adversely impact the Company’s business. Although we have seen some improvement in the general economy, the economy as it impacts our business has not returned to pre-recession levels. Rental demand for the Properties in Operation remained relatively flat for the three months ended June 30, 2011 as compared to the three months ended June 30, 2010. During the three months ended June 30, 2011, the Company successfully leased 3.4 million square feet and attained occupancy of 90.6% for the Wholly Owned Properties in Operation and 84.8% for the JV Properties in Operation for a combined occupancy of 89.5% for the Properties in Operation as of that date. The current level of rental demand for properties was reflected in a decline during the three months ended June 30, 2011 of straight line rents on renewal and replacement leases of 6.0%. At December 31, 2010, occupancy for the Wholly Owned Properties in Operation was 89.9% and for the JV Properties in Operation was 83.0% for a combined occupancy for the Properties in Operation of 88.7%.

Net cash provided by operating activities less customary tenant improvement and leasing transaction costs was in excess of dividend distributions for the six months ended June 30, 2011. The Company anticipates that there will be a shortfall for the third and fourth quarters of 2011 and that this shortfall situation will persist through the first half of 2012. The Company believes that net cash supplied by future acquisitions and development opportunities and increases in occupancy and rental rates will offset this shortfall in the second half of 2012. The Company will continue to evaluate these circumstances opposite its distribution policies.

WHOLLY OWNED CAPITAL ACTIVITY

Acquisitions

During the three and six months ended June 30, 2011, the Company acquired two industrial properties for a Total Investment of $41.1 million. These properties, which contain 714,000 square feet of leasable space, were 24.9% leased as of June 30, 2011. For 2011, the Company anticipates that wholly owned property acquisitions will range from $100 million to $200 million and believes that certain of its acquired properties will be either vacant or underleased.

 

34


Table of Contents

Dispositions

Disposition activity allows the Company to, among other things, (1) reduce its holdings in certain markets and product types within a market; (2) lower the average age of the portfolio; (3) optimize the cash proceeds from the sale of certain assets; and (4) obtain funds for investment activities. During the three months ended June 30, 2011, the Company realized proceeds of $266.0 million from the sale of 51 operating properties representing 3.1 million square feet. During the six months ended June 30, 2011, the Company realized proceeds of $269.7 million from the sale of 52 operating properties representing 3.1 million square feet. For 2011, the Company anticipates that wholly owned property dispositions will range from $300 million to $400 million.

Development

During the three months ended June 30, 2011, the Company did not bring any Wholly Owned Properties under Development into service and did not initiate any real estate development. During the six months ended June 30, 2011 the Company did not bring any Wholly Owned Properties under Development into service and initiated $95.8 million in real estate development. As of June 30, 2011, the Company had three Wholly Owned Properties under Development with a projected Total Investment of $95.8 million. The Company does not anticipate any development deliveries in 2011. The Company continues to pursue development opportunities.

“Total Investment” for a property is defined as the property’s purchase price plus closing costs (in the case of acquisitions if vacant) and management’s estimate, as determined at the time of acquisition, of the cost of necessary building improvements in the case of acquisitions, or land costs and land and building improvement costs in the case of development projects, and, where appropriate, other development costs and carrying costs.

JOINT VENTURE CAPITAL ACTIVITY

The Company periodically enters into joint venture relationships in connection with the execution of its real estate operating strategy.

Acquisitions

During the six months June 30, 2011, none of the unconsolidated joint ventures in which the Company held an interest acquired any properties. The Company does not anticipate that any joint ventures in which the Company holds an interest will acquire any properties in 2011.

Dispositions

During the three and six months ended June 30, 2011, a joint venture in which the Company holds a 25% interest realized proceeds of $8.4 million from the sale of one property, which contained 231,000 square feet of leaseable space. In addition, a joint venture in which the Company holds a 20% interest realized proceeds of $7.5 million from the sale of one property which contained 22,000 square feet of leaseable space. Also, a joint venture in which the Company holds a 50% interest realized proceeds of $9.6 million from the sale of five acres of land. The Company does not anticipate that any joint ventures in which the Company holds an interest will dispose of any additional properties in 2011.

Development

During the six months ended June 30, 2011, none of the unconsolidated joint ventures in which the Company held an interest brought any properties into service or began any development activities. The Company does not anticipate that any joint ventures in which the Company holds an interest will bring any development properties into service or begin any development activities in 2011.

 

35


Table of Contents

PROPERTIES IN OPERATION

The composition of the Company’s Properties in Operation as of June 30, 2011 and 2010 was as follows (square feet in thousands):

 

     Net Rent                
     Per Square Foot      Total Square Feet      Percent Occupied  
     June 30,      June 30,      June 30,  
     2011      2010      2011      2010      2011     2010  

Wholly Owned Properties in Operation:

                

Industrial-Distribution

   $ 4.54       $ 4.37         32,440         31,572         90.8     90.8

Industrial-Flex

   $ 9.13       $ 9.00         10,053         11,233         88.5     88.5

Office

   $ 14.24       $ 14.35         20,378         21,734         91.3     90.3
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 8.43       $ 8.52         62,871         64,539         90.6     90.2
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

JV Properties in Operation:

              

Industrial-Distribution

   $ 3.91       $ 3.86         9,269         9,505         82.5     77.3

Industrial-Flex

   $ 27.81       $ 22.03         171         171         81.9     81.9

Office

   $ 23.85       $ 23.54         4,724         4,574         89.4     90.1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 11.20       $ 11.06         14,164         14,250         84.8     81.5
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Properties in Operation:

              

Industrial-Distribution

   $ 4.41       $ 4.27         41,709         41,077         89.0     87.7

Industrial-Flex

   $ 9.42       $ 9.18         10,224         11,404         88.4     88.4

Office

   $ 16.02       $ 15.94         25,102         26,308         91.0     90.2
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 8.91       $ 8.94         77,035         78,789         89.5     88.7
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Geographic segment data for the three and six months ended June 30, 2011 and 2010 are included in Note 2 to the Company’s financial statements.

Forward-Looking Statements

When used throughout this report, the words “believes,” “anticipates,” “estimates” and “expects” and similar expressions are intended to identify forward-looking statements. Such statements indicate that assumptions have been used that are subject to a number of risks and uncertainties that could cause actual financial results or management plans and objectives to differ materially from those projected or expressed herein, including: the effect of global, national and regional economic conditions; rental demand; the Company’s ability to identify, and enter into agreements with suitable joint venture partners in situations where it believes such arrangements are advantageous; the Company’s ability to identify and secure additional properties and sites, both for itself and the joint ventures to which it is a party, that meet its criteria for acquisition or development; the effect of prevailing market interest rates; risks related to the integration of the operations of entities that we have acquired or may acquire; risks related to litigation; and other risks described from time to time in the Company’s filings with the SEC. Given these uncertainties, readers are cautioned not to place undue reliance on such statements.

Critical Accounting Policies and Estimates

Refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 for a discussion of critical accounting policies which include capitalized costs, revenue recognition, allowance for doubtful accounts, impairment of real estate, intangibles and investments in unconsolidated joint ventures. During the six months ended June 30, 2011, there were no material changes to these policies.

Results of Operations

The following discussion is based on the consolidated financial statements of the Company. It compares the results of operations of the Company for the three and six months ended June 30, 2011 with the results of operations of the Company for the three and six months ended June 30, 2010. As a result of the varying levels of development, acquisition and disposition activities by the Company in 2011 and 2010, the overall operating results of the Company during such periods are not directly comparable. However, certain data, including the Same Store comparison, do lend themselves to direct comparison.

 

36


Table of Contents

This information should be read in conjunction with the accompanying consolidated financial statements and notes included elsewhere in this report.

Comparison of Three and Six Months Ended June 30, 2011 to Three and Six Months Ended June 30, 2010

Overview

The Company’s average gross investment in operating real estate owned for the three months ended June 30, 2011 increased to $5,043.9 million from $4,898.1 million for the three months ended June 30, 2010. This increase in operating real estate resulted in increases in rental revenue, operating expense reimbursement, rental property expense and depreciation and amortization expense. Despite the increase in operating real estate, real estate taxes decreased due to favorable tax reassessments on certain of the Company’s properties. For the six months ended June 30, 2011, the Company’s average gross investment in operating real estate owned increased to $5,032.3 million from $4,863.7 million for the six months ended June 30, 2010. This increase in operating real estate resulted in increases in rental revenue, operating expense reimbursement, and depreciation and amortization expense. Despite the increase in operating real estate, rental property expenses decreased due to the reduction of certain rental property expense items. Real estate taxes also decreased due to the favorable tax reassessments noted above.

Total operating revenue increased to $174.9 million for the three months ended June 30, 2011 from $172.6 million for the three months ended June 30, 2010. The $2.3 million increase was primarily due to increased reimbursements for operating expenses, the increase in average gross investment in operating real estate and an increase in termination fees, which totaled $1.6 million for the three months ended June 30, 2011 as compared to $1.3 million for the same period in 2010. Total operating revenue increased to $351.4 million for the six months ended June 30, 2011 from $348.4 million for the six months ended June 30, 2010. The $3.0 million increase was primarily due to increased reimbursements for operating expenses and the increase in average gross investment in operating real estate. This increase was partially offset by a decrease in termination fees, which totaled $1.9 million for the six months ended June 30, 2011 as compared to $3.1 million for the same period in 2010. Termination Fees are fees that the Company agrees to accept in consideration for permitting certain tenants to terminate their leases prior to the contractual expiration date. Termination Fees are included in rental revenue and if a property is sold, related termination fees are included in discontinued operations. See “Other,” below.

Segments

The Company evaluates the performance of the Wholly Owned Properties in Operation in terms of property level operating income by reportable segment (see Note 2 to the Company’s financial statements for a reconciliation of this measure to net income). The following table identifies changes in reportable segments (dollars in thousands):

Property Level Operating Income:

 

     THREE MONTHS ENDED
JUNE  30,
     PERCENTAGE
INCREASE
(DECREASE)
    SIX MONTHS ENDED
JUNE 30,
     PERCENTAGE
INCREASE
(DECREASE)
 
     2011      2010        2011      2010     

Northeast

                

– Southeastern PA

   $ 29,243       $ 30,268         (3.4 %)    $ 57,926       $ 60,521         (4.3 %) 

– Lehigh/Central PA

     17,706         15,399         15.0 %(1)      34,949         30,774         13.6 %(1) 

– Other

     11,110         11,740         (5.4 %)      22,471         23,542         (4.5 %) 

Central

     19,203         19,092         0.6     38,017         36,956         2.9

South

     38,908         36,976         5.2     76,264         73,480         3.8

Metro

     5,416         5,863         (7.6 %)      11,720         11,324         3.5

United Kingdom

     847         789         7.4     1,725         1,594         8.2
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total property level operating income

   $ 122,433       $ 120,127         1.9   $ 243,072       $ 238,191         2.0
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

(1) The change was primarily due to increases in occupancy, rental rates, and average gross investment in operating real estate.

 

37


Table of Contents

Same Store

Property level operating income, exclusive of Termination Fees, for the Same Store properties increased to $119.0 million for the three months ended June 30, 2011 from $117.9 million for the three months ended June 30, 2010, on a straight line basis (which recognizes rental revenue evenly over the life of the lease), and increased to $117.4 million for the three months ended June 30, 2011 from $114.2 million for the three months ended June 30, 2010 on a cash basis. These increases of 0.9% and 2.8%, respectively, were primarily due to reductions in certain operating expense items and due to increases in occupancy.

Property level operating income, exclusive of Termination Fees, for the Same Store properties increased to $237.6 million for the six months ended June 30, 2011 from $233.8 million for the six months ended June 30, 2010, on a straight line basis (which recognizes rental revenue evenly over the life of the lease), and increased to $234.6 million for the six months ended June 30, 2011 from $226.5 million for the six months ended June 30, 2010 on a cash basis. These increases of 1.6% and 3.6%, respectively, were primarily due to reductions in certain operating expense items and due to increases in occupancy.

Management generally considers the performance of the Same Store properties to be a useful financial performance measure because the results are directly comparable from period to period. Management further believes that the performance comparison should exclude Termination Fees since they are more event-specific and are not representative of ordinary performance results. In addition, Same Store property level operating income and Same Store cash basis property level operating income exclusive of Termination Fees is considered by management to be a more reliable indicator of the portfolio’s baseline performance. The Same Store properties consist of the 578 properties totaling approximately 60.6 million square feet owned on January 1, 2010, excluding properties sold through June 30, 2011.

 

38


Table of Contents

Set forth below is a schedule comparing the property level operating income, on a straight line basis and on a cash basis, for the Same Store properties for the three and six months ended June 30, 2011 and 2010. Same Store property level operating income and cash basis property level operating income are non-GAAP measures and do not represent income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures because they do not reflect the consolidated operations of the Company. Investors should review Same Store results, along with Funds from operations (see “Liquidity and Capital Resources” section), GAAP net income and cash flow from operating activities, investing activities and financing activities when considering the Company’s operating performance. Also set forth below is a reconciliation of Same Store property level operating income and cash basis property level operating income to net income (in thousands).

 

     Three Months Ended     Six Months Ended  
     June 30, 2011     June 30, 2010     June 30, 2011     June 30, 2010  

Same Store:

        

Rental revenue

   $ 119,697      $ 120,404      $ 239,194      $ 240,031   

Operating expenses:

        

Rental property expense

     31,993        32,657        67,755        70,359   

Real estate taxes

     20,389        20,682        40,681        41,400   

Operating expense recovery

     (51,688     (50,819     (106,820     (105,574
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrecovered operating expenses

     694        2,520        1,616        6,185   
  

 

 

   

 

 

   

 

 

   

 

 

 

Property level operating income

     119,003        117,884        237,578        233,846   

Less straight line rent

     1,580        3,666        2,984        7,346   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash basis property level operating income

   $ 117,423      $ 114,218      $ 234,594      $ 226,500   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of non-GAAP financial measure – Same Store:

        

Cash basis property level operating income

   $ 117,423      $ 114,218      $ 234,594      $ 226,500   

Straight line rent

     1,580        3,666        2,984        7,346   
  

 

 

   

 

 

   

 

 

   

 

 

 

Property level operating income

     119,003        117,884        237,578        233,846   

Property level operating income - properties purchased or developed subsequent to January 1, 2010

     2,912        2,046        5,825        3,496   

Less: Property level operating income – properties held for sale at June 30, 2011

     (1,123     (1,129     (2,209     (2,235

Termination fees

     1,641        1,326        1,878        3,084   

General and administrative expense

     (13,261     (12,548     (29,224     (27,415

Depreciation and amortization expense

     (41,303     (39,719     (83,102     (79,769

Other income (expense)

     (28,850     (33,764     (60,817     (66,794

Gain on property dispositions

     302        2,242        1,463        3,010   

Income taxes

     (63     (503     (613     (955

Equity in earnings of unconsolidated joint ventures

     1,109        783        1,643        1,177   

Discontinued operations (1)

     52,474        3,396        55,362        8,391   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 92,841      $ 40,014      $ 127,784      $ 75,836   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes Termination Fees of $4,000 for the three months ended June 30, 2011, $29,000 for the six months ended June 30, 2011, and $180,000 for the three and six months ended June 30, 2010.

General and Administrative

General and administrative expenses increased to $13.3 million for the three months ended June 30, 2011 compared to $12.5 million for the three months ended June 30, 2010 and increased to $29.2 million for the six months ended June 30, 2011 compared to $27.4 million for the six months ended June 30, 2010. These increases for the three-month and six-month periods were primarily due to increases in personnel costs and increases in acquisition-related expenses.

Depreciation and Amortization

Depreciation and amortization increased to $41.3 million for the three months ended June 30, 2011 from $39.7 million for the three months ended June 30, 2010 and $83.1 million for the six months ended June 30, 2011 from $79.8 million for the six months ended June 30, 2010. These increases were primarily due to the increased investment in operating real estate.

 

39


Table of Contents

Interest Expense

Interest expense decreased to $31.2 million for the three months ended June 30, 2011 from $36.4 million for the three months ended June 30, 2010. The decrease was primarily due to the decrease in the average debt outstanding to $2,203.6 million for the three months ended June 30, 2011 from $2,297.7 million for the three months ended June 30, 2010 as well as a decrease in the weighted average interest rate to 5.7% for the three months ended June 30, 2011 from 6.3% for the three months ended June 30, 2010. The decrease was also partially due to an increase in interest capitalized during the three months ended June 30, 2011 due to an increase in development activity. Interest expense decreased to $65.8 million for the six months ended June 30, 2011 from $72.2 million for the six months ended June 30, 2010. This decrease was primarily related to decrease in the average debt outstanding to $2,255.6 million for the six months ended June 30, 2010 from $2,350.8 million for the six months ended June 30, 2010 as well as a decrease in the weighted average interest rate to 5.8% for the six months ended June 30, 2011 from 6.3% for the six months ended June 30, 2010. The decrease was also partially due to an increase in interest capitalized during the six months ended June 30, 2011 due to an increase in development activity.

Interest expense allocated to discontinued operations for the three months ended June 30, 2011 and 2010 was $972,000 and $2.8 million, respectively, and for the six months ended June 30, 2011 and 2010 was $2.5 million and $5.6 million, respectively. These decreases were due to the level of dispositions in 2011 and 2010.

Other

Gain on property dispositions decreased to $302,000 for the three months ended June 30, 2011 from $2.2 million for the three months ended June 30, 2010 and decreased to $1.5 million for the six months ended June 30, 2011 from $3.0 million for the six months ended June 30, 2010.

Income from discontinued operations increased to $52.5 million for the three months ended June 30, 2011 from $3.4 million for the three months ended June 30, 2010 and increased to $55.4 million for the six months ended June 30, 2011 from $8.4 million for the six months ended June 30, 2010. The increase for the three month periods was due to an increase in gains recognized on sales which were $50.2 million for the three months ended June 30, 2011 and $2.4 million for the three months ended June 30, 2010. This increase for the six month periods was due to an increase in gains recognized on sales which were $50.6 million for the six months ended June 30, 2011 compared to $5.3 million for the six months ended June 30, 2010.

As a result of the foregoing, the Company’s net income increased to $92.8 million for the three months ended June 30, 2011 from $40.0 million for the three months ended June 30, 2010 and increased to $127.8 million for the six months ended June 30, 2011 from $75.8 million for the six months ended June 30, 2010.

Liquidity and Capital Resources

Overview

The Company has increased its expected investment in development properties for 2011 and anticipates that it will need approximately $100 million to $150 million to fund this activity. The Company’s remaining 2011 debt maturities total approximately $3 million. The Company anticipates that it will invest $100 million to $200 million in acquisitions in 2011. The Company expects to realize approximately $300 million to $400 million in proceeds from asset sales in 2011. The Company believes that proceeds from asset sales, its available cash, borrowing capacity from its Credit Facility (as defined below) and its other sources of capital including the public debt and equity markets will provide it with sufficient funds to satisfy these obligations. Additionally, the Company expects to incur variable rate debt, including borrowing under the Credit Facility, from time to time.

Activity

As of June 30, 2011, the Company had cash and cash equivalents of $100.0 million, including $50.2 million in restricted cash.

Net cash flow provided by operating activities increased to $166.7 million for the six months ended June 30, 2011 from $148.0 million for the six months ended June 30, 2010. This $18.7 million increase was primarily due to the fluctuation in operating assets and liabilities. Net cash flow provided by operating activities is the primary source of liquidity to fund distributions to shareholders and for recurring capital expenditures and leasing transaction costs for the Company’s Wholly Owned Properties in Operation.

 

40


Table of Contents

Net cash provided by investing activities was $112.5 million for the six months ended June 30, 2011 compared to net cash used in investing activities of $20.6 million for the six months ended June 30, 2010. This $133.1 million change primarily resulted from an increase in proceeds from dispositions partially offset by an increase in cash used for acquisitions. In addition, 2011 reflects cash placed in escrow for the purchase of two properties.

Net cash used in financing activities was $339.2 million for the six months ended June 30, 2011 compared to $322.0 million for the six months ended June 30, 2010. This $17.2 million increase was primarily due to the net changes in the Company’s debt during the respective periods which is reflective of the disposition and acquisition activity described above and the repayment of unsecured notes and mortgage loans. Net cash used in financing activities includes proceeds from the issuance of equity and debt, net of debt repayments, equity repurchases and shareholder distributions.

The Company funds its development activities and acquisitions with long-term capital sources and proceeds from the disposition of properties. For the six months ended June 30, 2011, a portion of these activities were funded through a $500 million Credit Facility (the “Credit Facility”). The interest rate on borrowings under the Credit Facility fluctuates based upon ratings from Moody’s Investors Service, Inc., Standard and Poor’s Ratings Group and Fitch, Inc. Based on the Company’s present ratings, the interest rate for borrowings under the Credit Facility is LIBOR plus 230 basis points.

Additionally, the Company has entered into an agreement to fund its planned improvements for the Kings Hill Phase 2 land development project. At June 30, 2011, the Company had not drawn any of a £7 million revolving credit facility. The facility expires on November 22, 2011.

The Company uses debt financing to lower its overall cost of capital in an attempt to increase the return to shareholders. The Company staggers its debt maturities and maintains debt levels it considers to be prudent. In determining its debt levels, the Company considers various financial measures including the debt to gross assets ratio and the fixed charge coverage ratio. As of June 30, 2011, the Company’s debt to gross assets ratio was 35.8% and for the six months ended June 30, 2011, the fixed charge coverage ratio was 3.1x. Debt to gross assets equals total long-term debt and borrowings under the Credit Facility divided by total assets plus accumulated depreciation. The fixed charge coverage ratio equals income from continuing operations before property dispositions, including operating activity from discontinued operations, plus interest expense and depreciation and amortization, divided by interest expense, including capitalized interest, plus distributions on preferred units.

As of June 30, 2011, $293.7 million in mortgage loans and $1,792.6 million in unsecured notes were outstanding with a weighted average interest rate of 5.85%. The interest rates on $2,070.3 million of mortgage loans and unsecured notes are fixed and range from 4.5% to 8.8%. The weighted average remaining term for the mortgage loans and unsecured notes is 5.3 years.

 

41


Table of Contents

The scheduled principal amortization and maturities of the Company’s mortgage loans, unsecured notes and the Credit Facility and the related weighted average interest rates as of June 30, 2011 are as follows (in thousands, except percentages):

 

     MORTGAGES                           WEIGHTED
AVERAGE
INTEREST RATE
 
     PRINCIPAL
AMORTIZATION
     PRINCIPAL
MATURITIES
     UNSECURED
NOTES
     CREDIT
FACILITY
     TOTAL     

2011

   $ 2,878       $ —         $ —         $ —         $ 2,878         6.28

2012

     4,934         30,116         230,100         —           265,150         6.47

2013

     4,582         4,510         —           33,000         42,092         2.30

2014

     4,965         2,684         200,000         —           207,649         5.66

2015

     4,511         44,469         316,000         —           364,980         5.17

2016

     3,068         182,318         300,000         —           485,386         6.10

2017

     2,318         2,349         296,543         —           301,210         6.61

2018

     —           —           100,000         —           100,000         7.50

2019

     —           —           —           —           —           —     

2020

     —           —           350,000         —           350,000         4.75
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 27,256       $ 266,446       $ 1,792,643       $ 33,000       $ 2,119,345         5.78
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

General

The Company has an effective S-3 shelf registration statement on file with the SEC pursuant to which the Trust and the Operating Partnership may issue an unlimited amount of equity securities and debt securities.

Calculation of Funds from Operations

The National Association of Real Estate Investment Trusts (“NAREIT”) has issued a standard definition for Funds from operations (as defined below). The SEC has agreed to the disclosure of this non-GAAP financial measure on a per share basis in its Release No. 34-47226, Conditions for Use of Non-GAAP Financial Measures. The Company believes that the calculation of Funds from operations is helpful to investors and management as it is a measure of the Company’s operating performance that excludes depreciation and amortization and gains and losses from property dispositions. As a result, year over year comparison of Funds from operations reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective not immediately apparent from net income. In addition, management believes that Funds from operations provides useful information to the investment community about the Company’s financial performance when compared to other REITs since Funds from operations is generally recognized as the standard for reporting the operating performance of a REIT. Funds from operations available to common shareholders is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles (“GAAP”)), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Funds from operations available to common shareholders does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company’s operating performance or to cash flows as a measure of liquidity. Funds from operations available to common shareholders also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP.

 

42


Table of Contents

Funds from operations (“FFO”) available to common shareholders for the three and six months ended June 30, 2011 and 2010 are as follows (in thousands, except per share amounts):

 

     Three Months Ended     Six Months Ended  
     June 30, 2011     June 30, 2010     June 30, 2011     June 30, 2010  

Reconciliation of net income to FFO - basic

        

Net Income available to common shareholders

   $ 84,978      $ 33,445      $ 113,887      $ 62,996   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic - Income available to common shareholders

     84,978        33,445        113,887        62,996   

Basic - income available to common shareholders per weighted average share

   $ 0.74      $ 0.30      $ 1.00      $ 0.56   

Adjustments:

        

Depreciation and amortization of unconsolidated joint ventures

     3,669        3,395        7,318        7,454   

Depreciation and amortization

     41,194        43,271        85,165        85,720   

Gain on property dispositions

     (54,691     (2,746     (55,710     (5,410

Noncontrolling interest share in addback for depreciation and amortization and gain on property dispositions

     322        (1,476     (1,219     (2,954
  

 

 

   

 

 

   

 

 

   

 

 

 

Funds from operations available to common shareholders – basic

   $ 75,472      $ 75,889      $ 149,441      $ 147,806   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic Funds from operations available to common shareholders per weighted average share

   $ 0.66      $ 0.67      $ 1.31      $ 1.31   

Reconciliation of net income to FFO - diluted:

        

Net Income available to common shareholders

   $ 84,978      $ 33,445      $ 113,887      $ 62,996   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted - income available to common shareholders

     84,978        33,445        113,887        62,996   

Diluted - income available to common shareholders per weighted average share

   $ 0.74      $ 0.29      $ 0.99      $ 0.56   

Adjustments:

        

Depreciation and amortization of unconsolidated joint ventures

     3,669        3,395        7,318        7,454   

Depreciation and amortization

     41,194        43,271        85,165        85,720   

Gain on property dispositions

     (54,691     (2,746     (55,710     (5,410

Noncontrolling interest less preferred share distributions

     2,867        1,168        3,849        2,198   
  

 

 

   

 

 

   

 

 

   

 

 

 

Funds from operations available to common shareholders - diluted

   $ 78,017      $ 78,533      $ 154,509      $ 152,958   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Funds from operations available to common shareholders per weighted average share

   $ 0.65      $ 0.67      $ 1.30      $ 1.31   

Reconciliation of weighted average shares:

        

Weighted average common shares - all basic calculations

     114,623        112,644        114,285        112,512   

Dilutive shares for long term compensation plans

     783        736        802        670   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted shares for net income calculations

     115,406        113,380        115,087        113,182   

Weighted average common units

     3,926        3,943        3,927        3,952   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted shares for Funds from operations calculations

     119,332        117,323        119,014        117,134   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

43


Table of Contents

Inflation

Inflation has remained relatively low in recent years, and as a result, it has not had a significant impact on the Company during this period. However, some believe that the risk of inflation has increased as a result of actions taken by the Federal Reserve System to address the economic disruption of the past period. To the extent an increase in inflation would result in increased operating costs, such as insurance, real estate taxes and utilities, substantially all of the tenants’ leases require the tenants to absorb these costs as part of their rental obligations. In addition, inflation also may have the effect of increasing market rental rates.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

There have been no material changes to the Company’s exposure to market risk since its Annual Report on Form 10-K for the year ended December 31, 2010.

Item 4. Controls and Procedures

Controls and Procedures with respect to the Trust

(a) Evaluation of Disclosure Controls and Procedures

The Trust’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on this evaluation, the Trust’s Chief Executive Officer and Chief Financial Officer have concluded that the Trust’s disclosure controls and procedures, as of the end of the period covered by this report, were effective to provide reasonable assurance that information required to be disclosed by the Trust in its reports filed or submitted under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC’s rules and forms and (ii) accumulated and communicated to the Trust’s management, including its principal executive and principal financial officers, or persons performing similar function, as appropriate to allow timely decisions regarding required disclosure.

(b) Changes in Internal Control Over Financial Reporting

There were no changes in the Trust’s internal control over financial reporting during the quarter ended June 30, 2011 that have materially affected or are reasonable likely to materially affect the Company’s internal control over financial reporting.

Controls and Procedures with respect to the Operating Partnership

(a) Evaluation of Disclosure Controls and Procedures

The Trust’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, on behalf of the Trust in its capacity as the general partner of the Operating Partnership, evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on this evaluation, the Trust’s Chief Executive Officer and Chief Financial Officer have concluded that the Operating Partnership’s disclosure controls and procedures, as of the end of the period covered by this report, were effective to provide reasonable assurance that information required to be disclosed by the Operating Partnership in its reports filed or submitted under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC’s rules and forms and (ii) accumulated and communicated to the Trust’s management, including its principal executive and principal financial officers, or persons performing similar function, as appropriate to allow timely decisions regarding required disclosure.

(b) Changes in Internal Control Over Financial Reporting

There were no changes in the Operating Partnership’s internal control over financial reporting during the quarter ended June 30, 2011 that have materially affected or are reasonable likely to materially affect the Operating Partnership’s internal control over financial reporting.

 

44


Table of Contents

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

The Company is not a party to any material litigation as of June 30, 2011.

 

Item 1A. Risk Factors

There have been no material changes to the risk factors disclosed in Item 1A of Part 1 “Risk Factors,” in our Form 10-K for the year ended December 31, 2010.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

In June, 2011, individuals acquired a total of 26,668 common shares of beneficial interest of Liberty Property Trust in exchange for the same number of units of limited partnership interests in Liberty Property Limited Partnership. These individuals acquired these units of limited partnership interests in connection with their contribution to the Operating Partnership of certain assets in 1994. The exchange of common shares of beneficial interest for the units of limited partnership is exempt from the registration requirement of the Securities Act of 1933, as amended, pursuant to Section 4(2) thereunder.

 

Item 3. Defaults upon Senior Securities

None.

 

Item 4. Removed and Reserved

 

Item 5. Other Information

At the Company’s 2011 Annual Meeting of Shareholders held on May 11, 2011, a substantial majority of the Company’s outstanding common shares of beneficial interest were voted in favor of conducting non-binding, advisory votes on the compensation of the Trust’s named executive officers on an annual basis. The Company has considered this shareholder vote, and intends to conduct non-binding, advisory votes on the compensation of the Trust’s named executive officers on an annual basis until the next vote by the Company’s shareholders on the frequency of such votes, which will be no later than the Company’s 2017 Annual Meeting of Shareholders.

 

45


Table of Contents
Item 6. Exhibits

 

    4.1    Liberty Property Trust Amended and Restated Employee Stock Purchase Plan (Incorporated by reference to Exhibit 4.1 to the Registration Statement on Form S-8 of Liberty Property Trust (Commission File No. 333-175263) filed with the Commission on June 30, 2011).
  12.1*    Statement Re: Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges.
  31.1*    Certification of the Chief Executive Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
  31.2*    Certification of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
  31.3*    Certification of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
  31.4*    Certification of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
  32.1*    Certification of the Chief Executive Officer of Liberty Property Trust required under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
  32.2*    Certification of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
  32.3*    Certification of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)

 

46


Table of Contents
  32.4*    Certification of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
101.INS    XBRL Instance Document (furnished herewith).
101.SCH    XBRL Taxonomy Extension Schema Document (furnished herewith).
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document (furnished herewith).
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document (furnished herewith).
101.LAB    XBRL Extension Labels Linkbase (furnished herewith).
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document (furnished herewith).

 

* Filed herewith.

 

47


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

LIBERTY PROPERTY TRUST

 

/s/ WILLIAM P. HANKOWSKY

     

    August 5, 2011

William P. Hankowsky         Date
President and Chief Executive Officer    

/s/ GEORGE J. ALBURGER, JR.

   

    August 5, 2011

George J. Alburger, Jr.         Date
Executive Vice President and Chief Financial Officer    

 

48


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

LIBERTY PROPERTY LIMITED PARTNERSHIP

 

BY:   Liberty Property Trust        
  General Partner    

/s/ WILLIAM P. HANKOWSKY

     

    August 5, 2011

William P. Hankowsky         Date
President and Chief Executive Officer    

/s/ GEORGE J. ALBURGER, JR.

   

    August 5, 2011

George J. Alburger, Jr.         Date
Executive Vice President and Chief Financial Officer    

 

 

49


Table of Contents

EXHIBIT INDEX

 

EXHIBIT
NO.
    
  12.1    Statement Re: Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges.
  31.1    Certification of the Chief Executive Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
  31.2    Certification of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
  31.3    Certification of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
  31.4    Certification of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(a) under the Securities Exchange Act of 1934.
  32.1    Certification of the Chief Executive Officer of Liberty Property Trust required under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
  32.2    Certification of the Chief Financial Officer of Liberty Property Trust required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
  32.3    Certification of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
  32.4    Certification of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
101.INS    XBRL Instance Document (furnished herewith).
101.SCH    XBRL Taxonomy Extension Schema Document (furnished herewith).
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document (furnished herewith).
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document (furnished herewith).
101.LAB    XBRL Extension Labels Linkbase (furnished herewith).
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document (furnished herewith).

 

 

50