0001104659-15-053624.txt : 20150728 0001104659-15-053624.hdr.sgml : 20150728 20150728081628 ACCESSION NUMBER: 0001104659-15-053624 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20150728 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20150728 DATE AS OF CHANGE: 20150728 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LIBERTY PROPERTY TRUST CENTRAL INDEX KEY: 0000921112 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 237768996 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13130 FILM NUMBER: 151008315 BUSINESS ADDRESS: STREET 1: 500 CHESTERFIELD PARKWAY CITY: MALVERN STATE: PA ZIP: 19355 BUSINESS PHONE: 6106481700 MAIL ADDRESS: STREET 1: 500 CHESTERFIELD PARKWAY CITY: MALVERN STATE: PA ZIP: 19355 FORMER COMPANY: FORMER CONFORMED NAME: ROUSE & ASSOCIATES PROPERTY TRUST DATE OF NAME CHANGE: 19940421 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LIBERTY PROPERTY LIMITED PARTNERSHIP CENTRAL INDEX KEY: 0000921113 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE [6500] IRS NUMBER: 232766549 STATE OF INCORPORATION: PA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13132 FILM NUMBER: 151008316 BUSINESS ADDRESS: STREET 1: 500 CHESTERFIELD PARKWAY CITY: MALVERN STATE: PA ZIP: 19355 BUSINESS PHONE: 6106481700 MAIL ADDRESS: STREET 1: 500 CHESTERFIELD PARKWAY CITY: MALVERN STATE: PA ZIP: 19355 FORMER COMPANY: FORMER CONFORMED NAME: ROUSE & ASSOCIATES LTD PART DATE OF NAME CHANGE: 19940331 8-K 1 a15-16237_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  July 28, 2015

 

LIBERTY PROPERTY TRUST

LIBERTY PROPERTY LIMITED PARTNERSHIP

(Exact name of registrant specified in its charter)

 

Maryland
Pennsylvania

 

1-13130
1-13132

 

23-7768996
23-2766549

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

500 Chesterfield Parkway
Malvern, PA

 

19355

(Address of principal executive offices)

 

(Zip Code)

 

Registrants’ telephone, including area code:  (610) 648-1700

 

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Section Act (17 CFR 230.425).

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b)).

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240-13e-4(c)).

 

 

 



 

Item 2.02.                                        Results of Operations and Financial Condition.

 

On July 28, 2015, the Registrants issued a press release announcing the Registrants’ financial results for the quarter ended June 30, 2015.  As set forth below, the Registrants are furnishing the press release as Exhibit 99.1 to this Current Report on Form 8-K.

 

Item 9.01.                                        Financial Statements and Exhibits.

 

(a)                                 Financial Statements of Businesses Acquired.

 

None.

 

(b)                                 Pro Forma Financial Information.

 

None.

 

(c)                                  Shell Company Transactions.

 

None.

 

(d)                                 Exhibits.

 

Exhibit Number

 

Exhibit Title

 

 

 

99.1

 

Press Release by the Registrants, dated July 28, 2015, furnished in accordance with Item 2.02 of this Current Report on Form 8-K.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, each Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

LIBERTY PROPERTY TRUST

 

 

 

 

 

By:

/s/ George J. Alburger, Jr.

 

 

Name:

George J. Alburger, Jr.

 

 

Title:

Chief Financial Officer

 

 

 

 

 

LIBERTY PROPERTY

 

LIMITED PARTNERSHIP

 

 

 

By:

Liberty Property Trust, its sole

 

 

General Partner

 

 

 

 

 

By:

/s/ George J. Alburger, Jr.

 

 

Name:

George J. Alburger, Jr.

 

 

Title:

Chief Financial Officer

 

Dated: July 28, 2015

 

3



 

EXHIBIT INDEX

 

Exhibit Number

 

Exhibit Title

 

 

 

99.1

 

Press Release by the Registrants, dated July 28, 2015, furnished in accordance with Item 2.02 of this Current Report on Form 8-K.

 

4


EX-99.1 2 a15-16237_1ex99d1.htm EX-99.1

Exhibit 99.1

 

GRAPHIC

 

News Release

 

Inquiries: Jeanne Leonard, Liberty Property Trust, 610.648.1704

 

Liberty Property Trust Announces Second Quarter Results and
Revised Full-Year Financial Projections

 

·                  Funds from Operations per share grew 14%

·                  Hampton Roads, VA office market exited with sale of 1.3 million square feet of suburban office and flex properties

·                  Portfolio occupancy increased to 93.8%

·                  Same store operating income increased by 3.2%

·                  FFO Guidance range for 2015 revised to $2.60 - $2.65 per share

 

Malvern, PA, July 28, 2015 - Liberty Property Trust reported that funds from operations available to common shareholders (diluted) (“FFO”) for the second quarter of 2015 was $0.67 per share, compared to $0.59 per share for the second quarter of 2014. FFO per share for the six months ended June 30, 2015 was $1.37, compared to $1.17 for the same period in 2014.

 

Net income per common share (diluted) was $0.24 per share for the quarter ended June 30, 2015, compared to $0.20 per share for the quarter ended June 30, 2014. Net income for the six months ended June 30, 2015 was $0.45, compared to $0.69 for the same period in 2014. Net income for the 2015 six month period reflects gain on sale of $0.02 per share, compared with $0.33 per share for the same period in 2014.

 

“We are very pleased with the continued strength of the core portfolio, evidenced by rent and occupancy growth in our industrial and Class A office product,” said Bill Hankowsky, chairman and chief executive officer. “We also advanced our strategic dispositions and continue to see excellent development opportunities. Market operating fundamentals should bode well for the remainder of the year.”

 

Portfolio Performance

 

Occupancy: At June 30, 2015, Liberty’s in-service portfolio of 105 million square feet was 93.8% occupied, compared to 93.2% at the end of the first quarter of 2015. During the quarter, Liberty completed lease transactions totaling 8.7 million square feet of space.

 

1



 

Same Store Performance: Property level operating income for same store properties increased by 2.7% on a cash basis and by 3.2% on a straight line basis for the second quarter of 2015 compared to the same quarter in 2014.

 

Real Estate Investments

 

Development Deliveries: In the second quarter, Liberty brought into service four development properties for a total investment of $87.7 million. The properties contain 1.3 million square feet of leasable space and were 90.8% occupied as of the end of the quarter. The yield on these properties at June 30, 2015 was 7.5%.

 

Development Starts: Liberty began development of four properties totaling 491,100 square feet of leasable space at a projected investment of $33.8 million. The properties include:

 

·                  1951, 1953 and 1957 TW Alexander Drive, three distribution buildings totaling 321,000 square feet at Liberty Ridge in Durham, North Carolina

·                  5032 Sirona Drive, a 170,100 square foot distribution building at Shopton Ridge in Charlotte, North Carolina.

 

During the quarter, a joint venture in which the company holds a 25% interest began construction on property containing 210,600 square feet at 400 Arlington Boulevard in Logan, New Jersey for a projected investment of $14.4 million.

 

Acquisitions: Liberty acquired one operating property for $36.7 million. The property is a 410,000 square foot distribution building in Fontana, California. It was 100% leased as of June 30 and is currently vacant with a projected stabilized yield of 5.5%.

 

Real Estate Dispositions

 

During the quarter, Liberty sold 23 properties containing 1.4 million square feet of leasable space and 3.1 acres of land for $116.1 million. These properties were 89.8% leased at the time of the sale. In addition, a joint venture in which Liberty holds a 25% interest sold one vacant property containing 198,000 square feet for $8.5 million.

 

2



 

FFO Guidance

 

Liberty now expects to report 2015 FFO per share in the range of $2.60 - $2.65. Previous guidance was $2.55-$2.65 per share. A reconciliation of projected FFO to projected GAAP net income for 2015 is below (all amounts projected):

 

 

 

2015 Range (Original)

 

2015 Range (Revised)

 

 

 

Low

 

High

 

Low

 

High

 

Projected net income per share

 

$

1.46

 

$

1.59

 

$

1.69

 

$

1.76

 

Depreciation and amortization of unconsolidated joint ventures

 

0.06

 

0.08

 

0.07

 

0.08

 

Depreciation and amortization

 

1.39

 

1.44

 

1.43

 

1.47

 

Gain on property dispositions

 

(0.34

)

(0.44

)

(0.57

)

(0.64

)

Noncontrolling interest share of addbacks

 

(0.02

)

(0.02

)

(0.02

)

(0.02

)

 

 

 

 

 

 

 

 

 

 

Projected funds from operations per share

 

$

2.55

 

$

2.65

 

$

2.60

 

$

2.65

 

 

About the Company

 

Liberty Property Trust (NYSE:LPT) is a leader in commercial real estate, serving customers in the United States and United Kingdom, through the development, acquisition, ownership and management of superior office and industrial properties. Liberty’s 105 million square foot portfolio includes 729 properties which provide office, distribution and light manufacturing facilities to 1,700 tenants.

 

Additional information about the Company, including Liberty’s Quarterly Supplemental Package with detailed financial information is available in the Investors section of the Company’s web site at www.libertyproperty.com. If you are unable to access the web site, a copy of the supplemental package may be obtained by contacting Liberty by phone at 610-648-1704, or by e-mail to jleonard@libertyproperty.com.

 

Liberty will host a conference call during which management will discuss second quarter results, on Tuesday, July 28, 2015, at 1 p.m. Eastern Time. To access the conference call, please dial 855-277-7530. The passcode needed for access is 70954569. A replay of the call will be available until August 28, 2015, by dialing 1-855-859-2056 using the same passcode as above. The call can also be accessed via the Internet on the Investors page of Liberty’s web site at www.libertyproperty.com.

 

The statements contained in this press release may include forward-looking statements within the meaning of the federal securities law. These forward-looking statements include statements relating to, among others things, achievement of strategic targets, expectations for our operating results, business and financial condition, business and our growth prospects, as well as statements that are generally

 

3



 

accompanied by words such as “believes,” “anticipates,” “expects,” “estimates,” “should,” “seeks,” “intends,” “proposed,” “planned,” “outlook” and “goal” or similar expressions. Although Liberty believes that the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be achieved. As forward-looking statements, these statements involve risks, uncertainties and other factors that could cause actual results to differ materially from the expected results. These risks, uncertainties and other factors include, without limitation, uncertainties affecting real estate business generally (such as entry into new leases, renewals of leases and dependence on tenants’ business operations), risks relating to the integration of the operations of entities that we have acquired or may acquire, risks relating to financing arrangements and sales of securities, possible environmental liabilities, risks relating to leverage and debt service (including availability of financing terms acceptable to the company and sensitivity of the company’s operations and financing arrangements to fluctuations in interest rates), dependence on the primary markets in which the company’s properties are located, the existence of complex regulations relating to status as a REIT and the adverse consequences of the failure to qualify as a REIT, risks relating to litigation, including without limitation litigation involving entities that we have a acquired or may acquire, and the potential adverse impact of market interest rates on the market price for the company’s securities, and other risks and uncertainties detailed in the company’s filings with the Securities and Exchange Commission. The company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.

 

# # #

 

4



 

Liberty Property Trust

Statement of Operations

June 30, 2015

(Unaudited and in thousands, except per share amounts)

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 30, 2015

 

June 30, 2014

 

June 30, 2015

 

June 30, 2014

 

Operating Revenue

 

 

 

 

 

 

 

 

 

Rental

 

$

147,367

 

$

139,377

 

$

295,952

 

$

278,326

 

Operating expense reimbursement

 

56,151

 

53,583

 

114,467

 

112,264

 

Total operating revenue

 

203,518

 

192,960

 

410,419

 

390,590

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Rental property

 

31,949

 

31,982

 

67,520

 

70,623

 

Real estate taxes

 

26,462

 

25,716

 

52,626

 

50,217

 

General and administrative

 

17,053

 

14,973

 

35,855

 

33,329

 

Depreciation and amortization

 

56,833

 

57,872

 

115,629

 

114,606

 

Impairment - real estate assets

 

1,036

 

 

16,775

 

 

Total operating expenses

 

133,333

 

130,543

 

288,405

 

268,775

 

Operating Income

 

70,185

 

62,417

 

122,014

 

121,815

 

Other Income/Expense

 

 

 

 

 

 

 

 

 

Interest and other

 

6,581

 

3,115

 

12,952

 

5,553

 

Interest

 

(35,066

)

(38,470

)

(69,736

)

(77,677

)

Total other income/expense

 

(28,485

)

(35,355

)

(56,784

)

(72,124

)

Income before property dispositions, income taxes, noncontrolling interest and equity in (loss) earnings of unconsolidated joint ventures

 

41,700

 

27,062

 

65,230

 

49,691

 

Gain on property dispositions

 

1,249

 

1,897

 

3,520

 

1,898

 

Income taxes

 

(1,169

)

(693

)

(2,014

)

(1,224

)

Equity in (loss) earnings of unconsolidated joint ventures

 

(5,254

)

1,546

 

1,652

 

5,705

 

Income from continuing operations

 

36,526

 

29,812

 

68,388

 

56,070

 

Discontinued operations (including net gain on property dispositions of $139 and $46,254 for the quarter and six months ended June 30, 2014, respectively)

 

 

295

 

 

48,143

 

Net Income

 

36,526

 

30,107

 

68,388

 

104,213

 

Noncontrolling interest - operating partnerships

 

(958

)

(821

)

(1,811

)

(2,674

)

Noncontrolling interest - consolidated joint ventures

 

(55

)

(37

)

(113

)

(390

)

Net Income available to common shareholders

 

$

35,513

 

$

29,249

 

$

66,464

 

$

101,149

 

Net income

 

$

36,526

 

$

30,107

 

$

68,388

 

$

104,213

 

Other comprehensive income - foreign currency translation

 

12,151

 

6,464

 

1,741

 

7,811

 

Other comprehensive income (loss) - derivative instruments

 

628

 

(1,145

)

(319

)

(1,656

)

Comprehensive income

 

49,305

 

35,426

 

69,810

 

110,368

 

Less: comprehensive income attributable to noncontrolling interest

 

(1,309

)

(983

)

(1,957

)

(3,209

)

Comprehensive income attributable to common shareholders

 

$

47,996

 

$

34,443

 

$

67,853

 

$

107,159

 

Basic income per common share

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.24

 

$

0.20

 

$

0.45

 

$

0.37

 

Discontinued operations

 

$

 

$

 

$

 

$

0.32

 

Total basic income per common share

 

$

0.24

 

$

0.20

 

$

0.45

 

$

0.69

 

Diluted income per common share

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.24

 

$

0.20

 

$

0.45

 

$

0.37

 

Discontinued operations

 

$

 

$

 

$

 

$

0.32

 

Total diluted income per common share

 

$

0.24

 

$

0.20

 

$

0.45

 

$

0.69

 

Weighted average shares

 

 

 

 

 

 

 

 

 

Basic

 

148,778

 

147,012

 

148,574

 

146,749

 

Diluted

 

149,454

 

147,774

 

149,247

 

147,444

 

Amounts attributable to common shareholders

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

35,513

 

$

28,961

 

$

66,464

 

$

54,137

 

Discontinued operations

 

 

288

 

 

47,012

 

Income available to common shareholders

 

$

35,513

 

$

29,249

 

$

66,464

 

$

101,149

 

 



 

Liberty Property Trust

Statement of Funds From Operations

June 30, 2015

(Unaudited and in thousands, except per share amounts)

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 30, 2015

 

June 30, 2014

 

June 30, 2015

 

June 30, 2014

 

 

 

Dollars

 

Per
Weighted
Average
Share

 

Dollars

 

Per
Weighted
Average
Share

 

Dollars

 

Per
Weighted
Average
Share

 

Dollars

 

Per
Weighted
Average
Share

 

Reconciliation of net income to NAREIT FFO - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic - income available to common shareholders

 

$

35,513

 

$

0.24

 

$

29,249

 

$

0.20

 

$

66,464

 

$

0.45

 

$

101,149

 

$

0.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization of unconsolidated joint ventures

 

3,058

 

 

 

3,341

 

 

 

6,010

 

 

 

6,632

 

 

 

Depreciation and amortization

 

56,413

 

 

 

57,509

 

 

 

114,778

 

 

 

113,616

 

 

 

Gain on property dispositions / impairment - real estate assets

 

7,218

 

 

 

(2,085

)

 

 

20,686

 

 

 

(47,611

)

 

 

Noncontrolling interest share in addback for depreciation and amortization and gain on property dispositions / impairment - real estate assets

 

(1,541

)

 

 

(1,380

)

 

 

(3,276

)

 

 

(1,707

)

 

 

NAREIT Funds from operations available to common shareholders - basic

 

$

100,661

 

$

0.68

 

$

86,634

 

$

0.59

 

$

204,662

 

$

1.38

 

$

172,079

 

$

1.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net income to NAREIT FFO - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted - income available to common shareholders

 

$

35,513

 

$

0.24

 

$

29,249

 

$

0.20

 

$

66,464

 

$

0.45

 

$

101,149

 

$

0.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization of unconsolidated joint ventures

 

3,058

 

 

 

3,341

 

 

 

6,010

 

 

 

6,632

 

 

 

Depreciation and amortization

 

56,413

 

 

 

57,509

 

 

 

114,778

 

 

 

113,616

 

 

 

Gain on property dispositions / impairment - real estate assets

 

7,218

 

 

 

(2,085

)

 

 

20,686

 

 

 

(47,611

)

 

 

Noncontrolling interest excluding preferred unit distributions

 

840

 

 

 

703

 

 

 

1,575

 

 

 

2,438

 

 

 

NAREIT Funds from operations available to common shareholders - diluted

 

$

103,042

 

$

0.67

 

$

88,717

 

$

0.59

 

$

209,513

 

$

1.37

 

$

176,224

 

$

1.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of weighted average shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares - all basic calculations

 

148,778

 

 

 

147,012

 

 

 

148,574

 

 

 

146,749

 

 

 

Dilutive shares for long term compensation plans

 

676

 

 

 

762

 

 

 

673

 

 

 

695

 

 

 

Diluted shares for net income calculations

 

149,454

 

 

 

147,774

 

 

 

149,247

 

 

 

147,444

 

 

 

Weighted average common units

 

3,539

 

 

 

3,551

 

 

 

3,540

 

 

 

3,555

 

 

 

Diluted shares for NAREIT Funds from operations calculations

 

152,993

 

 

 

151,325

 

 

 

152,787

 

 

 

150,999

 

 

 

 

The Company believes that the calculation of NAREIT Funds from operations is helpful to investors and management as it is a measure of the Company’s operating performance that excludes depreciation and amortization and gains and losses from property dispositions.  As a result, year over year comparison of NAREIT Funds from operations reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective not immediately apparent from net income.  In addition, management believes that NAREIT Funds from operations provides useful information to the investment community about the Company’s financial performance when compared to other REITs since NAREIT Funds from operations is generally recognized as the standard for reporting the operating performance of a REIT.  NAREIT Funds from operations available to common shareholders is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles (“GAAP”)), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. NAREIT Funds from operations available to common shareholders does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company’s operating performance or to cash flows as a measure of liquidity. NAREIT Funds from operations available to common shareholders also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP.

 



 

Liberty Property Trust

Balance Sheet

June 30, 2015

(Unaudited and in thousands, except share and unit amounts)

 

 

 

June 30, 2015

 

December 31, 2014

 

Assets

 

 

 

 

 

Real estate:

 

 

 

 

 

Land and land improvements

 

$

1,207,305

 

$

1,189,760

 

Building and improvements

 

5,305,894

 

5,343,908

 

Less: accumulated depreciation

 

(1,205,440

)

(1,182,569

)

 

 

 

 

 

 

Operating real estate

 

5,307,759

 

5,351,099

 

 

 

 

 

 

 

Development in progress

 

225,154

 

277,411

 

Land held for development

 

280,334

 

269,059

 

 

 

 

 

 

 

Net real estate

 

5,813,247

 

5,897,569

 

 

 

 

 

 

 

Cash and cash equivalents

 

73,053

 

69,346

 

Restricted cash

 

17,929

 

20,325

 

Accounts receivable

 

14,837

 

15,481

 

Deferred Rent Receivable

 

115,944

 

107,909

 

Deferred financing and leasing costs, net of accumulated amortization (2015, $176,671; 2014, $169,468)

 

200,782

 

206,286

 

Investments in and advances to unconsolidated joint ventures

 

215,715

 

208,832

 

Assets held for sale

 

 

8,389

 

Prepaid expenses and other assets

 

105,223

 

91,399

 

 

 

 

 

 

 

Total assets

 

$

6,556,730

 

$

6,625,536

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Mortgage loans

 

$

481,621

 

$

487,301

 

Unsecured notes

 

2,608,089

 

2,509,094

 

Credit facility

 

70,000

 

167,000

 

Accounts payable

 

46,393

 

52,043

 

Accrued interest

 

27,176

 

24,513

 

Dividend and distributions payable

 

72,687

 

72,253

 

Other liabilities

 

197,960

 

219,418

 

Total liabilities

 

3,503,926

 

3,531,622

 

 

 

 

 

 

 

Noncontrolling interest - operating partnership - 301,483 preferred units outstanding as of June 30, 2015 and December 31, 2014

 

7,537

 

7,537

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Common shares of beneficial interest, $.001 par value, 283,987,000 shares authorized, 150,737,328 (includes 1,249,909 in treasury) and 149,807,179 (includes 1,249,909 in treasury) shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively

 

151

 

150

 

Additional paid-in capital

 

3,775,548

 

3,740,594

 

Accumulated other comprehensive loss

 

(4,863

)

(6,252

)

Distributions in excess of net income

 

(730,242

)

(654,869

)

Common shares in treasury, at cost, 1,249,909 shares as of June 30, 2015 and December 31, 2014

 

(51,951

)

(51,951

)

Total shareholders’ equity

 

2,988,643

 

3,027,672

 

 

 

 

 

 

 

Noncontrolling interest - operating partnership 3,539,075 and 3,553,566 common units outstanding as of June 30, 2015 and December 31, 2014, respectively

 

52,705

 

54,786

 

Noncontrolling interest - consolidated joint ventures

 

3,919

 

3,919

 

 

 

 

 

 

 

Total equity

 

3,045,267

 

3,086,377

 

 

 

 

 

 

 

Total liabilities, noncontrolling interest - operating partnership and equity

 

$

6,556,730

 

$

6,625,536

 

 


GRAPHIC 3 g162371mm01i001.jpg GRAPHIC begin 644 g162371mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!PD'!@H)"`D+"PH,#QD0#PX. M#QX6%Q(9)"`F)2,@(R(H+3DP*"HV*R(C,D0R-CL]0$!`)C!&2T4^2CD_0#W_ MP``+"`!0`-H!`1$`_\0`'P```04!`0$!`0$```````````$"`P0%!@<("0H+ M_\0`M1```@$#`P($`P4%!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$( M(T*QP152T?`D,V)R@@D*%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/&:********?#_KH_\`>%?8Z_='TI:************* M***^-*********?#_KH_]X5]CK]T?2LJ37DC\60Z&8&,DMJUT)=W``8+C'XU MK5EV>MK>>(=2TI865[!(G:0GA_,!(P.V-M5/$GB:;0[S3K2STN74;J_,@CBC ME6/&P`GEN.AJ/1O%:/ M$_B:3P_+I\-OILNH7%_*T444E7-RK-;^;( MDB2[1E@&4\$#G%7-"K:PEO9+6X$$<1F8BX?[H&?Y5Y4VN> M!4E/E^%;UT!X+Z@P)'T`KCYVC>>1H4V1EB50G.T9X&:96AH+6_\`;%M'=VD= MU%+(L;([,N,L!D%2#FNH\7QZ)X8\:W>F)H4$]E`R##3RAR"H)^;=UY]*I?$/ MPO:>%];@BT^21K:YMUN$24@O'GL:Y>'_`%T?^\*^QU^Z/I7(7/\`R6"Q_P"P M1+_Z,6NPKE-%_P"2D^*/^N%G_P"@O57QK#=S^,/"D>GW*VUR7NMLKQ[PO[L9 M^7O56./4-&^).EOKMY'J,FHVTMM:O''Y7V?;AV^4'D-Z^U6_B/'/,GAZ.UG$ M$[ZM"(Y2H;8W.#CO6SH^FZY9W;2:IK:W\)3`C%JL6#ZY%8?C\79U[PF-/:!; MK[;)Y9G4E`?+/4#FJ^BR:CJ_COR_$TUM#?:.CO:VUM&RI,L@VF8,Q.1CC'8] M:[V3_5/_`+IKF/AG_P`D[TC_`*YM_P"AM5GQOIL>H>%;QRQCGLT-W;S+]Z.2 M,;E(_+'T)J#X>6BQ>$;6^=C)=ZF/MMS*W5Y'Y/X#@`5T]%%%?&E`ZBOJS7^/ MA[J'_8,D_P#19KY3HHJYHW_(;L/^OB/_`-"%=C\1=073?BEJMQ]DM[F13&8Q M."RJVQ>=O0_0\5Q^KZQ?:[J,E]J4[3W,G5F[#L`.@`]*JP_ZZ/\`WA7V.OW1 M]*P];\'Z9KVH17MX;I+F*,Q*]O&[/0&F:TEO)#,`&^T7+R MXQZ;B<=:LV^DVMMJMYJ,2L+F\6-9F+$@A`0N!VZFJNN>&;#Q#):R7IN$DM2Q MAD@G:)EW#!Y4@]JATOP=I>D:@+^(7,]V$*)-=7#S,BGJ%W$XS[5DWJW4%UJR2IS_LL2*O7VCVF MHWMC=7*,TMC(98"&(VL1@Y]>*;>:)9WVJ66HRHPN[/=Y4B,5.&'*G'4>QJ^0 M&!!Z'BJFD:5:Z)I<&GV*LEM`"$5F+$`DGJ?6L5]9SVLX)BG1HW`."5(P M>:CTW3X-*TZWL;12MO;QB.-2ZC_P!@R3_T M6:^4Z**MZ9J+Z5>I=1P03.ARHG3>H.<@X]>*O:_XHN_$EQ)%?8Z_='TKCO$4FJWOCFPT?3]6FTZ&6RDN':*-7)9 M6`'7ZT_0[[5-.\83^']1U$:G']C%U'.8@DD?S%2KXXYZBHO%%QJMQXUT;1]. MU673X;FWFED>.-6)*XQUI=-O-6T7QM;:%?ZF=4@O+5[A9)(E22$J<<[>H-:' MBO6[VRN-.TG1_*_M/4Y&6*2492%%&7W6N@T#5XM?T&SU.%2B740?83DJ>X_`Y%LW.N>'(KJ],;7"RRPO)$,)(4WC@6.(@(K8'7FNYTV&2WTZ"*:[:\D5<-<,`#)[\ M<5POAVW\1>(=(FU,>*;BU87$R)&;>-HU".0,YYQQS72^$=6N?$?@ZUOK@B*Y MGC96>->-P)7(;3Q5I6DKXLO62^BF=I#;QY78`1CCOFNRMM.NX M=$-G-J,BAP3G!P.../RKCAXSU%?#3Z:VP^*UNO[-"<3(&\@ZC_`-@R3_T6 M:^4Z*>()6B:58W,:\,X4X'U-7M$O]3TZ\:31RXN&0J=D0D.W([$'VK<_X2KQ ME_?N/_`)/_B*QM=U'5]1FB;6O,\Q%(CWPB/CZ`#-9T/^NC_WA7V.OW1]*X7Q M)HEOKOQ+TRWO4F,`TV9LQ2,GS;UQ\RX_*NET3PQI?A[SFTZVV2S8\V5W+R/C MIEB2<#TKF?%6D0:S\2/#]O>1RM;FTN"QC=DP1C'S+@T>%=.A\)^+[O2)X&E> M\4S66H.2[O&.L3L>A7MZBK_C&WNK+5]'\1VEO+=)IK2)@V-C;:;9Q6 MEE"D%O"NU(T&`HKRRQ3P?::EK<7BO3X_MYU.=U::V=MT;-E2"!R*].TB:RGT MBUDTP`61C`A`4J`HX`P>E>6Z9X(76/!=Q>VRS#4DO+B00O*ZQW*K(?W;+D## M#C(Q7H_A74;35/#EG<6%O]E@V;/LVW:82."F/8UEZPK'XE>&F"L5%O=Y('`X M2NKKB9+./_A=45QY`S_8Q/F;?XO,QU]<.2- ML%"Q'.?H#75:=EZ?-Y5]J-G;2XW;)IU1L>N":L6EY: MW\(FL[B&XBS@/$X<9^HIQN85N5MVEC$[*76,L-Q4=2!UQS237-O;/<L4;3 M-LC#,`7;T'J?:I'=8T9W8*BC+,3@`5GVGB'1[ZX^SV>J6,\__/.*X1F_(&K% M[J=CIJJU_>6]JKG"F:54#'VS5>+Q'HMQ,D,.K:?)*YVJB7"%F/H!FM+%)@4M M%%)@4M?&E=7X?\!W&LPVUW)JFDVEK*/$>NZ*_A+5+>' M5;!B;*5$1;E"3\A``&:^:-(TQ]8U&*SBFMX'DSB2XD$:#`SRQZ=*[/3_`(6) M+.G]H>*=!@BR-WEW0=\>PX'ZUWOC1-`TOX1WFCZ-?V!X[6X\3:KJ7A^U:V\/SP1+'B,QQS3`G/-+O-8\+S6MC'YS^9'(]OOV>>BL"T>>V0*RM M!U#PI/JEK9MH2:-JT)/D0W-F(GR!SL<##?@:ZV^TFPU1$74;*VNU0Y19XE<* M?;(KC/AOH.E/I=UF*;H.AWGA_6;V"V:-M"N#Y\ M$98[[:0GYE4=-AZCTI/$NAZC,Q7!(CGB?&Y21R#D`@U33 M1M=U[Q!IU_K\5G96NFN98;:WE,K22$8W,Q```]`*Z/5O[2^P.='^RF[!!47. M[8PSR"1R..]:/XA\4:AIO]LVFGZ?96%PMT3!.9I9'7H%.T;1ZUVM8'@[1 M+K0=+NK>\,9>6]FG7RVR-KMD?C6_1111117QI111111113X?]='_`+PK['7[ 2H^E+11111111111111117__9 ` end