UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 24, 2012
LIBERTY PROPERTY TRUST
LIBERTY PROPERTY LIMITED PARTNERSHIP
(Exact name of registrant specified in its charter)
Maryland Pennsylvania |
|
1-13130 1-13132 |
|
23-7768996 23-2766549 |
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(I.R.S. Employer Identification No.) |
500 Chesterfield Parkway Malvern, PA |
|
19355 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone, including area code: (610) 648-1700
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Section Act (17 CFR 230.425).
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b)).
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240-13e-4(c)).
Item 2.02. Results of Operations and Financial Condition.
On July 24, 2012, the Registrants issued a press release announcing the Registrants financial results for the quarter ended June 30, 2012. As set forth below, the Registrants are furnishing the press release as Exhibit 99.1 to this Current Report on Form 8-K.
Item 9.01. Financial Statements and Exhibits.
(a) Financial Statements of Businesses Acquired.
None.
(b) Pro Forma Financial Information.
None.
(c) Shell Company Transactions.
None.
(d) Exhibits.
Exhibit Number |
|
Exhibit Title |
|
|
|
99.1 |
|
Press Release by the Registrants, dated July 24, 2012, furnished in accordance with Item 2.02 of this Current Report on Form 8-K. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
LIBERTY PROPERTY TRUST | ||
|
|
| |
|
|
| |
|
By: |
/s/ George J. Alburger, Jr. | |
|
|
Name: |
George J. Alburger, Jr. |
|
|
Title: |
Chief Financial Officer |
|
|
|
|
|
|
|
|
|
LIBERTY PROPERTY | ||
|
LIMITED PARTNERSHIP | ||
|
|
|
|
|
By: |
Liberty Property Trust, its sole | |
|
|
General Partner | |
|
|
| |
|
|
|
|
|
By: |
/s/ George J. Alburger, Jr. | |
|
|
Name: |
George J. Alburger, Jr. |
|
|
Title: |
Chief Financial Officer |
Dated: July 24, 2012
Exhibit 99.1
Inquiries: |
|
Jeanne A. Leonard |
|
|
Liberty Property Trust |
|
|
610/648-1704 |
LIBERTY PROPERTY TRUST ANNOUNCES SECOND QUARTER RESULTS
Malvern, PA, July 24, 2012 Liberty Property Trust (NYSE:LRY) reported that funds from operations available to common shareholders (diluted) (FFO) for the second quarter of 2012 was $0.63 per share, compared to $0.69 per share for the same period in 2011. Funds from operations for the second quarter of 2012 include lease termination fees of $0.7 million.
FFO per share for the six-month period ended June 30, 2012 was $1.31, compared to $1.34 per share for the same period in 2011.
Net income per common share (diluted) was $0.29 per share for the quarter ended June 30, 2012, compared to $0.74 per share (diluted) for the quarter ended June 30, 2011. Net income for the six-month period ended June 30, 2012 was $0.61 per share, compared with $0.99 per share for the same period in 2011. Net income for the three months ended June 30, 2012 and June 30, 2011 includes net gains on property dispositions of $3.3 million ($0.03 per share) and $50.5 million ($0.44 per share) respectively, and net income for the six months ended June 30, 2012 and June 30, 2011 includes net gains on property dispositions of $4.9 million ($0.04 per share) and $52.1 million ($0.45 per share), respectively.
Libertys execution in the second quarter was exceptional on all fronts, said Bill Hankowsky, chairman and chief executive officer. We took steps to enhance the future profitability of our portfolio through the sale of a significant amount of commodity office space, we leased over five million square feet of space, and we enhanced our already outstanding balance sheet with well-timed capital events.
Portfolio Performance
Leasing: At June 30, 2012 Libertys in-service portfolio of 77 million square feet was 90.7% occupied, compared to 90.5% at the end of the first quarter. During the second quarter, Liberty completed lease transactions totaling 5.5 million square feet of space.
Same Store Performance: Property level operating income for same store properties decreased by 0.6% on a cash basis and decreased by 1.0% on a straight line basis for the second quarter of 2012 compared to the same quarter in 2011.
Portfolio Activity
During the second quarter, Liberty furthered the execution of its portfolio repositioning strategy through property sales and acquisitions.
-more-
Liberty Property Trust
Second Quarter 2012 Earnings
Dispositions: During the quarter, Liberty sold 54 operating properties containing 2.7 million square feet, and 58 acres of land for $208.6 million. The properties were 82.3% leased, and consisted primarily of single-story and mid-rise suburban office and high-finish flex product in Wisconsin, Maryland, Virginia, North Carolina and New Jersey.
Acquisitions: Liberty acquired four properties during the quarter for a purchase price of $29.3 million. The properties total 603,000 square feet of leasable space and are 58% leased. The current yield on these properties is 2.9%, and the projected stabilized yield is 8.2%.
The properties acquired consist of a fully leased, 128,000 square foot multi-tenant industrial building in Eagan, Minnesota; a 219,225 square foot distribution building in Tolleson, Arizona that is 39% leased; a 184,096 square foot distribution building, also in Tolleson, that is 74% leased; and a 71,550 square foot office building in Phoenix, which was 0% leased at purchase but for which Liberty has since secured a tenant for 41% of the building.
Development: Liberty brought into service one development property representing a total investment of $6.6 million. The 128,000 square foot industrial property in Houston is 100% leased. The current yield on this investment is 12.1%.
Liberty commenced development of three properties totaling 246,000 square feet at a projected investment of $23.5 million. The new development properties include two industrial buildings in Houston, Texas totaling 199,000 square feet, of which 74% of the space is pre-leased, and 46,000 square foot build-to-suit office building in Jacksonville, Florida.
Balance Sheet and Capital Management
During the quarter, Liberty:
· Redeemed $100 million of its outstanding 7.40% Series H Cumulative Redeemable Preferred Units at par.
· Issued $400 million of ten-year 4.125% Senior Unsecured Notes.
About the Company
Liberty Property Trust (NYSE:LRY) is a leader in commercial real estate, serving customers in the United States and United Kingdom, through the development, acquisition, ownership and management of superior office and industrial properties. Libertys 77 million square foot portfolio consists of 650 properties providing office, distribution and light manufacturing facilities to 1,700 tenants.
Additional information about the Company, including Libertys Quarterly Supplemental Package with detailed financial information is available in the Investors section of the Companys web site at www.libertyproperty.com. If you are unable to access the web site, a copy of the supplemental package may be obtained by contacting Liberty by phone at 610-648-1704, or by e-mail to jleonard@libertyproperty.com.
-more-
Liberty will host a conference call during which management will discuss second quarter results on Tuesday, July 24, 2012, at 1 p.m. Eastern Time. To access the conference call, please dial 1-888-870-2815. The passcode needed for access is 98243676. A replay of the call will be available until August 17, 2012, by dialing 1-855-859-2056 using the same passcode as above. The call can also be accessed via the Internet on the Investors page of Libertys web site at www.libertyproperty.com.
The statements contained in this press release may include forward-looking statements within the meaning of the federal securities law. Although Liberty believes that the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be achieved. As forward-looking statements, these statements involve risks, uncertainties and other factors that could cause actual results to differ materially from the expected results. These factors include, without limitation, the uncertainties affecting real estate businesses generally (such as entry into new leases, renewals of leases and dependence on tenants business operations), risks relating to our ability to maintain and increase property occupancy and rental rates, the financial condition of tenants, the uncertainties of real estate development and construction activity, the costs and availability of financing, the effects of local economic and market conditions, regulatory changes, potential liability relative to environmental matters and other risks and uncertainties detailed in the companys filings with the Securities and Exchange Commission. The company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.
-more-
Liberty Property Trust
Statement of Operations
June 30, 2012
(Unaudited and in thousands, except per share amounts)
|
|
Quarter Ended |
|
Six months ended |
| ||||||||
|
|
June 30, 2012 |
|
June 30, 2011 |
|
June 30, 2012 |
|
June 30, 2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating Revenue |
|
|
|
|
|
|
|
|
| ||||
Rental |
|
$ |
119,202 |
|
$ |
116,193 |
|
$ |
238,593 |
|
$ |
230,718 |
|
Operating expense reimbursement |
|
49,997 |
|
48,234 |
|
100,293 |
|
99,595 |
| ||||
Total operating revenue |
|
169,199 |
|
164,427 |
|
338,886 |
|
330,313 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating Expenses |
|
|
|
|
|
|
|
|
| ||||
Rental property |
|
31,386 |
|
28,543 |
|
61,791 |
|
60,254 |
| ||||
Real estate taxes |
|
20,569 |
|
19,592 |
|
41,309 |
|
39,039 |
| ||||
General and administrative |
|
14,619 |
|
13,255 |
|
31,823 |
|
29,203 |
| ||||
Depreciation and amortization |
|
40,733 |
|
38,554 |
|
82,014 |
|
77,546 |
| ||||
Total operating expenses |
|
107,307 |
|
99,944 |
|
216,937 |
|
206,042 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating Income |
|
61,892 |
|
64,483 |
|
121,949 |
|
124,271 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other Income/Expense |
|
|
|
|
|
|
|
|
| ||||
Interest and other |
|
2,567 |
|
2,340 |
|
5,328 |
|
4,928 |
| ||||
Interest |
|
(30,834 |
) |
(29,358 |
) |
(60,109 |
) |
(62,200 |
) | ||||
Total other income/expense |
|
(28,267 |
) |
(27,018 |
) |
(54,781 |
) |
(57,272 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Income before property dispositions, income taxes, noncontrolling interest and equity in earnings of unconsolidated joint ventures |
|
33,625 |
|
37,465 |
|
67,168 |
|
66,999 |
| ||||
Gain on property dispositions |
|
335 |
|
302 |
|
858 |
|
1,463 |
| ||||
Income taxes |
|
(146 |
) |
(63 |
) |
(324 |
) |
(613 |
) | ||||
Equity in earnings of unconsolidated joint ventures |
|
769 |
|
1,109 |
|
1,685 |
|
1,643 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
34,583 |
|
38,813 |
|
69,387 |
|
69,492 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Discontinued operations (including net gain on property dispositions of $2,981 and $50,157 for the quarters ended June 30, 2012 and 2011 and $4,045 and $50,627 for the six month periods ended June 30, 2012 and 2011) |
|
3,097 |
|
54,028 |
|
7,895 |
|
58,292 |
| ||||
Net Income |
|
37,680 |
|
92,841 |
|
77,282 |
|
127,784 |
| ||||
Noncontrolling interest - operating partnerships |
|
(3,569 |
) |
(8,120 |
) |
(6,082 |
) |
(14,355 |
) | ||||
Noncontrolling interest - consolidated joint ventures |
|
|
|
257 |
|
|
|
458 |
| ||||
Net Income available to common shareholders |
|
$ |
34,111 |
|
$ |
84,978 |
|
$ |
71,200 |
|
$ |
113,887 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
37,680 |
|
$ |
92,841 |
|
$ |
77,282 |
|
$ |
127,784 |
|
Other comprehensive income |
|
(2,327 |
) |
39 |
|
(11 |
) |
2,183 |
| ||||
Comprehensive income |
|
35,353 |
|
92,880 |
|
77,271 |
|
129,967 |
| ||||
Less: comprehensive income attributable to noncontrolling interest |
|
(3,497 |
) |
(8,121 |
) |
(6,083 |
) |
(14,427 |
) | ||||
Comprehensive income attributable to common shareholders |
|
$ |
31,856 |
|
$ |
84,759 |
|
$ |
71,188 |
|
$ |
115,540 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic income per common share |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
0.26 |
|
$ |
0.28 |
|
$ |
0.54 |
|
$ |
0.51 |
|
Discontinued operations |
|
$ |
0.03 |
|
$ |
0.46 |
|
$ |
0.07 |
|
$ |
0.49 |
|
Total basic income per common share |
|
$ |
0.29 |
|
$ |
0.74 |
|
$ |
0.61 |
|
$ |
1.00 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted income per common share |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
0.26 |
|
$ |
0.29 |
|
$ |
0.54 |
|
$ |
0.50 |
|
Discontinued operations |
|
$ |
0.03 |
|
$ |
0.45 |
|
$ |
0.07 |
|
$ |
0.49 |
|
Total diluted income per common share |
|
$ |
0.29 |
|
$ |
0.74 |
|
$ |
0.61 |
|
$ |
0.99 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
116,683 |
|
114,623 |
|
116,359 |
|
114,285 |
| ||||
Diluted |
|
117,559 |
|
115,406 |
|
117,165 |
|
115,087 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Amounts attributable to common shareholders |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
31,110 |
|
$ |
32,717 |
|
$ |
63,551 |
|
$ |
57,513 |
|
Discontinued operations |
|
3,001 |
|
52,261 |
|
7,649 |
|
56,374 |
| ||||
Net income |
|
$ |
34,111 |
|
$ |
84,978 |
|
$ |
71,200 |
|
$ |
113,887 |
|
Liberty Property Trust
Statement of Funds From Operations
June 30, 2012
(Unaudited and in thousands, except per share amounts)
|
|
Quarter Ended |
|
Six months ended |
| ||||||||||||||||||||
|
|
June 30, 2012 |
|
June 30, 2011 |
|
June 30, 2012 |
|
June 30, 2011 |
| ||||||||||||||||
|
|
|
|
Per |
|
|
|
Per |
|
|
|
Per |
|
|
|
Per |
| ||||||||
|
|
|
|
Weighted |
|
|
|
Weighted |
|
|
|
Weighted |
|
|
|
Weighted |
| ||||||||
|
|
|
|
Average |
|
|
|
Average |
|
|
|
Average |
|
|
|
Average |
| ||||||||
|
|
Dollars |
|
Share |
|
Dollars |
|
Share |
|
Dollars |
|
Share |
|
Dollars |
|
Share |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Reconciliation of net income to FFO - basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Basic - income available to common shareholders |
|
$ |
34,111 |
|
$ |
0.29 |
|
$ |
84,978 |
|
$ |
0.74 |
|
$ |
71,200 |
|
$ |
0.61 |
|
$ |
113,887 |
|
$ |
1.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Depreciation and amortization of unconsolidated joint ventures |
|
3,554 |
|
|
|
3,669 |
|
|
|
7,170 |
|
|
|
7,318 |
|
|
| ||||||||
Depreciation and amortization |
|
40,420 |
|
|
|
41,194 |
|
|
|
81,466 |
|
|
|
85,165 |
|
|
| ||||||||
Gain on property dispositions |
|
(2,979 |
) |
|
|
(50,542 |
) |
|
|
(4,083 |
) |
|
|
(51,042 |
) |
|
| ||||||||
Noncontrolling interest share in addback for depreciation and amortization and gain on property dispositions |
|
(1,264 |
) |
|
|
186 |
|
|
|
(2,637 |
) |
|
|
(1,372 |
) |
|
| ||||||||
Funds from operations available to common shareholders - basic |
|
$ |
73,842 |
|
$ |
0.63 |
|
$ |
79,485 |
|
$ |
0.69 |
|
$ |
153,116 |
|
$ |
1.32 |
|
$ |
153,956 |
|
$ |
1.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Reconciliation of net income to FFO - diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Diluted - income available to common shareholders |
|
$ |
34,111 |
|
$ |
0.29 |
|
$ |
84,978 |
|
$ |
0.74 |
|
$ |
71,200 |
|
$ |
0.61 |
|
$ |
113,887 |
|
$ |
0.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Depreciation and amortization of unconsolidated joint ventures |
|
3,554 |
|
|
|
3,669 |
|
|
|
7,170 |
|
|
|
7,318 |
|
|
| ||||||||
Depreciation and amortization |
|
40,420 |
|
|
|
41,194 |
|
|
|
81,466 |
|
|
|
85,165 |
|
|
| ||||||||
Gain on property dispositions |
|
(2,979 |
) |
|
|
(50,542 |
) |
|
|
(4,083 |
) |
|
|
(51,042 |
) |
|
| ||||||||
Noncontrolling interest excluding preferred unit distributions |
|
1,085 |
|
|
|
2,867 |
|
|
|
2,292 |
|
|
|
3,849 |
|
|
| ||||||||
Funds from operations available to common shareholders - diluted |
|
$ |
76,191 |
|
$ |
0.63 |
|
$ |
82,166 |
|
$ |
0.69 |
|
$ |
158,045 |
|
$ |
1.31 |
|
$ |
159,177 |
|
$ |
1.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Reconciliation of weighted average shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Weighted average common shares - all basic calculations |
|
116,683 |
|
|
|
114,623 |
|
|
|
116,359 |
|
|
|
114,285 |
|
|
| ||||||||
Dilutive shares for long term compensation plans |
|
876 |
|
|
|
783 |
|
|
|
806 |
|
|
|
802 |
|
|
| ||||||||
Diluted shares for net income calculations |
|
117,559 |
|
|
|
115,406 |
|
|
|
117,165 |
|
|
|
115,087 |
|
|
| ||||||||
Weighted average common units |
|
3,767 |
|
|
|
3,926 |
|
|
|
3,788 |
|
|
|
3,927 |
|
|
| ||||||||
Diluted shares for Funds from operations calculations |
|
121,326 |
|
|
|
119,332 |
|
|
|
120,953 |
|
|
|
119,014 |
|
|
|
The Company believes that the calculation of Funds from operations is helpful to investors and management as it is a measure of the Companys operating performance that excludes depreciation and amortization and gains and losses from property dispositions. As a result, year over year comparison of Funds from operations reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective not immediately apparent from net income. In addition, management believes that Funds from operations provides useful information to the investment community about the Companys financial performance when compared to other REITs since Funds from operations is generally recognized as the standard for reporting the operating performance of a REIT. Funds from operations available to common shareholders is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles (GAAP)), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Funds from operations available to common shareholders does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Companys operating performance or to cash flows as a measure of liquidity. Funds from operations available to common shareholders also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP.
Liberty Property Trust
Balance Sheet
June 30, 2012
(In thousands, except share and unit amounts)
|
|
June 30, 2012 |
|
December 31, 2011 |
| ||
|
|
(unaudited) |
|
|
| ||
Assets |
|
|
|
|
| ||
Real estate: |
|
|
|
|
| ||
Land and land improvements |
|
$ |
861,373 |
|
$ |
855,213 |
|
Building and improvements |
|
4,146,819 |
|
4,109,783 |
| ||
Less: accumulated depreciation |
|
(1,116,593 |
) |
(1,058,283 |
) | ||
|
|
|
|
|
| ||
Operating real estate |
|
3,891,599 |
|
3,906,713 |
| ||
|
|
|
|
|
| ||
Development in progress |
|
198,472 |
|
88,848 |
| ||
Land held for development |
|
222,090 |
|
219,375 |
| ||
|
|
|
|
|
| ||
Net real estate |
|
4,312,161 |
|
4,214,936 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents |
|
154,122 |
|
18,204 |
| ||
Restricted cash |
|
39,604 |
|
63,659 |
| ||
Accounts receivable |
|
12,424 |
|
8,192 |
| ||
Deferred rent receivable |
|
106,243 |
|
103,002 |
| ||
Deferred financing and leasing costs, net of accumulated amortization (2012, $133,448; 2011, $123,822) |
|
133,150 |
|
130,160 |
| ||
Investments in and advances to unconsolidated joint ventures |
|
173,336 |
|
174,687 |
| ||
Assets held for sale |
|
|
|
200,647 |
| ||
Prepaid expenses and other assets |
|
77,272 |
|
76,186 |
| ||
|
|
|
|
|
| ||
Total assets |
|
$ |
5,008,312 |
|
$ |
4,989,673 |
|
|
|
|
|
|
| ||
Liabilities |
|
|
|
|
| ||
Mortgage loans |
|
$ |
281,170 |
|
$ |
290,819 |
|
Unsecured notes |
|
2,192,643 |
|
1,792,643 |
| ||
Credit facility |
|
|
|
139,400 |
| ||
Accounts payable |
|
35,600 |
|
23,418 |
| ||
Accrued interest |
|
25,196 |
|
24,147 |
| ||
Dividend and distributions payable |
|
57,610 |
|
56,958 |
| ||
Other liabilities |
|
176,656 |
|
194,995 |
| ||
|
|
|
|
|
| ||
Total liabilities |
|
2,768,875 |
|
2,522,380 |
| ||
|
|
|
|
|
| ||
Noncontrolling interest - operating partnership - 301,483 preferred units outstanding as of June 30, 2012 and December 31, 2011 |
|
7,537 |
|
7,537 |
| ||
|
|
|
|
|
| ||
Equity |
|
|
|
|
| ||
Shareholders equity: |
|
|
|
|
| ||
Common shares of beneficial interest, $.001 par value, 183,987,000 shares authorized, 118,794,699 (includes 1,249,909 in treasury) and 117,352,353 (includes 1,249,909 in treasury) shares issued and outstanding as of June 30, 2012 and December 31, 2011, respectively |
|
119 |
|
117 |
| ||
Additional paid-in capital |
|
2,656,174 |
|
2,617,355 |
| ||
Accumulated other comprehensive loss |
|
(441 |
) |
(429 |
) | ||
Distributions in excess of net income |
|
(501,719 |
) |
(461,498 |
) | ||
Common shares in treasury, at cost, 1,249,909 shares as of June 30, 2012 and December 31, 2011 |
|
(51,951 |
) |
(51,951 |
) | ||
Total shareholders equity |
|
2,102,182 |
|
2,103,594 |
| ||
|
|
|
|
|
| ||
Noncontrolling interest - operating partnership |
|
|
|
|
| ||
3,740,246 and 3,808,746 common units outstanding as of June 30, 2012 and December 31, 2011, respectively |
|
61,866 |
|
64,428 |
| ||
1,290,000 and 9,740,000 preferred units outstanding as of June 30, 2012 and December 31, 2011, respectively |
|
64,077 |
|
287,959 |
| ||
Noncontrolling interest - consolidated joint ventures |
|
3,775 |
|
3,775 |
| ||
|
|
|
|
|
| ||
Total equity |
|
2,231,900 |
|
2,459,756 |
| ||
|
|
|
|
|
| ||
Total liabilities, noncontrolling interest - operating partnership & equity |
|
$ |
5,008,312 |
|
$ |
4,989,673 |
|