EX-99.1 5 c93209exv99w1.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
ITEM 6. SELECTED FINANCIAL DATA
The following tables set forth Selected Financial Data for Liberty Property Trust and Liberty Property Limited Partnership as of and for the years ended December 31, 2008, 2007, 2006, 2005 and 2004. The information set forth below should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the financial statements and notes thereto appearing elsewhere in this report. Certain amounts from prior years have been reclassified to conform to current-year presentation.
Liberty Property Trust
                                         
Operating Data   Year Ended December 31,  
(In thousands, except per share data)   2008     2007     2006     2005     2004  
Total operating revenue
  $ 731,876     $ 670,363     $ 591,684     $ 561,663     $ 513,637  
Income from continuing operations
  $ 149,356     $ 141,345     $ 154,072     $ 209,717     $ 136,438  
Net income
  $ 180,106     $ 190,310     $ 292,043     $ 272,316     $ 179,610  
 
                                       
Basic:
                                       
Income from continuing operations
  $ 1.31     $ 1.30     $ 1.50     $ 2.18     $ 1.42  
Income from discontinued operations
  $ 0.31     $ 0.51     $ 1.48     $ 0.69     $ 0.49  
Income per common share
  $ 1.62     $ 1.81     $ 2.98     $ 2.87     $ 1.91  
Diluted:
                                       
Income from continuing operations
  $ 1.31     $ 1.29     $ 1.49     $ 2.14     $ 1.40  
Income from discontinued operations
  $ 0.31     $ 0.51     $ 1.46     $ 0.68     $ 0.48  
Income per common share
  $ 1.62     $ 1.80     $ 2.95     $ 2.82     $ 1.88  
 
                                       
Distributions paid per common share
  $ 2.500     $ 2.485     $ 2.465     $ 2.445     $ 2.425  
Weighted average number of shares outstanding — basic (1)
    93,624       91,185       89,313       86,986       84,534  
Weighted average number of shares outstanding — diluted (2)
    93,804       91,803       90,492       88,376       86,024  

 

 


 

                                         
Balance Sheet Data   December 31,  
(In thousands)   2008     2007     2006     2005     2004  
Net real estate
  $ 4,546,418     $ 4,906,738     $ 4,318,530     $ 3,936,516     $ 3,641,569  
Total assets
    5,217,035       5,643,937       4,910,911       4,500,322       4,163,997  
Total indebtedness
    2,590,167       3,021,129       2,387,938       2,249,178       2,133,171  
Liberty Property Trust Shareholders’ equity
    1,919,871       1,800,333       1,752,059       1,626,531       1,506,227  
                                         
Other Data   Year Ended December 31,  
(Dollars in thousands)   2008     2007     2006     2005     2004  
Cash provided by operating activities
  $ 268,470     $ 346,752     $ 324,573     $ 360,749     $ 293,336  
Cash provided by (used in) investing activities
    52,553       (758,924 )     (334,942 )     (286,633 )     (373,975 )
Cash (used in) provided by financing activities
    (333,835 )     396,322       (327 )     (39,470 )     89,618  
Funds from operations available to common shareholders (3)
    313,910       305,216       294,801       293,973       291,144  
Total leaseable square footage of Wholly Owned Properties in Operation at end of period (in thousands)
    63,799       62,079       59,160       60,613       58,052  
Total leasable square footage of JV Properties in Operation at end of period (in thousands)
    13,069       11,462       6,172       3,758       3,603  
Wholly Owned Properties in Operation at end of period
    654       649       672       675       693  
JV Properties in Operation at end of period
    95       91       48       43       30  
Wholly Owned Properties in Operation percentage leased at end of period
    91 %     93 %     94 %     92 %     92 %
JV properties in operation percentage leased at end of period
    92 %     94 %     95 %     99 %     96 %
Liberty Property Limited Partnership
                                         
Operating Data   Year Ended December 31,  
(In thousands, except per share data)   2008     2007     2006     2005     2004  
Total operating revenue
  $ 731,876     $ 670,363     $ 591,684     $ 561,663     $ 513,637  
Income from continuing operations
  $ 149,356     $ 141,345     $ 154,072     $ 209,717     $ 136,438  
Net income
  $ 180,106     $ 190,310     $ 292,043     $ 272,316     $ 179,610  
 
                                       
Basic:
                                       
Income from continuing operations
  $ 1.31     $ 1.30     $ 1.50     $ 2.18     $ 1.42  
Income from discontinued operations
  $ 0.31     $ 0.51     $ 1.48     $ 0.69     $ 0.49  
Income per common unit
  $ 1.62     $ 1.81     $ 2.98     $ 2.87     $ 1.91  
Diluted:
                                       
Income from continuing operations
  $ 1.31     $ 1.29     $ 1.49     $ 2.14     $ 1.40  
Income from discontinued operations
  $ 0.31     $ 0.51     $ 1.46     $ 0.68     $ 0.48  
Income per common unit
  $ 1.62     $ 1.80     $ 2.95     $ 2.82     $ 1.88  
 
                                       
Distributions paid per common unit
  $ 2.500     $ 2.485     $ 2.465     $ 2.445     $ 2.425  
Weighted average number of units outstanding — basic (1)
    97,814       95,375       93,208       90,540       88,210  
Weighted average number of units outstanding — diluted (2)
    97,994       95,993       94,387       91,931       89,700  

 

2


 

                                         
Balance Sheet Data   December 31,  
(In thousands)   2008     2007     2006     2005     2004  
Net real estate
  $ 4,546,418     $ 4,906,738     $ 4,318,530     $ 3,936,516     $ 3,641,569  
Total assets
    5,217,035       5,643,937       4,910,911       4,500,322       4,163,997  
Total indebtedness
    2,590,167       3,021,129       2,387,938       2,249,178       2,133,171  
Owners’ equity
    1,919,871       1,800,333       1,752,059       1,626,531       1,506,227  
                                         
Other Data   Year Ended December 31,  
(Dollars in thousands)   2008     2007     2006     2005     2004  
Cash provided by operating activities
  $ 268,470     $ 346,752     $ 324,573     $ 360,749     $ 293,336  
Cash provided by (used in) investing activities
    52,553       (758,924 )     (334,942 )     (286,633 )     (373,975 )
Cash (used in) provided by financing activities
    (333,835 )     396,322       (327 )     (39,470 )     89,618  
Funds from operations available to common shareholders (3)
    313,910       305,216       294,801       293,973       291,144  
Total leaseable square footage of Wholly Owned Properties in Operation at end of period (in thousands)
    63,799       62,079       59,160       60,613       58,052  
Total leasable square footage of JV Properties in Operation at end of period (in thousands)
    13,069       11,462       6,172       3,758       3,603  
Wholly Owned Properties in Operation at end of period
    654       649       672       675       693  
JV Properties in Operation at end of period
    95       91       48       43       30  
Wholly Owned Properties in Operation percentage leased at end of period
    91 %     93 %     94 %     92 %     92 %
JV properties in operation percentage leased at end of period
    92 %     94 %     95 %     99 %     96 %
 
     
(1)  
Basic weighted average number of shares includes vested Common Shares (Liberty Property Trust)/Common Units (Liberty Property Limited Partnership) outstanding during the year.
 
(2)  
Diluted weighted average number of shares outstanding includes the vested and unvested Common Shares (Liberty Property Trust)/Common Units (Liberty Property Limited Partnership) outstanding during the year as well as the dilutive effect of outstanding options.
 
(3)  
The National Association of Real Estate Investment Trusts (“NAREIT”) has issued a standard definition for Funds from operations (as defined below). The Securities and Exchange Commission has agreed to the disclosure of this non-GAAP financial measure on a per share basis in its Release No. 34-47226, Conditions for Use of Non-GAAP Financial Measures. The Company believes that the calculation of Funds from operations is helpful to investors and management as it is a measure of the Company’s operating performance that excludes depreciation and amortization and gains and losses from property dispositions. As a result, year over year comparison of Funds from operations reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective not immediately apparent from net income. In addition, management believes that Funds from operations provides useful information to the investment community about the Company’s financial performance when compared to other REITs since Funds from operations is generally recognized as the standard for reporting the operating performance of a REIT. Funds from operations available to common shareholders is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles (“GAAP”)), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Funds from operations available to common shareholders does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company’s operating performance or to cash flows as a measure of liquidity. Funds from operations available to common shareholders also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP. A reconciliation of Funds from operations to net income may be found on page 17.
ITEM 7.  
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Liberty Property Trust (the “Trust”) is a self-administered and self-managed Maryland real estate investment trust (“REIT”). Substantially all of the Trust’s assets are owned directly or indirectly, and substantially all of the Trust’s operations are conducted directly or indirectly, by its subsidiary, Liberty Property Limited Partnership, a Pennsylvania limited partnership (the “Operating Partnership” and, collectively with the Trust and their consolidated subsidiaries, the “Company”).

 

3


 

The Company operates primarily in the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States. Additionally, the Company owns certain assets in the United Kingdom.
As of December 31, 2008, the Company owned and operated 357 industrial and 297 office properties (the “Wholly Owned Properties in Operation”) totaling 63.8 million square feet. In addition, as of December 31, 2008, the Company owned 17 properties under development, which when completed are expected to comprise 3.2 million square feet (the “Wholly Owned Properties under Development”) and 1,336 acres of developable land, substantially all of which is zoned for commercial use. Additionally, as of December 31, 2008, the Company had an ownership interest, through unconsolidated joint ventures, in 46 industrial and 49 office properties totaling 13.1 million square feet (the “JV Properties in Operation” and, together with the Wholly Owned Properties in Operation, the “Properties in Operation”), four properties under development, which when completed are expected to comprise 1.4 million square feet (the “JV Properties under Development” and, together with the Wholly Owned Properties under Development, the “Properties under Development”). The Company also has an ownership interest through unconsolidated joint ventures in 648 acres of developable land, substantially all of which is zoned for commercial use.
The Company focuses on creating value for shareholders and increasing profitability and cash flow. With respect to its Properties in Operation, the Company endeavors to maintain high occupancy levels while increasing rental rates and controlling costs. The Company pursues development opportunities that it believes will create value and yield acceptable returns. The Company also acquires properties that it believes will create long-term value, and disposes of properties that no longer fit within the Company’s strategic objectives or in situations where it can optimize cash proceeds. The Company’s operating results depend primarily upon income from rental operations and are substantially influenced by rental demand for the Properties in Operation.
Recent uncertainty in the global credit markets and declines and weakness in the general economy have negatively impacted the Company’s business practices. The credit markets have become considerably less favorable than in the recent past and the Company has shifted its financing strategy to include more secured debt and equity sales in order to address its financing needs. Additionally, uncertainty about the pricing of commercial real estate and the absence of available financing to facilitate transactions has dramatically reduced the Company’s ability to rely on the proceeds from the sale of real estate to provide proceeds to fund investment opportunities. Similarly, current market conditions are not favorable for acquisitions and development and consequently the potential for growth in operating income from acquisitions and development is anticipated to be limited in 2009.
Consistent with the dramatic slow down in the United States and world economy, rental demand for the Properties in Operation declined for the year ended December 31, 2008 as compared to the year ended December 31, 2007. Despite this trend, the Company successfully leased 20.4 million square feet during the year ended December 31, 2008 and attained occupancy of 91.1% for the Wholly Owned Properties in Operation and 92.2% for the JV Properties in Operation for a combined occupancy of 91.3% for the Properties in Operation as of that date. At December 31, 2007, occupancy for the Wholly Owned Properties in Operation was 92.7% and for the JV Properties in Operation was 94.0% for a combined occupancy for the Properties in Operation of 92.9%. The Company believes that straight line rents on renewal and replacement leases for 2009 will on average be equal to or 5% less than rents on expiring leases. Furthermore, the Company believes that average occupancy for its Properties in Operation will decrease by no more than 2% for 2009 compared to 2008.
WHOLLY OWNED CAPITAL ACTIVITY
Acquisitions
During the year ended December 31, 2008, conditions for the acquisition of properties were unsettled because of adverse events in the credit markets. During the year ended December 31, 2008, the Company acquired one property representing 107,000 square feet for a Total Investment, as defined below, of $17.0 million. “Total Investment” for a property is defined as the property’s purchase price plus closing costs and management’s estimate, as determined at the time of acquisition, of the cost of necessary building improvements in the case of acquisitions, or land costs and land and building improvement costs in the case of development projects, and, where appropriate, other development costs and carrying costs. For 2009, the Company does not anticipate any wholly owned property acquisitions.
Dispositions
During the year ended December 31, 2008, market conditions for dispositions were unsettled, which the Company again attributes to adverse events in the credit markets. Disposition activity allows the Company to, among other things, (1) reduce its holdings in certain markets and product types within a market; (2) lower the average age of the portfolio; (3) optimize the cash proceeds from the sale of certain assets; and (4) obtain funds for investment activities. During the year ended December 31, 2008, the Company realized proceeds of $83.0 million from the sale of 13 operating properties representing 665,000 square feet and 24 acres of land. For 2009, the Company believes it will realize proceeds of approximately $175 million from the sale of operating properties.

 

4


 

Development
During the year ended December 31, 2008, the Company brought into service 17 Wholly Owned Properties under Development representing 3.2 million square feet and a Total Investment of $217.0 million, and initiated $207.6 million in real estate development. As of December 31, 2008, the projected Total Investment of the Wholly Owned Properties under Development was $373.6 million. For 2009, the Company believes that it will bring into service from its development pipeline approximately $300 million of Total Investment in operating real estate. Although the Company continues to pursue development opportunities, current market conditions are not favorable for development, and the Company currently anticipates only a modest amount of development starts in 2009. Furthermore, any 2009 development starts will be substantially pre-leased.
JOINT VENTURE CAPITAL ACTIVITY
The Company periodically enters into joint venture relationships in connection with the execution of its real estate operating strategy.
Acquisitions
During the year ended December 31, 2008, none of the unconsolidated joint ventures in which the Company held an interest acquired any properties. For 2009, the Company does not anticipate that any joint ventures in which it holds an interest will acquire any operating properties.
Dispositions
During the year ended December 31, 2008, a joint venture in which the Company held a 50% interest realized proceeds of $1.4 million from the sale of one acre of land. For 2009, the Company does not anticipate that any unconsolidated joint ventures in which it holds an interest will dispose of any operating properties.
Development
During the year ended December 31, 2008, joint ventures in which the Company held a 50% interest brought into service three Properties under Development representing 351,000 square feet and a Total Investment of $42.5 million. As of December 31, 2008, the projected Total Investment of JV Properties under Development was $186.4 million. For 2009, the Company expects unconsolidated joint ventures in which it holds an interest to bring into service $35 million of Total Investment in operating properties.
Liberty/Commerz 1701 JFK Boulevard, LP
On April 13, 2006, the Company entered into a joint venture pursuant to which it sold an 80% interest in the equity of Comcast Center, a 1.25 million square foot office tower the Company was then developing in Philadelphia, Pennsylvania. The transaction valued the property at $512 million. Upon signing the joint venture agreement and through March 30, 2008, the criteria for sale recognition in accordance with SFAS No. 66, “Accounting for the Sale of Real Estate” (“SFAS 66”) had not been met and the transaction was accounted for as a financing arrangement.
On March 31, 2008, a $324 million, ten-year secured financing at a 6.15% interest rate for Comcast Center was funded. The proceeds from this financing were used to pay down outstanding borrowings on the Company’s Credit Facility.
On March 31, 2008, all conditions for sale treatment as outlined in SFAS No. 66 were satisfied and the Company recognized the sale of Comcast Center to an unconsolidated joint venture. Profit on the transaction was deferred until the costs of the project could be reasonably estimated. Profit on the sale was recognized in the fourth quarter of 2008. See Note 4 to the Company’s Consolidated Financial Statements.
During the year ended December 31, 2008, the Company brought into service the final 306,000 square feet of Comcast Center equaling $124.1 million of Total Investment.
Forward-Looking Statements
When used throughout this report, the words “believes,” “anticipates” and “expects” and similar expressions are intended to identify forward-looking statements. Such statements indicate that assumptions have been used that are subject to a number of risks and uncertainties that could cause actual financial results or management plans and objectives to differ materially from those projected or expressed herein, including: the effect of national and regional economic conditions; rental demand; the Company’s ability to identify, and enter into agreements with suitable joint venture partners in situations where it believes such arrangements are advantageous; the Company’s ability to identify and secure additional properties and sites, both for itself and the joint ventures to which it is a party, that meet its criteria for acquisition or development; the current credit crisis and its impact on the availability and cost of capital; the effect of prevailing market interest rates; risks related to the integration of the operations of entities that we have acquired or may acquire; risks related to litigation; and other risks described from time to time in the Company’s filings with the SEC. Given these uncertainties, readers are cautioned not to place undue reliance on such statements.

 

5


 

Critical Accounting Policies and Estimates
The Company’s discussion and analysis of its financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires the Company to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. The Company bases these estimates, judgments and assumptions on historical experience and on other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.
The following critical accounting policies discussion reflects what the Company believes are the more significant estimates, assumptions and judgments used in the preparation of its Consolidated Financial Statements. This discussion of critical accounting policies is intended to supplement the description of the accounting policies in the footnotes to the Company’s Consolidated Financial Statements and to provide additional insight into the information used by management when evaluating significant estimates, assumptions and judgments. For further discussion of our significant accounting policies, see Note 2 to the Consolidated Financial Statements included in this report.
Capitalized Costs
Expenditures directly related to the acquisition or improvement of real estate, including interest and other costs capitalized on development projects and land being readied for development, are included in net real estate and are stated at cost. The Company considers a development property substantially complete upon the completion of tenant build-out, but no later than one year after the completion of major construction activity. The capitalized costs include pre-construction costs essential to the development of the property, construction costs, interest costs, real estate taxes, development related salaries and other costs incurred during the period of development. The determination to capitalize rather than expense costs requires the Company to evaluate the status of the development activity. Capitalized interest for the years ended December 31, 2008, 2007 and 2006 was $20.0 million, $45.7 million and $30.8 million, respectively.
Revenue Recognition
Rental revenue is recognized on a straight line basis over the terms of the respective leases. Deferred rent receivable represents the amount by which straight line rental revenue exceeds rents currently billed in accordance with the lease agreements. Above-market and below-market lease values for acquired properties are recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) management’s estimate of fair market lease rates for each corresponding in-place lease. The capitalized above or below-market lease values are amortized as a component of rental revenue over the remaining term of the respective leases.
Allowance for Doubtful Accounts
The Company monitors the liquidity and creditworthiness of its tenants on an on-going basis. Based on these reviews, provisions are established, and an allowance for doubtful accounts for estimated losses resulting from the inability of its tenants to make required rental payments is maintained. As of December 31, 2008 and 2007, the Company’s allowance for doubtful accounts totaled $8.5 million and $6.0 million, respectively. The Company’s bad debt expense for the years ended December 31, 2008, 2007 and 2006 was $4.8 million, $3.4 million and $1.0 million, respectively. During the year ended December 31, 2006, the Company realized $2.0 million from the settlement of a tenant bankruptcy.

 

6


 

Impairment of Real Estate
The Company evaluates its real estate investments upon occurrence of significant adverse changes in operations to assess whether any impairment indicators are present that could affect the recovery of the recorded value. Indicators the Company uses to determine whether an impairment evaluation is necessary includes the low occupancy level of the property, holding period for the property, strategic decisions regarding future development plans for a property under development and land held for development and other market factors. If impairment indicators are present the Company performs an undiscounted cash flow analysis and compares the net carrying amount of the property to the property’s estimated undiscounted future cash flow over the anticipated holding period. The Company assesses the expected undiscounted cash flows based upon estimated capitalization rates, historic operating results and market conditions that may affect the property. If any real estate investment is considered impaired, the carrying value of the property is written down to its estimated fair value. Fair value is estimated based on the discounting of future expected cash flows at a risk adjusted interest rate. During the years ended December 31, 2008, 2007 and 2006 the Company recognized impairment losses of $3.1 million, $0.2 million and $4.2 million, respectively. The determination of whether an impairment exists requires the Company to make estimates, judgments and assumptions about the future cash flows. The Company has evaluated each of its Properties and land held for development and has determined that there are no additional impairment charges that need to be recorded at December 31, 2008.
Intangibles
In accordance with the Financial Accounting Standards Board (“FASB”) Statement of Financial Standards (“SFAS”) No. 141, “Business Combinations,” the Company allocates the purchase price of real estate acquired to land, building and improvements and intangibles based on the relative fair value of each component. The value ascribed to in-place leases is based on the rental rates for the existing leases compared to the Company’s estimate of the fair market lease rates for leases of similar terms and present valuing the difference based on an interest rate which reflects the risks associated with the leases acquired. Origination values are also assigned to in-place leases, and, where appropriate, value is assigned to customer relationships. Origination cost estimates include the costs to execute leases with terms similar to the remaining lease terms of the in-place leases, including leasing commissions, legal and other related expenses. Additionally, the Company estimates carrying costs during the expected lease-up periods including real estate taxes, other operating expenses and lost rentals at contractual rates. The Company depreciates the amounts allocated to building and improvements over 40 years. The amounts allocated to the intangible relating to in-place leases, which are included in deferred financing and leasing costs or in other liabilities in the accompanying balance sheets, are amortized over the remaining term of the related leases. In the event that a tenant terminates its lease, the unamortized portion of the intangible is written off.
The Company assesses goodwill for impairment annually in November and in interim periods if certain events occur indicating the carrying value is impaired. The Company performs its analysis for potential impairment of goodwill in accordance with SFAS 142, which requires that a two-step impairment test be performed on goodwill. In the first step, the fair value of the reporting unit is compared to its carrying value. If the fair value exceeds its carrying value, goodwill is not impaired, and no further testing is required. If the carrying value of the reporting unit exceeds its fair value, then a second step must be performed in order to determine the implied fair value of the goodwill and compare it to the carrying value of the goodwill. If the carrying value of goodwill exceeds its implied fair value then an impairment loss is recorded equal to the difference. No impairment losses were recognized during the years ended December 31, 2008 or 2007.
Investments in Unconsolidated Joint Ventures
The Company analyzes its investments in joint ventures under FASB Interpretation No. 46(R), “Consolidation of Variable Interest Entities,” to determine if the joint venture is considered a variable interest entity and would require consolidation. To the extent that the Company’s joint ventures do not qualify as variable interest entities, it completes a further assessment under the guidelines of Emerging Issues Task Force (“EITF”) Issue No. 04-5, “Determining Whether a General partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights” (“EITF 04-5”) to determine if the venture should be consolidated. The Company does not have any interests in variable interest entities. The Company accounts for its investments in unconsolidated joint ventures using the equity method of accounting as the company exercises significant influence, but does not control these entities. These investments are recorded initially at cost, as Investments in Unconsolidated Joint Ventures, and subsequently adjusted for equity in earnings and cash contributions and distributions.
On a periodic basis, management assesses whether there are any indicators that the value of the Company’s investments in unconsolidated joint ventures may be impaired. An investment is impaired only if management’s estimate of the value of the investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. To the extent impairment has occurred, the loss is measured as the excess of the carrying amount of the investment over the estimated fair value of the investment. The Company’s estimates of fair value for each investment are based on a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and operating costs. As these factors are difficult to predict and are subject to future events that may alter management’s assumptions, the values estimated by management in its impairment analyses may not be realized.

 

7


 

Results of Operations
The following discussion is based on the consolidated financial statements of the Company. It compares the results of operations of the Company for the year ended December 31, 2008 with the results of operations of the Company for the year ended December 31, 2007, and the results of operations of the Company for the year ended December 31, 2007 with the results of operations of the Company for the year ended December 31, 2006. As a result of the varying level of development, acquisition and disposition activities by the Company in 2008, 2007 and 2006, the overall operating results of the Company during such periods are not directly comparable. However, certain data, including the Same Store (as defined below) results, do lend themselves to direct comparison.
This information should be read in conjunction with the accompanying consolidated financial statements and notes included elsewhere in this report.
Comparison of Year Ended December 31, 2008 to Year Ended December 31, 2007
Overview
The Company’s average gross investment in operating real estate owned for the year ended December 31, 2008 increased to $4,926.6 million from $4,412.9 million for the year ended December 31, 2007. This increase in operating real estate owned resulted in increases in rental revenue, operating expense reimbursement, rental property operating expenses, real estate taxes and depreciation and amortization expense.
Total operating revenue increased to $731.9 million for the year ended December 31, 2008 from $670.4 million for the year ended December 31, 2007. This $61.5 million increase was primarily due to the increase in investment in operating real estate and the increase in operating revenue from the Same Store group of properties, discussed below. This increase was partially offset by a decrease in “Termination Fees,” which totaled $3.8 million for the year ended December 31, 2008 as compared to $3.9 million for the year ended December 31, 2007. Termination Fees are fees that the Company agrees to accept in consideration for permitting certain tenants to terminate their leases prior to the contractual expiration date. Termination Fees are included in rental revenue.
Segments
The Company evaluates the performance of the Properties in Operation by reportable segment (see Note 13 to the Company’s financial statements for reconciliation to net income). The following table identifies changes in reportable segments (dollars in thousands):
Property Level Operating Income:
                         
    Year Ended December 31,     Percentage  
    2008     2007     Increase (Decrease)  
Northeast
                       
— Southeastern PA
  $ 119,474     $ 114,377       4.5 %
— Lehigh/Central PA
    69,573       65,578       6.1 %(1)
— New Jersey
    19,021       22,770       (16.5 %)(2)
Midwest
    51,704       50,935       1.5 %
Mid-Atlantic
    99,384       88,525       12.3 %(3)
South
    113,946       99,138       14.9 %(3)
Philadelphia
    21,635       14,585       48.3 %(4)
United Kingdom
    3,295       2,682       22.9 %(5)
 
                 
Total property level operating income (6)
  $ 498,032     $ 458,590       8.6 %
 
                 
     
(1)  
The increase for the year ended December 31, 2008 versus the year ended December 31, 2007 was primarily due to an increase in average gross investment in operating real estate and an increase in rental rates. This increase was partially offset by a decrease in occupancy during 2008.
 
(2)  
The decrease for the year ended December 31, 2008 versus the year ended December 31, 2007 was primarily due to a decrease in occupancy. This decrease was partially offset by an increase in average gross investment in operating real estate and an increase in rental rates during 2008.
 
(3)  
The increase for the year ended December 31, 2008 versus the year ended December 31, 2007 was primarily due to an increase in average gross investment in operating real estate, an increase in rental rates and an increase in occupancy during 2008 compared to 2007.
 
(4)  
The increase for the year ended December 31, 2008 versus the year ended December 31, 2007 was primarily due to the effect of Comcast Center operation during the relevant periods. Comcast Center was a wholly owned 1.25 million square foot development property which came into service incrementally from the third quarter of 2007 through the first quarter of 2008.
 
(5)  
The increase for the year ended December 31, 2008 versus the year ended December 31, 2007 was primarily due to an increase in average gross investment in operating real estate. This increase was partially offset by a decrease in occupancy, a decrease in the foreign exchange rate, and a decrease in rental rates during 2008.
 
(6)  
See a reconciliation of property level operating income to net income in the Same Store comparison below.

 

8


 

Same Store
Property level operating income, exclusive of Termination Fees, for the Same Store properties decreased to $438.2 million for the year ended December 31, 2008 from $440.9 million for the year ended December 31, 2007, on a straight line basis (which recognizes rental revenue evenly over the life of the lease), and decreased to $433.1 million for the year ended December 31, 2008 from $433.9 million for the year ended December 31, 2007 on a cash basis. These decreases of 0.6% and 0.2%, respectively, are primarily due to a decrease in occupancy.
Management generally considers the performance of the Same Store properties to be a useful financial performance measure because the results are directly comparable from period to period. Management further believes that the performance comparison should exclude Termination Fees since they are more event specific and are not representative of ordinary performance results. In addition, Same Store property level operating income and Same Store cash basis property level operating income exclusive of Termination Fees is considered by management to be a more reliable indicator of the portfolio’s baseline performance. The Same Store properties consist of the 590 properties totaling approximately 53.4 million square feet owned on January 1, 2007 and excluding properties sold through December 31, 2008.
Set forth below is a schedule comparing the property level operating income, on a straight line basis and on a cash basis, for the Same Store properties for the years ended December 31, 2008 and 2007. Same Store property level operating income and cash basis property level operating income are non-GAAP measures and do not represent income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures because they do not reflect the consolidated operations of the Company. Investors should review Same Store results, along with Funds from operations (see “Liquidity and Capital Resources” section), GAAP net income and cash flow from operating activities, investing activities and financing activities when considering the Company’s operating performance. Also, set forth below is a reconciliation of Same Store property level operating income and cash basis property level operating income to net income (in thousands).
                 
    Year Ended December 31,  
    2008     2007  
Same Store:
               
Rental revenue
  $ 447,731     $ 448,489  
 
           
Operating expenses:
               
Rental property expense
    144,362       142,332  
Real estate taxes
    75,360       66,778  
Operating expense recovery
    (210,151 )     (201,520 )
 
           
Unrecovered operating expenses
    9,571       7,590  
 
           
Property level operating income
    438,160       440,899  
Less straight line rent
    5,102       6,977  
 
           
Cash basis property level operating income
  $ 433,058     $ 433,922  
 
           
Reconciliation of non-GAAP financial measure — Same Store:
               
Cash basis property level operating income
  $ 433,058     $ 433,922  
Straight line rent
    5,102       6,977  
 
           
Property level operating income
    438,160       440,899  
Property level operating income — properties purchased or developed subsequent to January 1, 2007
    69,776       27,644  
Less: Property level operating income — properties held for sale at December 31, 2008
    (2,377 )     (2,084 )
Less: Property level operating income — 2009 discontinued operations
    (11,300 )     (11,803 )
Termination fees
    3,773       3,934  
General and administrative expense
    (54,485 )     (54,326 )
Depreciation and amortization expense
    (169,440 )     (152,170 )
Other income (expense)
    (136,483 )     (112,695 )
Gain on property dispositions
    10,572       1,463  
Income taxes
    (1,645 )     709  
Equity in earnings (loss) of unconsolidated joint ventures
    2,805       (226 )
Discontinued operations at December 31, 2008
    26,081       42,938  
2009 discontinued operations
    4,669       6,027  
 
           
Net income
  $ 180,106     $ 190,310  
 
           

 

9


 

General and Administrative
General and administrative expenses were relatively unchanged with an expense of $54.5 million for the year ended December 31, 2008 compared to $54.3 million for the year ended December 31, 2007. Minor increases in compensation expense were offset by minor decreases in expenses for marketing and consulting services.
Depreciation and Amortization
Depreciation and amortization increased to $169.4 million for the year ended December 31, 2008 from $152.2 million for the year ended December 31, 2007. The increase was primarily due to the increase in average gross investment in operating real estate during the respective periods and particularly the increased investment in tenant improvement costs, which are depreciated over a shorter period than buildings.
Interest Expense
Interest expense increased to $152.5 million for the year ended December 31, 2008 from $124.4 million for the year ended December 31, 2007. This increase was related to an increase in the average debt outstanding, which was $2,833.9 million for the year ended December 31, 2008, compared to $2,677.9 million for the year ended December 31, 2007. The effect of the increase in the average debt outstanding was partially offset by a decrease in the weighted average interest rate to 6.1% for the year ended December 31, 2008 from 6.5% for the year ended December 31, 2007. Also contributing to the increase in interest expense was the decrease in interest that was capitalized due to the decrease in development activity.
Interest expense allocated to discontinued operations for the years ended December 31, 2008 and 2007 was $5.4 million and $9.6 million, respectively. This decrease was due to the decrease in the level of dispositions in 2008 compared to 2007.
Other
Gain on property dispositions increased to $10.6 million for the year ended December 31, 2008 from $1.5 million for the year ended December 31, 2007. The increase was primarily due to recognition of gain on the sale of Comcast Center into a joint venture in which the Company retains an interest (see Note 4 to the Company’s Consolidated Financial Statements).
During the fourth quarter of 2008, the Company purchased $23.4 million principal amount of its August 2010 Senior Notes. These notes were purchased at a $2.5 million discount. The discount is included in net income as a loan extinguishment gain.
Income from discontinued operations decreased to $30.8 million from $49.0 million for the year ended December 31, 2008 compared to the year ended December 31, 2007. The decrease is due to lower operating income and the decrease in gains recognized on sales which were $23.5 million for the year ended December 31, 2008 compared to $33.6 million for the year ended December 31, 2007.
As a result of the foregoing, the Company’s net income decreased to $180.1 million for the year ended December 31, 2008 from $190.3 million for the year ended December 31, 2007.
Comparison of Year Ended December 31, 2007 to Year Ended December 31, 2006
Overview
The Company’s average gross investment in operating real estate owned for the year ended December 31, 2007 increased to $4,412.9 million from $3,696.4 million for the year ended December 31, 2006. This increase in operating real estate resulted in increases in rental revenue, operating expense reimbursement, rental property operating expenses, real estate taxes and depreciation and amortization expense.
Total operating revenue increased to $670.4 million for the year ended December 31, 2007 from $591.7 million for the year ended December 31, 2006. This $78.7 million increase was primarily due to the increase in investment in operating real estate and the increase in operating revenue from the Prior Year Same Store group of properties, discussed below. These increases were partially offset by a decrease in Termination Fees, which totaled $3.9 million for the year ended December 31, 2007 as compared to $5.9 million for the year ended December 31, 2006. Termination Fees are included in rental revenue.

 

10


 

Segments
The Company evaluates the performance of the Properties in Operation by reportable segment (see Note 13 to the Company’s Consolidated Financial Statements for a reconciliation to net income). The following table identifies changes in reportable segments (dollars in thousands):
Property Level Operating Income:
                         
    Year Ended December 31,     Percentage  
    2007     2006     Increase (Decrease)  
Northeast
                       
— Southeastern PA
  $ 114,377     $ 112,976       1.2 %
— Lehigh/Central PA
    65,578       61,016       7.5 %(1)
— New Jersey
    22,770       22,280       2.2 %
Midwest
    50,935       47,347       7.6 %(2)
Mid-Atlantic
    88,525       79,481       11.4 %(2)
South
    99,138       75,539       31.2 %(1)
Philadelphia
    14,585       8,916       63.6 %(3)
United Kingdom
    2,682       906       196.0 %(2)
 
                 
Total property level operating income (4)
  $ 458,590     $ 408,461       12.3 %
 
                 
     
(1)  
The increase for the year ended December 31, 2007 versus the year ended December 31, 2006 was primarily due to an increase in average gross investment in operating real estate and an increase in rental rates. This increase was partially offset by a decrease in occupancy during 2007.
 
(2)  
The increase for the year ended December 31, 2007 versus the year ended December 31, 2006 is primarily due to an increase in average gross investment in operating real estate, an increase in rental rates and an increase in occupancy during 2007 compared to 2006.
 
(3)  
The increase for the year ended December 31, 2007 versus the year ended December 31, 2006 was due to the effect of Comcast Center operation during the relevant periods. Comcast Center was a wholly owned 1.25 million square foot development property which came into service incrementally from the third quarter of 2007 through the first quarter of 2008.
 
(4)  
See a reconciliation of property level operating income to net income in the Same Store comparison below.
Same Store
Property level operating income, exclusive of Termination Fees, for the “Prior Year Same Store” (as defined below) properties increased to $408.3 million for the year ended December 31, 2007 from $399.3 million for the year ended December 31, 2006, on a straight line basis and increased to $406.2 million for the year ended December 31, 2007 from $394.2 million for the year ended December 31, 2006 on a cash basis. These increases of 2.3% and 3.1%, respectively, were primarily due to an increase in occupancy and an increase in rental rates.
Management generally considers the performance of the Prior Year Same Store properties to be a useful financial performance measure because the results are directly comparable from period to period. Management further believes that the performance comparison should exclude Termination Fees since they are more event specific and are not representative of ordinary performance results. In addition, Prior Year Same Store property level operating income and Prior Year Same Store cash basis property level operating income exclusive of Termination Fees is considered by management to be a more reliable indicator of the portfolio’s baseline performance. The Prior Year Same Store properties consist of the 561 properties totaling approximately 50.2 million square feet owned on January 1, 2006 and excluding properties sold through December 31, 2007.

 

11


 

Set forth below is a schedule comparing the property level operating income, on a straight line basis and on a cash basis, for the Prior Year Same Store properties for the years ended December 31, 2007 and 2006. Prior Year Same Store property level operating income and Prior Year Same Store cash basis property level operating income are non-GAAP measures and do not represent income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures because they do not reflect the consolidated operations of the Company. Investors should review Prior Year Same Store results, along with Funds from operations (see “Liquidity and Capital Resources” section), GAAP net income and cash flow from operating activities, investing activities and financing activities when considering the Company’s operating performance. Also, set forth below is a reconciliation of Prior Year Same Store property level operating income and cash basis property level operating income to net income (in thousands).
                 
    Year Ended December 31,  
    2007     2006  
Prior Year Same Store:
               
Rental revenue
  $ 414,197     $ 406,063  
 
           
Operating expenses:
               
Rental property expense
    131,698       123,156  
Real estate taxes
    62,157       61,294  
Operating expense recovery
    (188,006 )     (177,680 )
 
           
Unrecovered operating expenses
    5,849       6,770  
 
           
Property level operating income
    408,348       399,293  
Less straight line rent
    2,111       5,091  
 
           
Cash basis property level operating income
  $ 406,237     $ 394,202  
 
           
Reconciliation of non-GAAP financial measure — Same Store:
               
Cash basis property level operating income
  $ 406,237     $ 394,202  
Straight line rent
    2,111       5,091  
 
           
Property level operating income — prior year Same Store
    408,348       399,293  
Property level operating income — properties purchased or developed subsequent to January 1, 2006
    65,110       21,352  
Less: Property level operating income — 2008/2009 discontinued operations
    (18,802 )     (18,065 )
Termination fees
    3,934       5,881  
General and administrative expense
    (54,326 )     (46,310 )
Depreciation and amortization expense
    (152,170 )     (128,746 )
Other income (expense)
    (112,695 )     (98,105 )
Gain on property dispositions
    1,463       17,628  
Income taxes
    709       (288 )
Equity in (loss) earnings of unconsolidated joint ventures
    (226 )     1,432  
Discontinued operations at December 31, 2007
    40,762       129,954  
2008/2009 discontinued operations
    8,203       8,017  
 
           
Net income
  $ 190,310     $ 292,043  
 
           
General and Administrative
General and administrative expenses increased to $54.3 million for the year ended December 31, 2007 from $46.3 million for the year ended December 31, 2006. This increase was primarily due to increases in salaries and increases in personnel consistent with the increase in the size of the Company. The increase in general and administrative expenses was also due to the expensing of costs relating to the acquisition of Republic and an increase in cancelled project costs.
Depreciation and Amortization
Depreciation and amortization increased to $152.2 million for the year ended December 31, 2007 from $128.7 million for the year ended December 31, 2006. The increase was primarily due to the increase in gross investment in operating real estate during the respective periods and particularly the increased investment in tenant improvement costs, which are depreciated over a relatively shorter period than buildings.

 

12


 

Interest Expense
Interest expense increased to $124.4 million for the year ended December 31, 2007 from $106.8 million for the year ended December 31, 2006. This increase was related to an increase in the average debt outstanding, which was $2,677.9 million for the year ended December 31, 2007, compared to $2,263.9 million for the year ended December 31, 2006. The effect of the increase in the average debt outstanding was partially offset by an increase in capitalized interest costs and a decrease in the weighted average interest rate to 6.5% for the year ended December 31, 2007 from 6.6% for the year ended December 31, 2006.
Interest expense allocated to discontinued operations for the years ended December 31, 2007 and 2006 was $9.6 million and $17.5 million, respectively. This decrease was due to the decrease in the level of dispositions in 2007 compared to 2006.
Other
Gain on property dispositions decreased to $1.5 million for the year ended December 31, 2007 from $17.6 million for the year ended December 31, 2006. The decrease was due to a gain on sale of properties to an unconsolidated joint venture during the year ended December 31, 2006. There was no similar transaction in 2007.
Income from discontinued operations decreased to $49.0 million from $138.0 million for the year ended December 31, 2007 compared to the year ended December 31, 2006. The decrease is due to lower operating income and the decrease in gains recognized on sales which were $33.6 million for the year ended December 31, 2007 compared to $112.6 million for the year ended December 31, 2006.
As a result of the foregoing, the Company’s net income decreased to $190.3 million for the year ended December 31, 2007 from $292.0 million for the year ended December 31, 2006.
Liquidity and Capital Resources
Overview
The uncertainty in the global credit markets has negatively affected the unsecured debt markets. As a result, the Company will be more reliant on the secured debt market as a source of financing in 2009. The Company anticipates that it will need approximately $150 million during 2009 to complete its December 31, 2008 development pipeline and to fund 2009 development starts. The Company’s 2009 debt maturities total approximately $320 million. The Company believes that proceeds from asset sales and from secured debt financing will provide it with sufficient funds to satisfy these obligations. The Company expects to realize approximately $175 million in proceeds from asset sales in 2009. From January 1, 2009 through December 1, 2009, the Company has sold 26 Properties in Operation and one parcel of land for $167.0 million and it has closed on $317.4 million in secured debt financings.
Activity
As of December 31, 2008, the Company had cash and cash equivalents of $55.5 million, including $39.7 million in restricted cash.
Net cash flow provided by operating activities decreased to $268.5 million for the year ended December 31, 2008 from $346.8 million for the year ended December 31, 2007. This $78.3 million decrease was primarily due to a change in restricted cash and the timing of payments on account. The change in restricted cash is due to the release of restricted funds in the United Kingdom for the payment of infrastructure costs. Net cash flow provided by operating activities is the primary source of liquidity to fund distributions to shareholders and for the recurring capital expenditures and leasing transaction costs for the Company’s Wholly Owned Properties in Operation.
Net cash provided by investing activities was $52.6 million for the year ended December 31, 2008 compared to net cash used of $758.9 million for the year ended December 31, 2007. This $811.5 million change primarily resulted from a decrease in investment in unconsolidated joint ventures in 2008 compared to an increase in 2007 due to the investment in the Blythe Valley joint venture. There was also a decrease in investment in properties, development in progress and land held for development.
Net cash used in financing activities was $333.8 million for the year ended December 31, 2008 compared to net cash provided of $396.3 million for the year ended December 31, 2007. This $730.1 million change was primarily due to the decreased net borrowings on unsecured debt including unsecured notes and the credit facility during the year ended December 31, 2008 due to decreased investment activity during 2008. Net cash provided by or used in financing activities includes proceeds from the issuance of equity and debt, net of debt repayments and equity repurchases and shareholder distributions. Cash provided by financing activities is a source of capital utilized by the Company to fund investment activities.

 

13


 

The Company funds its development and acquisitions with long-term capital sources and proceeds from the disposition of properties. For the year ended December 31, 2008, a significant portion of these activities were funded through a $600 million Credit Facility (the “$600 million Credit Facility”). The interest rate on borrowings under the $600 million Credit Facility fluctuates based upon ratings from Moody’s Investors Service, Inc. (“Moody’s”), Standard and Poor’s Ratings Group (“S&P”) and Fitch, Inc. (“Fitch”). The current ratings for the Company’s senior unsecured debt are Baa2, BBB and BBB+ from Moody’s, S&P and Fitch, respectively. At these ratings, the interest rate for borrowings under the $600 million Credit Facility is 65 basis points over LIBOR. The $600 million Credit Facility contains an accordion feature whereby the Company may borrow an additional $200 million. The Credit Facility expires in January 2010, and has a one-year extension option. The fee for the one-year extension is $900,000. The Company has exercised its one-year extension option, and the Credit Facility now expires in January 2011.
Additionally, the Company has entered into an agreement to fund its planned improvements for the Kings Hill Phase 2 land development project. At December 31, 2008, the Company had drawn £1.8 million ($2.7 million) from a £7.0 million ($10.2 million) revolving credit facility. The facility expires on November 22, 2011.
The Company uses debt financing to lower its overall cost of capital in an attempt to increase the return to shareholders. The Company staggers its debt maturities and maintains debt levels it considers to be prudent. In determining its debt levels, the Company considers various financial measures including the debt to gross assets ratio and the fixed charge coverage ratio. As of December 31, 2008 the Company’s debt to gross assets ratio was 41.8%, and for the year ended December 31, 2008, the fixed charge coverage ratio was 2.4x. Debt to gross assets equals total long-term debt, borrowings under the Credit Facility divided by total assets plus accumulated depreciation. The fixed charge coverage ratio equals income from continuing operations before property dispositions including operating activity from discontinued operations, plus interest expense and depreciation and amortization, divided by interest expense, including capitalized interest, plus distributions on preferred units.
As of December 31, 2008, $198.6 million in mortgage loans and $2,131.6 million in unsecured notes were outstanding with a weighted average interest rate of 6.6%. The interest rates on $2,327.5 million of mortgage loans and unsecured notes are fixed and range from 5.0% to 8.8%. The weighted average remaining term for these mortgage loans and unsecured notes is 4.9 years.
The Company’s contractual obligations, as of December 31, 2008, are as follows (in thousands):
                                         
    Payments Due By Period  
            Less than                     More than  
Contractual Obligations   Total     1 year     1-3 years     3-5 years     5 years  
Long-term debt (1)
  $ 3,299,597     $ 459,053     $ 936,021     $ 443,029     $ 1,461,494  
Capital lease obligations
    5,084       407       362       376       3,939  
Operating lease obligations
    18,810       1,307       1,732       1,430       14,341  
Share of debt of unconsolidated joint ventures (1)
    391,675       43,996       61,953       83,838       201,888  
Property development commitments
    128,137       109,643       18,494              
Share of property development commitments of unconsolidated joint ventures
    16,919       16,162       757              
Joint venture capital commitments
    3,823             2,510       1,313        
Letter of credit
    1,985       562       1,423              
Share of letter of credit of unconsolidated joint ventures
    1,250       1,250                    
Purchase obligations (2)
    17,597       17,597                    
Comcast Center net operating income support
    42       42                    
 
                             
Total
  $ 3,884,919     $ 650,019     $ 1,023,252     $ 529,986     $ 1,681,662  
 
                             
     
(1)  
Includes principal and interest payments. Interest payments assume $600 million Credit Facility borrowings and interest rates remain at the December 31, 2008 level until maturity.
 
(2)  
Purchase obligations refer to obligations to acquire land.
General
The Company believes that its existing sources of capital will provide sufficient funds to finance its continued development and acquisition activities. The Company’s existing sources of capital include the public debt and equity markets, proceeds from secured financing of properties, proceeds from property dispositions, equity capital from joint venture partners and net cash provided by operating activities. Additionally, the Company expects to incur variable rate debt, including borrowings under the $600 million Credit Facility, from time to time.
In June 2007, the Company redeemed for $23.7 million its outstanding 7.63% Series D Cumulative Redeemable Preferred Units. The redemption resulted in a $0.7 million write-off of Series D issuance costs.

 

14


 

In August 2007, the Company raised $100 million through the placement of 7.40% Series H Cumulative Redeemable Preferred Units. The net proceeds from this offering were used to pay down outstanding borrowings under the $600 million Credit Facility and for general corporate purposes. Amounts repaid under the $600 million Credit Facility were subsequently drawn to pay a portion of the cash merger consideration for the purchase of Republic Property Trust.
In August and September 2007, the Company satisfied a $100 million 7.25% senior unsecured note and issued a $300 million 6.625% senior unsecured note due 2017. The net proceeds of the $300 million offering were $296.2 million and were used to pay down outstanding borrowings under the $600 million Credit Facility and for general corporate purposes. Amounts repaid under the $600 million Credit Facility were subsequently drawn to pay a portion of the cash merger consideration for the purchase of Republic Property Trust.
On March 31, 2008, a $324 million 6.15% secured ten-year financing for Comcast Center was funded. The proceeds from this financing were used to pay down outstanding borrowings on the $600 million Credit Facility.
In October 2008, the Company sold 4,750,000 Common Shares. The net proceeds of the offering of $149.5 million were used to pay down outstanding borrowings under the $600 million Credit Facility and for general corporate purposes.
In December 2008, the Company purchased $23.4 million of its 8.5% August 2010 senior unsecured notes. This purchase resulted in a $2.5 million loan extinguishment gain.
In January 2009, the Company satisfied a $20 million 8.125% medium term unsecured note.
During the period from January 1, 2009 through December 1, 2009 the Company purchased $11.4 million of its 7.75% April 2009 senior unsecured notes, $6.9 million of its 8.50% August 2010 senior unsecured notes, $3.5 million of its 7.25% March 2011 senior unsecured notes, $4.9 million of its 6.375% August 2012 senior notes and $3.5 million of its 6.625% October 2017 senior unsecured notes. These purchases resulted in a $1.5 million loan extinguishment gain.
In April 2009, the Company satisfied a $238.6 million 7.75% senior unsecured note.
During the period from January 1, 2009 through December 1, 2009, the Company closed on mortgages totaling $317.4 million bearing interest at an average rate of 7.1%. The net proceeds of the offering were used to pay down outstanding borrowings under the $600 million Credit Facility and for general corporate purposes.
In December 2008, the Company commenced the sale of up to $150.0 million of Common Shares pursuant to a continuous offering program. In April 2009, the Company’s Board of Trustees approved the expansion of the Company’s continuous offering program allowing for the sale of an additional $150 million in Common Shares. Through December 31, 2008, the Company sold 495,000 Common Shares as part of this program. From January 1, 2009 through August 5, 2009, the Company sold an additional 12.8 million Common Shares through this program, at which time all $300.0 million of Common Shares authorized for sale by the Board under the program had been sold. The net proceeds from the offering of $10.8 million through December 31, 2008 and of $283.2 million from January 1, 2009 through August 5, 2009 were used to pay down outstanding borrowings under the $600 million Credit Facility and for general corporate purposes. Through August 5, 2009, the Company paid Citigroup Global Markets, Inc. and UBS Securities LLC, its agents under this program, an aggregate of $6.0 million in fees with respect to the Common Shares sold through this program.
In November 2008, the quarterly Common Share dividend was decreased to $0.475 per share from $0.625 per share. The Company’s annual Common Share dividend paid was $2.50 per share, $2.485 per share, and $2.465 per share in 2008, 2007, and 2006, respectively. In 2008, the Company’s dividend payout ratio was approximately 78.1% of Funds from operations (as defined below).
The Company has an effective S-3 shelf registration statement on file with the SEC pursuant to which the Trust and the Operating Partnership may issue an unlimited amount of equity securities and debt securities.

 

15


 

Off-Balance Sheet Arrangements
As of December 31, 2008, the Company had investments in and advances to unconsolidated joint ventures totaling $266.6 million.
Calculation of Funds from Operations
The National Association of Real Estate Investment Trusts (“NAREIT”) has issued a standard definition for Funds from operations (as defined below). The SEC has agreed to the disclosure of this non-GAAP financial measure on a per share basis in its Release No. 34-47226, Conditions for Use of Non-GAAP Financial Measures. The Company believes that the calculation of Funds from operations is helpful to investors and management as it is a measure of the Company’s operating performance that excludes depreciation and amortization and gains and losses from property dispositions. As a result, year over year comparison of Funds from operations reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective not immediately apparent from net income. In addition, management believes that Funds from operations provides useful information to the investment community about the Company’s financial performance when compared to other REITs since Funds from operations is generally recognized as the standard for reporting the operating performance of a REIT. Funds from operations available to common shareholders is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles (“GAAP”)), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Funds from operations available to common shareholders does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company’s operating performance or to cash flows as a measure of liquidity. Funds from operations available to common shareholders also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP.

 

16


 

Funds from operations (“FFO”) available to common shareholders for the years ended December 31, 2008, 2007, and 2006 are as follows (in thousands, except per share amounts):
                         
    Year Ended December 31,  
    2008     2007     2006  
Reconciliation of net income to FFO — basic
                       
Net income available to common shareholders
  $ 151,942     $ 164,831     $ 266,574  
 
                 
Basic — income available to common shareholders
    151,942       164,831       266,574  
Basic — income available to common shareholders per weighted average share
  $ 1.62     $ 1.81     $ 2.98  
 
Adjustments:
                       
Depreciation and amortization of unconsolidated joint ventures
    16,235       6,494       2,871  
Depreciation and amortization
    173,400       162,833       149,606  
Gain on property dispositions
    (34,336 )     (36,498 )     (136,036 )
Noncontrolling interest share in addback for depreciation and amortization and gain on property dispositions
    (6,606 )     (5,820 )     (877 )
 
                 
Funds from operations available to common shareholders — basic
  $ 300,635     $ 291,840     $ 282,138  
 
                 
Basic Funds from operations available to common shareholders per weighted average share
  $ 3.21     $ 3.20     $ 3.16  
 
Reconciliation of net income to FFO — diluted
                       
Net income available to common shareholders
  $ 151,942     $ 164,831     $ 266,574  
 
                 
Diluted — income available to common shareholders
    151,942       164,831       266,574  
Diluted — income available to common shareholders per weighted average share
  $ 1.62     $ 1.80     $ 2.95  
 
Adjustments:
                       
Depreciation and amortization of unconsolidated joint ventures
    16,235       6,494       2,871  
Depreciation and amortization
    173,400       162,833       149,606  
Gain on property dispositions
    (34,336 )     (36,498 )     (136,036 )
Noncontrolling interest less preferred share distributions and excess of preferred unit redemption over carrying amount
    6,669       7,556       11,786  
 
                 
Funds from operations available to common shareholders — diluted
  $ 313,910     $ 305,216     $ 294,801  
 
                 
Diluted Funds from operations available to common shareholders per weighted average share
  $ 3.20     $ 3.18     $ 3.12  
 
Reconciliation of weighted average shares:
                       
Weighted average Common Shares — all basic calculations
    93,624       91,185       89,313  
Dilutive shares for long term compensation plans
    180       618       1,179  
 
                 
Diluted shares for net income calculations
    93,804       91,803       90,492  
Weighted average common units
    4,190       4,190       3,895  
 
                 
Diluted shares for Funds from operations calculations
    97,994       95,993       94,387  
 
                 

 

17


 

Inflation
Inflation has remained relatively low in recent years, and as a result, it has not had a significant impact on the Company during this period. Through the early part of 2008, there was a dramatic increase in the price of oil and other commodities; such an increase, if it were to recommence, could result in an increase in inflation. However, weakness in the national and global economies has resulted in Federal Reserve Board action designed to discourage increases in interest rates. To the extent an increase in inflation would result in increased operating costs, such as insurance, real estate taxes and utilities, substantially all of the tenants’ leases require the tenants to absorb these costs as part of their rental obligations. In addition, inflation also may have the effect of increasing market rental rates.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The dual presentation of financial statements for the Company is required by the SEC. The Company is comprised of two SEC registrants: Liberty Property Trust and Liberty Property Limited Partnership. Accordingly, financial statements are required for each registrant. The financial information contained within the two sets of financial statements is essentially the same.

 

18


 

Report of Independent Registered Public Accounting Firm
The Board of Trustees and Shareholders of Liberty Property Trust
We have audited the accompanying consolidated balance sheets of Liberty Property Trust (the ‘Trust”) as of December 31, 2008 and 2007, and the related consolidated statements of operations, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2008. Our audits also included the financial statement schedule listed in the Index at Item 15. These financial statements and schedule are the responsibility of the Trust’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Liberty Property Trust at December 31, 2008 and 2007, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2008, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Liberty Property Trust’s internal control over financial reporting as of December 31, 2008, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 25, 2009 (not provided herein) expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Philadelphia, Pennsylvania
February 25, 2009 except for Notes 2, 13, 14, 15, and 16 as to which the date is December 1, 2009, and Note 8 as to which the date is May 19, 2009

 

19


 

CONSOLIDATED BALANCE SHEETS OF LIBERTY PROPERTY TRUST
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                 
    December 31,  
    2008     2007  
ASSETS
               
Real estate:
               
Land and land improvements
  $ 813,397     $ 792,991  
Buildings and improvements
    4,260,121       4,408,309  
Less accumulated depreciation
    (982,114 )     (858,671 )
 
           
Operating real estate
    4,091,404       4,342,629  
 
Development in progress
    245,463       316,985  
Land held for development
    209,551       247,124  
 
           
Net real estate
    4,546,418       4,906,738  
 
Cash and cash equivalents
    15,794       37,989  
Restricted cash
    39,726       34,567  
Accounts receivable, net
    12,985       15,908  
Deferred rent receivable
    85,352       79,720  
Deferred financing and leasing costs, net
    134,029       144,295  
Investments in and advances to unconsolidated joint ventures
    266,602       278,383  
Assets held for sale
    33,662       36,908  
Prepaid expenses and other assets
    82,467       109,429  
 
           
Total assets
  $ 5,217,035     $ 5,643,937  
 
           
LIABILITIES
               
Mortgage loans
  $ 198,560     $ 243,169  
Unsecured notes
    2,131,607       2,155,000  
Credit facility
    260,000       622,960  
Accounts payable
    32,481       44,666  
Accrued interest
    36,474       39,725  
Dividends and distributions payable
    48,858       59,849  
Other liabilities
    182,549       268,926  
 
           
Total liabilities
    2,890,529       3,434,295  
 
EQUITY
               
Common shares of beneficial interest, $.001 par value, 183,987,000 shares authorized, 100,034,404 (includes 1,249,909 in treasury) and 92,817,879 (includes 1,249,909 in treasury) shares issued and outstanding as of December 31, 2008 and 2007, respectively
    101       93  
Additional paid-in capital
    2,162,820       1,947,453  
Accumulated other comprehensive (loss) income
    (5,378 )     21,378  
Distributions in excess of net income
    (185,721 )     (116,640 )
Common Shares held in treasury, at cost, 1,249,909 shares as of December 31, 2008 and 2007
    (51,951 )     (51,951 )
 
           
Total Liberty Property Trust shareholders’ equity
    1,919,871       1,800,333  
 
Noncontrolling interest-operating partnership, 4,074,967 and 4,189,967 common units outstanding as of December 31, 2008 and 2007, respectively, and 9,740,000 preferred units outstanding as of December 31, 2008 and 2007
    405,505       408,792  
 
Noncontrolling interest-consolidated joint ventures
    1,130       517  
 
           
Total equity
    2,326,506       2,209,642  
 
           
Total liabilities and equity
  $ 5,217,035     $ 5,643,937  
 
           
See accompanying notes.

 

20


 

CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY TRUST
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                         
    Year Ended December 31,  
    2008     2007     2006  
OPERATING REVENUE
                       
Rental
  $ 508,042     $ 467,881     $ 414,998  
Operating expense reimbursement
    223,834       202,482       176,686  
 
                 
Total operating revenue
    731,876       670,363       591,684  
 
                 
OPERATING EXPENSE
                       
Rental property
    149,859       140,756       120,025  
Real estate taxes
    83,985       71,017       63,198  
General and administrative
    54,485       54,326       46,310  
Depreciation and amortization
    169,440       152,170       128,746  
 
                 
Total operating expenses
    457,769       418,269       358,279  
 
                 
Operating income
    274,107       252,094       233,405  
OTHER INCOME (EXPENSE)
                       
Interest and other income
    13,452       11,682       8,676  
Debt extinguishment gain
    2,521              
Interest expense
    (152,456 )     (124,377 )     (106,781 )
 
                 
Total other income (expense)
    (136,483 )     (112,695 )     (98,105 )
 
                 
Income before property dispositions, income taxes and equity in earnings (loss) of unconsolidated joint ventures
    137,624       139,399       135,300  
Gain on property dispositions
    10,572       1,463       17,628  
Income taxes
    (1,645 )     709       (288 )
Equity in earnings (loss) of unconsolidated joint ventures
    2,805       (226 )     1,432  
 
                 
Income from continuing operations
    149,356       141,345       154,072  
Discontinued operations (including net gain on property dispositions of $23,519, $33,611, and $112,620 for the years ended December 31, 2008, 2007 and 2006, respectively)
    30,750       48,965       137,971  
 
                 
Net income
    180,106       190,310       292,043  
Noncontrolling interest-operating partnership
    (27,681 )     (25,378 )     (25,476 )
Noncontrolling interest-consolidated joint ventures
    (483 )     (101 )     7  
 
                 
Net income available to common shareholders
  $ 151,942     $ 164,831     $ 266,574  
 
                 
Earnings per share
                       
Basic:
                       
Income from continuing operations
  $ 1.31     $ 1.30     $ 1.50  
Income from discontinued operations
    0.31       0.51       1.48  
 
                 
Income per common share — basic
  $ 1.62     $ 1.81     $ 2.98  
 
                 
Diluted:
                       
Income from continuing operations
  $ 1.31     $ 1.29     $ 1.49  
Income from discontinued operations
    0.31       0.51       1.46  
 
                 
Income per common share — diluted
  $ 1.62     $ 1.80     $ 2.95  
 
                 
Weighted average number of Common Shares outstanding
                       
Basic
    93,624       91,185       89,313  
Diluted
    93,804       91,803       90,492  
Amounts attributable to common shareholders
                       
Income from continuing operations
  $ 122,491     $ 118,011     $ 134,488  
Discontinued operations
    29,451       46,820       132,086  
 
                 
Net income available to common shareholders
  $ 151,942     $ 164,831     $ 266,574  
 
                 
See accompanying notes.

 

21


 

CONSOLIDATED STATEMENTS OF EQUITY
(IN THOUSANDS)
                                                                         
                    Accumulated             Common     Total             Noncontroll-        
    Common             Other             Shares     Liberty     Noncontroll-     ing Interest-        
    Shares of     Additional     Comprehensive     Distributions     Held     Property Trust     ing interest-     consolidated        
    Beneficial     Paid-In     Income     in Excess of     in     Shareholders’     operating     joint     Total  
    Interest     Capital     (loss)     Net Income     Treasury     Equity     partnership     ventures     Equity  
Balance at January 1, 2006
  $ 88     $ 1,716,417     $ 9,906     $ (98,553 )   $ (1,327 )   $ 1,626,531     $ 335,377     $ 407     $ 1,962,315  
Net proceeds from the issuance of Common Shares
    3       87,040                         87,043                   87,043  
Net proceeds from the issuance of noncontrolling interest-common units
                                        30,000             30,000  
Net proceeds from the issuance of noncontrolling interest-preferred units
                                        26,305             26,305  
Net income
                      266,574             266,574       25,476       (7 )     292,043  
Distributions
                      (221,907 )           (221,907 )     (23,116 )     19       (245,004 )
Noncash compensation
          6,212                         6,212                   6,212  
Foreign currency translation adjustment
                10,417                   10,417                   10,417  
Redemption of noncontrolling interests for common shares
          (22,811 )                       (22,811 )     22,811              
 
                                                     
Balance at December 31, 2006
    91       1,786,858       20,323       (53,886 )     (1,327 )     1,752,059       416,853       419       2,169,331  
Net proceeds from the issuance of Common Shares
    2       70,363                         70,365                   70,365  
Net proceeds from the issuance of noncontrolling interest-preferred units
                                        99,964             99,964  
Net income
                      164,831             164,831       25,378       101       190,310  
Distributions
                      (227,585 )           (227,585 )     (28,340 )     (3 )     (255,928 )
Purchase of treasury shares
                            (50,624 )     (50,624 )                 (50,624 )
Noncash compensation
          8,128                         8,128                   8,128  
Foreign currency translation adjustment
                1,055                   1,055                       1,055  
Redemption of noncontrolling interest-preferred units
                                        (22,959 )           (22,959 )
Redemption of noncontrolling interests for common shares
          82,104                         82,104       (82,104 )            
 
                                                     
Balance at December 31, 2007
    93       1,947,453       21,378       (116,640 )     (51,951 )     1,800,333       408,792       517       2,209,642  
Net proceeds from the issuance of Common Shares
    8       206,215                         206,223                   206,223  
Net income
                      151,942             151,942       27,681       483       180,106  
Distributions
                      (221,023 )           (221,023 )     (30,968 )     130       (251,861 )
Noncash compensation
          9,152                         9,152                   9,152  
Foreign currency translation adjustment
                (26,756 )                 (26,756 )                 (26,756 )
 
                                                     
Balance at December 31, 2008
  $ 101     $ 2,162,820     $ (5,378 )   $ (185,721 )   $ (51,951 )   $ 1,919,871     $ 405,505     $ 1,130     $ 2,326,506  
 
                                                     
See accompanying notes.

 

22


 

CONSOLIDATED STATEMENTS OF CASH FLOWS OF LIBERTY PROPERTY TRUST
(IN THOUSANDS)
                         
    Year Ended December 31,  
    2008     2007     2006  
OPERATING ACTIVITIES
                       
Net income
  $ 180,106     $ 190,310     $ 292,043  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Depreciation and amortization
    175,236       163,665       151,966  
Amortization of deferred financing costs
    4,429       4,137       4,244  
Equity in (earnings) loss of unconsolidated joint ventures
    (2,805 )     226       (1,432 )
Distributions from unconsolidated joint ventures
    1,660       3,550       5,692  
Gain on property dispositions
    (34,091 )     (35,074 )     (130,248 )
Noncash compensation
    9,152       8,128       6,212  
Changes in operating assets and liabilities:
                       
Restricted cash
    (10,903 )     26,211       (21,692 )
Accounts receivable
    (4,277 )     4,634       (6,879 )
Deferred rent receivable
    (13,482 )     (13,455 )     924  
Prepaid expenses and other assets
    (26,326 )     (14,145 )     (14,394 )
Accounts payable
    (10,913 )     3,974       7,648  
Accrued interest
    (3,251 )     3,428       1,405  
Other liabilities
    3,935       1,163       29,084  
 
                 
Net cash provided by operating activities
    268,470       346,752       324,573  
 
                 
INVESTING ACTIVITIES
                       
Investment in properties
    (60,078 )     (307,846 )     (372,610 )
Cash paid for business, net of cash acquired
          (626,007 )      
Investments in and advances to unconsolidated joint ventures
    58,250       (227,385 )     (6,239 )
Net proceeds from disposition of properties/land
    382,956       996,474       492,548  
Investment in development in progress
    (247,393 )     (417,877 )     (339,631 )
Investment in land held for development
    (47,857 )     (137,051 )     (79,976 )
Increase in deferred leasing costs
    (33,325 )     (39,232 )     (29,034 )
 
                 
Net cash provided by (used in) investing activities
    52,553       (758,924 )     (334,942 )
 
                 
FINANCING ACTIVITIES
                       
Net proceeds from issuance of Common Shares
    206,349       70,355       87,043  
Purchase of treasury shares
          (50,624 )      
Net proceeds from issuance of preferred units
          99,958       26,305  
Redemption of preferred units
          (23,653 )      
Net proceeds from issuance of notes payable
          415,063        
Repayments of notes payable
          (415,063 )      
Net proceeds from issuance of unsecured notes
          446,205       295,393  
Repayments of unsecured notes
    (23,393 )     (250,000 )     (100,000 )
Proceeds from mortgage loans
    2,667              
Repayments of mortgage loans
    (46,452 )     (16,365 )     (56,406 )
Proceeds from credit facility
    572,300       1,363,050       725,025  
Repayments on credit facility
    (782,300 )     (987,050 )     (733,515 )
Increase in deferred financing costs
    (33 )     (1,224 )     (1,635 )
Distributions paid on Common Shares
    (231,325 )     (226,718 )     (219,873 )
Distributions paid on units
    (31,648 )     (27,612 )     (22,664 )
 
                 
Net cash (used in) provided by financing activities
    (333,835 )     396,322       (327 )
 
                 
Decrease in cash and cash equivalents
    (12,812 )     (15,850 )     (10,696 )
(Decrease) increase in cash and cash equivalents related to foreign currency translation
    (9,383 )     102       2,804  
Cash and cash equivalents at beginning of year
    37,989       53,737       61,629  
 
                 
Cash and cash equivalents at end of year
  $ 15,794     $ 37,989     $ 53,737  
 
                 
SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS
                       
Write-off of fully depreciated property and deferred costs
  $ 31,421     $ 102,902     $ 87,424  
Issuance of operating partnership common units
                30,000  
Acquisition of properties
          (73,556 )     (3,066 )
Assumption of mortgage loans
          73,556       3,066  
Increase in investment in unconsolidated joint ventures
    (35,172 )            
Disposition of properties/development in progress
    173,624              
Disposition of deferred leasing/financing costs
    12,526              
Reduction of accounts receivable
    7,854              
Reduction of deferred rent receivable
    6,580              
Reduction of prepaid and other assets
    38,486              
Reduction of Credit Facility
    (152,960 )            
Reduction of other liabilities
    (50,938 )            
See accompanying notes.

 

23


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS OF LIBERTY PROPERTY TRUST
1.  
ORGANIZATION
Liberty Property Trust (the “Trust”) is a self-administered and self-managed Maryland real estate investment trust (a “REIT”). Substantially all of the Trust’s assets are owned directly or indirectly, and substantially all of the Trust’s operations are conducted directly or indirectly, by Liberty Property Limited Partnership (the “Operating Partnership” and, together with the Trust and their consolidated subsidiaries, the “Company”). The Trust is the sole general partner and also a limited partner of the Operating Partnership, owning 96.0% of the common equity of the Operating Partnership at December 31, 2008. The Company provides leasing, property management, development, acquisition, and other tenant-related services for a portfolio of industrial and office properties which are located principally within the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States and the United Kingdom.
All square footage amounts are unaudited.
2.  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“US GAAP”) requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Principles of Consolidation
The consolidated financial statements of the Company include the Trust, the Operating Partnership and wholly owned subsidiaries and those subsidiaries in which the Company owns a majority voting interest with the ability to control operations of the subsidiaries and where no approval, veto or other important rights have been granted to the noncontrolling shareholders. All significant intercompany transactions and accounts have been eliminated.
Reclassifications
Certain amounts from prior years have been reclassified to conform to current-year presentation.
Real Estate and Depreciation
The properties are recorded at cost and are depreciated using the straight line method over their estimated useful lives. The estimated useful lives are as follows:
         
Building and improvements
  40 years (blended)
Capital improvements
  15 – 20 years
Equipment
  5 – 10 years
Tenant improvements
  Term of the related lease
Expenditures directly related to acquisition or improvement of real estate, including interest and other costs capitalized during development, are included in net real estate and are stated at cost. The capitalized costs include pre-construction costs essential to the development of the property, development and construction costs, interest costs, real estate taxes, development-related salaries and other costs incurred during the period of development. Expenditures for maintenance and repairs are charged to operations as incurred.
In accordance with the Financial Accounting Standards Board (“FASB”) Statement of Financial Standards (“SFAS”) No. 141, “Business Combinations,” the Company allocates the purchase price of real estate acquired to land, building and improvements and intangibles based on the relative fair value of each component. The value ascribed to in-place leases is based on the rental rates for the existing leases compared to market rent for leases of similar terms and present valuing the difference based on market interest rates. Origination values are also assigned to in-place leases, and, where appropriate, value is assigned to customer relationships. The Company depreciates the amounts allocated to building and improvements over 40 years and the amounts allocated to intangibles relating to in-place leases, which are included in deferred financing and leasing costs and other liabilities in the accompanying consolidated balance sheets, over the remaining term of the related leases.
Once a property is designated as held for sale, no further depreciation expense is recorded. Operations for properties identified as held for sale and/or sold where no continuing involvement exists are presented in discontinued operations for all periods presented.

 

24


 

The Company evaluates its real estate investments upon occurrence of a significant adverse change in its operations to assess whether any impairment indicators are present that affect the recovery of the recorded value. If any real estate investment is considered impaired, a loss is recognized to reduce the carrying value of the property to its estimated fair value.
Investments in Unconsolidated Joint Ventures
The Company accounts for its investments in unconsolidated joint ventures using the equity method of accounting as the Company exercises significant influence, but does not control these entities. Under the equity method of accounting, the net equity investment of the Company is reflected in the accompanying consolidated balance sheets and the Company’s share of net income from the joint ventures is included in the accompanying consolidated statements of operations.
On a periodic basis, management assesses whether there are any indicators that the value of the Company’s investments in unconsolidated joint ventures may be impaired. An investment is impaired only if management’s estimate of the value of the investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the investment over the estimated fair value of the investment.
Cash and Cash Equivalents
Highly liquid investments with a maturity of three months or less when purchased are classified as cash equivalents.
Restricted Cash
Restricted cash includes tenant security deposits and escrow funds that the Company maintains pursuant to certain mortgage loans. Restricted cash also includes the undistributed proceeds from the sale of residential land in Kent County, United Kingdom.
Accounts Receivable/Deferred Rent Receivable
The Company’s accounts receivable are comprised of rents and charges for property operating costs due from tenants. The Company periodically performs a detailed review of amounts due from tenants to determine if accounts receivable balances are collectible. Based on this review, accounts receivable are reduced by an allowance for doubtful accounts. The Company considers tenant credit quality and payment history and general economic conditions in determining the allowance for doubtful accounts. If the accounts receivable balance is subsequently deemed uncollectible, the receivable and allowance for doubtful account balance is written off.
The Company’s deferred rent receivable represents the cumulative difference between rent revenue recognized on a straight line basis and contractual payments due under the terms of tenant leases.
The allowance for doubtful accounts at December 31, 2008 and 2007 was $8.5 million and $6.0 million, respectively.
Goodwill
Goodwill represents the amounts paid in excess of the fair value of the net assets acquired from business acquisitions accounted for under SFAS No. 141, “Business Combinations”. Pursuant to SFAS No. 142, “Accounting for Goodwill and Intangible Assets” (“SFAS 142”) goodwill is not amortized to expense but rather is analyzed for impairment. In conjunction with the purchase of Republic, goodwill of $15.3 million was recorded. The goodwill is assigned to the Northern Virginia/Washington, D.C. operation (“reporting unit”) which is part of the Philadelphia reportable segment and is included in prepaid expenses and other assets on the Company’s consolidated balance sheets. The Company assesses goodwill for impairment annually in November and in interim periods if certain events occur indicating the carrying value may be impaired. The Company performs its analysis for potential impairment of goodwill in accordance with SFAS 142, which requires that a two-step impairment test be performed on goodwill. In the first step, the fair value of the reporting unit is compared to its carrying value. If the fair value exceeds its carrying value, goodwill is not impaired, and no further testing is required. If the carrying value of the reporting unit exceeds its fair value, then a second step must be performed in order to determine the implied fair value of the goodwill and compare it to the carrying value of the goodwill. If the carrying value of goodwill exceeds its implied fair value then an impairment loss is recorded equal to the difference. No impairment losses were recognized during the years ended December 31, 2008 or 2007.

 

25


 

Revenues
The Company earns rental income under operating leases with tenants. Rental income is recognized on a straight line basis over the applicable lease term. Operating expense reimbursements consisting of amounts due from tenants for real estate taxes, utilities and other recoverable costs are recognized as revenue in the period in which the corresponding expenses are incurred.
Termination fees (included in rental revenue) are fees that the Company has agreed to accept in consideration for permitting certain tenants to terminate their lease prior to the contractual expiration date. The Company recognizes termination fees in accordance with Staff Accounting Bulletin 104 when the following conditions are met:
  a)  
the termination agreement is executed,
  b)  
the termination fee is determinable,
  c)  
all landlord services pursuant to the terminated lease have been rendered, and
  d)  
collectability of the termination fee is assured.
Deferred Financing and Leasing Costs
Costs incurred in connection with financing or leasing are capitalized and amortized over the term of the related loan or lease. Deferred financing cost amortization is reported as interest expense. Intangible assets related to acquired in-place leases are amortized over the terms of the related leases.
Costs Incurred for Preferred Unit Issuance
Costs incurred in connection with the Company’s preferred unit issuances are reflected as a reduction of noncontrolling interest-operating partnership.
Income per Common Share
The following table sets forth the computation of basic and diluted income per common share updated to reflect discontinued operations as of September 30, 2009 (in thousands, except per share amounts):
                                                 
    2008     2007  
            Weighted                     Weighted        
            Average                     Average        
    Income     Shares     Per     Income     Shares     Per  
    (Numerator)     (Denominator)     Share     (Numerator)     (Denominator)     Share  
Basic income from continuing operations
                                               
Income from continuing operations net of noncontrolling interest
  $ 122,491       93,624     $ 1.31     $ 118,011       91,185     $ 1.30  
 
                                           
Dilutive shares for long-term compensation plans
          180                     618          
 
                                       
Diluted income from continuing operations
                                               
Income from continuing operations net of noncontrolling interest and assumed conversions
    122,491       93,804     $ 1.31       118,011       91,803     $ 1.29  
 
                                   
Basic income from discontinued operations
                                               
Discontinued operations net of noncontrolling interest
    29,451       93,624     $ 0.31       46,820       91,185     $ 0.51  
 
                                           
Dilutive shares for long-term compensation plans
          180                     618          
 
                                       
Diluted income from discontinued operations
                                               
Discontinued operations net of noncontrolling interest
    29,451       93,804     $ 0.31       46,820       91,803     $ 0.51  
 
                                   
Basic income per common share
                                               
Net income available to common shareholders
    151,942       93,624     $ 1.62       164,831       91,185     $ 1.81  
 
                                           
Dilutive shares for long-term compensation plans
          180                     618          
 
                                       
Diluted income per common share
                                               
Net income available to common shareholders and assumed conversions
  $ 151,942       93,804     $ 1.62     $ 164,831       91,803     $ 1.80  
 
                                   

 

26


 

                         
    2006  
            Weighted        
            Average        
    Income     Shares     Per  
    (Numerator)     (Denominator)     Share  
Basic income from continuing operations
                       
Income from continuing operations net of noncontrolling interest
  $ 134,488       89,313     $ 1.50  
 
                     
Dilutive shares for long-term compensation plans
          1,179          
 
                   
Diluted income from continuing operations
                       
Income from continuing operations net of noncontrolling interest and assumed conversions
    134,488       90,492     $ 1.49  
 
                 
Basic income from discontinued operations
                       
Discontinued operations net of noncontrolling interest
    132,086       89,313     $ 1.48  
 
                     
Dilutive shares for long-term compensation plans
          1,179          
 
                   
Diluted income from discontinued operations
                       
Discontinued operations net of noncontrolling interest
    132,086       90,492     $ 1.46  
 
                 
Basic income per common share
                       
Net income available to common shareholders
    266,574       89,313     $ 2.98  
 
                     
Dilutive shares for long-term compensation plans
          1,179          
 
                   
Diluted income per common share
                       
Net income available to common shareholders and assumed conversions
  $ 266,574       90,492     $ 2.95  
 
                 
Dilutive shares for long-term compensation plans represent the vested and unvested Common Shares outstanding during the year as well as the dilutive effect of outstanding options. The anti-dilutive options that were excluded from the computation of diluted income per common share in 2008, 2007 and 2006 were 1,145,000, 629,000 and 103,000, respectively.
Fair Value of Financial Instruments
The carrying value of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued interest, dividends and distributions payable and other liabilities are reasonable estimates of fair values because of the short-term nature of these instruments. The fair value of the Company’s long-term debt, which is based on estimates by management and on rates quoted on December 31, 2008 for comparable loans, is less than the aggregate carrying value by approximately $713.1 million at December 31, 2008.
Income Taxes
The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”). As a result, the Company generally is not subject to federal income taxation at the corporate level to the extent it distributes annually at least 100% of its REIT taxable income, as defined in the Code, to its shareholders and satisfies certain other organizational and operational requirements. The Company has met these requirements and, accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to federal income tax on its taxable income at regular corporate rates (including any alternative minimum tax) and may not be able to qualify as a REIT for the four subsequent taxable years. Even as a REIT, the Company may be subject to certain state and local income and property taxes, and to federal income and excise taxes on undistributed taxable income.
Several of the Company’s subsidiaries are taxable REIT subsidiaries (each a “TRS”) and are subject to federal income taxes. In general, a TRS may perform additional services for tenants and generally may engage in real estate or non-real estate business that are not permitted REIT activities. The Company is also taxed in certain states, the United Kingdom, and Luxembourg. Accordingly, the Company has recognized federal, state and foreign income taxes in accordance with US GAAP, as applicable.
In July 2006 the FASB issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”). FIN 48 is an interpretation of SFAS No. 109, “Accounting for Income Taxes.” The Company adopted the provisions of FIN 48 on January 1, 2007. As a result of the implementation of FIN 48, no uncertain tax positions were identified which would result in the recording of a liability for unrecognized tax benefits, and correspondingly no benefit recognition was identified that would affect the effective tax rate. Additionally, there are no possibly significant unrecognized tax benefits which are reasonably expected to occur within the next 12 months. The Company’s policy is to recognize interest accrued related to unrecognized benefits in interest expense and penalties in other expense. There are no interest and penalties deducted in the current period and no interest and penalties accrued at December 31, 2008 and December 31, 2007.

 

27


 

Certain of the Company’s taxable REIT subsidiaries have net operating loss carryforwards available of approximately $19.3 million. These carryforwards begin to expire in 2018. The Company has considered estimated future taxable income and have determined that a valuation allowance for the full carrying value of net operating loss carryforwards is appropriate.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, certain state and local jurisdictions, the United Kingdom and Luxembourg. With few exceptions, the Company is no longer subject to U.S. federal, state, and local, or United Kingdom and Luxembourg examinations by tax authorities for years before 2005.
The Federal tax cost basis of the real estate at December 31, 2008 was $5.5 billion and at December 31, 2007 was $5.7 billion.
Share Based Compensation
At December 31, 2008, the Company had share-based employee compensation plans as fully described in Note 10. Effective January 1, 2006 the Company adopted the provisions of SFAS No. 123(R), “Share-Based Payment” (“SFAS No. 123(R)”), using the modified prospective application method. In accordance with SFAS No. 123(R), share-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as expense over the employees’ requisite service period. In January 2003, the Company adopted the fair value recognition provisions of SFAS No. 123, “Accounting for Stock-Based Compensation,” prospectively for all employee option awards granted, modified, or settled after January 1, 2003. Prior to 2003, the Company accounted for its compensation plan under the recognition and measurement provisions of Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and related Interpretations.
Under the modified prospective application method, results for prior periods have not been restated to reflect the effects of implementing SFAS No. 123(R).
Foreign Currency Translation
The functional currency of the Company’s United Kingdom operations is pounds sterling. The Company translates the financial statements for the United Kingdom operations into US dollars. Gains and losses resulting from this translation do not impact the results of operations and are included in accumulated other comprehensive (loss) income as a separate component of shareholders’ equity. Accumulated other comprehensive (loss) income consists solely of the foreign currency translation adjustments described. Other comprehensive (loss) income was ($26.8) million, $1.1 million and $10.4 million for the years ended December 31, 2008, 2007 and 2006, respectively. Upon sale or upon complete or substantially complete liquidation of a foreign investment, the gain or loss on the sale will include the cumulative translation adjustments that have been previously recorded in accumulated other comprehensive income.
Recently Issued Accounting Standards
SFAS No. 157
In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS No. 157”), which defines fair value, establishes a framework for consistently measuring fair value under US GAAP and expands disclosures about fair value measurements. The hierarchy is measured in three levels based on the reliability of inputs:
Level 1 — Valuations based on quoted prices in active markets for identical assets or liabilities in a market that the Company has the ability to access.
Level 2 — Valuations based on quoted prices for similar assets or liabilities, or inputs that are observable, either directly or indirectly, through corroboration with observable market data.
Level 3 — Valuations derived from other valuation methodologies, including pricing models, discounted cash flow models, and similar techniques. Level 3 valuations incorporate certain assumptions and projections that are not directly observable in the market and significant professional judgment in determining the fair value assigned to such assets or liabilities.

 

28


 

The Company adopted the provisions of SFAS No. 157 on January 1, 2008. The adoption of this statement did not have a material effect on the Company’s financial position or results of operations.
SFAS No. 159
In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS No. 159”). SFAS No. 159 provides companies with an option to report selected financial assets and liabilities at fair value and establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. The Company adopted the provisions of SFAS No. 159 on January 1, 2008. The adoption of this statement did not have a material effect on the Company’s financial position or results of operations.
SFAS No. 141(R)
In December 2007, the FASB issued SFAS No. 141(R), “Applying the Acquisition Method” (“SFAS No. 141(R)”). This statement changes the accounting for acquisitions specifically eliminating the step acquisition model, changing the recognition of contingent consideration from being recognized when it is probable to being recognized at the time of acquisition, disallowing the capitalization of transaction costs and delays when restructurings related to acquisitions can be recognized. SFAS No. 141(R) is effective for fiscal years beginning after December 15, 2008 and will impact the accounting for acquisitions made beginning January 1, 2009. The Company does not anticipate that the adoption of this statement will have a material effect on its financial position or results of operations.
FSP EITF 03-6-1
In June 2008, the FASB issued FASB Staff Position (“FSP”) Emerging Issues Task Force (“EITF”) 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities.” The FSP clarifies that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. FSP EITF 03-6-1 is effective for fiscal years beginning after December 15, 2008. The Company does not anticipate that the adoption of this statement will have a material effect on its financial position or results of operations.
3.  
REAL ESTATE
The Company owns and operates industrial and office properties located principally in suburban mixed-use developments or business parks. The carrying value of these properties by type as of December 31, 2008 and 2007 is as follows (in thousands):
                                 
    Land     Buildings                
    And Land     And             Accumulated  
    Improvements     Improvements     Total     Depreciation  
2008
                               
Industrial properties
  $ 361,911     $ 1,831,862     $ 2,193,773     $ 433,904  
Office properties
    451,486       2,428,259       2,879,745       548,210  
 
                       
2008 Total
  $ 813,397     $ 4,260,121     $ 5,073,518     $ 982,114  
 
                       
2007
                               
Industrial properties
  $ 337,675     $ 1,717,500     $ 2,055,175     $ 382,241  
Office properties
    455,316       2,690,809       3,146,125       476,430  
 
                       
2007 Total
  $ 792,991     $ 4,408,309     $ 5,201,300     $ 858,671  
 
                       
Depreciation expense was $147.2 million in 2008, $135.4 million in 2007 and $124.9 million in 2006.
As of December 31, 2008, the Company had commenced development on 17 properties, which upon completion are expected to comprise 3.2 million square feet of leaseable space. As of December 31, 2008, $245.5 million had been expended for the development of these projects and an additional $128.1 million is estimated to be required for completion.
Additionally, unconsolidated joint ventures in which the Company had an interest had commenced development on four properties, which upon completion are expected to comprise 1.4 million square feet of leaseable space. As of December 31, 2008, $135.3 million had been expended for the development of these projects and an additional $51.1 million is estimated to be required for completion.

 

29


 

Information on the operating properties the Company sold during the years ended December 31, 2008 and 2007 is as follows:
                         
2008 Sales   Number of     Leaseable        
Segment   Buildings     Square Feet     Gross Proceeds  
                (in thousands)  
Northeast
                       
Southeastern PA
    2       166,160     $ 33,557  
New Jersey
    5       159,989       15,100  
Midwest
    3       125,876       9,420  
Mid-Atlantic
    2       129,150       16,650  
Florida
    1       83,583       5,300  
 
                 
Total
    13       664,758     $ 80,027  
 
                 
                         
2007 Sales   Number of     Leaseable        
Segment   Buildings     Square Feet     Gross Proceeds  
                (in thousands)  
Northeast
                       
Southeastern PA
    1       141,714     $ 8,650  
Lehigh/Central PA
    1       289,800       13,775  
Midwest
    60       4,257,477       317,600  
Mid-Atlantic
    6       399,258       21,363  
Florida
    2       152,219       8,152  
 
                 
Total
    70       5,240,468     $ 369,540  
 
                 
In addition, in 2008, the Company recognized the sale of the 1.25 million square foot Comcast Center to an unconsolidated joint venture. At the time of the sale, 968,000 leaseable square feet were in service and 282,000 square feet were under development. The gross proceeds from the sale were $512 million. See Note 4 below.
4.  
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES
Listed below are the unconsolidated joint ventures in which the Company has a noncontrolling interest. The Company receives fees from these joint ventures for services it provides. These services include property management, leasing, development and administration. These fees are included in interest and other income in the accompanying consolidated statements of operations. The Company may also receive a promoted interest if certain return thresholds are met.
Liberty Venture I, LP
The Company has a 25% interest in Liberty Venture I, LP, an entity engaged in the ownership of industrial properties in New Jersey.
As of December 31, 2008, the joint venture owned 24 industrial properties totaling 3.1 million square feet and 43 acres of developable land, as well as a development property that, when completed, is expected to contain an additional 225,000 square feet of leaseable space. The Company has guaranteed cost overruns in excess of the approved project budget for the development property. The Company considers payments under the guarantee unlikely.
The Company recognized $1.5 million, $802,000 and $634,000 in fees for services during the years ended December 31, 2008, 2007 and 2006, respectively.

 

30


 

Kings Hill Unit Trust
The Company has a 20% interest in Kings Hill Unit Trust, an entity engaged in the ownership of office and industrial properties in the County of Kent, United Kingdom.
As of December 31, 2008, the joint venture owned 10 office properties and five industrial properties totaling 536,000 square feet.
The Company holds a $4.1 million note receivable from Kings Hill Unit Trust. The note receivable bears interest at a 9% rate and is due in December 2010.
Income from fees and interest was $764,000, $1.6 million and $1.3 million during the years ended December 31, 2008, 2007 and 2006, respectively.
Liberty/Commerz 1701 JFK Boulevard, LP
On April 13, 2006, the Company entered into a joint venture pursuant to which it sold an 80% interest in the equity of Comcast Center, a 1.25 million square foot office tower the Company was then developing in Philadelphia, Pennsylvania. The transaction valued the property at $512 million. Upon signing the joint venture agreement and through March 30, 2008, the criteria for sale recognition in accordance with SFAS No. 66, “Accounting for the Sales of Real Estate” (“SFAS No. 66”) had not been met and the transaction was accounted for as a financing arrangement.
On March 31, 2008, a $324 million, ten-year secured financing at a 6.15% interest rate for Comcast Center was funded. The proceeds from this financing were used to pay down outstanding borrowings on the Company’s credit facility.
On March 31, 2008, all conditions for sale treatment as outlined in SFAS No. 66 were satisfied and the Company recognized the sale of Comcast Center to an unconsolidated joint venture. Profit on the transaction was deferred until the costs of the project could be reasonably estimated. Profit on the sale of $6.6 million was recognized in the fourth quarter of 2008.
As of December 31, 2008, the Company had a $15.1 million receivable from this joint venture. This related party receivable is due to the funding of joint venture development costs and is reflected in investments in and advances to unconsolidated joint ventures on the Company’s consolidated balance sheets.
The Company recognized $883,000 in fees for services during the year ended December 31, 2008.
Liberty Illinois, LP
On April 25, 2006, the Company entered into a joint venture (“Liberty Illinois, LP”) with the New York State Common Retirement Fund, selling a 75% equity interest in six industrial properties totaling 2.1 million square feet and 104 acres of developable land. The joint venture valued the buildings and land at $125.0 million.
As of December 31, 2008, the joint venture owned 14 industrial properties totaling 4.6 million square feet and 364 acres of developable land, as well as a development property that, when completed, is expected to contain an additional 464,000 square feet of leaseable space. The Company has guaranteed cost overruns in excess of the approved project budget for the development property. The Company considers payments under the guarantee unlikely.
The Company recognized $1.2 million, $791,000 and $777,000 in fees for services during the years ended December 31, 2008, 2007 and 2006, respectively.
Blythe Valley JV Sarl
On September 10, 2007, the Company entered into a joint venture to acquire Blythe Valley Park, West Midlands, UK for $325 million. The park consists of 491,000 square feet of office properties and 98 acres of developable land. The Company holds a $5.2 million note receivable from Blythe Valley JV Sarl and has a 20% interest in the joint venture. The note receivable bears interest at a 10% rate and is due in December 2017.
The Company recognized $909,000 and $446,000 in fees for services during the years ended December 31, 2008 and 2007, respectively.

 

31


 

Liberty Washington, LP
On October 4, 2007, the Company acquired Republic Property Trust (“Republic Acquisition”), a Maryland real estate investment trust and Republic Property Limited Partnership, a Delaware limited partnership and Republic’s operating partnership (together, “Republic”) for $916 million. The acquisition of Republic was completed through the merger of Republic with a wholly owned subsidiary of the Company and the merger of Republic’s operating partnership with the Company’s Operating Partnership. Republic operated a portfolio consisting of 2.4 million square feet of office space, six acres of developable land, and a redevelopment property that, when completed, is expected to contain an additional 176,000 square feet of office space in the Northern Virginia and Washington, D.C. markets. The Company has guaranteed cost overruns in excess of the approved project budget for the development property. The Company considers payments under the guarantee unlikely.
Concurrently, the Company formed a joint venture with New York State Common Retirement Fund to own and manage the Republic portfolio (“Republic Disposition”). The joint venture, in which the Company holds a 25% interest, purchased the Republic real estate assets for $900 million. The acquisition of Republic resulted in the Company recording $16 million in goodwill and other intangibles.
The Company had a $59.5 million note receivable from Liberty Washington, LP that was repaid in 2008.
The Company recognized $5.6 million and $2.1 million in interest and fees for services during the year ended December 31, 2008 and 2007, respectively.
Other Joint Ventures
As of December 31, 2008, the Company has a 50% ownership interest in three additional unconsolidated joint ventures. One of these joint ventures has three operating properties and investments in a property under development and land held for development. For the development project, the Company has guaranteed cost overruns in excess of the approved project budget. The Company considers payments under the guarantee unlikely. One of these joint ventures has one operating property, an investment in land held for development and a leasehold interest. The other joint venture has a leasehold interest and does not operate or own operating properties.
The Company’s share of each of the joint venture’s earnings is included in equity in earnings (loss) of unconsolidated joint ventures in the accompanying consolidated statements of operations.

 

32


 

The condensed balance sheets as of December 31, 2008 and 2007 and statements of operations for Liberty Venture I, LP, Kings Hill Unit Trust, Liberty Illinois, LP, Blythe Valley JV Sarl, Liberty Washington, LP, Liberty Commerz 1701 JFK Boulevard, LP and other unconsolidated joint ventures for the years ended December 31, 2008, 2007 and 2006 are as follows (in thousands):
Balance Sheets:
                                                                 
    December 31, 2008  
                        Blythe             Liberty Commerz              
    Liberty     Kings Hill     Liberty     Valley JV     Liberty     1701 JFK              
    Venture I, LP     Unit Trust     Illinois, LP     Sarl     Washington, LP     Boulevard, LP     Other     Total  
 
Real estate assets
  $ 119,523     $ 170,521     $ 227,318     $ 189,256     $ 804,587     $ 492,189     $ 57,933     $ 2,061,327  
Accumulated depreciation
    (16,285 )     (8,971 )     (12,436 )     (5,301 )     (28,515 )     (14,013 )     (790 )     (86,311 )
 
                                               
Real estate assets, net
    103,238       161,550       214,882       183,955       776,072       478,176       57,143       1,975,016  
Development in progress
    9,948             16,252             101,653             7,524       135,377  
Land held for development
    2,733             42,338       42,668       7,859             14,435       110,033  
Other assets
    13,585       10,481       9,506       10,353       58,485       65,495       31,654       199,559  
 
                                               
Total assets
  $ 129,504     $ 172,031     $ 282,978     $ 236,976     $ 944,069     $ 543,671     $ 110,756     $ 2,419,985  
 
                                               
 
Debt
  $ 82,813     $ 138,634     $ 145,504     $ 180,004     $ 350,121     $ 324,000     $ 38,830     $ 1,259,906  
Other liabilities
    2,168       38,112       7,481       37,899       40,919       32,362       19,764       178,705  
Equity
    44,523       (4,715 )     129,993       19,073       553,029       187,309       52,162       981,374  
 
                                               
Total liabilities and equity
  $ 129,504     $ 172,031     $ 282,978     $ 236,976     $ 944,069     $ 543,671     $ 110,756     $ 2,419,985  
 
                                               
Company’s net investment in unconsolidated joint ventures (1)
  $ 10,355     $ 3,415     $ 26,583     $ 9,129     $ 138,102     $ 50,899     $ 28,119     $ 266,602  
 
                                               
                                                                 
    December 31, 2007  
                            Blythe         Liberty Commerz              
    Liberty     Kings Hill     Liberty     Valley JV     Liberty     1701 JFK              
    Venture I, LP     Unit Trust     Illinois, LP     Sarl     Washington, LP     Boulevard, LP     Other     Total  
Real estate assets
  $ 118,030     $ 231,399     $ 225,405     $ 267,488     $ 802,146     $     $ 14,586     $ 1,659,054  
Accumulated depreciation
    (13,115 )     (8,385 )     (6,533 )     (2,004 )     (5,746 )           (60 )     (35,843 )
 
                                               
Real estate assets, net
    104,915       223,014       218,872       265,484       796,400             14,526       1,623,211  
Development in progress
                            76,483             40,694       117,177  
Land held for development
    2,733             41,008       48,712       7,859             28,201       128,513  
Other assets
    24,185       17,551       11,871       18,716       54,684             15,513       142,520  
 
                                               
Total assets
  $ 131,833     $ 240,565     $ 271,751     $ 332,912     $ 935,426     $     $ 98,934     $ 2,011,421  
 
                                               
 
Debt
  $ 81,216     $ 188,765     $ 145,400     $ 251,654     $ 339,120     $     $ 43,249     $ 1,049,404  
Other liabilities
    2,830       50,656       3,677       40,399       43,491             3,834       144,887  
Equity
    47,787       1,144       122,674       40,859       552,815             51,851       817,130  
 
                                               
Total liabilities and equity
  $ 131,833     $ 240,565     $ 271,751     $ 332,912     $ 935,426     $     $ 98,934     $ 2,011,421  
 
                                               
Company’s net investment in unconsolidated joint ventures (1)
  $ 11,352     $ 6,002     $ 24,729     $ 11,773     $ 197,622     $     $ 26,905     $ 278,383  
 
                                               
     
(1)  
Differences between the Company’s net investment in unconsolidated joint ventures and its underlying equity in the net assets of the venture is primarily a result of the deferral of gains associated with the sales of properties to joint ventures in which the Company retains an ownership interest and loans made to the joint ventures by the Company. Deferred gains are amortized to equity in earnings (loss) of joint ventures over the average estimated useful lives of the assets sold.

 

33


 

Statements of Operations:
                                                                 
    Year Ended December 31, 2008  
                        Blythe         Liberty Commerz              
    Liberty     Kings Hill     Liberty     Valley JV     Liberty     1701 JFK              
    Venture I, LP     Unit Trust     Illinois, LP     Sarl     Washington, LP     Boulevard, LP     Other     Total  
 
Total revenue
  $ 19,075     $ 18,057     $ 22,811     $ 15,386     $ 76,552     $ 43,607     $ 3,056     $ 198,544  
Operating expense
    7,074       2,490       7,003       2,377       24,440       15,080       709       59,173  
 
                                               
 
    12,001       15,567       15,808       13,009       52,112       28,527       2,347       139,371  
 
Interest
    (4,522 )     (9,900 )     (7,833 )     (14,253 )     (17,670 )     (15,454 )     (2,057 )     (71,689 )
Depreciation and amortization
    (4,162 )     (5,272 )     (7,378 )     (5,911 )     (34,951 )     (10,941 )     (862 )     (69,477 )
Other income/(expense)
    2,473       (924 )     195       (467 )     722       191       (96 )     2,094  
Gain on sale
    (3 )                                   102       99  
 
                                               
Net income (loss)
  $ 5,787     $ (529 )   $ 792     $ (7,622 )   $ 213     $ 2,323     $ (566 )   $ 398  
 
                                               
Company’s equity in earnings (loss) of unconsolidated joint ventures
  $ 1,645     $ 167     $ 549     $ (1,370 )   $ 1,288     $ 685     $ (159 )   $ 2,805  
 
                                               
                                                                 
    Year Ended December 31, 2007  
                        Blythe         Liberty Commerz              
    Liberty     Kings Hill     Liberty     Valley JV     Liberty     1701 JFK              
    Venture I, LP     Unit Trust     Illinois, LP     Sarl     Washington, LP     Boulevard, LP     Other     Total  
 
Total revenue
  $ 18,457     $ 19,696     $ 17,360     $ 5,920     $ 18,203     $     $ 397     $ 80,033  
Operating expense
    5,807       2,374       4,433       5,265       4,273             131       22,283  
 
                                               
 
    12,650       17,322       12,927       655       13,930             266       57,750  
 
Interest
    (4,240 )     (14,583 )     (6,297 )     (6,009 )     (4,299 )           (253 )     (35,681 )
Depreciation and amortization
    (4,228 )     (7,058 )     (6,316 )     (2,201 )     (8,969 )           (70 )     (28,842 )
Other income/(expense)
    (76 )     (645 )     (266 )     (220 )     (1,337 )           359       (2,185 )
Gain on sale
    524                                     867       1,391  
 
                                               
Net income (loss)
  $ 4,630     $ (4,964 )   $ 48     $ (7,775 )   $ (675 )   $     $ 1,169     $ (7,567 )
 
                                               
Company’s equity in earnings (loss) of unconsolidated joint ventures
  $ 1,320     $ (732 )   $ 399     $ (1,514 )   $ (232 )   $     $ 533     $ (226 )
 
                                               

 

34


 

                                                                 
    Year Ended December 31, 2006  
                        Blythe         Liberty Commerz              
    Liberty     Kings Hill     Liberty     Valley JV     Liberty     1701 JFK              
    Venture I, LP     Unit Trust     Illinois, LP     Sarl     Washington, LP     Boulevard, LP     Other     Total  
 
                                                               
Total revenue
  $ 18,395     $ 18,183     $ 7,471     $     $     $     $     $ 44,049  
Operating expense
    5,364       2,181       1,833                         171       9,549  
 
                                               
 
    13,031       16,002       5,638                         (171 )     34,500  
 
                                                               
Interest
    (4,501 )     (13,455 )     (2,527 )                             (20,483 )
Depreciation and amortization
    (4,544 )     (6,267 )     (2,502 )                             (13,313 )
Other income/(expense)
    (127 )     (604 )     5                         392       (334 )
 
Gain on sale
    2,644                                     138       2,782  
 
                                               
Net income (loss)
  $ 6,503     $ (4,324 )   $ 614     $     $     $     $ 359     $ 3,152  
 
                                               
Company’s equity in earnings (loss) of unconsolidated joint ventures
  $ 1,651     $ (657 )   $ 259     $     $     $     $ 179     $ 1,432  
 
                                               
5.  
DEFERRED FINANCING AND LEASING COSTS
Deferred financing and leasing costs at December 31, 2008 and 2007 are as follows (in thousands):
                 
    December 31,  
    2008     2007  
Deferred leasing costs
  $ 188,056     $ 173,669  
Deferred financing costs
    8,754       12,077  
In-place lease value and related intangible asset
    77,564       77,760  
 
           
 
    274,374       263,506  
Accumulated amortization
    (140,345 )     (119,211 )
 
           
Total
  $ 134,029     $ 144,295  
 
           
6.  
INDEBTEDNESS
Indebtedness consists of mortgage loans, unsecured notes, and borrowings under the credit facility. The weighted average interest rates for the years ended December 31, 2008, 2007 and 2006, were 6.1%, 6.5% and 6.6%, respectively. Interest costs during the years ended December 31, 2008, 2007 and 2006 in the amount of $20.0 million, $45.7 million and $30.8 million, respectively, were capitalized. Cash paid for interest for the years ended December 31, 2008, 2007 and 2006, was $177.0 million, $172.9 million and $150.2 million, respectively.
During the fourth quarter of the year ended December 31, 2008, the Company purchased $23.4 million of its 8.5% senior unsecured notes. These notes were purchased at a $2.5 million discount. The discount is included in net income as a loan extinguishment gain.
During the year ended December 31, 2007, the Company satisfied a $100 million 7.25% senior unsecured note and issued a $300 million 6.625% senior unsecured note due October 1, 2017. The Company used the net proceeds to pay down outstanding borrowings under the Company’s unsecured credit facility and for general corporate purposes. Amounts repaid under the credit facility were subsequently drawn to pay a portion of the cash merger consideration for the purchase of Republic Property Trust.

 

35


 

During the year ended December 31, 2006, the Company satisfied a $100 million 6.95% medium term note and issued a $300 million 5.50% senior unsecured note due December 15, 2016. The Company used the net proceeds to pay down outstanding borrowings under the Company’s unsecured credit facility and for general corporate purposes.
The Company is subject to financial covenants contained in some of the debt agreements, the most restrictive of which are detailed below under the heading “Credit Facility.” As of December 31, 2008 the Company was in compliance with all financial covenants.
Mortgage Loans, Unsecured Notes
Mortgage loans with maturities ranging from 2009 to 2017 are collateralized by and in some instances cross-collateralized by properties with a net book value of $309.4 million.
The interest rates on $2,327.5 million of mortgage loans and unsecured notes are fixed and range from 5.0% to 8.8%. The weighted average remaining term for the mortgage loans and unsecured notes is 4.9 years.
Credit Facility
$600 Million Unsecured Revolving Credit Facility
The Company has a four-year, $600 million unsecured revolving credit facility (the “$600 million Credit Facility”). Based on the Company’s present ratings, borrowings under the $600 million Credit Facility are priced at LIBOR plus 65 basis points. The $600 million Credit Facility contains a competitive bid option, whereby participating lenders bid on the interest rate to be charged. This feature is available for up to 50% of the amount of the facility. The interest rate on the $260.0 million of borrowings outstanding as of December 31, 2008 was 1.56%. The current ratings for the Company’s senior unsecured debt are Baa2, BBB, and BBB+ from Moody’s, S&P and Fitch, respectively. The $600 million Credit Facility has an accordion feature for an additional $200 million. There is also a 15 basis point annual facility fee on the current borrowing capacity. The $600 million Credit Facility expires on January 16, 2010 and may be extended for a one-year period. The fee to extend the $600 million Credit Facility for one year is $900,000. The $600 million Credit Facility contains financial covenants, certain of which are set forth below:
   
total debt to total assets may not exceed 0.60:1;
   
earnings before interest, taxes, depreciation and amortization to fixed charges may not be less than 1.50:1;
   
unsecured debt to unencumbered asset value must equal or be less than 60%; and
   
unencumbered net operating income to unsecured interest expense must equal or exceed 200%.
The scheduled principal amortization and maturities of the Company’s mortgage loans, unsecured notes outstanding and the $600 million Credit Facility and the related weighted average interest rates are as follows (in thousands, except percentages):
                                                 
                                            Weighted  
    Mortgages                             Average  
    Principal     Principal     Unsecured     Credit             Interest  
    Amortization     Maturities     Notes     Facility     Total     Rate  
2009
  $ 6,586     $ 41,833     $ 270,000     $     $ 318,419       7.76 %
2010
    5,823       4,736       176,607       260,000       447,166       4.40 %
2011
    5,159       13,409       250,000             268,568       7.23 %
2012
    4,336       32,875       235,000             272,211       6.47 %
2013
    3,857       4,510                   8,367       5.79 %
2014
    3,888       2,684       200,000             206,572       5.66 %
2015
    3,336       44,469       300,000             347,805       5.25 %
2016
    2,409       16,880       300,000             319,289       5.55 %
2017
    1,770             300,000             301,770       6.62 %
2018 & thereafter
                100,000             100,000       7.50 %
 
                                   
 
  $ 37,164     $ 161,396     $ 2,131,607     $ 260,000     $ 2,590,167       6.06 %
 
                                   

 

36


 

7. LEASING ACTIVITY
Future minimum rental payments due from tenants under noncancelable operating leases as of December 31, 2008 are as follows (in thousands):
         
2008
  $ 491,933  
2009
    441,833  
2010
    375,467  
2011
    312,982  
2012
    248,657  
Thereafter
    680,230  
 
     
TOTAL
  $ 2,551,102  
 
     
In addition to minimum rental payments, most leases require the tenants to pay for their pro rata share of specified operating expenses. These payments are included as operating expense reimbursement in the accompanying consolidated statements of operations.
8. EQUITY
Common Shares
The Company paid to holders of its Common Shares and holders of its common units distributions of $241.8 million, $237.1 million and $229.0 million during the years ended December 31, 2008, 2007, and 2006, respectively. On a per share basis, the Company paid Common Share and Unit distributions of $2.50, $2.485 and $2.465 during the years ended December 31, 2008, 2007, and 2006, respectively.
The following table summarizes the taxability of common share distributions (taxability for 2008 is estimated):
                         
    2008     2007     2006  
 
                       
Ordinary dividend
  $ 2.0186     $ 1.6771     $ 1.6421  
Qualified dividend
    0.3422       0.0904        
Capital Gain — 15%
    0.0664       0.3543       0.6898  
IRC Sec 1250 Recapture Gain — 25%
    0.0728       0.3632       0.1331  
Return of Capital
                 
 
                 
Total
  $ 2.5000     $ 2.4850     $ 2.4650  
 
                 
The Company’s tax return for the year ended December 31, 2008 has not been filed. The taxability information presented for the 2008 distributions is based upon the best available data. The Company’s prior federal income tax returns are subject to examination by taxing authorities. Because the application of tax laws and regulations is susceptible to varying interpretations, the taxability of distributions could be changed at a later date upon final determination by taxing authorities.
Common Shares Held in Treasury
The Company’s Board of Trustees authorized a share repurchase plan under which the Company may purchase up to $100 million of the Company’s Common Shares and preferred shares (as defined below).
During the year ended December 31, 2007, the Company purchased 1,190,809 Common Shares for $50.6 million as part of the share repurchase plan. The Company purchased no Common Shares under the share repurchase plan during 2008.
Noncontrolling Interest
Noncontrolling interest in the accompanying financial statements represents the interests of the common and preferred units in Liberty Property Limited Partnership not held by the Trust. In addition, noncontrolling interests include third-party ownership interests in consolidated joint venture investments. Pursuant to the Company’s retrospective adoption on January 1, 2009 of SFAS No. 160, which establishes and expands the accounting and reporting standards of minority interests to be recharacterized as noncontrolling interests in a subsidiary and the deconsolidation of a subsidiary, the Company is presenting its noncontrolling interests as permanent equity for all periods.

 

37


 

Common Units
The common units outstanding as of December 31, 2008 have the same economic characteristics as common shares of the Trust. The common units share proportionately in the net income or loss and in any distributions of the Operating Partnership. The common units of the Operating Partnership not held by the Trust are redeemable at any time at the option of the holder. The Trust as the sole general partner of the Operating Partnership may at its option elect to settle the redemption in cash or through the exchange on a one-for-one basis with unregistered common shares of the Trust. The market value of the 4,074,967 common units of the Operating Partnership not held by the Trust based on the closing price of the shares of the Company at December 31, 2008 was $93.0 million.
During 2006, 684,432 common units were issued in connection with an acquisition. No common units were issued in connection with acquisitions during 2008 or 2007.
Preferred Units
The Company has outstanding the following Cumulative Redeemable Preferred Units of the Operating Partnership, (the “Preferred Units”):
                                                       
Date of                             Liquidation     Dividend     Redeemable      
Issue     Issue     Amount     Units     Preference     Rate     As of     Exchangeable after
            (in 000’s)                        
7/28/99     Series B   $ 95,000       3,800     $ 25       7.45 %     8/31/09    
8/31/13 into Series B Cumulative Redeemable Preferred Shares of the Trust
6/16/05     Series E   $ 20,000       400     $ 50       7.00 %     6/16/10    
6/16/15 into Series E Cumulative Redeemable Preferred Shares of the Trust
6/30/05     Series F   $ 44,000       880     $ 50       6.65 %     6/30/10    
12/12/15 into Series F Cumulative Redeemable Preferred Shares of the Trust
8/23/05     Series F   $ 6,000       120     $ 50       6.65 %     6/30/10    
12/12/15 into Series F Cumulative Redeemable Preferred Shares of the Trust
12/15/06     Series G   $ 27,000       540     $ 50       6.70 %     12/12/11    
12/12/16 into Series G Cumulative Redeemable Preferred Shares of the Trust
8/21/07     Series H   $ 100,000       4,000     $ 25       7.40 %     8/21/12    
8/21/17 into Series H Cumulative Redeemable Preferred Shares of the Trust
The Preferred Units are callable at the Operating Partnership’s option after a stated period of time. The Trust as the sole general partner of the Operating Partnership may at its option elect to settle the redemption for cash or through the exchange on a one-on-one basis with unregistered preferred shares of the Trust.
During the year ended December 31, 2007, the Company raised $100 million through the placement of 7.40% Series H Cumulative Redeemable Preferred Units.
During the year ended December 31, 2007, the Company redeemed for $23.7 million its outstanding 7.625% Series D Cumulative Redeemable Preferred Units. The redemption resulted in a $0.7 million write off of Series D issuance costs, which was recorded in noncontrolling interest expense in the accompanying consolidated financial statements.
The Company paid the following Preferred Unit distributions for the year ended December 31:
                         
    2008     2007     2006  
Distributions (in millions)
  $ 21.0     $ 17.1     $ 13.7  
Distribution per unit:
                       
Series B
  $ 1.86     $ 1.86     $ 1.86  
Series D
  $ 1.74     $ 1.74     $ 3.81  
Series E
  $ 3.50     $ 3.50     $ 3.50  
Series F
  $ 3.33     $ 3.33     $ 3.33  
Series G
  $ 3.35     $ 3.35     $ 0.16  
Series H
  $ 1.85     $ 0.67        
As of December 31, 2008, the Company has 6,273,000 authorized but unissued preferred shares.

 

38


 

Shareholder Rights Plan
In December 1997, the Board of Trustees of the Company adopted a shareholder rights plan (the “Shareholder Rights Plan”). Under the Shareholder Rights Plan, one Right (as defined in the Shareholder Rights Plan) was attached to each outstanding common share at the close of business on December 31, 1997. In addition, a Right was attached to each share of common stock issued after that date. Each Right entitled the registered holder to purchase from the Company, under certain conditions, a unit (a “Rights Plan Unit”) consisting of one one-thousandth of a share of a Series A Junior Participating Preferred Share, $0.0001 par value, (the “Junior Preferred Stock”), of the Company, for $100 per Rights Plan Unit, subject to adjustment. The Rights became exercisable only if a person or group of affiliated or associated persons (an “Acquiring Person”) acquired, or obtained the right to acquire, beneficial ownership of Common Shares or other voting securities (“Voting Stock”) that had 10% or more of the voting power of the outstanding shares of Voting Stock, or if an Acquiring Person commenced to make a tender offer or exchange offer to acquire beneficial ownership of Voting Stock that had 10% or more of the voting power of the outstanding shares of Voting Stock. The Rights were redeemable by the Company at a price of $0.0001 per Right. All Rights expired on December 31, 2007.
While the Company did not extend or renew the plan, it is not prohibited from adopting, without shareholder approval, a shareholder rights plan that may discourage any potential acquirer from acquiring more than a specified percentage of our outstanding Common Shares since, upon this type of acquisition without approval of our board of trustees, all other common shareholders would have the right to purchase a specified amount of Common Shares at a substantial discount from market price.
Dividend Reinvestment and Share Purchase Plan
The Company has a Dividend Reinvestment and Share Purchase Plan under which holders of Common Shares may elect to automatically reinvest their distributions in additional Common Shares and may make optional cash payments for additional Common Shares. The Company may issue additional Common Shares or repurchase Common Shares in the open market for purposes of financing its obligations under the Dividend Reinvestment and Share Purchase Plan. During the years ended December 31, 2008, 2007, and 2006, 1,328,376, 1,366,066, and 1,297,867 Common Shares, respectively, were issued through the Dividend Reinvestment and Share Purchase Plan. The Company used the proceeds to pay down outstanding borrowings under the Company’s unsecured credit facility and for general corporate purposes.
9. EMPLOYEE BENEFIT PLANS
The Company maintains a 401(k) plan for the benefit of its full-time employees. The Company matches the employees’ contributions up to 3% of the employees’ salary and may also make annual discretionary contributions. Total 401(k) expense recognized by the Company was $1.4 million, $912,000 and $940,000 for the years ended 2008, 2007 and 2006, respectively.
10. SHARE BASED COMPENSATION
2008 Plan
In March 2008, the Compensation Committee of the Board of Trustees (the “Board”) adopted a 2008 Long-Term Incentive Plan (the “2008 Plan”) which is applicable to the Company’s executive officers. Pursuant to the 2008 Plan grants of stock options and restricted stock units were made.
Options
The Company has authorized the grant of options under the share-based employee compensation plan (the “Plan”) and the 2008 Plan to executive officers, other key employees, non-employee trustees and consultants of up to 12.8 million Common Shares of the Company. All options granted have 10-year terms and most options vest and are expensed over a three-year period, with options to purchase up to 20% of the shares exercisable after the first anniversary, up to 50% after the second anniversary and 100% after the third anniversary of the date of grant.
Share based compensation cost related to options for the years ended December 31, 2008, 2007 and 2006 was $1.0 million, $904,000 and $790,000, respectively.

 

39


 

The fair value of share option awards is estimated on the date of the grant using the Black-Scholes option valuation model. The following weighted-average assumptions were utilized in calculating the fair value of options granted during the periods indicated:
                         
    Year Ended December 31,  
    2008     2007     2006  
Risk-free interest rate
    2.7 %     4.6 %     4.8 %
Dividend yield
    7.0 %     5.1 %     5.8 %
Volatility factor
    0.221       0.183       0.188  
Weighted-average expected life
  5 years     5 years     7 years  
A summary of the Company’s share option activity, and related information for the year ended December 31, 2008 follows:
                 
            Weighted  
            Average  
    Options     Exercise  
    (000s)     Price  
Outstanding at January 1, 2008
    2,416     $ 33.67  
Granted
    794       32.04  
Exercised
    (261 )     24.76  
Forfeited
    (57 )     30.45  
 
           
Outstanding at December 31, 2008
    2,892     $ 34.09  
 
           
Exercisable at December 31, 2008
    1,875     $ 33.21  
The weighted average fair value of options granted during the years ended December 31, 2008, 2007 and 2006 was $2.64, $5.60 and $5.06, respectively. Exercise prices for options outstanding as of December 31, 2008 ranged from $21.88 to $49.74. The weighted average remaining contractual life of the options outstanding and exercisable at December 31, 2008 was 5.6 years and 3.8 years, respectively.
During the years ended December 31, 2008, 2007 and 2006, the total intrinsic value of share options exercised (the difference between the market price at exercise and the price paid by the individual to exercise the option) was $2.6 million, $7.7 million and $23.5 million, respectively. As of December 31, 2008, certain of the options outstanding and exercisable had an exercise price higher than the closing price of the Company’s Common Shares and are considered to have no intrinsic value. As of December 31, 2008, 208,000 options outstanding and exercisable had an exercise price lower than the closing price of the Company’s Common Shares. The aggregate intrinsic value of these options was $43,000. The total cash received from the exercise of options for the years ended December 31, 2008, 2007 and 2006 was $6.5 million, $8.7 million and $29.4 million, respectively. The Company has historically issued new shares to satisfy share option exercises.
As of December 31, 2008, there was $2.2 million of unrecognized compensation costs related to nonvested options granted under the Plan. That cost is expected to be recognized over a weighted average period of 2.0 years.
Long Term Incentive Shares (“LTI”)
Restricted LTI share grants made under the Plan are valued at the grant date fair value, which is the market price of the underlying Common Shares, and vest ratably over a five-year period beginning with the first anniversary of the grant.
Restricted stock unit grants made pursuant to the 2008 Plan consist of an obligation to pay the executive officers Common Shares at the end of the third year after the date of grant. The number of restricted stock units issued will be determined by using specific performance measures.
Share-based compensation cost related to restricted LTI share grants for the years ended December 31, 2008, 2007 and 2006 were $4.4 million, $3.8 million and $3.0 million, respectively.

 

40


 

The following table shows a summary of the Company’s restricted LTI share activity for the year ended December 31, 2008:
                 
            Weighted Avg  
    Shares     Grant Date  
    (000s)     Fair value  
Nonvested at January 1, 2008
    288     $ 44.72  
Granted
    163       31.04  
Vested
    (83 )     42.30  
Forfeited
    (10 )     40.72  
 
           
Nonvested at December 31, 2008
    358     $ 39.13  
 
           
The weighted average fair value of restricted shares granted during the years ended December 31, 2008, 2007 and 2006 was $31.04 per share, $49.53 per share and $48.08 per share. As of December 31, 2008, there was $14.0 million of total unrecognized compensation cost related to nonvested shares granted under the Plan. That cost is expected to be recognized over a weighted average period of 1.9 years. The total fair value of restricted shares vested during the years ended December 31, 2008, 2007 and 2006 was $3.5 million, $2.4 million and $1.9 million, respectively.
Bonus Shares
The Plan provides that employees of the Company may elect to receive bonuses or commissions in the form of Common Shares in lieu of cash (“Bonus Shares”). By making such election, the employee receives shares equal to 120% of the cash value of the bonus or commission, less applicable withholding tax. Bonus Shares issued for the years ended December 31, 2008, 2007 and 2006 were 83,015, 64,755 and 39,207, respectively. Share-based compensation cost related to Bonus Shares for the years ended December 31, 2008, 2007 and 2006 was $2.6 million, $2.9 million and $1.9 million, respectively.
Profit Sharing Plan
The Plan provides that employees of the Company, below the officer level, may receive up to 5% of base pay in the form of Common Shares depending on Company performance. Shares issued in conjunction with the profit sharing plan for the years ended December 31, 2008, 2007 and 2006 were 15,517, 3,457 and 3,072 shares, respectively.
An additional 1,751,912, 2,738,176 and 3,063,169 Common Shares were reserved for issuance for future grants under the Share Incentive Plan at December 31, 2008, 2007, and 2006, respectively.
Employee Share Purchase Plan
The Company registered 750,000 Common Shares under the Securities Act of 1933, as amended, in connection with an employee share purchase plan (“ESPP”). The ESPP enables eligible employees to purchase shares of the Company, in amounts up to 10% of the employee’s salary, at a 15% discount to fair market value. There were 17,618, 13,414 and 10,491 shares issued, in accordance with the ESPP, during the years ended December 31, 2008, 2007 and 2006, respectively.
11. COMMITMENTS AND CONTINGENCIES
Substantially all of the Properties and land were subject to Phase I Environmental Assessments and when appropriate Phase II Environmental Assessments (collectively, the “Environmental Assessments”) obtained in contemplation of their acquisition by the Company. The Environmental Assessments consisted of, among other activities, a visual inspection of each Property and its neighborhood and a check of pertinent public records. The Environmental Assessments did not reveal, nor is the Company aware of, any non-compliance with environmental laws, environmental liability or other environmental claim that the Company believes would likely have a material adverse effect on the Company.
The Company is obligated to make additional capital contributions to unconsolidated joint ventures of $3.8 million. The Company has not guaranteed any of the debt of the unconsolidated joint ventures.
The Company has letter of credit obligations of $2.0 million related to development requirements. It is remote that there will be a draw upon these letter of credit obligations.

 

41


 

The Company maintains cash and cash equivalents at financial institutions. The combined account balances at each institution typically exceed FDIC insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes the risk is not significant.
Litigation
The Company has been substituted for Republic as a party to certain litigation as a result of the Company’s acquisition of Republic on October 4, 2007. The litigation arises out of disputes between Republic and certain parties, two of whom were members of Republic’s Board of Trustees and “founders” of Republic. The disputes include claims arising from the termination of an officer of Republic (damages sought $1.8 million) and an attempt by Republic to acquire a certain office property from an entity controlled by the aforementioned related parties pursuant to an option agreement entered into at the time of Republic’s formation (damages sought $85.0 million compensatory and $85.0 million punitive). The Company believes that these claims are without merit and intends to defend itself vigorously against this litigation.
In accordance with SFAS No. 5 “Accounting for Contingencies,” the Company will record a provision for a liability when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. Although the outcome of any litigation is uncertain, the Company believes that such legal actions will not have a material adverse affect on our consolidated financial condition, results of operations or cash flows.
12. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
A summary of quarterly results of operations for the years ended December 31, 2008 and 2007 follows. Certain amounts have been reclassified to conform to the current presentation of discontinued operations as of September 30, 2009 (in thousands, except per share amounts).
                                                                 
    Quarter Ended  
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
    2008     2008     2008     2008     2007     2007     2007     2007  
 
                                                               
Operating revenue
  $ 184,837     $ 182,430     $ 178,588     $ 186,021     $ 180,662     $ 169,678     $ 161,829     $ 158,194  
 
                                               
Income from continuing operations
    47,858       33,799       33,776       33,923       29,524       35,549       38,062       38,210  
 
                                               
Discontinued operations
    11,521       12,154       4,602       2,473       12,946       7,565       21,262       7,192  
 
                                               
Net Income
    59,379       45,953       38,378       36,396       42,470       43,114       59,324       45,402  
 
                                               
Income per common share — basic (1)
    0.53       0.41       0.34       0.33       0.39       0.41       0.57       0.44  
 
                                               
Income per common share — diluted (1)
    0.53       0.41       0.34       0.33       0.39       0.41       0.57       0.43  
 
                                               
     
(1)  
The sum of quarterly financial data may vary from the annual data due to rounding.
13. SEGMENT INFORMATION
The Company operates its portfolio of properties primarily throughout the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States. Additionally, the Company owns certain assets in the United Kingdom. The Company reviews the performance of the portfolio on a geographical basis. As such, the following regions are considered the Company’s reportable segments:
     
Reportable Segments   Markets
Northeast
  Southeastern PA; Lehigh/Central PA; New Jersey
Midwest
  Minnesota; Milwaukee; Chicago
Mid-Atlantic
  Maryland; Carolinas; Richmond; Virginia Beach
South
  Jacksonville; Orlando; Boca Raton; Tampa; Texas; Arizona
Philadelphia
  Philadelphia; Northern Virginia/Washington, D.C.
United Kingdom
  County of Kent; West Midlands

 

42


 

The Company’s reportable segments are distinct business units which are each managed separately in order to concentrate market knowledge within a geographic area. Within these reportable segments, the Company derives its revenues from its two product types: industrial properties and office properties.
During the year ended December 31, 2008, the Company began to report the results of the Arizona market as part of the “South” reportable segment rather than listing Arizona as its own reportable segment, as it had been presented in 2007. Also, the Company began to report the results of the Lehigh/Central PA market as part of the “Northeast” reportable segment rather than as part of the “Midwest” segment. The Company also began to report the results of certain operating properties containing 834,000 square feet in the “Philadelphia” reportable segment rather than as part of the New Jersey market in the “Northeast” reportable segment, as they had been presented in 2007. As required by SFAS No. 131 (“SFAS No. 131”) “Disclosures about Segments of an Enterprise and Related Information,” consolidated financial statements issued by the Company in the future will reflect modifications to the Company’s reportable segments resulting from the change described above, including reclassification of all comparative prior period segment information.
The Company evaluates performance of the reportable segments based on property level operating income, which is calculated as rental revenue and operating expense reimbursement less rental property expenses and real estate taxes. The accounting policies of the reportable segments are the same as those for the Company on a consolidated basis.
The operating information by segment is as follows, with restated amounts that reflect discontinued operations as of September 30, 2009 (in thousands):
YEAR ENDED DECEMBER 31, 2008
                                                                         
    Northeast                                            
            Lehigh/                                                  
    Southeastern     Central     New             Mid-             Phila-     United        
    PA     PA     Jersey     Midwest     Atlantic     South     Delphia     Kingdom     Total  
Operating revenue
  $ 176,841     $ 95,247     $ 32,703     $ 81,715     $ 140,467     $ 171,138     $ 29,426     $ 4,339     $ 731,876  
Rental property expenses and real estate taxes
    57,367       25,674       13,682       30,011       41,083       57,192       7,791       1,044       233,844  
 
                                                     
Property level operating income
  $ 119,474     $ 69,573     $ 19,021     $ 51,704     $ 99,384     $ 113,946     $ 21,635     $ 3,295       498,032  
 
                                                     
Interest and other income
                                                                    13,452  
Debt extinguishment gain
                                                                    2,521  
Interest expense
                                                                    (152,456 )
General and administrative
                                                                    (54,485 )
Depreciation and amortization
                                                                    (169,440 )
 
                                                                     
Income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures
                                                                    137,624  
Gain on property dispositions
                                                                    10,572  
Income taxes
                                                                    (1,645 )
Equity in earnings of unconsolidated joint ventures
                                                                    2,805  
Discontinued operations
                                                                    30,750  
 
                                                                     
Net income
                                                                  $ 180,106  
 
                                                                     

 

43


 

YEAR ENDED DECEMBER 31, 2007
                                                                         
    Northeast                                          
            Lehigh/                                                
    Southeastern     Central     New             Mid-             Phila-     United        
    PA     PA     Jersey     Midwest     Atlantic     South     Delphia     Kingdom     Total  
Operating revenue
  $ 170,926     $ 88,040     $ 31,486     $ 77,980     $ 126,437     $ 148,816     $ 23,963     $ 2,715     $ 670,363  
Rental property expenses and real estate taxes
    56,549       22,462       8,716       27,045       37,912       49,678       9,378       33       211,773  
 
                                                     
Property level operating income
  $ 114,377     $ 65,578     $ 22,770     $ 50,935     $ 88,525     $ 99,138     $ 14,585     $ 2,682       458,590  
 
                                                     
Interest and other income
                                                                    11,682  
Interest expense
                                                                    (124,377 )
General and administrative
                                                                    (54,326 )
Depreciation and amortization
                                                                    (152,170 )
 
                                                                     
Income before property dispositions, income taxes and equity in loss of unconsolidated joint ventures
                                                                    139,399  
Gain on property dispositions
                                                                    1,463  
Income taxes
                                                                    709  
Equity in loss of unconsolidated joint ventures
                                                                    (226 )
Discontinued operations
                                                                    48,965  
 
                                                                     
Net income
                                                                  $ 190,310  
 
                                                                     
YEAR ENDED DECEMBER 31, 2006
                                                                         
    Northeast                                            
            Lehigh/                                                  
    Southeastern     Central     New             Mid-             Phila-     United        
    PA     PA     Jersey     Midwest     Atlantic     South     Delphia     Kingdom     Total  
Operating revenue
  $ 166,752     $ 80,506     $ 29,952     $ 73,018     $ 112,805     $ 111,655     $ 15,829     $ 1,167     $ 591,684  
Rental property expenses and real estate taxes
    53,776       19,490       7,672       25,671       33,324       36,116       6,913       261       183,223  
 
                                                     
Property level operating income
  $ 112,976     $ 61,016     $ 22,280     $ 47,347     $ 79,481     $ 75,539     $ 8,916     $ 906       408,461  
 
                                                     
Interest and other income
                                                                    8,676  
Interest expense
                                                                    (106,781 )
General and administrative
                                                                    (46,310 )
Depreciation and amortization
                                                                    (128,746 )
 
                                                                     
Income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures
                                                                    135,300  
Gain on property dispositions
                                                                    17,628  
Income taxes
                                                                    (288 )
Equity in earnings of unconsolidated joint ventures
                                                                    1,432  
Discontinued operations
                                                                    137,971  
 
                                                                     
Net income
                                                                  $ 292,043  
 
                                                                     

 

44


 

                         
    Real Estate Related Revenues  
    Year Ended December 31,  
Product Type Information   2008     2007     2006  
Industrial
  $ 291,953     $ 265,711     $ 244,769  
Office
    439,923       404,652       346,915  
 
                 
Total operating revenue
  $ 731,876     $ 670,363     $ 591,684  
 
                 
ROLLFORWARD OF OPERATING REAL ESTATE ASSETS BY REPORTABLE SEGMENT
                                                                         
    Northeast                                            
            Lehigh/                                                    
    Southeastern     Central                     Mid-             Phila-     United        
    PA     PA     New Jersey     Midwest     Atlantic     South     Delphia     Kingdom (1)     Total  
January 1, 2008
  $ 1,103,372     $ 676,963     $ 199,662     $ 543,445     $ 965,546     $ 1,190,232     $ 470,548     $ 51,532     $ 5,201,300  
Additions
    40,599       76,621       22,763       7,319       50,811       109,111       7,729       (13,119 )     301,834  
Dispositions
    (23,232 )           (10,921 )     (8,928 )     (15,338 )     (3,300 )     (367,897 )           (429,616 )
 
                                                     
December 31, 2008
  $ 1,120,739     $ 753,584     $ 211,504     $ 541,836     $ 1,001,019     $ 1,296,043     $ 110,380     $ 38,413       5,073,518  
 
                                                     
Accumulated depreciation
                                                                    (982,114 )
Development in progress
                                                                    245,463  
Land held for development
                                                                    209,551  
Assets held for sale
                                                                    33,662  
Other assets
                                                                    636,955  
 
                                                                     
Total assets at December 31, 2008
                                                                  $ 5,217,035  
 
                                                                     
ROLLFORWARD OF OPERATING REAL ESTATE ASSETS BY REPORTABLE SEGMENT
                                                                         
    Northeast                                            
            Lehigh/                                                    
    Southeastern     Central                     Mid-             Phila-     United        
    PA     PA     New Jersey     Midwest     Atlantic     South     Delphia     Kingdom (1)     Total  
January 1, 2007
  $ 1,048,142     $ 582,475     $ 112,397     $ 699,585     $ 861,863     $ 953,808     $ 103,008     $ 11,435     $ 4,372,713  
Additions
    67,645       103,750       87,265       64,050       114,274       245,317       367,540       40,097       1,089,938  
Dispositions
    (12,415 )     (9,262 )           (220,190 )     (10,591 )     (8,893 )                 (261,351 )
 
                                                     
December 31, 2007
  $ 1,103,372     $ 676,963     $ 199,662     $ 543,445     $ 965,546     $ 1,190,232     $ 470,548     $ 51,532       5,201,300  
 
                                                     
Accumulated depreciation
                                                                    (858,671 )
Development in progress
                                                                    316,985  
Land held for development
                                                                    247,124  
Assets held for sale
                                                                    36,908  
Other assets
                                                                    700,291  
 
                                                                     
Total assets at December 31, 2007
                                                                  $ 5,643,937  
 
                                                                     
     
(1)  
United Kingdom additions are impacted by foreign currency translation gain or loss.

 

45


 

14. SFAS NO. 144, “ACCOUNTING FOR THE IMPAIRMENT OR DISPOSAL OF LONG-LIVED ASSETS”
Discontinued Operations
In accordance with SFAS No. 144, the operating results and gain/(loss) on disposition of real estate for properties sold and held for sale as of September 30, 2009 are reflected in the consolidated statements of operations as discontinued operations. Prior year financial statements have been adjusted for discontinued operations. The proceeds from dispositions of operating properties with no continuing involvement were $80.0 million and $369.5 million for the years ended December 31, 2008 and 2007, respectively.
Below is a summary of the results of operations of the properties disposed of through the respective disposition dates (in thousands):
                         
    Year Ended December 31,  
    2008     2007     2006  
Revenues
  $ 29,995     $ 59,843     $ 101,431  
Operating expenses
    (10,532 )     (21,734 )     (35,417 )
Interest expense
    (5,422 )     (9,638 )     (17,465 )
Depreciation and amortization
    (6,810 )     (13,117 )     (23,198 )
 
                 
Income before property dispositions
  $ 7,231     $ 15,354     $ 25,351  
 
                 
Included in the discontinued operations above are eight properties totaling 719,000 square feet in the Company’s Northeast segment, three properties totaling 339,000 square feet in the Company’s Midwest segment, three properties totaling 231,000 square feet in the Company’s South segment and two properties totaling 154,000 square feet in the Company’s Mid-Atlantic segment that were sold during the nine months ended September 30, 2009. Also included in discontinued operations above is one property totaling 221,000 square feet in the Company’s Mid-Atlantic segment, one property totaling 129,000 square feet in the Company’s Northeast segment and one property totaling 66,000 square feet in the Company’s South segment that were considered to be held for sale as of September 30, 2009.
Interest expense is allocated to discontinued operations as permitted under EITF Issue 87-24, “Allocation of Interest to Discontinued Operations,” and such interest expense has been included in computing income from discontinued operations. The allocation of interest expense to discontinued operations was based on the ratio of net assets sold (without continuing involvement) to the sum of total net assets plus consolidated debt.
Asset Impairment
In accordance with SFAS No. 144, during the years ended December 31, 2008, 2007 and 2006, the Company recognized impairment losses of $3.1 million, $0.2 million and $4.2 million, respectively. The 2008 impairment loss of $3.1 million was recognized in the fourth quarter and was related to a 49,000 square foot operating property in the Midwest segment, a 110,000 square foot operating property in Southeastern PA and a 296,000 square foot portfolio of operating properties in the Mid-Atlantic segment. The 2007 impairment loss of $0.2 million was related to various land parcels. The 2006 impairment loss of $4.2 million was primarily related to a 352,000 square foot portfolio of operating properties in the Midwest segment. For the years ended December 31, 2008 and 2006, respectively, $3.1 million and $4.2 million in impairment related to properties sold or held for sale were included in the caption discontinued operations in the Company’s statement of operations. For the year ended December 31, 2007, $0.2 million in impairment was included in the caption gain on property dispositions as a component of income from continuing operations. The Company determined these impairments through a comparison of the aggregate future cash flows (including quoted offer prices) to be generated by the properties to the carrying value of the properties. The Company has evaluated each of the properties and land held for development and has determined that there are no additional valuation adjustments necessary at December 31, 2008.
15. SUBSEQUENT EVENTS
In December 2008, the Company commenced the sale of up to $150.0 million of Common Shares pursuant to a continuous offering program. In April 2009, the Company’s Board of Trustees approved the expansion of the Company’s continuous offering program, allowing for the sale of an additional $150 million in Common Shares. From January 1, 2009 through August 5, 2009, the Company sold 12.8 million common shares through this program, at which time all $300.0 million of Common Shares authorized for sale by the Board under the program had been sold. The net proceeds from the offering of $283.2 million were used to pay down outstanding borrowings under the $600 million Credit Facility and for general corporate purposes.

 

46


 

During the period from January 1, 2009 through December 1, 2009, the Company closed on mortgages totaling $317.4 million bearing interest at an average rate of 7.1%. The mortgages encumber certain of the Company’s Properties in Operation. The net proceeds from these mortgages were used to pay down outstanding borrowings under the $600 million Credit Facility and for general corporate purposes.
During the period from January 1, 2009 through December 1, 2009, the Company satisfied a $20 million 8.125% medium term unsecured note, purchased $11.4 million of its 7.75% April 2009 senior unsecured notes, $6.9 million of its 8.50% senior unsecured notes and $3.5 million of its 7.25% March 2011 senior unsecured notes, $4.9 million of its 6.375% August 2012 senior unsecured notes, $3.5 million of its 6.625% October 2017 senior unsecured notes and satisfied a $238.6 million 7.75% senior unsecured note.
On October 18, 2009, the Company exercised its option to extend for one year the maturity date of its Credit Facility. The Credit Facility now expires in January 2011.
16. ADJUSTMENTS TO PREVIOUSLY FILED FINANCIAL STATEMENTS
In December 2009, the accompanying financial statements were updated to reflect for all periods presented the results of operations of seven properties totaling 920,000 square feet in the Company’s Northeast, Mid-Atlantic, Midwest and South segments that were sold during the period from July 1, 2009 through September 30, 2009 or held for sale as of September 30, 2009.
These adjustments impacted the consolidated statements of operations, the income per common share disclosures in Note 2, the quarterly results of operations in Note 12 (unaudited), the segment disclosures in Note 13, and the discontinued operations disclosures in Note 14.
The impact of these changes was to decrease income from continuing operations and increase income from discontinued operations by $0.7 million, $1.8 million and $1.3 million for the years ended December 31, 2008, 2007 and 2006, respectively, compared to the previously filed financial statements.
In addition to these changes, Note 15 has also been updated for subsequent events through December 1, 2009.

 

47


 

LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2008
                                                                             
                                Costs                                        
                                Capitalized                                   Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
1501 Perryman Road
  Aberdeen, MD           5,813,324       18,874,059       5,148,782       5,816,839       24,019,325       29,836,164       1,386,798     2005   40 yrs.
2196 Avenue C
  Allentown, PA           101,159             1,347,970       107,307       1,341,822       1,449,129       828,845     1980   40 yrs.
7437 Industrial Boulevard
  Allentown, PA           717,488       5,022,413       3,000,614       726,651       8,013,864       8,740,515       3,041,759     1976   40 yrs.
7248 Industrial Boulevard
  Allentown, PA           2,670,849       13,307,408       4,005,636       2,670,673       17,313,219       19,983,893       4,549,501     1988   40 yrs.
700 Nestle Way
  Allentown, PA           3,473,120             20,041,174       4,174,970       19,339,324       23,514,294       5,383,054     1998   40 yrs.
7562 Penn Drive
  Allentown, PA           269,614       844,069       213,047       269,614       1,057,116       1,326,730       322,567     1989   40 yrs.
7277 Williams Avenue
  Allentown, PA           462,964       1,449,009       436,346       463,123       1,885,196       2,348,319       676,185     1989   40 yrs.
7355 Williams Avenue
  Allentown, PA           489,749       1,658,091       314,252       489,749       1,972,343       2,462,092       584,331     1998   40 yrs.
794 Roble Road
  Allentown, PA           1,147,541       6,088,041       1,183,790       1,147,541       7,271,832       8,419,373       2,282,296     1985   40 yrs.
8014 Industrial Boulevard
  Allentown, PA           4,019,258             9,764,392       3,645,117       10,138,533       13,783,650       3,039,925     1999   40 yrs.
705 Boulder Drive
  Allentown, PA           4,484,096             14,878,034       4,486,836       14,875,294       19,362,130       3,148,524     2001   40 yrs.
651 Boulder Drive
  Allentown, PA           4,308,646             13,339,042       4,308,646       13,339,042       17,647,688       3,160,648     2000   40 yrs.
8150 Industrial Boulevard
  Allentown, PA           2,564,167               8,906,935       2,571,466       8,899,637       11,471,103       1,920,198     2002   40 yrs.
8250 Industrial Boulevard
  Allentown, PA           1,025,667               5,346,179       1,035,854       5,335,991       6,371,846       950,726     2002   40 yrs.
650 Boulder Drive
  Allentown, PA           5,208,248               31,405,185       9,961,788       26,651,645       36,613,433       4,081,623     2002   40 yrs.
200 Boulder Drive
  Allentown, PA           4,722,683       18,922,645       237,680       4,722,683       19,160,325       23,883,008       2,091,911     2004   40 yrs.
250 Boulder Drive
  Allentown, PA           3,599,936       12,099,145       2,089,337       3,719,772       14,068,646       17,788,418       1,611,741     2004   40 yrs.
8400 Industrial Boulevard
  Allentown, PA           6,725,948             27,118,534       7,534,937       26,309,546       33,844,483       1,409,375     2005   40 yrs.
400 Nestle Way
  Allentown, PA     20,940,815       8,065,500             27,420,765       8,184,096       27,302,169       35,486,265       8,931,479     1997   40 yrs.
2202 Hanger Place
  Allentown, PA     *       137,439             1,341,155       138,127       1,340,466       1,478,594       888,748     1981   40 yrs.
7339 Industrial Boulevard
  Allentown, PA     *       1,187,776             6,971,256       1,197,447       6,961,585       8,159,032       2,491,805     1996   40 yrs.
6923 Schantz Spring Road
  Allentown, PA     *       1,127,805       3,309,132       349,184       1,127,805       3,658,316       4,786,120       1,068,345     1993   40 yrs.
7165 Ambassador Drive
  Allentown, PA     *       792,999             4,533,868       804,848       4,522,019       5,326,867       873,259     2002   40 yrs.
6560 Stonegate Drive
  Allentown, PA           458,281             2,833,097       458,945       2,832,433       3,291,378       1,350,717     1989   40 yrs.
6370 Hedgewood Drive
  Allentown, PA           540,795             3,744,192       541,459       3,743,528       4,284,987       1,694,468     1990   40 yrs.
6390 Hedgewood Drive
  Allentown, PA           707,203             2,765,090       707,867       2,764,425       3,472,293       1,444,458     1990   40 yrs.
6330 Hedgewood Drive
  Allentown, PA           531,268             4,920,859       532,047       4,920,080       5,452,127       2,638,382     1988   40 yrs.
6580 Snowdrift Road
  Allentown, PA           388,328             3,355,897       389,081       3,355,145       3,744,225       1,711,345     1988   40 yrs.
6540 Stonegate Drive
  Allentown, PA           422,042             3,893,307       422,730       3,892,620       4,315,349       2,033,216     1988   40 yrs.
974 Marcon Boulevard
  Allentown, PA           143,500             2,536,742       144,248       2,535,995       2,680,242       1,432,744     1987   40 yrs.
964 Marcon Boulevard
  Allentown, PA           138,816             2,114,065       139,480       2,113,401       2,252,881       1,211,949     1985   40 yrs.
764 Roble Road
  Allentown, PA           141,069             876,165       141,746       875,488       1,017,234       491,466     1985   40 yrs.
3174 Airport Road
  Allentown, PA           98,986             1,192,596       98,986       1,192,595       1,291,582       778,937     1979   40 yrs.
2201 Hanger Place
  Allentown, PA           128,454             1,918,272       129,142       1,917,583       2,046,726       1,272,750     1987   40 yrs.
954 Marcon Boulevard
  Allentown, PA           103,665             1,347,546       104,453       1,346,758       1,451,211       648,206     1981   40 yrs.
754 Roble Road
  Allentown, PA           162,115       1,731,885       502,487       163,735       2,232,752       2,396,487       878,285     1986   40 yrs.
744 Roble Road
  Allentown, PA           159,771       1,734,229       271,718       161,371       2,004,347       2,165,718       770,782     1986   40 yrs.
944 Marcon Boulevard
  Allentown, PA           118,521       1,435,479       610,844       119,711       2,045,133       2,164,844       767,454     1986   40 yrs.
6520 Stonegate Drive
  Allentown, PA           453,315             1,791,480       484,361       1,760,434       2,244,795       727,358     1996   40 yrs.
2041 Avenue C
  Allentown, PA           213,599       1,095,217       83,135       213,879       1,178,072       1,391,951       412,984     1990   40 yrs.
7144 Daniels Drive
  Allentown, PA           2,390,217       2,342,761       3,725,676       1,579,169       6,879,485       8,458,654       2,191,962     1975   40 yrs.
7620 Cetronia Road
  Allentown, PA           1,091,806       3,851,456       366,017       1,093,724       4,215,555       5,309,279       1,567,236     1990   40 yrs.
6350 Hedgewood Drive
  Allentown, PA     *       360,027             3,886,266       560,691       3,685,601       4,246,293       1,564,087     1989   40 yrs.
180,190 Cochrane Drive
  Annapolis, MD           3,670,256             23,101,092       3,752,293       23,019,055       26,771,348       10,515,407     1988   40 yrs.
4606 Richlynn Drive
  Belcamp, MD           299,600       1,818,861       712,787       299,600       2,531,649       2,831,249       597,538     1985   40 yrs.
1655 Valley Center Parkway
  Bethlehem, PA           214,431             2,077,289       215,095       2,076,625       2,291,720       1,040,257     1993   40 yrs.
1455 Valley Center Parkway
  Bethlehem, PA           670,290             3,920,812       545,172       4,045,930       4,591,102       1,904,321     1997   40 yrs.
1640 Valley Center Parkway
  Bethlehem, PA           359,000             4,265,161       190,728       4,433,433       4,624,161       1,496,403     1996   40 yrs.
1650 Valley Center Parkway
  Bethlehem, PA           359,000             2,221,482       188,896       2,391,586       2,580,482       1,039,490     1997   40 yrs.
1660 Valley Center Parkway
  Bethlehem, PA           359,000             2,296,178       188,721       2,466,457       2,655,178       880,964     1998   40 yrs.
83 South Commerce Way
  Bethlehem, PA           143,661       888,128       533,628       212,744       1,352,673       1,565,417       587,093     1989   40 yrs.
85 South Commerce Way
  Bethlehem, PA           236,708       987,949       208,501       237,078       1,196,080       1,433,158       374,817     1989   40 yrs.
87 South Commerce Way
  Bethlehem, PA           253,886       1,062,881       275,641       253,886       1,338,522       1,592,408       459,576     1989   40 yrs.
89 South Commerce Way
  Bethlehem, PA           320,000             2,020,662       367,706       1,972,956       2,340,662       828,516     1998   40 yrs.
1525 Valley Center Parkway
  Bethlehem, PA           475,686             7,754,839       804,104       7,426,421       8,230,525       2,341,241     1999   40 yrs.
74 West Broad Street
  Bethlehem, PA           1,096,127               13,513,997       1,099,079       13,511,045       14,610,124       3,613,884     2002   40 yrs.
1605 Valley Center Parkway
  Bethlehem, PA           729,751               11,118,924       1,766,196       10,082,479       11,848,675       2,546,868     2000   40 yrs.
3400 High Point Boulevard
  Bethlehem, PA           298,227             3,053,506       662,809       2,688,924       3,351,733       531,758     2002   40 yrs.
3500 High Point Boulevard
  Bethlehem, PA           289,529             4,451,571       916,280       3,824,820       4,741,100       280,248     2006   40 yrs.
3450 High Point Boulevard
  Bethlehem, PA           303,197             4,244,190       918,473       3,628,915       4,547,388       87,174     2006   40 yrs.
1495 Valley Center Parkway
  Bethlehem, PA           434,640             4,962,712       435,303       4,962,049       5,397,352       2,114,820     1990   40 yrs.
1550 Valley Center Parkway
  Bethlehem, PA           196,954             4,189,791       197,700       4,189,045       4,386,745       1,757,816     1988   40 yrs.
1560 Valley Center Parkway
  Bethlehem, PA           240,069             4,635,199       240,732       4,634,536       4,875,268       2,379,153     1988   40 yrs.
1510 Valley Center Parkway
  Bethlehem, PA           312,209             3,808,228       312,873       3,807,563       4,120,437       1,953,445     1988   40 yrs.
1530 Valley Center Parkway
  Bethlehem, PA           211,747             3,016,731       212,492       3,015,986       3,228,478       1,476,546     1988   40 yrs.
57 South Commerce Way
  Bethlehem, PA           390,839       2,701,161       789,433       395,459       3,485,974       3,881,433       1,473,420     1986   40 yrs.
1685 Valley Center Parkway
  Bethlehem, PA           244,029             2,429,110       198,482       2,474,657       2,673,139       1,003,460     1996   40 yrs.
6601-6625 W. 78th Street
  Bloomington, MN           2,263,060             38,819,236       2,310,246       38,772,050       41,082,296       9,886,677     1998   40 yrs.
6161 Green Valley Drive
  Bloomington, MN           740,378       3,311,602       701,685       709,961       4,043,704       4,753,665       951,437     1992   40 yrs.
10801 Nesbitt Avenue South
  Bloomington, MN           784,577               4,105,182       786,382       4,103,377       4,889,759       1,238,848     2001   40 yrs.
5775 West Old Shakopee Road
  Bloomington, MN           2,052,018       3,849,649       3,313,825       2,060,644       7,154,848       9,215,492       3,055,337     2002   40 yrs.
5715 Old Shakopee Road West
  Bloomington, MN           1,263,226       2,360,782       2,476,073       1,264,758       4,835,323       6,100,081       1,255,310     2002   40 yrs.
5735 Old Shakopee Road West
  Bloomington, MN           1,263,226       2,360,782       1,086,930       1,264,758       3,446,180       4,710,938       667,284     2002   40 yrs.

 

48


 

                                                                             
                                Costs                                        
                                Capitalized                                   Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
5705 Old Shakopee Road
  Bloomington, MN           2,113,223             5,521,336       2,148,571       5,485,989       7,634,559       275,121     2001   40 yrs.
1701 Clint Moore Boulevard
  Boca Raton, FL           1,430,884       3,043,553       1,316,677       1,430,937       4,360,178       5,791,114       1,145,888     1985   40 yrs.
951 Broken Sound Parkway
  Boca Raton, FL           1,426,251       6,098,952       1,881,060       1,426,251       7,980,012       9,406,262       2,597,600     1986   40 yrs.
777 Yamato Road
  Boca Raton, FL           4,101,247       16,077,347       5,811,125       4,501,247       21,488,473       25,989,719       6,441,664     1987   40 yrs.
1801 Clint Moore Road
  Boca Raton, FL           1,065,068       4,481,644       686,050       1,065,068       5,167,695       6,232,763       1,615,765     1986   40 yrs.
860 Nestle Way
  Breinigsville, PA           8,118,881       18,885,486       2,377,934       8,118,881       21,263,420       29,382,301       1,882,266     2004   40 yrs.
8201 Industrial Boulevard
  Breinigsville, PA           2,089,719             8,333,883       2,226,432       8,197,170       10,423,602       412,396     2006   40 yrs.
400 Boulder Drive
  Breinigsville, PA     *                     13,408,721       2,865,575       10,543,146       13,408,721       1,157,345     2003   40 yrs.
602 Heron Drive
  Bridgeport, NJ           524,728       2,240,478       7,650       524,728       2,248,128       2,772,856       603,754     1996   40 yrs.
245 Executive Drive
  Brookfield, WI           577,067       5,197,903       4,071,582       577,067       9,269,485       9,846,552       2,463,373     1984   40 yrs.
15800 West Bluemound Road
  Brookfield, WI           1,289,204       8,128,035       1,552,539       1,306,811       9,662,967       10,969,778       2,052,573     1994   40 yrs.
20800 Swenson Drive
  Brookfield, WI     4,797,400       1,023,466       10,729,219       1,022,780       1,025,082       11,750,382       12,775,464       1,245,016     2005   40 yrs.
20825 Swenson Drive
  Brookfield, WI           644,563       3,640,734       226,102       646,518       3,864,882       4,511,399       404,282     2006   40 yrs.
20935 Swenson Drive
  Brookfield, WI     4,223,847       571,389       10,238,547       796,592       572,158       11,034,369       11,606,527       1,109,335     2005   40 yrs.
20700 Swenson Drive
  Brookfield, WI     5,543,784       830,008       12,276,445       641,464       830,999       12,916,918       13,747,917       1,231,488     2005   40 yrs.
20975 Swenson Drive
  Brookfield, WI     5,784,696       675,422       8,910,651       1,052,523       678,637       9,959,959       10,638,596       1,188,103     2005   40 yrs.
1485 W. Commerce Avenue
  Carlisle, PA           4,249,868       13,886,039       840,856       4,253,027       14,723,737       18,976,764       1,422,465     2004   40 yrs.
3773 Corporate Parkway
  Center Valley, PA           738,108               7,674,838       794,874       7,618,071       8,412,945       2,056,603     2001   40 yrs.
95 Kriner Road
  Chambersburg, PA           8,695,501             28,510,384       9,407,871       27,798,014       37,205,885       146,890     2006   40 yrs.
1309 Executive Boulevard
  Cheaspeake, VA           926,125               5,086,632       955,374       5,057,383       6,012,757       991,200     2001   40 yrs.
7 Carnegie Plaza
  Cherry Hill, NJ           2,000,000       3,493,983       3,229,339       2,005,475       6,717,847       8,723,322       1,214,808     2004   40 yrs.
1305 Executive Boulevard
  Chesapeake, VA           861,020               4,911,374       1,129,850       4,642,543       5,772,393       969,927     2002   40 yrs.
1313 Executive Boulevard
  Chesapeake, VA           1,180,036               4,629,615       1,708,050       4,101,602       5,809,652       776,635     2002   40 yrs.
510 Independence Parkway
  Chesapeake, VA           2,012,149       7,546,882       421,917       2,014,689       7,966,260       9,980,949       892,754     2005   40 yrs.
1301 Executive Boulevard
  Chesapeake, VA                       6,176,380       997,570       5,178,810       6,176,380       415,319     2005   40 yrs.
500 Independence Parkway
  Chesapeake, VA     3,385,676       864,150       4,427,285       100,511       866,609       4,525,338       5,391,946       608,742     2004   40 yrs.
501 Independence Parkway
  Chesapeake, VA     4,195,100       1,202,556       5,975,538       1,165,766       1,292,273       7,051,586       8,343,860       713,499     2005   40 yrs.
505 Independence Parkway
  Chesapeake, VA     4,967,132       1,292,062       6,456,515       1,287,046       1,292,254       7,743,368       9,035,623       874,855     2005   40 yrs.
700 Independence Parkway
  Chesapeake, VA     6,562,607       1,950,375       7,236,994       627,345       1,951,135       7,863,579       9,814,714       1,206,288     2004   40 yrs.
6230 Old Dobbin Lane
  Colombia, MD           3,004,075             7,636,053       2,746,455       7,893,673       10,640,128       879,885     2004   40 yrs.
9101,9111,9115 Guilford Road
  Columbia, MD           758,951             4,634,835       765,952       4,627,834       5,393,786       2,272,761     1984   40 yrs.
9125,9135,9145 Guilford Road
  Columbia, MD           900,154             6,180,706       920,439       6,160,422       7,080,860       3,873,038     1983   40 yrs.
7178-80 Columbia Gateway
  Columbia, MD           1,569,237       4,786,887       2,222,793       1,571,105       7,007,812       8,578,917       2,988,407     1987   40 yrs.
9770 Patuxent Woods Drive
  Columbia, MD           341,663       3,033,309       1,323,686       341,663       4,356,995       4,698,658       1,227,401     1986   40 yrs.
9780 Patuxent Woods Drive
  Columbia, MD           218,542       1,940,636       411,079       218,542       2,351,715       2,570,256       663,919     1986   40 yrs.
9790 Patuxent Woods Drive
  Columbia, MD           243,791       2,164,094       328,903       243,791       2,492,997       2,736,787       813,025     1986   40 yrs.
9810 Patuxent Woods Drive
  Columbia, MD           266,684       2,366,901       997,913       266,684       3,364,814       3,631,497       1,056,427     1986   40 yrs.
9800 Patuxent Woods Drive
  Columbia, MD           299,099       2,654,069       535,352       299,099       3,189,421       3,488,521       1,016,848     1988   40 yrs.
9820 Patuxent Woods Drive
  Columbia, MD           237,779       2,110,835       789,527       237,779       2,900,362       3,138,141       868,166     1988   40 yrs.
9830 Patuxent Woods Drive
  Columbia, MD           296,262       2,628,933       899,462       296,262       3,528,395       3,824,658       906,195     1986   40 yrs.
9050 Red Branch Road
  Columbia, MD           290,950       2,577,153       941,253       290,950       3,518,406       3,809,356       956,625     1972   40 yrs.
8945-8975 Guilford Road
  Columbia, MD           2,428,795       7,493,740       1,700,856       2,427,065       9,196,326       11,623,391       2,606,842     1986   40 yrs.
6250 Old Dobbin Lane
  Columbia, MD           958,105               3,681,791       1,295,000       3,344,897       4,639,897       828,694     2002   40 yrs.
6200 Old Dobbin Lane
  Columbia, MD           958,105               3,742,985       1,295,000       3,406,090       4,701,090       751,338     2002   40 yrs.
6210 Old Dobbin Lane
  Columbia, MD           958,105               3,931,442       1,307,300       3,582,247       4,889,547       869,611     2002   40 yrs.
6250 Old Dobbin Lane
  Columbia, MD           958,105               3,869,631       1,599,259       3,228,478       4,827,737       603,986     2000   40 yrs.
9755 Patuxent Woods Drive
  Columbia, MD           3,917,094       16,219,721       1,167,866       3,922,382       17,382,299       21,304,681       1,456,898     2006   40 yrs.
6220 Old Dobbin Lane
  Columbis, MD           3,865,848             7,434,362       3,166,951       8,133,259       11,300,210       347,572     2006   40 yrs.
5150 International Drive
  Cudahy, WI           739,673       5,108,025       250,327       741,858       5,356,167       6,098,024       755,510     2003   40 yrs.
1250 Hall Court
  Deer Park, TX     2,983,023       829,570       4,778,327       47,398       831,611       4,823,685       5,655,296       272,813     2006   40 yrs.
170 Parkway West
  Duncan, SC           598,348       3,643,756       126,879       598,918       3,770,065       4,368,983       315,732     2006   40 yrs.
190 Parkway West
  Duncan, SC           551,663       3,463,858       111,209       552,211       3,574,519       4,126,730       325,727     2006   40 yrs.
265 Parkway East
  Duncan, SC           901,444       5,751,389       18,391       902,374       5,768,850       6,671,224       592,047     2006   40 yrs.
285 Parkway East
  Duncan, SC           975,433       6,149,465       39,409       976,393       6,187,914       7,164,307       723,255     2006   40 yrs.
3255 Neil Armstrong Boulevard
  Eagan, MN           1,131,017             3,366,266       1,103,860       3,393,423       4,497,283       848,227     1998   40 yrs.
6321-6325 Bury Drive
  Eden Prairie, MN           462,876       4,151,790       581,781       462,876       4,733,572       5,196,447       1,471,416     1988   40 yrs.
7660-7716 Golden Triangle Drive
  Eden Prairie, MN           568,706       5,115,177       3,184,634       1,289,215       7,579,302       8,868,517       3,001,494     1988   40 yrs.
7400 Flying Cloud Drive
  Eden Prairie, MN           195,982       1,762,027       959,527       754,062       2,163,474       2,917,536       547,299     1987   40 yrs.
10301-10305 West 70th Street
  Eden Prairie, MN           120,622       1,085,226       321,867       118,300       1,409,415       1,527,715       363,556     1984   40 yrs.
10321 West 70th Street
  Eden Prairie, MN           145,198       1,305,700       377,179       142,399       1,685,678       1,828,077       638,560     1984   40 yrs.
10333 West 70th Street
  Eden Prairie, MN           110,746       995,868       93,888       108,610       1,091,892       1,200,502       364,395     1984   40 yrs.
10349-10357 West 70th Street
  Eden Prairie, MN           275,903       2,481,666       449,591       270,584       2,936,576       3,207,160       936,102     1985   40 yrs.
10365-10375 West 70th Street
  Eden Prairie, MN           291,077       2,618,194       364,782       285,464       2,988,589       3,274,053       959,256     1985   40 yrs.
10393-10394 West 70th Street
  Eden Prairie, MN           269,618       2,423,318       785,407       264,419       3,213,924       3,478,343       973,584     1985   40 yrs.
7078 Shady Oak Road
  Eden Prairie, MN           343,093       3,085,795       1,616,449       336,481       4,708,856       5,045,337       1,121,059     1985   40 yrs.
10400 Viking Drive
  Eden Prairie, MN           2,912,391             23,353,685       2,938,372       23,327,703       26,266,076       7,312,972     1999   40 yrs.
7625 Smetana Lane
  Eden Prairie, MN           4,500,641             2,987,800       1,916,609       5,571,833       7,488,442       335,245     2006   40 yrs.
7695-7699 Anagram Drive
  Eden Prairie, MN           760,525       3,254,758       625,146       760,525       3,879,903       4,640,429       1,172,450     1997   40 yrs.
7800 Equitable Drive
  Eden Prairie, MN           2,188,525       3,788,762       240,695       2,188,525       4,029,456       6,217,981       1,152,337     1993   40 yrs.
7905 Fuller Road
  Eden Prairie, MN           1,229,862       4,075,167       2,051,136       1,230,965       6,125,200       7,356,165       1,369,000     1994   40 yrs.
9023 Columbine Road
  Eden Prairie, MN           1,956,273             4,873,578       1,956,273       4,873,578       6,829,851       1,350,783     1999   40 yrs.
8967 Columbine Road
  Eden Prairie, MN           1,450,000             3,575,107       1,450,000       3,575,107       5,025,107       920,084     2000   40 yrs.
7777 Golden Triangle Drive
  Eden Prairie, MN           993,101       2,136,862       1,176,757       993,101       3,313,619       4,306,720       802,540     2000   40 yrs.
8937 Columbine Road
  Eden Prairie, MN           1,325,829               4,287,274       1,739,966       3,873,137       5,613,103       873,485     2001   40 yrs.
7615 Smetana Lane
  Eden Prairie, MN           1,011,517               8,665,025       3,000,555       6,675,988       9,676,542       1,756,942     2001   40 yrs.
8995 Columbine Road
  Eden Prairie, MN           1,087,594               3,664,053       2,055,296       2,696,352       4,751,648       595,546     2001   40 yrs.
8911 Columbine Road (B2)
  Eden Prairie, MN           916,687               3,608,469       1,718,407       2,806,748       4,525,156       535,211     2000   40 yrs.

 

49


 

                                                                             
                                Costs                                        
                                Capitalized                                   Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
8855 Columbine Road
  Eden Prairie, MN           1,400,925               5,226,016       1,599,757       5,027,185       6,626,941       581,470     2000   40 yrs.
7075 Flying Cloud Drive
  Eden Prairie, MN           10,232,831       10,855,851       53,337       10,243,977       10,898,042       21,142,019       500,941     2007   40 yrs.
7351 Coca Cola Drive
  Elkridge, MD           1,897,044             7,048,446       3,023,417       5,922,074       8,945,491       224,957     2006   40 yrs.
180 Sheree Boulevard
  Exton, PA     5,157,523       2,647,861       11,334,403       2,049,934       2,649,426       13,382,772       16,032,198       1,066,878     2007   40 yrs.
7028 Snowdrift Road
  Fogelville, PA           520,473       959,279       292,813       524,390       1,248,175       1,772,565       371,902     1982   40 yrs.
420 Delaware Drive
  Fort Washington, PA           2,766,931             8,290,888       2,826,994       8,230,825       11,057,819       571,917     2005   40 yrs.
414 Commerce Drive
  Fort Washington, PA           1,267,194       2,217,460       307,900       1,267,937       2,524,616       3,792,553       231,189     2004   40 yrs.
275 Commerce Drive
  Fort Washington, PA           1,775,894       2,160,855       7,433,770       1,790,041       9,580,478       11,370,519       142,837     2005   40 yrs.
1250 Virginia Drive
  Fort Washington, PA           1,639,166       1,928,574       468,379       1,650,703       2,385,416       4,036,119       224,244     2005   40 yrs.
1100 Virginia Drive
  Fort Washington, PA           22,612,437             55,809,125       23,339,943       55,081,619       78,421,562       2,007,575     2006   40 yrs.
1100 Virginia Drive
  Fort Washington, PA           13,007,509       11,480,744       53,906       13,035,013       11,507,146       24,542,159       915,103     2006   40 yrs.
106 Southchase Boulevard
  Fountain Inn, SC           201,944             5,133,389       684,003       4,651,330       5,335,333       358,667     2005   40 yrs.
9601 Cosner Drive
  Fredericksburg, VA           475,262       3,917,234       214,221       475,262       4,131,454       4,606,716       1,391,089     1995   40 yrs.
200 W Cypress Creek Road
  Ft Lauderdale, FL           3,414,989       2,399,738       10,524,649       3,414,989       12,924,387       16,339,376       1,924,698     2003   40 yrs.
5410 - 5430 Northwest 33rd Avenue
  Ft. Lauderdale, FL           603,776       4,176,238       1,156,270       625,111       5,311,174       5,936,284       1,660,664     1985   40 yrs.
6500 NW 12th Avenue
  Ft. Lauderdale, FL           7,099       3,046,309       475,723             3,529,130       3,529,130       1,143,136     1989   40 yrs.
6600 NW 12th Avenue
  Ft. Lauderdale, FL           7,102       3,047,462       772,549             3,827,114       3,827,114       1,136,170     1989   40 yrs.
4880 Cox Road
  Glen Allen, VA           743,898       4,499,807       3,058,575       743,898       7,558,382       8,302,280       1,840,837     1995   40 yrs.
5000 Cox Road
  Glen Allen, VA           770,214       3,685,248       315,413       771,029       3,999,846       4,770,875       1,331,758     1990   40 yrs.
5500 Cox Road
  Glen Allen, VA           443,485             3,546,671       483,263       3,506,893       3,990,156       1,152,858     1999   40 yrs.
4801 Cox Road
  Glen Allen, VA           1,072,896             10,198,472       1,075,620       10,195,748       11,271,368       3,297,151     1998   40 yrs.
4198 Cox Road
  Glen Allen, VA           670,292       3,839,245       1,241,555       670,292       5,080,800       5,751,092       1,645,466     1984   40 yrs.
4510 Cox Road
  Glen Allen, VA           1,010,024       7,151,729       1,907,500       1,010,044       9,059,209       10,069,253       3,108,655     1990   40 yrs.
4121 Cox Road
  Glen Allen, VA           1,083,006       6,035,653       952,101       1,083,006       6,987,754       8,070,760       955,534     2004   40 yrs.
200 Southchase Boulevard
  Greenville, SC           512,911               6,273,615       515,542       6,270,984       6,786,525       792,280     2003   40 yrs.
45 Brookfield Oaks Drive
  Greenville, SC           818,114             3,549,097       825,529       3,541,682       4,367,212       118,418     2006   40 yrs.
116 Pleasant Ridge Road
  Greenville, SC           1,547,811             13,298,582       3,712,683       11,133,710       14,846,393       131,493     2006   40 yrs.
7 Research Drive
  Greenville, SC                 17,091,882       4,405             17,096,287       17,096,287       752,159     2007   40 yrs.
1487 South Highway 101
  Greer, SC           464,237             5,136,776       1,301,738       4,299,275       5,601,012       13,817     2007   40 yrs.
1 Enterprise Parkway
  Hampton, VA           974,675       5,579,869       1,433,088       974,675       7,012,957       7,987,632       2,255,340     1987   40 yrs.
22 Enterprise Parkway
  Hampton, VA           1,097,368       6,760,778       1,257,471       1,097,368       8,018,248       9,115,617       2,462,312     1990   40 yrs.
5 Manhattan Square
  Hampton, VA           207,368             1,663,695       212,694       1,658,368       1,871,063       543,765     1999   40 yrs.
1317 Executive Boulevard
  Hampton, VA           1,650,423             7,668,631       1,128,829       8,190,225       9,319,054       348,381     2006   40 yrs.
21 Enterprise Parkway
  Hampton, VA           263,668       8,167,118       382,338       265,719       8,547,405       8,813,124       1,848,003     1999   40 yrs.
521 Butler Farm Road
  Hampton, VA           750,769       2,911,149       261,271       710,486       3,212,702       3,923,188       464,095     2003   40 yrs.
7317 Parkway Drive
  Hanover, MD           1,104,359       1,959,671       79,319       1,104,359       2,038,990       3,143,349       570,967     1983   40 yrs.
600 Industrial Drive
  Harrisburg, PA           7,743,800             28,472,202       9,368,557       26,847,444       36,216,001       1,554,062     2005   40 yrs.
500 McCarthy Drive
  Harrisburg, PA           5,194,872       19,991,436       4,234,765       5,687,013       23,734,060       29,421,073       3,011,485     2005   40 yrs.
4170 Mendenhall Oaks Parkway
  High Point , NC           143,699             2,210,943       373,502       1,981,140       2,354,642       655,531     1999   40 yrs.
4180 Mendenhall Oaks Parkway
  High Point , NC           121,329             1,835,505       315,614       1,641,220       1,956,834       584,926     1999   40 yrs.
4050 Piedmont Parkway
  High Point , NC           801,902             20,721,590       2,042,159       19,481,334       21,523,492       5,353,041     1998   40 yrs.
4523 Green Point Drive
  High Point, NC           234,564             3,109,110       235,698       3,107,976       3,343,674       1,269,229     1988   40 yrs.
4501 Green Point Drive
  High Point, NC           319,289             2,606,925       320,450       2,605,765       2,926,214       1,303,596     1989   40 yrs.
4500 Green Point Drive
  High Point, NC           230,622             2,310,319       231,692       2,309,249       2,540,941       1,196,924     1989   40 yrs.
2427 Penny Road
  High Point, NC           1,165,664             3,476,301       655,240       3,986,724       4,641,965       1,791,684     1990   40 yrs.
4524 Green Point Drive
  High Point, NC           182,810             2,396,132       183,888       2,395,053       2,578,942       1,194,991     1989   40 yrs.
4344 Federal Drive
  High Point, NC           484,001             2,780,986       173,623       3,091,365       3,264,988       1,223,712     1996   40 yrs.
4000 Piedmont Parkway
  High Point, NC           592,885       4,825,615       929,937       597,368       5,751,069       6,348,438       2,122,813     1989   40 yrs.
4380 Federal Drive
  High Point, NC           282,996             2,204,882       283,368       2,204,510       2,487,878       859,427     1997   40 yrs.
4388 Federal Drive
  High Point, NC           143,661             1,210,692       132,655       1,221,699       1,354,353       492,073     1997   40 yrs.
4160 Mendenhall Oaks Parkway
  High Point, NC           285,882             3,361,383       545,627       3,101,638       3,647,265       1,010,657     1998   40 yrs.
4194 Mendenhall Oaks Parkway
  High Point, NC           102,372             2,619,333       265,991       2,455,714       2,721,705       830,855     1999   40 yrs.
4196 Mendenhall Oaks Parkway
  High Point, NC           66,731             2,510,094       173,889       2,402,936       2,576,825       857,473     1999   40 yrs.
4300 Federal Drive
  High Point, NC           264,038             2,098,260       276,038       2,086,260       2,362,298       472,345     1998   40 yrs.
4135 Mendenall Oaks Parkway
  High Point, NC           499,500             3,498,674       500,980       3,497,193       3,998,174       863,928     2000   40 yrs.
1498 Eagle Hill Drive
  High Point, NC           94,274             5,933,606       791,880       5,235,999       6,027,879       220,175     2005   40 yrs.
4183 Eagle Hill Drive
  High Point, NC           122,203               3,911,210       526,266       3,507,147       4,033,413       1,389,311     2001   40 yrs.
4189 Eagle Hill Drive
  High Point, NC           100,106               3,430,006       431,106       3,099,006       3,530,112       888,462     2001   40 yrs.
4020 Meeting Way
  High Point, NC           94,232               1,682,549       378,101       1,398,680       1,776,781       377,882     2001   40 yrs.
1400 Mendenhall Oaks Parkway
  High Point, NC           172,320               7,281,025       984,672       6,468,673       7,453,345       1,437,607     2002   40 yrs.
4191 Mendenhall Oaks Parkway
  High Point, NC           217,943               3,114,814       611,166       2,721,590       3,332,756       587,303     2002   40 yrs.
4015 Meeting Way
  High Point, NC           510,000             2,787,760       511,869       2,785,890       3,297,759       296,429     2003   40 yrs.
4195 Eagle Hill Drive
  High Point, NC           107,586             3,425,118       505,700       3,027,005       3,532,705       307,026     2004   40 yrs.
400 Mendenhall Oaks Parkway
  High Point, NC                       1,859,604       665,239       1,194,365       1,859,604       80,912     2004   40 yrs.
4475 Premier Drive
  High Point, NC           748,693             5,888,692       1,525,421       5,111,964       6,637,385       86,535     2006   40 yrs.
4328, 4336 Federal Drive
  High Point, NC     3,977,231       521,122             7,300,519       825,092       6,996,548       7,821,641       3,907,767     1995   40 yrs.
100 Witmer Road
  Horsham, PA           3,102,784             18,701,183       3,764,784       18,039,184       21,803,967       3,510,902     1996   40 yrs.
132 Welsh Road
  Horsham, PA           1,333,642             4,692,880       1,408,041       4,618,480       6,026,521       1,665,412     1998   40 yrs.
300 Welsh Road — Building 3
  Horsham, PA           180,459       1,441,473       375,923       180,459       1,817,396       1,997,855       664,949     1983   40 yrs.
300 Welsh Road — Building 4
  Horsham, PA           282,493       2,256,508       1,843,483       282,493       4,099,990       4,382,483       1,340,245     1983   40 yrs.
2 Walnut Grove Drive
  Horsham, PA           1,281,870       7,767,374       1,961,590       1,265,363       9,745,470       11,010,834       3,415,954     1989   40 yrs.
5 Walnut Grove Drive
  Horsham, PA           1,065,951             10,117,753       1,939,712       9,243,992       11,183,704       2,280,276     2000   40 yrs.
200 Gibraltar Road
  Horsham, PA           638,513       5,811,323       1,947,714       638,513       7,759,036       8,397,550       2,878,638     1990   40 yrs.
220 Gibraltar Road
  Horsham, PA           629,944       5,733,228       1,455,917       629,944       7,189,145       7,819,089       2,644,772     1990   40 yrs.
240 Gibraltar Road
  Horsham, PA           629,944       5,733,234       1,915,620       629,944       7,648,854       8,278,798       2,937,215     1990   40 yrs.
1 Walnut Grove Drive
  Horsham, PA           1,058,901       5,343,606       1,041,557       1,058,901       6,385,163       7,444,064       2,345,767     1986   40 yrs.
181-187 Gibraltar Road
  Horsham, PA           360,549       3,259,984       787,154       360,549       4,047,138       4,407,687       1,336,533     1982   40 yrs.

 

50


 

                                                                             
                                Costs                                        
                                Capitalized                                   Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
104 Rock Road
  Horsham, PA           330,111       2,981,669       594,916       330,111       3,576,586       3,906,696       941,454     1974   40 yrs.
123-135 Rock Road
  Horsham, PA           292,360       2,411,677       2,409,782       393,019       4,720,800       5,113,819       1,162,452     1975   40 yrs.
111-159 Gibraltar Road
  Horsham, PA           489,032       4,126,151       1,367,375       489,032       5,493,526       5,982,558       1,693,767     1981   40 yrs.
161-175 Gibraltar Road
  Horsham, PA           294,673       2,663,722       987,299       294,673       3,651,020       3,945,694       1,105,985     1976   40 yrs.
103-109 Gibraltar Road
  Horsham, PA           270,906       2,448,500       818,872       270,906       3,267,371       3,538,278       1,270,550     1978   40 yrs.
210-223 Witmer Road
  Horsham, PA           270,282       2,441,276       1,940,611       270,282       4,381,887       4,652,169       1,282,445     1972   40 yrs.
100 Gibraltar Road
  Horsham, PA           38,729       349,811       9,589       38,729       359,400       398,129       99,409     1975   40 yrs.
101 Gibraltar Road
  Horsham, PA           651,990       5,888,989       1,561,435       732,552       7,369,862       8,102,414       2,305,103     1977   40 yrs.
506 Prudential Road
  Horsham, PA           208,140       895,470       723,059       208,140       1,618,529       1,826,669       440,823     1973   40 yrs.
113-123 Rock Road
  Horsham, PA           351,072       3,171,001       589,814       451,731       3,660,155       4,111,887       1,012,999     1975   40 yrs.
101-111 Rock Road
  Horsham, PA           350,561       3,166,389       864,263       452,251       3,928,962       4,381,213       1,231,119     1975   40 yrs.
120 Gibraltar Road
  Horsham, PA           533,142       4,830,515       2,416,512       558,142       7,222,027       7,780,169       1,897,838     1980   40 yrs.
110 Gibraltar Road
  Horsham, PA           673,041       5,776,369       2,584,619       673,041       8,360,988       9,034,029       2,534,483     1979   40 yrs.
100-107 Lakeside Drive
  Horsham, PA           239,528       2,163,498       712,712       255,528       2,860,210       3,115,738       976,181     1982   40 yrs.
200-264 Lakeside Drive
  Horsham, PA           502,705       4,540,597       1,536,610       502,705       6,077,207       6,579,912       1,814,424     1982   40 yrs.
300-309 Lakeside Drive
  Horsham, PA           369,475       3,338,761       1,842,034       376,475       5,173,795       5,550,270       1,986,944     1982   40 yrs.
400-445 Lakeside Drive
  Horsham, PA           543,628       4,910,226       2,760,384       583,628       7,630,610       8,214,238       2,476,732     1981   40 yrs.
201 Gibraltar Road
  Horsham, PA           380,127       3,433,433       1,997,494       380,802       5,430,252       5,811,054       1,627,010     1983   40 yrs.
300 Welsh Road
  Horsham, PA           696,061       3,339,991       570,429       696,061       3,910,420       4,606,480       1,115,040     1985   40 yrs.
700 Dresher Road
  Horsham, PA           2,551,777       3,020,638       4,696,950       2,565,140       7,704,225       10,269,365       3,764,912     1987   40 yrs.
680 Blair Mill Road
  Horsham, PA           3,527,151               17,434,151       4,138,577       16,822,725       20,961,302       3,116,684     2001   40 yrs.
102 Rock Road
  Horsham, PA           1,110,209       2,301,302       1,133,191       1,114,985       3,429,717       4,544,702       662,819     1985   40 yrs.
335 Commerce Drive
  Horsham, PA                       8,757,475       182,400       8,575,075       8,757,475       1,064,979     2002   40 yrs.
255 Business Center Drive
  Horsham, PA           1,154,289       2,007,214       573,608       1,140,597       2,594,513       3,735,111       391,690     2003   40 yrs.
355 Business Center Drive
  Horsham, PA           483,045       898,798       253,426       471,171       1,164,098       1,635,270       243,111     2003   40 yrs.
455 Business Center Drive
  Horsham, PA           1,351,011       2,503,449       1,927,940       1,322,317       4,460,083       5,782,400       1,031,964     2003   40 yrs.
555 Business Center Drive
  Horsham, PA           727,420       1,353,650       194,047       709,967       1,565,151       2,275,118       345,712     2003   40 yrs.
7 Walnut Grove Drive
  Horsham, PA           2,631,696             18,587,588       2,631,956       18,587,328       21,219,284       621,811     2006   40 yrs.
261-283 Gibraltar Road
  Horsham, PA     *       464,871       3,951,972       1,775,341       464,871       5,727,312       6,192,183       1,216,076     1978   40 yrs.
231-237 Gibraltar Road
  Horsham, PA     *       436,952       3,948,963       727,352       436,952       4,676,314       5,113,267       1,504,124     1981   40 yrs.
104 Witmer Road
  Horsham, PA     *       1,248,148             1,133,749       189,793       2,192,104       2,381,897       931,792     1975   40 yrs.
719 Dresher Road
  Horsham, PA     *       493,426       2,812,067       251,335       495,112       3,061,716       3,556,828       851,187     1987   40 yrs.
4 Walnut Grove
  Horsham, PA     *       2,515,115             10,792,470       2,515,115       10,792,470       13,307,585       1,870,755     1999   40 yrs.
747 Dresher Road
  Horsham, PA           1,607,238             5,193,398       1,607,977       5,192,658       6,800,636       2,713,953     1988   40 yrs.
507 Prudential Road
  Horsham, PA           644,900       5,804,100       8,818,780       1,131,380       14,136,400       15,267,780       4,600,504     1988   40 yrs.
767 Electronic Drive
  Horsham, PA     *       1,229,685             3,430,171       1,241,970       3,417,886       4,659,856       1,742,609     1996   40 yrs.
16445 Air Center Boulevard
  Houston, TX           363,339       2,509,186       641,300       363,339       3,150,486       3,513,826       1,208,934     1997   40 yrs.
16405 Air Center Boulevard
  Houston, TX           438,853       3,030,396       438,371       438,853       3,468,766       3,907,619       1,057,848     1997   40 yrs.
16580 Air Center Boulevard
  Houston, TX           289,000       3,559,857       269,417       289,000       3,829,274       4,118,275       1,055,346     1997   40 yrs.
1755 Trans Central Drive
  Houston, TX           293,534       3,036,269       190,651       306,147       3,214,306       3,520,453       752,950     1999   40 yrs.
16680 Central Green Boulevard
  Houston, TX           311,952             3,956,813       492,869       3,775,895       4,268,765       83,075     2001   40 yrs.
16605 Air Center Boulevard
  Houston, TX           298,999               3,770,315       496,186       3,573,128       4,069,314       988,599     2002   40 yrs.
10739 West Little York Road
  Houston, TX           797,931       5,950,894       321,145       799,560       6,270,410       7,069,970       1,161,015     1999   40 yrs.
10735 West Little York Road
  Houston, TX           1,110,988       6,351,946       1,711,950       1,135,483       8,039,401       9,174,884       1,159,934     2000   40 yrs.
8801-19 & 8821-49 Fallbrook Drive
  Houston, TX           2,290,001       15,297,141       1,590,836       2,290,002       16,887,976       19,177,978       2,452,452     2000   40 yrs.
16685 Air Center Boulevard
  Houston, TX                       2,935,268       414,691       2,520,577       2,935,268       339,028     2004   40 yrs.
8825-8839 N Sam Houston Pkwy
  Houston, TX           638,453       3,258,815       565,588       638,477       3,824,378       4,462,856       531,488     2004   40 yrs.
8850-8872 Fallbrook Drive
  Houston, TX           504,317       2,878,351       1,014,679       504,341       3,893,006       4,397,347       563,067     2004   40 yrs.
8802-8824 Fallbrook Drive
  Houston, TX           1,114,406       6,364,767       2,636,014       2,775,021       7,340,166       10,115,187       1,029,169     2004   40 yrs.
16602 Central Green Boulevard
  Houston, TX           284,403             4,495,522       503,779       4,276,146       4,779,925       356,764     2005   40 yrs.
1646 Rankin Road
  Houston, TX           329,961             4,895,126       592,234       4,632,853       5,225,087       384,256     2005   40 yrs.
8301 Fallbrook Drive
  Houston, TX           4,515,862             23,627,618       5,877,884       22,265,596       28,143,480       334,684     2006   40 yrs.
5200 N. Sam Houston Parkway
  Houston, TX           1,519,458       7,135,548       2,697,458       1,520,074       9,832,389       11,352,464       332,982     2007   40 yrs.
5250 N. Sam Houston Parkway
  Houston, TX           2,173,287       8,868,256       1,972,563       2,173,942       10,840,164       13,014,106       306,826     2007   40 yrs.
11201 Greens Crossing Boulevard
  Houston, TX           1,006,194       5,412,584       2,705,102       1,008,542       8,115,337       9,123,879       229,320     2007   40 yrs.
850 Greens Parkway
  Houston, TX           2,893,405       11,593,197       2,456,282       2,899,861       14,043,023       16,942,883       340,455     2007   40 yrs.
860 Greens Parkway
  Houston, TX           1,399,365       6,344,650       1,528,602       1,374,012       7,898,606       9,272,618       193,441     2007   40 yrs.
20 Wright Avenue
  Hunt Valley, MD           1,205,946             9,645,838       1,861,025       8,990,759       10,851,784       2,048,033     2001   40 yrs.
4 North Park Drive
  Hunt Valley, MD           3,269,948       13,551,370       1,458,110       3,269,948       15,009,480       18,279,428       2,150,558     2003   40 yrs.
6 North Park Drive
  Hunt Valley, MD           2,077,949       8,770,566       984,562       2,077,949       9,755,128       11,833,077       1,644,000     2003   40 yrs.
10 North Park Drive
  Hunt Valley, MD           2,211,969       7,816,042       238,720       2,211,969       8,054,762       10,266,731       1,069,482     2003   40 yrs.
307 International Circle
  Hunt Valley, MD           3,538,319       14,190,832       13,353,055       3,542,881       27,539,324       31,082,206       2,691,105     2004   40 yrs.
309 International Circle
  Hunt Valley, MD           613,667       2,458,204       700,193       615,096       3,156,968       3,772,064       302,865     2004   40 yrs.
311 International Circle
  Hunt Valley, MD           313,365       1,281,093       76,921       314,572       1,356,807       1,671,380       108,395     2004   40 yrs.
8775 Baypine Road
  Jacksonville, FL           906,804             10,034,442       913,013       10,028,233       10,941,246       2,358,535     1989   40 yrs.
8665,8667,8669 Baypine Road
  Jacksonville, FL           966,552             5,987,169       974,959       5,978,762       6,953,721       3,075,507     1987   40 yrs.
7970 Bayberry Road
  Jacksonville, FL           127,520             1,391,397       129,979       1,388,938       1,518,917       1,104,987     1978   40 yrs.
7077 Bonneval Road
  Jacksonville, FL           768,000       5,789,000       3,526,767       774,020       9,309,747       10,083,767       4,201,227     1988   40 yrs.
4190 Belfort Road
  Jacksonville, FL           821,000       5,866,000       3,356,397       827,420       9,215,977       10,043,397       4,496,680     1986   40 yrs.
7020 AC Skinner Parkway
  Jacksonville, FL           398,257             2,717,001       749,811       2,365,448       3,115,258       1,158,479     1996   40 yrs.
7022 AC Skinner Parkway
  Jacksonville, FL           706,934             3,572,340       853,981       3,425,294       4,279,274       1,510,930     1996   40 yrs.
11777 Central Highway
  Jacksonville, FL           92,207       429,997       1,275,050       140,426       1,656,828       1,797,254       1,127,183     1985   40 yrs.
4345 Southpoint Parkway
  Jacksonville, FL                       8,791,159       418,093       8,373,065       8,791,159       2,765,051     1998   40 yrs.
7016 AC Skinner Parkway
  Jacksonville, FL           597,181             2,373,250       602,633       2,367,799       2,970,431       1,140,862     1996   40 yrs.
7018 AC Skinner Parkway
  Jacksonville, FL           840,996             4,694,026       846,461       4,688,561       5,535,022       2,186,102     1997   40 yrs.
7014 AC Skinner Parkway
  Jacksonville, FL           574,198             3,580,008       780,486       3,373,720       4,154,206       1,385,190     1999   40 yrs.
6620 Southpoint Drive
  Jacksonville, FL           614,602       4,267,477       1,017,166       614,602       5,284,642       5,899,245       1,858,105     1984   40 yrs.

 

51


 

                                                                             
                                Costs                                        
                                Capitalized                                   Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
7980 Bayberry Road
  Jacksonville, FL           330,726       1,338,101       17,776       330,726       1,355,877       1,686,603       394,141     1978   40 yrs.
6600 Southpoint Parkway
  Jacksonville, FL           998,432       4,055,727       828,152       1,002,704       4,879,607       5,882,311       1,750,059     1986   40 yrs.
6700 Southpoint Parkway
  Jacksonville, FL           620,719       2,989,746       789,809       624,215       3,776,060       4,400,274       1,563,846     1987   40 yrs.
4801 Executive Park Court - 100
  Jacksonville, FL           554,993       2,993,277       1,358,664       554,542       4,352,392       4,906,935       1,671,990     1990   40 yrs.
4801 Executive Park Court - 200
  Jacksonville, FL           370,017       1,995,518       367,780       370,039       2,363,276       2,733,315       759,393     1990   40 yrs.
4810 Executive Park Court
  Jacksonville, FL           369,694       3,045,639       1,007,513       370,039       4,052,807       4,422,846       1,281,897     1990   40 yrs.
6602 Executive Park Court - 100
  Jacksonville, FL           388,519       2,095,293       299,475       388,541       2,394,745       2,783,287       790,611     1993   40 yrs.
6602 Executive Park Court - 200
  Jacksonville, FL           296,014       1,596,347       453,476       296,032       2,049,805       2,345,837       645,669     1993   40 yrs.
6631 Executive Park Court - 100
  Jacksonville, FL           251,613       1,356,849       525,120       251,627       1,881,955       2,133,582       791,232     1994   40 yrs.
6631 Executive Park Court - 200
  Jacksonville, FL           406,561       2,195,070       274,915       407,043       2,469,503       2,876,546       817,142     1994   40 yrs.
4815 Executive Park Court - 100
  Jacksonville, FL           366,317       1,975,393       409,677       366,339       2,385,048       2,751,387       876,448     1995   40 yrs.
4815 Executive Park Court - 200
  Jacksonville, FL           462,522       2,494,397       512,344       462,549       3,006,713       3,469,263       1,049,949     1995   40 yrs.
4825 Executive Park Court
  Jacksonville, FL           601,278       3,242,491       287,899       601,401       3,530,267       4,131,668       1,166,422     1996   40 yrs.
4820 Executive Park Court
  Jacksonville, FL           555,173       2,693,130       777,785       555,213       3,470,875       4,026,088       1,111,648     1997   40 yrs.
6601 Executive Park Circle North
  Jacksonville, FL           551,250       3,128,361       110,993       551,250       3,239,353       3,790,603       876,571     1992   40 yrs.
4901 Belfort Road
  Jacksonville, FL           877,964       2,360,742       2,857,775       877,964       5,218,517       6,096,481       2,096,702     1986   40 yrs.
4875 Belfort Road
  Jacksonville, FL           2,089,347             12,746,697       2,287,152       12,548,892       14,836,044       19,127     1998   40 yrs.
4899 Belfort Road
  Jacksonville, FL           1,299,201             8,299,049       1,168,062       8,430,188       9,598,250       2,332,310     2000   40 yrs.
4905 Belfort Street
  Jacksonville, FL           638,154             3,467,521       641,272       3,464,403       4,105,675       1,067,726     2000   40 yrs.
7251 Salisbury Road
  Jacksonville, FL                       3,567,820       662,559       2,905,261       3,567,820       883,202     2000   40 yrs.
10245 Centurion Parkway North
  Jacksonville, FL           852,644       3,510,889       1,038,509       853,704       4,548,337       5,402,042       1,287,220     1996   40 yrs.
4887 Belfort Road
  Jacksonville, FL           1,299,202               8,013,821       1,665,915       7,647,107       9,313,022       2,008,217     2002   40 yrs.
7255 Salisbury Road
  Jacksonville, FL           392,060               2,975,677       680,766       2,686,971       3,367,737       700,627     2002   40 yrs.
5201 Gate Parkway
  Jacksonville, FL           3,836,532             21,433,694       4,269,346       21,000,880       25,270,226       2,025,647     2005   40 yrs.
3200 Horizon Drive
  King of Prussia, PA           928,637             7,121,324       1,210,137       6,839,824       8,049,961       2,905,022     1996   40 yrs.
440 East Swedesford Road
  King of Prussia, PA           717,001       4,816,121       3,338,962       717,001       8,155,083       8,872,084       3,226,346     1988   40 yrs.
460 East Swedesford Road
  King of Prussia, PA           705,317       4,737,487       4,321,549       705,317       9,059,036       9,764,353       2,487,896     1988   40 yrs.
151 South Warner Road
  King of Prussia, PA           1,218,086       6,937,866       6,630,138       1,186,972       13,599,118       14,786,090       283,014     1980   40 yrs.
3604 Horizon Drive
  King of Prussia, PA           397,178             1,628,625       350,874       1,674,929       2,025,803       750,858     1998   40 yrs.
3606 Horizon Drive
  King of Prussia, PA           789,409             2,125,279       815,855       2,098,833       2,914,688       876,136     1997   40 yrs.
650 Swedesford Road
  King of Prussia, PA           952,911       6,722,830       9,556,741       952,911       16,279,570       17,232,481       7,018,413     1971   40 yrs.
680 Swedesford Road
  King of Prussia, PA           952,361       6,722,830       8,367,206       952,361       15,090,036       16,042,397       6,558,527     1971   40 yrs.
3600 Horizon Drive
  King of Prussia, PA           236,432       1,856,252       784,645       236,432       2,640,897       2,877,328       758,733     1989   40 yrs.
3602 Horizon Drive
  King of Prussia, PA           217,734       1,759,489       338,288       217,809       2,097,701       2,315,510       677,108     1989   40 yrs.
2700 Horizon Drive
  King of Prussia, PA           764,370             4,242,628       867,815       4,139,183       5,006,998       1,403,069     1998   40 yrs.
2900 Horizon Drive
  King of Prussia, PA           679,440             3,503,074       774,096       3,408,418       4,182,514       1,096,966     1998   40 yrs.
2500 Renaissance Boulevard
  King of Prussia, PA           509,580             2,866,474       592,886       2,783,167       3,376,054       1,104,642     1999   40 yrs.
2300 Renaissance Boulevard
  King of Prussia, PA           509,580             3,042,297       574,152       2,977,725       3,551,877       958,737     1999   40 yrs.
2100 Renaissance Boulevard
  King of Prussia, PA           1,110,111             9,339,057       1,132,519       9,316,649       10,449,169       3,018,221     1999   40 yrs.
3400 Horizon Drive
  King of Prussia, PA           776,496       3,139,068       1,276,655       776,496       4,415,723       5,192,219       1,336,234     1995   40 yrs.
2301 Renaissance Boulevard
  King of Prussia, PA           1,645,246             30,063,879       4,581,649       27,127,475       31,709,124       6,028,262     2002   40 yrs.
2520 Renaissance Boulevard
  King of Prussia, PA           1,020,000             5,015,045       978,402       5,056,643       6,035,045       2,170,675     1999   40 yrs.
2201 Renaissance Boulevard
  King of Prussia, PA                       18,888,377       2,413,514       16,474,863       18,888,377       3,917,910     2000   40 yrs.
2540 Renaissance Boulevard
  King of Prussia, PA                       1,625,497       274,341       1,351,156       1,625,497       439,087     2000   40 yrs.
2560 Renaissance Boulevard
  King of Prussia, PA                       3,729,254       649,792       3,079,462       3,729,254       983,905     2000   40 yrs.
170 South Warner Road
  King of Prussia, PA           547,800       3,137,400       3,987,694       458,232       7,214,662       7,672,894       3,544,518     1980   40 yrs.
190 South Warner Road
  King of Prussia, PA           552,200       3,162,600       1,647,906       461,909       4,900,797       5,362,706       2,466,986     1980   40 yrs.
3500 Horizon Drive
  King of Prussia, PA           1,204,839             2,630,229       1,223,875       2,611,193       3,835,068       827,303     1996   40 yrs.
3000 Horizon Drive
  King of Prussia, PA           1,191,449             2,309,358       946,703       2,554,103       3,500,806       688,183     1997   40 yrs.
3100 Horizon Drive
  King of Prussia, PA     *       601,956             2,068,047       611,436       2,058,568       2,670,003       842,426     1995   40 yrs.
11425 State Highway 225
  LaPorte, TX           975,974       3,409,036       8,956       977,542       3,416,424       4,393,966       274,812     2006   40 yrs.
11503 State Highway 225
  LaPorte, TX           2,561,931       9,779,023       22,961       2,566,047       9,797,868       12,363,915       627,449     2006   40 yrs.
7528 Walker Way
  Lehigh Valley, PA           893,441             5,510,455       779,330       5,624,567       6,403,897       581,674     2004   40 yrs.
8500 Willard Drive
  Lehigh, PA           6,398,815             21,593,357       7,640,417       20,351,755       27,992,172       238,144     2004   40 yrs.
8301 Industrial Boulevard
  Lehigh, PA           11,249,550             44,324,333       11,254,716       44,319,167       55,573,883       3,543,014     2005   40 yrs.
31700 Research Park Drive
  Madison Heights, MI           373,202       1,824,721       (158,513 )     373,203       1,666,207       2,039,410       474,553     1988   40 yrs.
31811 Sherman Avenue
  Madison Heights, MI           207,599       1,179,010       (152,186 )     207,599       1,026,824       1,234,423       315,809     1983   40 yrs.
1201 East Whitcomb Avenue
  Madison Heights, MI           302,567       1,213,232       (167,324 )     302,567       1,045,908       1,348,475       338,473     1980   40 yrs.
1901 Summit Tower Boulevard
  Maitland, FL           6,078,791       12,348,567       2,270,262       6,083,206       14,614,415       20,697,621       3,698,818     1998   40 yrs.
45-67 Great Valley Parkway
  Malvern, PA           795,143             4,196,561       795,831       4,195,873       4,991,704       2,393,329     1974   40 yrs.
11,15 Great Valley Parkway
  Malvern, PA           1,837,050             15,005,064       1,837,878       15,004,237       16,842,114       10,408,833     1986   40 yrs.
27-43 Great Valley Parkway
  Malvern, PA           448,775             2,545,542       449,447       2,544,870       2,994,317       1,684,414     1977   40 yrs.
1 Country View Road
  Malvern, PA           400,000       3,600,000       1,004,647       406,421       4,598,226       5,004,647       1,810,575     1982   40 yrs.
200 Chesterfield Parkway
  Malvern, PA           495,893       2,739,093       649,407       588,384       3,296,009       3,884,393       2,113,705     1989   40 yrs.
50 Morehall Road
  Malvern, PA           849,576             13,051,932       1,337,076       12,564,432       13,901,508       5,256,060     1997   40 yrs.
1 Great Valley Parkway
  Malvern, PA           419,460       3,792,570       330,704       419,460       4,123,273       4,542,734       1,272,070     1982   40 yrs.
5 Great Valley Parkway
  Malvern, PA           684,200       6,181,661       1,594,348       684,200       7,776,009       8,460,209       2,367,337     1983   40 yrs.
1001 Cedar Hollow Road
  Malvern, PA           1,436,814             16,097,184       1,676,470       15,857,528       17,533,998       6,046,629     1998   40 yrs.
3 Country View Road
  Malvern, PA           814,278             4,946,433       1,128,881       4,631,830       5,760,711       1,237,565     1998   40 yrs.
425 Technology Drive
  Malvern, PA           191,114             2,112,927       321,473       1,982,568       2,304,041       846,015     1998   40 yrs.
375 Technology Drive
  Malvern, PA           191,114             2,018,620       234,922       1,974,811       2,209,734       812,215     1998   40 yrs.
45 Liberty Boulevard
  Malvern, PA           4,380,221             15,314,868       4,749,748       14,945,341       19,695,089       5,592,198     1999   40 yrs.
100 Chesterfield Parkway
  Malvern, PA           1,320,625             6,714,624       1,451,139       6,584,110       8,035,249       2,703,488     1998   40 yrs.
600 Chesterfield Parkway
  Malvern, PA           2,013,750             8,255,848       2,171,080       8,098,519       10,269,598       2,977,313     1999   40 yrs.
700 Chesterfield Parkway
  Malvern, PA           2,013,750             8,216,674       2,158,337       8,072,087       10,230,424       2,945,440     1999   40 yrs.
18 Great Valley Parkway
  Malvern, PA           394,036       3,976,221       99,539       397,293       4,072,504       4,469,796       1,029,148     1980   40 yrs.
11 Great Valley Parkway
  Malvern, PA           496,297             3,226,924       708,331       3,014,890       3,723,221       810,169     2001   40 yrs.

 

52


 

                                                                             
                                Costs                                        
                                Capitalized                                   Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
40 Liberty Boulevard
  Malvern, PA           4,241,137       17,737,090       2,182,842       4,241,167       19,919,901       24,161,068       6,188,393     1989   40 yrs.
2 West Liberty Boulevard
  Malvern, PA           5,405,041             11,635,939       5,405,042       11,635,938       17,040,980       1,218,933     2003   40 yrs.
10 Great Valley Parkway
  Malvern, PA           823,540       1,341,376       315,887       832,244       1,648,558       2,480,802       250,709     2003   40 yrs.
10, 20 Liberty Boulevard
  Malvern, PA           724,058             5,760,414       724,846       5,759,626       6,484,472       2,818,957     1985   40 yrs.
420 Lapp Road
  Malvern, PA           1,054,418             7,140,197       1,055,243       7,139,372       8,194,615       3,580,383     1989   40 yrs.
14 Lee Boulevard
  Malvern, PA           664,282             6,022,257       643,892       6,042,647       6,686,539       3,107,281     1988   40 yrs.
500 Chesterfield Parkway
  Malvern, PA           472,364             3,323,124       519,742       3,275,746       3,795,488       1,804,871     1988   40 yrs.
300-400 Chesterfield Parkway
  Malvern, PA           937,212             5,742,100       1,012,843       5,666,469       6,679,312       2,967,422     1988   40 yrs.
40 Valley Stream Parkway
  Malvern, PA           322,918             3,282,210       325,775       3,279,352       3,605,128       1,678,712     1987   40 yrs.
50 Valley Stream Parkway
  Malvern, PA           323,971             3,204,468       323,792       3,204,647       3,528,439       1,436,712     1987   40 yrs.
20 Valley Stream Parkway
  Malvern, PA           465,539             5,835,528       466,413       5,834,654       6,301,067       3,318,987     1987   40 yrs.
257-275 Great Valley Parkway
  Malvern, PA           504,611             5,192,928       505,458       5,192,081       5,697,539       3,345,868     1983   40 yrs.
300 Technology Drive
  Malvern, PA           368,626             1,344,816       374,497       1,338,945       1,713,442       769,673     1985   40 yrs.
277-293 Great Valley Parkway
  Malvern, PA           530,729             2,452,813       531,534       2,452,008       2,983,542       1,480,904     1984   40 yrs.
311 Technology Drive
  Malvern, PA           397,131             2,911,205       397,948       2,910,388       3,308,336       1,616,977     1984   40 yrs.
7 Great Valley Parkway
  Malvern, PA           176,435             5,105,230       177,317       5,104,349       5,281,665       3,183,485     1985   40 yrs.
55 Valley Stream Parkway
  Malvern, PA           215,005             4,393,160       215,818       4,392,348       4,608,165       2,300,673     1983   40 yrs.
65 Valley Stream Parkway
  Malvern, PA           381,544             7,203,727       382,361       7,202,910       7,585,271       4,415,881     1983   40 yrs.
508 Lapp Road
  Malvern, PA           331,392             2,021,104       332,216       2,020,280       2,352,496       1,333,384     1984   40 yrs.
10 Valley Stream Parkway
  Malvern, PA           509,075             3,142,498       509,899       3,141,674       3,651,573       1,876,084     1984   40 yrs.
333 Phoenixville Pike
  Malvern, PA           523,530             3,109,124       524,230       3,108,424       3,632,654       1,735,696     1985   40 yrs.
30 Great Valley Parkway
  Malvern, PA           128,126             385,634       128,783       384,977       513,760       330,693     1975   40 yrs.
77-123 Great Valley Parkway
  Malvern, PA           887,664             5,989,734       888,359       5,989,039       6,877,398       3,817,572     1978   40 yrs.
205 Great Valley Parkway
  Malvern, PA           1,368,259             10,951,703       1,369,003       10,950,959       12,319,962       7,311,132     1981   40 yrs.
12,14,16 Great Valley Parkway
  Malvern, PA           130,689             1,560,924       128,767       1,562,846       1,691,613       1,010,537     1982   40 yrs.
155 Great Valley Parkway
  Malvern, PA           625,147             2,627,280       626,068       2,626,359       3,252,427       1,682,215     1981   40 yrs.
510 Lapp Road
  Malvern, PA           356,950             926,587       357,751       925,786       1,283,537       615,963     1983   40 yrs.
60 Morehall Road
  Malvern, PA           865,424       9,285,000       5,003,181       884,974       14,268,631       15,153,605       7,616,738     1989   40 yrs.
5 Country View Road
  Malvern, PA           785,168       4,678,632       1,056,753       786,235       5,734,318       6,520,553       2,238,508     1985   40 yrs.
75 Great Valley Parkway
  Malvern, PA     233,819       143,074             888,076       143,811       887,338       1,031,150       639,417     1977   40 yrs.
7550 Meridian Circle
  Maple Grove, MN           513,250       2,901,906       480,768       513,250       3,382,673       3,895,923       924,902     1989   40 yrs.
701A Route 73 South
  Marlton, NJ           264,387       3,772,000       4,136,671       271,743       7,901,315       8,173,058       3,869,216     1987   40 yrs.
701C Route 73 South
  Marlton, NJ           84,949       1,328,000       630,335       96,161       1,947,123       2,043,284       787,244     1987   40 yrs.
400 Lippincott Drive
  Marlton, NJ           69,402               3,794,883       317,799       3,546,486       3,864,285       1,160,762     1999   40 yrs.
406 Lippincott Drive
  Marlton, NJ           321,455       1,539,871       1,152,052       327,554       2,685,824       3,013,378       1,208,728     1990   40 yrs.
301 Lippincott Drive
  Marlton, NJ           1,069,837       4,780,163       1,627,277       1,069,838       6,407,440       7,477,277       2,579,480     1988   40 yrs.
303 Lippincott Drive
  Marlton, NJ           1,069,837       4,780,163       3,061,402       1,069,838       7,841,565       8,911,402       3,095,840     1988   40 yrs.
901 Route 73
  Marlton, NJ           334,411       2,733,314       822,958       334,411       3,556,271       3,890,683       1,303,790     1985   40 yrs.
404 Lippincott Drive
  Marlton, NJ           131,896             1,809,487       131,896       1,809,487       1,941,383       732,345     1997   40 yrs.
402 Lippincott Drive
  Marlton, NJ           131,896             2,096,558       131,896       2,096,558       2,228,454       785,592     1997   40 yrs.
75 Brookfield Oaks Drive
  Mauldin, SC           419,731             2,476,356       430,909       2,465,178       2,896,087       276,134     2003   40 yrs.
65 Brookfield Oaks Drive
  Mauldin, SC           557,174             2,745,259       506,318       2,796,116       3,302,434       273,241     2004   40 yrs.
7800 N. 113th Street
  Milwaukee, WI           1,711,964       6,847,857       417,823       1,711,964       7,265,680       8,977,644       2,144,918     1991   40 yrs.
11950 W. Lake Park Drive
  Milwaukee, WI           391,813       2,340,118       597,682       394,938       2,934,675       3,329,613       962,505     1986   40 yrs.
11400 W. Lake Park Drive
  Milwaukee, WI           439,595       2,357,904       352,646       443,101       2,707,044       3,150,145       678,300     1986   40 yrs.
11425 W. Lake Park Drive
  Milwaukee, WI           382,256       2,350,619       978,198       385,305       3,325,768       3,711,073       1,301,393     1987   40 yrs.
11301 W. Lake Park Drive
  Milwaukee, WI           614,477       2,626,456       123,888       619,465       2,745,357       3,364,821       679,473     1987   40 yrs.
11900 W. Lake Park Drive
  Milwaukee, WI           347,853       2,396,887       1,077,279       350,628       3,471,392       3,822,020       1,219,789     1987   40 yrs.
11414 West Park Place
  Milwaukee, WI           234,443               10,745,623       491,531       10,488,536       10,980,067       3,129,496     2001   40 yrs.
11520 West Calumet Road
  Milwaukee, WI           341,698       1,527,548       78,494       341,698       1,606,042       1,947,740       372,203     1995   40 yrs.
12100 West Park Place
  Milwaukee, WI           534,470       3,239,389       572,084       532,370       3,813,573       4,345,943       1,107,320     1984   40 yrs.
11100 West Liberty Drive
  Milwaukee, WI           1,800,000               7,537,760       1,801,024       7,536,736       9,337,760       1,330,833     2003   40 yrs.
11050 West Liberty Drive
  Milwaukee, WI                       3,816,745       914,760       2,901,985       3,816,745       175,374     2005   40 yrs.
4700 Nathan Lane North
  Minneapolis, MN           1,501,308       8,446,083       225,056       1,501,308       8,671,139       10,172,447       2,049,711     1996   40 yrs.
4600 Nathan Lane
  Minneapolis, MN           1,063,558               6,683,083       1,038,197       6,708,444       7,746,641       2,184,719     2002   40 yrs.
12501 & 12701 Whitewater Drive
  Minnegonka, MN           2,175,209       3,948,085       7,480,997       2,177,953       11,426,338       13,604,291       1,523,808     1986   40 yrs.
5600 & 5610 Rowland Road
  Minnetonka, MN           828,650       7,399,409       2,154,498       829,263       9,553,293       10,382,557       3,528,882     1988   40 yrs.
5400-5500 Feltl Road
  Minnetonka, MN           883,895       7,983,345       2,288,449       883,895       10,271,794       11,155,689       3,272,429     1985   40 yrs.
3400 Lakeside Drive
  Miramar, FL           2,022,153       11,345,881       1,661,289       2,022,153       13,007,169       15,029,323       3,866,622     1990   40 yrs.
3450 Lakeside Drive
  Miramar, FL           2,022,152       11,357,143       2,623,700       2,022,152       13,980,843       16,002,994       4,453,379     1990   40 yrs.
3350 SW 148th Avenue
  Miramar, FL           2,960,511             19,988,526       2,980,689       19,968,347       22,949,037       5,995,017     2000   40 yrs.
324 Park Knoll Drive
  Morrisville, NC     *       1,449,092       4,424,932       239,301       1,449,450       4,663,875       6,113,325       221,707     2007   40 yrs.
619 Distribution Drive
  Morrisville, NC     *       1,031,430       5,655,167       406,756       1,031,685       6,061,668       7,093,353       273,517     2007   40 yrs.
627 Distribution Drive
  Morrisville, NC     *       1,061,370       5,152,110       231,852       1,061,632       5,383,700       6,445,332       226,746     2007   40 yrs.
701 Distribution Drive
  Morrisville, NC     *       1,300,889       5,313,226       206,727       1,301,211       5,519,632       6,820,842       230,736     2007   40 yrs.
330 Fellowship Road
  Mount Laurel, NJ           3,730,570             15,782,675       3,758,270       15,754,975       19,513,245       118,386     2006   40 yrs.
300 Fellowship Road
  Mt Laurel, NJ                       7,350,519       1,098,904       6,251,616       7,350,519       838,722     2004   40 yrs.
302 Fellowship Road
  Mt Laurel, NJ           1,512,120             2,931,388       539,060       3,904,448       4,443,507       356,761     2001   40 yrs.
3001 Leadenhall Road
  Mt Laurel, NJ           1,925,719       191,390       10,965,396       1,936,489       11,146,016       13,082,505       1,731,986     2003   40 yrs.
350 Fellowship Road
  Mt Laurel, NJ           2,960,159       1,449,611       4,555,353       2,970,687       5,994,436       8,965,123       397,053     2006   40 yrs.
4001 Leadenhall Road
  Mt. Laurel, NJ           3,207,885       391,167       18,894,592       2,784,694       19,708,950       22,493,644       4,148,410     2002   40 yrs.
3000 Atrium Way
  Mt. Laurel, NJ           500,000       4,500,000       5,049,174       512,018       9,537,156       10,049,174       4,500,007     1987   40 yrs.
11000, 15000 Commerce Parkway
  Mt. Laurel, NJ           310,585       4,394,900       622,498       311,950       5,016,033       5,327,983       2,405,135     1985   40 yrs.
12000, 14000 Commerce Parkway
  Mt. Laurel, NJ           361,800       3,285,817       968,639       362,855       4,253,401       4,616,256       1,746,377     1985   40 yrs.
16000, 18000 Commerce Parkway
  Mt. Laurel, NJ           289,700       2,512,683       1,335,052       290,545       3,846,890       4,137,435       1,379,385     1985   40 yrs.
1300 Route 73 North
  Mt. Laurel, NJ           449,400       3,074,850       2,152,136       450,558       5,225,828       5,676,386       1,991,748     1988   40 yrs.
6000 Commerce Parkway
  Mt. Laurel, NJ           234,151       2,022,683       902,135       234,151       2,924,818       3,158,969       1,102,498     1985   40 yrs.

 

53


 

                                                                             
                                Costs                                        
                                Capitalized                                   Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
7000 Commerce Parkway
  Mt. Laurel, NJ           260,014       2,236,684       428,261       260,014       2,664,945       2,924,959       947,137     1984   40 yrs.
8000 Commerce Parkway
  Mt. Laurel, NJ           234,814       1,995,098       468,864       234,814       2,463,962       2,698,776       726,982     1983   40 yrs.
9000 Commerce Parkway
  Mt. Laurel, NJ           286,587       2,474,820       999,069       286,587       3,473,888       3,760,476       1,235,450     1983   40 yrs.
1000 Briggs Road
  Mt. Laurel, NJ           288,577       2,546,537       1,481,895       288,577       4,028,432       4,317,009       1,762,710     1986   40 yrs.
1020 Briggs Road
  Mt. Laurel, NJ           494,334             3,166,630       569,184       3,091,781       3,660,964       1,022,257     1999   40 yrs.
2000 Crawford Place
  Mt. Laurel, NJ           310,831       2,797,744       2,918,905       310,831       5,716,649       6,027,480       2,538,858     1986   40 yrs.
5000 Dearborn Court
  Mt. Laurel, NJ           1,057,763       4,191,827       1,651,610       1,057,763       5,843,437       6,901,200       1,628,440     1988   40 yrs.
1001 Briggs Road
  Mt. Laurel, NJ           701,705       3,505,652       2,139,294       701,705       5,644,946       6,346,652       2,407,293     1986   40 yrs.
1015 Briggs Road
  Mt. Laurel, NJ           356,987             3,673,175       470,659       3,559,503       4,030,162       1,075,140     2000   40 yrs.
17000 Commerce Parkway
  Mt. Laurel, NJ           144,515               3,457,069       144,515       3,457,069       3,601,584       962,620     2001   40 yrs.
1025 Briggs Road
  Mt. Laurel, NJ     278,931       430,990       3,714,828       1,234,492       430,990       4,949,320       5,380,310       1,830,207     1987   40 yrs.
6 Terry Drive
  Newtown, PA           622,029       2,228,851       1,023,137       622,205       3,251,811       3,874,016       1,175,053     1981   40 yrs.
550-590 Hale Avenue
  Oakdale, MN           765,535       3,488,754       666,032       766,390       4,153,931       4,920,320       1,174,506     1996   40 yrs.
1879 Lamont Avenue
  Odenton, MD           1,976,000       8,099,579       2,469,160       2,011,030       10,533,709       12,544,739       1,157,212     2004   40 yrs.
350 Winmeyer Avenue
  Odenton, MD           1,778,400       7,289,165       1,867,935       1,809,927       9,125,573       10,935,500       958,092     2004   40 yrs.
9600 Satellite Boulevard
  Orlando, FL           252,850       1,297,923       62,116       252,850       1,360,039       1,612,889       410,096     1989   40 yrs.
9700 Satellite Boulevard
  Orlando, FL           405,362       1,146,546       350,999       405,362       1,497,545       1,902,907       472,552     1989   40 yrs.
1902 Cypress Lake Drive
  Orlando, FL           523,512       3,191,790       1,027,641       538,512       4,204,431       4,742,943       1,349,433     1989   40 yrs.
9550 Satellite Boulevard
  Orlando, FL           574,831             2,330,526       587,319       2,318,038       2,905,357       716,478     1999   40 yrs.
10511 & 10611 Satellite Boulevard
  Orlando, FL           517,554       2,568,186       487,613       522,991       3,050,362       3,573,353       1,013,101     1985   40 yrs.
1400-1440 Central Florida Parkway
  Orlando, FL           518,043       2,561,938       862,155       518,043       3,424,093       3,942,136       918,802     1962   40 yrs.
2216 Directors Row
  Orlando, FL           453,918       2,572,202       30,979       453,918       2,603,181       3,057,099       686,270     1998   40 yrs.
2400 South Lake Orange Drive
  Orlando, FL           385,964             2,409,102       642,427       2,152,639       2,795,066       498,346     2001   40 yrs.
6923 Lee Vista Boulevard
  Orlando, FL           903,701             3,790,657       830,953       3,863,405       4,694,358       218,655     2006   40 yrs.
6501 Lee Vista Boulevard
  Orlando, FL           903,701               5,560,142       925,671       5,538,172       6,463,843       1,024,755     2001   40 yrs.
2416 Lake Orange Drive
  Orlando, FL           535,964               3,175,219       704,800       3,006,382       3,711,182       951,877     2002   40 yrs.
10771 Palm Bay Drive
  Orlando, FL           664,605               2,362,814       685,383       2,342,035       3,027,419       416,722     2001   40 yrs.
10003 Satellite Boulevard
  Orlando, FL           680,312       2,120,754       1,241,828       680,312       3,362,582       4,042,894       662,327     2003   40 yrs.
1090 Gills Drive
  Orlando, FL           878,320       2,558,833       1,371,034       878,320       3,929,867       4,808,187       529,509     2003   40 yrs.
2202 Taft-Vineland Road
  Orlando, FL                       6,631,110       1,283,713       5,347,397       6,631,110       1,072,811     2004   40 yrs.
South Center Land-Phase II
  Orlando, FL           838,853             4,084,539       767,953       4,155,440       4,923,392       298,526     2006   40 yrs.
7315 Kingspointe Parkway
  Orlando, FL           1,931,697       6,388,203       2,135,046       1,932,004       8,522,943       10,454,946       1,287,196     2004   40 yrs.
2351 Investors Row
  Orlando, FL           2,261,924       7,496,249       411,516       2,263,211       7,906,478       10,169,689       790,763     2004   40 yrs.
1950 Summit Park Drive
  Orlando, FL           2,573,700       17,478,646       587,603       2,583,667       18,056,282       20,639,949       1,772,310     2005   40 yrs.
1958 Summit Park Drive
  Orlando, FL           2,573,961       11,206,937       8,841,420       2,583,216       20,039,102       22,622,318       2,031,969     2005   40 yrs.
6200 Lee Vista Boulevard
  Orlando, FL           1,423,584       6,399,510       65,322       1,435,301       6,453,115       7,888,416       543,837     2006   40 yrs.
7022 TPC Drive
  Orlando, FL           1,443,510       6,845,559       572,022       1,457,286       7,403,806       8,861,092       625,097     2006   40 yrs.
7100 TPC Drive
  Orlando, FL           1,431,489       7,948,341       576,378       1,445,807       8,510,400       9,956,207       576,967     2006   40 yrs.
7101 TPC Drive
  Orlando, FL           1,553,537       5,301,499       777,653       1,570,863       6,061,826       7,632,689       436,743     2006   40 yrs.
851 Gills Drive
  Orlando, FL           332,992             2,559,105       373,500       2,518,597       2,892,097       28,215     2006   40 yrs.
950 Gills Drive
  Orlando, FL           443,989             2,496,959       464,800       2,476,148       2,940,948       28,432     2006   40 yrs.
1000 Gills Drive
  Orlando, FL           415,906             2,700,326       435,400       2,680,832       3,116,232       36,577     2006   40 yrs.
8751 Skinner Court
  Orlando, FL           1,009,532             5,452,988       1,075,437       5,387,083       6,462,520       50,479     2008   40 yrs.
2256 Taft-Vineland Road
  Orlando, FL           467,296             2,494,666       825,673       2,136,290       2,961,963       237,098     2005   40 yrs.
8801 Tinicum Boulevard
  Philadelphia, PA           2,474,031             43,598,952       125,087       45,947,896       46,072,983       15,252,548     1997   40 yrs.
3 Franklin Plaza
  Philadelphia, PA           2,483,144             32,150,134       2,514,519       32,118,759       34,633,278       7,807,092     1999   40 yrs.
4751 League Island Boulevard
  Philadelphia, PA           992,965       331,924       6,753,197       1,022,081       7,056,006       8,078,087       989,840     2003   40 yrs.
1 Crescent Drive
  Philadelphia, PA           567,280             14,379,278       347,892       14,598,666       14,946,558       917,104     2004   40 yrs.
4775 League Island Boulevard
  Philadelphia, PA           891,892             5,757,514       366,982       6,282,425       6,649,406       176,510     2006   40 yrs.
4410 E. Cotton Center Boulevard
  Phoenix, AZ           4,758,484       10,559,563       4,222,270       4,765,172       14,775,144       19,540,317       224,278     2007   40 yrs.
4750 S. 44th Place
  Phoenix, AZ           3,756,307       8,336,400       3,624,432       3,761,587       11,955,552       15,717,139       175,068     2007   40 yrs.
4435 E. Cotton Center Boulevard
  Phoenix, AZ           1,910,584       1,954,020       2,167,338       1,911,045       4,120,898       6,031,943       127,251     2007   40 yrs.
4207 E. Cotton Center Boulevard
  Phoenix, AZ           1,409,908       4,680,808       1,096,836       1,410,248       5,777,305       7,187,552       415,229     2007   40 yrs.
4217 E. Cotton Center Boulevard
  Phoenix, AZ           4,831,925       10,045,599       2,015,623       4,833,088       12,060,059       16,893,147       598,710     2007   40 yrs.
4425 E. Cotton Center Boulvard
  Phoenix, AZ     *       7,318,457       24,549,401       28,556       7,318,457       24,577,957       31,896,413       1,212,322     2007   40 yrs.
4415 E. Cotton Center Boulevard
  Phoenix, AZ     *       1,749,957       3,767,213       6,137       1,749,957       3,773,350       5,523,308       260,492     2007   40 yrs.
4405 E. Cotton Center Boulevard
  Phoenix, AZ     *       2,646,318       9,697,439       9,441       2,646,318       9,706,880       12,353,198       442,023     2007   40 yrs.
4313 E. Cotton Center Boulevard
  Phoenix, AZ     *       3,895,539       16,724,283       1,399,749       3,895,539       18,124,032       22,019,571       913,104     2007   40 yrs.
4303 E. Cotton Center Boulvard
  Phoenix, AZ     *       2,619,964       9,675,711       11,076       2,619,964       9,686,787       12,306,751       485,652     2007   40 yrs.
9801 80th Avenue
  Pleasant Prairie, WI           1,692,077       7,934,794       337,495       1,689,726       8,274,640       9,964,366       2,019,026     1994   40 yrs.
2250 Hickory Road
  Plymouth Meeting, PA           1,015,851       9,175,555       2,985,528       1,032,507       12,144,428       13,176,935       3,779,952     1985   40 yrs.
2905 Northwest Boulevard
  Plymouth, MN           516,920       4,646,342       1,932,535       516,920       6,578,877       7,095,797       2,540,236     1983   40 yrs.
2800 Campus Drive
  Plymouth, MN           395,366       3,554,512       1,165,443       395,366       4,719,955       5,115,321       1,724,869     1985   40 yrs.
2955 Xenium Lane
  Plymouth, MN           151,238       1,370,140       508,272       151,238       1,878,412       2,029,650       739,900     1985   40 yrs.
2920 Northwest Boulevard
  Plymouth, MN           392,026       3,433,678       661,796       384,235       4,103,265       4,487,500       1,329,439     1997   40 yrs.
14630-14650 28th Avenue North
  Plymouth, MN           198,205       1,793,422       782,928       198,205       2,576,350       2,774,555       890,678     1978   40 yrs.
2800 Northwest Boulevard
  Plymouth, MN           1,934,438       10,952,503       536,220       1,934,438       11,488,723       13,423,161       3,263,618     1995   40 yrs.
9600 54th Avenue
  Plymouth, MN           332,317       3,077,820       1,020,792       332,317       4,098,612       4,430,929       1,432,032     1998   40 yrs.
1500 SW 5th Court
  Pompano Beach, FL           972,232       3,892,085       404,585       972,232       4,296,671       5,268,902       1,230,523     1957   40 yrs.
1651 SW 5th Court
  Pompano Beach, FL           203,247       811,093       129,136       203,247       940,230       1,143,477       336,929     1990   40 yrs.
1601 SW 5th Court
  Pompano Beach, FL           203,247       811,093       402,780       203,247       1,213,873       1,417,120       427,797     1990   40 yrs.
1501 SW 5th Court
  Pompano Beach, FL           203,247       811,093       34,991       203,247       846,085       1,049,332       246,654     1990   40 yrs.
1400 SW 6th Court
  Pompano Beach, FL           1,157,049       4,620,956       422,912       1,157,049       5,043,868       6,200,917       1,436,541     1986   40 yrs.
1405 SW 6th Court
  Pompano Beach, FL           392,138       1,565,787       206,898       392,138       1,772,685       2,164,823       519,497     1985   40 yrs.
595 SW 13th Terrace
  Pompano Beach, FL           359,933       1,437,116       195,253       359,933       1,632,369       1,992,302       453,566     1984   40 yrs.
601 SW 13th Terrace
  Pompano Beach, FL           164,413       655,933       119,530       164,413       775,463       939,875       280,108     1984   40 yrs.
605 SW 16th Terrace
  Pompano Beach, FL           310,778       1,238,324       275,029       310,178       1,513,953       1,824,131       442,398     1965   40 yrs.

 

54


 

                                                                             
                                Costs                                        
                                Capitalized                                   Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
4300 Carolina Avenue
  Richmond, VA           2,007,717       14,927,608       496,232       2,009,136       15,422,421       17,431,557       5,304,579     1985   40 yrs.
301 Hill Carter Parkway
  Richmond, VA           659,456       4,836,010       93,935       659,456       4,929,945       5,589,401       1,673,276     1989   40 yrs.
5600-5626 Eastport Boulevard
  Richmond, VA           489,941       3,592,900       335,023       489,941       3,927,923       4,417,864       1,439,202     1989   40 yrs.
5650-5674 Eastport Boulevard
  Richmond, VA           644,384       4,025,480       244,746       644,384       4,270,226       4,914,610       1,618,808     1990   40 yrs.
5700 Eastport Boulevard
  Richmond, VA           408,729       2,697,348       818,887       408,729       3,516,235       3,924,964       1,291,932     1990   40 yrs.
4101-4127 Carolina Avenue
  Richmond, VA           310,854       2,279,597       578,738       310,854       2,858,335       3,169,189       965,450     1973   40 yrs.
4201-4261 Carolina Avenue
  Richmond, VA           693,203       5,083,493       1,669,869       693,203       6,753,362       7,446,565       2,303,775     1975   40 yrs.
4263-4299 Carolina Avenue
  Richmond, VA           256,203       2,549,649       1,968,381       256,203       4,518,030       4,774,233       1,452,966     1976   40 yrs.
4301-4335 Carolina Avenue
  Richmond, VA           223,696       1,640,435       2,672,043       223,696       4,312,478       4,536,174       905,854     1978   40 yrs.
4337-4379 Carolina Avenue
  Richmond, VA           325,303       2,385,557       1,627,330       325,303       4,012,887       4,338,190       1,560,157     1979   40 yrs.
4501-4549 Carolina Avenue
  Richmond, VA           486,166       3,565,211       410,129       486,166       3,975,340       4,461,506       1,405,245     1981   40 yrs.
4551-4593 Carolina Avenue
  Richmond, VA           474,360       3,478,646       759,624       474,360       4,238,270       4,712,630       1,362,082     1982   40 yrs.
4601-4643 Carolina Avenue
  Richmond, VA           652,455       4,784,675       622,565       652,455       5,407,240       6,059,695       2,062,630     1985   40 yrs.
4645-4683 Carolina Avenue
  Richmond, VA           404,616       2,967,187       1,247,671       404,616       4,214,858       4,619,474       1,942,146     1985   40 yrs.
4447-4491 Carolina Avenue
  Richmond, VA           454,056       2,729,742       293,897       454,056       3,023,639       3,477,695       1,133,376     1987   40 yrs.
4401-4445 Carolina Avenue
  Richmond, VA           615,038       4,510,272       397,983       615,038       4,908,255       5,523,293       1,728,465     1988   40 yrs.
2300 East Parham Road
  Richmond, VA           221,947       1,011,088       2,443       221,947       1,013,531       1,235,478       393,834     1988   40 yrs.
5601-5659 Eastport Boulevard
  Richmond, VA           705,660             4,880,177       720,100       4,865,737       5,585,837       1,927,568     1996   40 yrs.
5900 Eastport Boulevard
  Richmond, VA           676,661             4,822,772       687,898       4,811,535       5,499,433       1,547,220     1997   40 yrs.
4717-4729 Eubank Road
  Richmond, VA           449,447       3,294,697       746,131       452,263       4,038,011       4,490,274       1,555,342     1978   40 yrs.
4263F-N. Carolina Avenue
  Richmond, VA           91,476             1,652,274       91,599       1,652,151       1,743,750       532,286     1975   40 yrs.
510 Eastpark Court
  Richmond, VA           261,961       2,110,874       485,076       262,210       2,595,701       2,857,911       929,172     1989   40 yrs.
520 Eastpark Court
  Richmond, VA           486,118       4,083,582       397,629       486,598       4,480,731       4,967,329       1,472,083     1989   40 yrs.
5701-5799 Eastport Boulevard
  Richmond, VA           694,644             5,851,949       700,503       5,846,090       6,546,593       1,958,624     1998   40 yrs.
530 Eastpark Court
  Richmond, VA           266,883             3,132,390       334,772       3,064,501       3,399,273       1,276,640     1999   40 yrs.
6000 Eastport Blvd
  Richmond, VA           872,901             7,486,746       901,666       7,457,981       8,359,647       132,485     1997   40 yrs.
3829-3855 Gaskins Road
  Richmond, VA           364,165       3,264,114       39,764       364,165       3,303,879       3,668,044       896,060     1988   40 yrs.
10800 Nuckols Boulevard
  Richmond, VA           1,432,462             14,420,839       1,794,162       14,059,139       15,853,301       3,132,138     2000   40 yrs.
100 Westgate Parkway
  Richmond, VA           1,140,648       101,824       8,411,249       1,456,084       8,197,637       9,653,721       1,688,941     2001   40 yrs.
200 Westgate Parkway
  Richmond, VA           1,623,612               6,030,738       1,072,797       6,581,554       7,654,350       1,369,827     2002   40 yrs.
3900 Westerre Parkway
  Richmond, VA           392,184             11,788,193       1,100,000       11,080,377       12,180,377       733,032     2005   40 yrs.
1001 Boulders Parkway
  Richmond, VA           2,073,739       5,634,796       1,606,286       2,079,643       7,235,178       9,314,821       772,257     2005   40 yrs.
7400 Beaufont Springs Drive
  Richmond, VA           808,581       7,273,850       1,076,495       810,743       8,348,182       9,158,925       849,550     2005   40 yrs.
1100 Boulders Parkway
  Richmond, VA           1,276,936       12,052,192       1,391,680       1,280,662       13,440,146       14,720,808       1,107,762     2005   40 yrs.
2020 US Highway 301 South
  Riverview, FL           1,233,639       13,608,485       109,898       1,233,800       13,718,223       14,952,022       929,938     2006   40 yrs.
6532 Judge Adams Road
  Rock Creek, NC           354,903             3,694,306       399,988       3,649,221       4,049,209       1,182,063     1997   40 yrs.
6530 Judge Adams Road
  Rock Creek, NC           305,821             4,808,367       335,061       4,779,126       5,114,187       1,133,828     1999   40 yrs.
6509 Franz Warner Parkway
  Rock Creek, NC           360,494               2,829,679       372,494       2,817,679       3,190,173       703,751     2001   40 yrs.
8501 East Raintree Drive
  Scottsdale, AZ           4,076,412             27,621,159       4,115,137       27,582,434       31,697,571       2,337,940     2005   40 yrs.
Renaissance Blvd & Hwy 20
  Sturtevant, WI           2,484,450             21,261,491       2,487,293       21,258,647       23,745,940       896,554     2006   40 yrs.
6950 Harbor View Blvd
  Suffolk, VA           929,844             6,209,197       794,848       6,344,194       7,139,041       531,978     2004   40 yrs.
6900 Harbor View Boulevard
  Suffolk, VA           904,052             8,372,235       807,006       8,469,281       9,276,287       293,059     2006   40 yrs.
13650 NW 8th Street
  Sunrise, FL           558,223       2,171,930       106,552       558,251       2,278,454       2,836,705       703,684     1991   40 yrs.
13630 NW 8th Street
  Sunrise, FL           659,797       2,596,275       772,671       659,825       3,368,917       4,028,742       1,244,345     1991   40 yrs.
1301 International Parkway
  Sunrise, FL           5,100,162       24,219,956       7,393,483       5,100,791       31,612,809       36,713,600       1,335,884     2006   40 yrs.
13621 NW 12th Street
  Sunrise, FL           5,570,820       16,794,539       (6,363,816 )     5,570,820       10,430,723       16,001,543       519,716     2008   40 yrs.
5501-5519 Pioneer Park Boulevard
  Tampa, FL           162,000       1,613,000       979,607       262,416       2,492,191       2,754,607       774,174     1981   40 yrs.
5690-5694 Crenshaw Street
  Tampa, FL           181,923       1,812,496       217,470       181,923       2,029,967       2,211,890       697,188     1979   40 yrs.
3102,3104,3110 Cherry Palm Drive
  Tampa, FL           503,767       2,787,585       1,665,018       503,767       4,452,603       4,956,370       1,853,673     1986   40 yrs.
8401-8408 Benjamin Road
  Tampa, FL           789,651       4,454,648       2,424,302       769,789       6,898,812       7,668,601       2,731,317     1986   40 yrs.
111 Kelsey Lane
  Tampa, FL           359,540       1,461,850       660,118       359,540       2,121,968       2,481,508       865,380     1990   40 yrs.
131 Kelsey Lane
  Tampa, FL           511,463             5,348,191       559,527       5,300,127       5,859,654       2,096,018     1985   40 yrs.
7724 Woodland Center Boulevard
  Tampa, FL           235,893             2,344,137       235,894       2,344,136       2,580,030       808,901     1998   40 yrs.
7802-50 Woodland Center Boulevard
  Tampa, FL           357,364             2,820,324       506,949       2,670,740       3,177,688       1,185,581     1999   40 yrs.
7852-98 Woodland Center Boulevard
  Tampa, FL           357,364             2,831,556       506,949       2,681,971       3,188,920       1,157,792     1999   40 yrs.
8921 Brittany Way
  Tampa, FL           224,369       1,063,882       972,276       254,493       2,006,034       2,260,527       564,527     1998   40 yrs.
5250 Eagle Trail Drive
  Tampa, FL           952,860             3,671,277       952,860       3,671,277       4,624,137       1,016,975     1998   40 yrs.
7725 Woodland Center Boulevard
  Tampa, FL           553,335             3,247,449       771,501       3,029,283       3,800,784       753,608     1999   40 yrs.
8001 Woodland Center Boulevard
  Tampa, FL           350,406             2,454,389       438,061       2,366,735       2,804,796       711,284     1999   40 yrs.
4630 Woodland Corporate Boulevard
  Tampa, FL           943,169             12,427,823       1,560,099       11,810,893       13,370,992       2,833,709     2000   40 yrs.
701-725 South US Hwy 301
  Tampa, FL           419,683             3,840,421       661,680       3,598,424       4,260,104       1,365,997     2000   40 yrs.
4502 Woodland Corporate Boulevard
  Tampa, FL                       4,018,360       1,071,535       2,946,825       4,018,360       675,199     1999   40 yrs.
9001-9015 Brittany Way
  Tampa, FL           209,841             1,877,914       364,514       1,723,242       2,087,756       444,426     2000   40 yrs.
4508 Woodland Corporate Boulevard
  Tampa, FL           498,598             3,258,452       556,887       3,200,163       3,757,050       762,367     2000   40 yrs.
7622 Bald Cypress Place
  Tampa, FL                       1,305,584       300,000       1,005,584       1,305,584       225,053     2000   40 yrs.
901-933 US Highway 301 South
  Tampa, FL           500,391               4,041,019       840,314       3,701,097       4,541,411       1,209,118     2001   40 yrs.
4503 Woodland Corporate Boulevard
  Tampa, FL                         3,454,328       619,913       2,834,415       3,454,328       580,188     2002   40 yrs.
4505 Woodland Corporate Boulevard
  Tampa, FL                         3,361,805       716,594       2,645,211       3,361,805       790,285     2002   40 yrs.
4511 Woodland Corporate Boulevard
  Tampa, FL                         2,840,466       686,594       2,153,872       2,840,466       516,379     2002   40 yrs.
7621 Bald Cypress Place (Bldg N)
  Tampa, FL                       1,482,613       447,498       1,035,115       1,482,613       184,387     2001   40 yrs.
4520 Seedling Circle
  Tampa, FL           854,797       42,131       2,721,233       854,797       2,763,364       3,618,161       324,144     2003   40 yrs.
501 US Highway 301 South
  Tampa, FL           898,884             3,498,107       900,508       3,496,483       4,396,991       601,264     2004   40 yrs.
9002-9036 Brittany Way
  Tampa, FL           492,320             3,964,055       899,284       3,557,092       4,456,375       898,192     2004   40 yrs.
8900-34 Brittany Was
  Tampa, FL           537,194             4,267,109       978,019       3,826,284       4,804,303       641,478     2005   40 yrs.
200-34 Kelsey Lane
  Tampa, FL           330,097             3,670,597       933,362       3,067,332       4,000,694       545,939     2005   40 yrs.
910-926 Chad Lane
  Tampa, FL           201,771             3,214,736       628,237       2,788,270       3,416,507       268,040     2006   40 yrs.
150-182 Kelsey Lane
  Tampa, FL           403,541             5,545,972       1,181,609       4,767,905       5,949,513       547,200     2006   40 yrs.

 

55


 

                                                                             
                                Costs                                        
                                Capitalized                                   Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
8725 Henderson Road
  Tampa, FL           3,167,787       19,126,318       77,765       3,167,958       19,203,913       22,371,871       1,748,139     2006   40 yrs.
8735 Henderson Road
  Tampa, FL           3,166,130       18,735,573       901,647       3,166,300       19,637,050       22,803,350       1,772,264     2006   40 yrs.
8705 Henderson Road
  Tampa, FL           4,303,870       23,688,409       540,212       4,304,102       24,228,389       28,532,491       2,826,951     2006   40 yrs.
8715 Henderson Road
  Tampa, FL           3,343,910       18,325,599       165,447       3,344,090       18,490,866       21,834,956       1,449,600     2006   40 yrs.
8745 Henderson Road
  Tampa, FL           2,050,439       11,173,008       369,184       2,050,548       11,542,083       13,592,631       1,060,574     2006   40 yrs.
7851-7861 Woodland Center Blvd
  Tampa, FL           548,905       2,241,627       115,828       548,905       2,357,455       2,906,360       183,337     2006   40 yrs.
9306-24 East Broadway Avenue
  Tampa, FL           450,440             3,305,840       486,004       3,270,276       3,756,280       50,077     2007   40 yrs.
7930, 8010-20 Woodland Center Boulevard
  Tampa, FL     *       1,408,478       5,247,246       1,008,256       1,408,478       6,255,502       7,663,980       2,120,396     1990   40 yrs.
7920 Woodland Center Boulevard
  Tampa, FL     *       1,082,648       2,445,444       23,564       1,082,648       2,469,008       3,551,656       721,718     1997   40 yrs.
8154-8198 Woodland Center Boulevard
  Tampa, FL     *       399,088       2,868,834       474,519       399,088       3,343,353       3,742,441       1,186,541     1988   40 yrs.
8112-42 Woodland Center Boulevard
  Tampa, FL     *       513,263       3,230,239       658,168       513,263       3,888,408       4,401,670       1,147,345     1995   40 yrs.
8212 Woodland Center Boulevard
  Tampa, FL     *       820,882       2,322,720       14,210       820,882       2,336,931       3,157,813       680,703     1996   40 yrs.
8313 West Pierce Street
  Tolleson, AZ           2,295,090       9,079,811       3,014,938       2,295,090       12,094,749       14,389,840       343,685     2007   40 yrs.
3701 Corporate Parkway
  Upper Saucon, PA           1,078,674             9,823,105       901,968       9,999,811       10,901,779       629,464     2005   40 yrs.
2809 South Lynnhaven Road
  Virginia Beach, VA           953,590       6,142,742       1,382,128       953,590       7,524,870       8,478,460       2,279,614     1987   40 yrs.
200 Golden Oak Court
  Virginia Beach, VA           1,116,693       6,770,480       1,420,159       1,116,693       8,190,639       9,307,332       2,528,604     1988   40 yrs.
208 Golden Oak Court
  Virginia Beach, VA           965,177       6,728,717       1,504,070       965,177       8,232,787       9,197,965       2,598,564     1989   40 yrs.
484 Viking Drive
  Virginia Beach, VA           891,753       3,607,890       529,968       891,753       4,137,858       5,029,610       1,296,159     1987   40 yrs.
629 Phoenix Drive
  Virginia Beach, VA           371,694       2,108,097       238,683       371,694       2,346,780       2,718,474       745,517     1996   40 yrs.
5700 Cleveland Street
  Virginia Beach, VA           700,112       9,592,721       2,158,112       700,564       11,750,381       12,450,945       3,807,303     1989   40 yrs.
1457 Miller Store Road
  Virginia Beach, VA           473,689       2,663,045       824,754       474,746       3,486,743       3,961,488       609,881     2003   40 yrs.
11020 West Plank Court
  Wauwatosa, WI           464,246       2,681,255       49,877       464,246       2,731,132       3,195,378       683,120     1985   40 yrs.
825 Duportail Road
  Wayne, PA           5,536,619       16,179,213       3,593,981       5,539,281       19,770,532       25,309,813       3,971,913     1979   40 yrs.
1500 Liberty Ridge
  Wayne, PA           8,287,555               31,571,199       11,636,499       28,222,255       39,858,754       6,286,378     2002   40 yrs.
1200 Liberty Ridge Drive
  Wayne, PA           6,215,667               8,762,512       5,223,660       9,754,519       14,978,179       3,122,508     2001   40 yrs.
11300-90 West Theodore Trecker Way
  West Allis, WI           500,565       1,591,678       648,026       505,972       2,234,297       2,740,269       269,360     2005   40 yrs.
11548 West Theodore Trecker Way
  West Allis, WI           660,068       4,640,578       87,815       663,766       4,724,696       5,388,462       418,716     2005   40 yrs.
11420 West Theodore Trecker Way
  West Allis, WI           348,146       2,057,483       104,569       350,008       2,160,190       2,510,198       187,134     2005   40 yrs.
400-500 Brandywine Parkway
  West Chester, PA           845,846       6,809,025       438,609       845,846       7,247,634       8,093,480       2,098,749     1988   40 yrs.
600 Brandywine Parkway
  West Chester, PA           664,899       5,352,410       869,826       664,899       6,222,236       6,887,135       1,935,854     1988   40 yrs.
905 Airport Road
  West Chester, PA           1,715,000       5,185,000       1,606,158       1,735,012       6,771,146       8,506,158       2,625,718     1988   40 yrs.
42 Kings Hill Avenue
  West Malling, UK                       16,686,576       3,964,227       12,722,349       16,686,576       538,112     2005   40 yrs.
Liberty Square Retail Blocks
  West Malling, UK           559,590       5,113,902       2,899,426       1,050,098       7,522,820       8,572,918       693,039     2006   40 yrs.
1 Kings Hill Aveune
  West Malling, UK                       13,108,043       3,651,552       9,456,491       13,108,043       458,779     2006   40 yrs.
Liberty Square
  West Malling, UK                       330,317             330,317       330,317       (157 )   2006   40 yrs.
3612 La Grange Parkway
  Williamsburg, VA                       5,722,994       887,234       4,835,761       5,722,994       530,944     2003   40 yrs.
7805 Hudson Road
  Woodbury, MN           1,279,834             10,283,324       1,385,739       10,177,420       11,563,158       2,818,147     2002   40 yrs.
 
                                                     
 
                                                                           
Subtotal Operating Real Estate
      $ 73,031,582     $ 739,850,862     $ 1,806,581,935     $ 2,527,084,867     $ 813,396,833     $ 4,260,120,830     $ 5,073,517,664     $ 982,114,170          
 
                                                           

 

56


 

LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2008
                                                                             
                                Costs                                        
                                Capitalized                                   Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
DEVELOPMENT PROPERTIES
                                                                           
750 Park of Commerce Boulevard
  Boca Raton, FL           2,430,000             18,111,076             20,541,076       20,541,076           2007   N/A
8500 Industrial Bouldvard
  Breinigsville, PA           8,752,708             33,267,256             42,019,964       42,019,964           2007   N/A
676 Independence Parkway
  Chesapeake, VA           1,527,303             8,699,711             10,227,014       10,227,014           2006   N/A
11841 Newgate Boulevard
  Hagerstown, MD           3,356,207             24,227,728             27,583,935       27,583,935           2008   N/A
7361 Coca Cola Drive
  Hanover, MD           2,245,187             7,629,724             9,874,911       9,874,911           2004   N/A
4700 Nathan Lane N — Expansion
  Minneapolis, MN                       437,333             437,333       437,333           2008   N/A
3100 SW 145th Avenue
  Miramar, FL           6,204,407             14,345,267             20,549,674       20,549,674           2007   N/A
27th Street
  Oak Creek, WI           348,280             3,696,508             4,044,788       4,044,788           2007   N/A
Corporate Preserve Drive
  Oak Creek, WI           516,016             3,873,031             4,389,047       4,389,047           2007   N/A
201 Summit Park Drive
  Orlando, FL           1,009,532             10,583,667             11,593,199       11,593,199           2008   N/A
4300 South 26th Street
  Philadelphia, PA                         27,848,311             27,848,311       27,848,311           2008   N/A
3 Crescent Drive
  Philadelphia, PA           214,726             14,404,565             14,619,291       14,619,291           2008   N/A
4610 South 44th Street
  Phoenix, AZ           6,539,310             4,650,492             11,189,801       11,189,801           2007   N/A
4550 South 44th Street
  Phoenix, AZ           5,380,972             3,791,364             9,172,336       9,172,336           2007   N/A
3901 Westerre Parkway
  Richmond, VA           634,231             11,511,294             12,145,525       12,145,525           2003   N/A
540 Eastpark Court
  Richmond, VA           742,300             4,677,279             5,419,579       5,419,579           2007   N/A
4631 Woodland Corporate Blvd
  Tampa, FL           1,453,367             12,353,851             13,807,218       13,807,218           2006   N/A
 
                                                     
 
                                                                           
Subtotal Development in Progress
      $     $ 41,354,546     $     $ 204,108,454     $     $ 245,463,000     $ 245,463,000     $          
 
                                                           

 

57


 

LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2008
                                                                             
                                Costs                                        
                                Capitalized                                   Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
LAND HELD FOR DEVELOPMENT
                                                                           
Perryman Road Land
  Aberdeen, MD           12,052,635             274,379       12,327,014             12,327,014           2000   N/A
2 Womack Drive Land
  Annapolis, MD           5,796,667             6,444       5,803,111             5,803,111           2005   N/A
Boca Colannade Yamato Road
  Boca Raton, FL           2,039,735             566,124       2,605,859             2,605,859           2001   N/A
Flying Cloud Drive Land
  Eden Pairie, MN           2,051,631             3,701       2,055,331             2,055,331           1997   N/A
Camelback 303 Business Center Land
  Goodyear, AZ           16,857,556             3,216,158       20,073,714             20,073,714           2005   N/A
Pleasant Ridge Road Land
  Greensboro, NC           564,535             2,895,957       3,460,492             3,460,492           2008   N/A
Southchase Business Park Land
  Greenville, SC           1,308,325             705,094       2,013,419             2,013,419           2007   N/A
Caliber Ridge Ind. Park Land
  Greer, SC           2,297,492             3,562,592       5,860,084             5,860,084           2007   N/A
Hunters Green Land
  Hagerstown, MD           5,489,586             8,334,639       13,824,225             13,824,225           1999   N/A
Lakefront Plaza II Land
  Hampton, VA     229,953       138,101             101,061       239,162             239,162           2007   N/A
Ridge Road Land
  Hanover, MD           3,371,183             439,543       3,810,727             3,810,727           2007   N/A
Mendenhall Land
  High Point, NC           1,757,675             1,645,453       3,403,128             3,403,128           1998   N/A
Piedmond Centre Land
  High Point, NC           913,276             757,687       1,670,963             1,670,963           1995   N/A
Commonwealth Corporate Center Land
  Horsham, PA           3,043,938             25,160       3,069,098             3,069,098           1998   N/A
Beltway 8 @Bammel Bus Park Land
  Houston, TX           1,072,634             13,656       1,086,290             1,086,290           2006   N/A
Central Green Land — Tract 5
  Houston, TX           4,169,183             580,110       4,749,293             4,749,293           2000   N/A
Greens Crossing Land
  Houston, TX           2,476,892             14,369       2,491,261             2,491,261           1995   N/A
Rankin Road Land
  Houston, TX           5,756,865             94,054       5,850,919             5,850,919           1996   N/A
Hollister Beltway 8 Land
  Houston, TX           6,282,232             88,510       6,370,741             6,370,741           2006   N/A
Noxell Land
  Hunt Valley, MD           2,040,690             1,173       2,041,863             2,041,863           2007   N/A
Liberty Business Park Land
  Jacksonville, FL           456,269             82,345       538,614             538,614           1987   N/A
7024 AC Skinner Parkway
  Jacksonville, FL           751,448             73,504       824,952             824,952           2007   N/A
Belfort Road
  Jacksonville, FL           492,908             87,304       580,212             580,212           2006   N/A
Salisbury Road Land
  Jacksonville, FL           1,402,337             198,904       1,601,241             1,601,241           2005   N/A
Skinner Land Parcel B
  Jacksonville, FL           2,295,790             1,230,516       3,526,306             3,526,306           2008   N/A
Imeson Road Land
  Jacksonville, FL           4,153,948             158,922       4,312,870             4,312,870           2000   N/A
Kent County, UK
  Kent County, UK                       14,577,381       14,577,381             14,577,381           1999   N/A
Commodore Business Park
  Logan, NJ           792,118             671,146       1,463,264             1,463,264           1998   N/A
Quarry Ridge Land
  Malvern, PA           4,774,994             5,850,801       10,625,795             10,625,795           2007   N/A
Park Place South Land
  Milwaukee, WI           1,290,032             2,230,261       3,520,293             3,520,293           2006   N/A
Monarch Towne Center Land
  Mirarar, FL           6,085,337             413,926       6,499,264             6,499,264           2006   N/A
South 27th Street Land
  Oak Creek, WI           2,169,232             2,685,212       4,854,444             4,854,444           2001   N/A
Beachline Industrial Park Land
  Orlando, FL           365,230                   365,230             365,230           2006   N/A
JFK & Arch Parking Lots/Land (West)
  Philadelphia, PA           4,792,286             4,147,633       8,939,919             8,939,919           2007   N/A
Cotton Center Land
  Phoenix, AZ           4,449,689             40       4,449,729             4,449,729           1997   N/A
Eastport VIII
  Richmond, VA           382,698             3,325       386,023             386,023           2006   N/A
Eastport IX
  Richmond, VA           211,627             3,325       214,952             214,952           1998   N/A
IRS Distribution Ctr Land
  Richmond, VA           12,981                   12,981             12,981           2007   N/A
Woodlands Center Land
  Sandston, VA           148,314             19,354       167,668             167,668           2007   N/A
Northsight Land (LPLP)
  Scottsdale, AZ           6,176,464             2,204,597       8,381,061             8,381,061           2001   N/A
Old Scotland Road Land
  Shippensburg, PA           8,322,686             2,562,070       10,884,757             10,884,757           2005   N/A
Bridgeway II Land
  Suffolk, VA           603,391             2,022,814       2,626,205             2,626,205           1995   N/A
Suffolk Land
  Suffolk, VA           2,715,714             675,966       3,391,680             3,391,680           2005   N/A
6119 W. Linebaugh Avenue
  Tampa, FL           180,136             30,500       210,635             210,635           2005   N/A
Tampa Triangle Land
  Tampa, FL           10,358,826             1,125,564       11,484,390             11,484,390             2006   N/A
Renaissance Park Land
  Tampa, FL           1,995,375             308,575       2,303,950             2,303,950           2007   N/A
 
                                                     
 
                                                                           
Subtotal Land Held for Development
      $ 229,953     $ 150,902,343     $     $ 58,648,168     $ 209,550,512     $     $ 209,550,512     $          
 
                                                           
 
                                                                           
Total All Properties
      $ 73,261,535     $ 932,107,751     $ 1,806,581,935     $ 2,789,841,489     $ 1,022,947,345     $ 4,505,583,831     $ 5,528,531,176     $ 982,114,170          
 
                                                           
     
*  
Denotes property is collateralized under mortgages with American General, USG Annuity and Life, Metropolitan Life and LaSalle Bank totaling $122.4 million.

 

58


 

SCHEDULE III
LIBERTY PROPERTY TRUST
REAL ESTATE AND ACCUMULATED DEPRECIATION
(In thousands)
A summary of activity for real estate and accumulated depreciation is as follows:
                         
    Year Ended December 31,  
    2008     2007     2006  
REAL ESTATE:
                       
Balance at beginning of year
  $ 5,765,409     $ 5,101,280     $ 4,649,302  
Additions
    330,371       939,322       820,012  
Disposition of property
    (567,248 )     (275,193 )     (368,034 )
 
                 
Balance at end of year
  $ 5,528,532     $ 5,765,409     $ 5,101,280  
 
                 
ACCUMULATED DEPRECIATION:
                       
Balance at beginning of year
  $ 858,671     $ 782,750     $ 712,786  
Depreciation expense
    140,925       126,852       120,947  
Disposition of property
    (17,482 )     (50,931 )     (50,983 )
 
                 
Balance at end of year
  $ 982,114     $ 858,671     $ 782,750  
 
                 

 

59


 

Report of Independent Registered Public Accounting Firm
The Partners of Liberty Property Limited Partnership
We have audited the accompanying consolidated balance sheets of Liberty Property Limited Partnership (the “Operating Partnership”) as of December 31, 2008 and 2007, and the related consolidated statements of operations, owners’ equity, and cash flows for each of the three years in the period ended December 31, 2008. Our audits also included the financial statement schedule listed in the Index at Item 15. These financial statements and schedule are the responsibility of the Operating Partnership’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Liberty Property Limited Partnership at December 31, 2008 and 2007, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2008, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Liberty Property Limited Partnership’s internal control over financial reporting as of December 31, 2008, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 25, 2009 (not provided herein) expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Philadelphia, Pennsylvania
February 25, 2009 except for Notes 2, 11, 12, 13, and 14 as to which the date is December 1, 2009, and Note 8 as to which the date is May 19, 2009

 

60


 

CONSOLIDATED BALANCE SHEETS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(IN THOUSANDS)
                 
    December 31,  
    2008     2007  
ASSETS
               
Real estate:
               
Land and land improvements
  $ 813,397     $ 792,991  
Buildings and improvements
    4,260,121       4,408,309  
Less accumulated depreciation
    (982,114 )     (858,671 )
 
           
Operating real estate
    4,091,404       4,342,629  
 
               
Development in progress
    245,463       316,985  
Land held for development
    209,551       247,124  
 
           
Net real estate
    4,546,418       4,906,738  
 
               
Cash and cash equivalents
    15,794       37,989  
Restricted cash
    39,726       34,567  
Accounts receivable, net
    12,985       15,908  
Deferred rent receivable
    85,352       79,720  
Deferred financing and leasing costs, net
    134,029       144,295  
Investments in and advances to unconsolidated joint ventures
    266,602       278,383  
Assets held for sale
    33,662       36,908  
Prepaid expenses and other assets
    82,467       109,429  
 
           
Total assets
  $ 5,217,035     $ 5,643,937  
 
           
LIABILITIES
               
Mortgage loans
  $ 198,560     $ 243,169  
Unsecured notes
    2,131,607       2,155,000  
Credit facility
    260,000       622,960  
Accounts payable
    32,481       44,666  
Accrued interest
    36,474       39,725  
Distributions payable
    48,858       59,849  
Other liabilities
    182,549       268,926  
 
           
Total liabilities
    2,890,529       3,434,295  
 
               
Noncontrolling interest-consolidated joint ventures
    1,130       517  
Limited partners’ equity — preferred units, 9,740,000 preferred units outstanding as of December 31, 2008 and December 31, 2007
    287,959       287,960  
— common units, 4,074,967 and 4,189,967 common units outstanding as of December 31, 2008 and December 31, 2007, respectively
    117,546       120,832  
 
               
OWNERS’ EQUITY
               
General partner’s equity — common units, 100,034,404 and 92,817,879 units outstanding as of December 31, 2008 and December 31, 2007, respectively
    1,919,871       1,800,333  
 
           
Total liabilities and owners’ equity
  $ 5,217,035     $ 5,643,937  
 
           
See accompanying notes.

 

61


 

CONSOLIDATED STATEMENTS OF OPERATIONS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(IN THOUSANDS, EXCEPT PER UNIT AMOUNTS)
                         
    Year Ended December 31,  
    2008     2007     2006  
OPERATING REVENUE
                       
Rental
  $ 508,042     $ 467,881     $ 414,998  
Operating expense reimbursement
    223,834       202,482       176,686  
 
                 
Total operating revenue
    731,876       670,363       591,684  
 
                 
OPERATING EXPENSES
                       
Rental property
    149,859       140,756       120,025  
Real estate taxes
    83,985       71,017       63,198  
General and administrative
    54,485       54,326       46,310  
Depreciation and amortization
    169,440       152,170       128,746  
 
                 
Total operating expenses
    457,769       418,269       358,279  
 
                 
Operating income
    274,107       252,094       233,405  
OTHER INCOME (EXPENSE)
                       
Interest and other income
    13,452       11,682       8,676  
Debt extinguishment gain
    2,521              
Interest expense
    (152,456 )     (124,377 )     (106,781 )
 
                 
Total other income(expense)
    (136,483 )     (112,695 )     (98,105 )
 
                 
Income before property dispositions, income taxes and equity in (loss) earnings of unconsolidated joint ventures
    137,624       139,399       135,300  
Gain on property dispositions
    10,572       1,463       17,628  
Income taxes
    (1,645 )     709       (288 )
Equity in earnings (loss) of unconsolidated joint ventures
    2,805       (226 )     1,432  
 
                 
Income from continuing operations
    149,356       141,345       154,072  
Discontinued operations (including net gain on property dispositions of $23,519, $33,611 and $112,620 for the years ended December 31, 2008, 2007 and 2006, respectively)
    30,750       48,965       137,971  
 
                 
Net income
    180,106       190,310       292,043  
Noncontrolling interest-consolidated joint venture
    (483 )     (101 )     7  
Preferred unit distributions
    (21,012 )     (17,126 )     (13,691 )
Excess of preferred unit redemption over carrying amount
          (696 )      
 
                 
Income available to common unitholders
  $ 158,611     $ 172,387     $ 278,359  
 
                 
Earnings per common unit
                       
Basic:
                       
Income from continuing operations
  $ 1.31     $ 1.30     $ 1.50  
Income from discontinued operations
    0.31       0.51       1.48  
 
                 
Income per common unit — basic
  $ 1.62     $ 1.81     $ 2.98  
 
                 
Diluted:
                       
Income from continuing operations
  $ 1.31     $ 1.29     $ 1.49  
Income from discontinued operations
    0.31       0.51       1.46  
 
                 
Income per common unit — diluted
  $ 1.62     $ 1.80     $ 2.95  
 
                 
Weighted average number of common units outstanding
                       
Basic
    97,814       95,375       93,208  
Diluted
    97,994       95,993       94,387  
See accompanying notes.

 

62


 

CONSOLIDATED STATEMENTS OF EQUITY OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(IN THOUSANDS)
         
    General  
    Partner’s  
    Equity  
Balance at January 1, 2006
  $ 1,626,531  
Contributions from partners
    93,255  
Distributions to partners
    (221,907 )
Foreign currency translation adjustment
    10,417  
Net income
    266,574  
Redemption of limited partners’ common units for common shares
    (22,811 )
 
     
Balance at December 31, 2006
    1,752,059  
Contributions from partners
    78,493  
Distributions to partners
    (278,209 )
Foreign currency translation adjustment
    1,055  
Net income
    164,831  
Redemption of limited partners’ common units for common shares
    82,104  
 
     
Balance at December 31, 2007
    1,800,333  
Contributions from partners
    215,375  
Distributions to partners
    (221,023 )
Foreign currency translation adjustment
    (26,756 )
Net income
    151,942  
 
     
Balance at December 31, 2008
  $ 1,919,871  
 
     
See accompanying notes.

 

63


 

CONSOLIDATED STATEMENTS OF CASH FLOWS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
(IN THOUSANDS)
                         
    Year Ended December 31,  
    2008     2007     2006  
OPERATING ACTIVITIES
                       
Net income
  $ 180,106     $ 190,310     $ 292,043  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Depreciation and amortization
    175,236       163,665       151,966  
Amortization of deferred financing costs
    4,429       4,137       4,244  
Equity in loss (earnings) of unconsolidated joint ventures
    (2,805 )     226       (1,432 )
Distributions from unconsolidated joint ventures
    1,660       3,550       5,692  
Gain on property dispositions
    (34,091 )     (35,074 )     (130,248 )
Noncash compensation
    9,152       8,128       6,212  
Changes in operating assets and liabilities:
                       
Restricted cash
    (10,903 )     26,211       (21,692 )
Accounts receivable
    (4,277 )     4,634       (6,879 )
Deferred rent receivable
    (13,482 )     (13,455 )     924  
Prepaid expenses and other assets
    (26,326 )     (14,145 )     (14,394 )
Accounts payable
    (10,913 )     3,974       7,648  
Accrued interest
    (3,251 )     3,428       1,405  
Other liabilities
    3,935       1,163       29,084  
 
                 
Net cash provided by operating activities
    268,470       346,752       324,573  
 
                 
INVESTING ACTIVITIES
                       
Investment in properties
    (60,078 )     (307,846 )     (372,610 )
Cash paid for business, net of cash acquired
          (626,007 )      
Investments in and advances to unconsolidated joint ventures
    58,250       (227,385 )     (6,239 )
Net proceeds from disposition of properties/land
    382,956       996,474       492,548  
Investment in development in progress
    (247,393 )     (417,877 )     (339,631 )
Increase in land held for development
    (47,857 )     (137,051 )     (79,976 )
Increase in deferred leasing costs
    (33,325 )     (39,232 )     (29,034 )
 
                 
Net cash provided by (used in) investing activities
    52,553       (758,924 )     (334,942 )
 
                 
FINANCING ACTIVITIES
                       
Net proceeds from issuance of notes payable
          415,063        
Redemption of notes payable
          (415,063 )      
Net proceeds from issuance of unsecured notes
          446,205       295,393  
Repayment of unsecured notes
    (23,393 )     (250,000 )     (100,000 )
Proceeds from mortgage loans
    2,667              
Repayments of mortgage loans
    (46,452 )     (16,365 )     (56,406 )
Proceeds from credit facility
    572,300       1,363,050       725,025  
Repayments on credit facility
    (782,300 )     (987,050 )     (733,515 )
Increase in deferred financing costs
    (33 )     (1,224 )     (1,635 )
Capital contributions
    206,349       170,313       113,348  
Distributions to partners
    (262,973 )     (328,607 )     (242,537 )
 
                 
Net cash (used in) provided by financing activities
    (333,835 )     396,322       (327 )
 
                 
Decrease in cash and cash equivalents
    (12,812 )     (15,850 )     (10,696 )
(Decrease) increase in cash and cash equivalents related to foreign currency translation
    (9,383 )     102       2,804  
Cash and cash equivalents at beginning of year
    37,989       53,737       61,629  
 
                 
Cash and cash equivalents at end of year
  $ 15,794     $ 37,989     $ 53,737  
 
                 
SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS
                       
Write-off of fully depreciated property and deferred costs
  $ 31,421     $ 102,902     $ 87,424  
Issuance of operating partnership common units
                30,000  
Acquisition of properties
          (73,556 )     (3,066 )
Assumption of mortgage loans
          73,556       3,066  
Increase in investment in unconsolidated joint ventures
    (35,172 )            
Disposition of properties/development in progress
    173,624              
Disposition of deferred leasing/financing costs
    12,526              
Reduction of accounts receivable
    7,854              
Reduction of deferred rent receivable
    6,580              
Reduction of prepaid and other assets
    38,486              
Reduction of Credit Facility
    (152,960 )            
Reduction of other liabilities
    (50,938 )            
See accompanying notes.

 

64


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS OF
LIBERTY PROPERTY LIMITED PARTNERSHIP
1. ORGANIZATION
Liberty Property Trust (the “Trust”) is a self-administered and self-managed Maryland real estate investment trust (a “REIT”). Substantially all of the Trust’s assets are owned directly or indirectly, and substantially all of the Trust’s operations are conducted directly or indirectly, by its subsidiary, Liberty Property Limited Partnership, a Pennsylvania limited partnership (the “Operating Partnership” and, together with the Trust and their consolidated subsidiaries, the “Company”). The Trust is the sole general partner and also a limited partner of the Operating Partnership, owning 96.0% of the common equity of the Operating Partnership at December 31, 2008. The Company provides leasing, property management, development, acquisition, and other tenant-related services for a portfolio of industrial and office properties which are located principally within the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States and the United Kingdom.
All square footage amounts are unaudited.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“US GAAP”) requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Principles of Consolidation
The consolidated financial statements of the Company include the Operating Partnership and wholly owned subsidiaries and those subsidiaries in which the Company owns a majority voting interest with the ability to control operations of the subsidiaries and where no approval, veto or other important rights have been granted to the noncontrolling shareholders. All significant intercompany transactions and accounts have been eliminated.
Reclassifications
Certain amounts from prior years have been reclassified to conform to current-year presentation.
Real Estate and Depreciation
The properties are recorded at cost and are depreciated using the straight line method over their estimated useful lives. The estimated lives are as follows:
     
Building and Improvements
  40 years (blended)
Capital improvements
  15 – 20 years
Equipment
  5 – 10 years
Tenant improvements
  Term of the related lease
Expenditures directly related to acquisition or improvement of real estate, including interest and other costs capitalized during development, are included in net real estate and are stated at cost. The capitalized costs include pre-construction costs essential to the development of the property, development and construction costs, interest costs, real estate taxes, development-related salaries and other costs incurred during the period of development. Expenditures for maintenance and repairs are charged to operations as incurred.
In accordance with the Financial Accounting Standards Board (“FASB”) Statement of Financial Standards (“SFAS”) No. 141, “Business Combinations,” the Company allocates the purchase price of real estate acquired to land, building and improvements and intangibles based on the relative fair value of each component. The value ascribed to in-place leases is based on the rental rates for the existing leases compared to market rent for leases of similar terms and present valuing the difference based on market interest rates. Origination values are also assigned to in-place leases, and, where appropriate, value is assigned to customer relationships. The Company depreciates the amounts allocated to building and improvements over 40 years and the amounts allocated to intangibles relating to in-place leases, which are included in deferred financing and leasing costs and other liabilities in the accompanying consolidated balance sheets, over the remaining term of the related leases.

 

65


 

Once a property is designated as held for sale, no further depreciation expense is recorded. Operations for properties identified as held for sale and/or sold where no continuing involvement exists are presented in discontinued operations for all periods presented.
The Company evaluates its real estate investments upon occurrence of a significant adverse change in its operations to assess whether any impairment indicators are present that affect the recovery of the recorded value. If any real estate investment is considered impaired, a loss is recognized to reduce the carrying value of the property to its estimated fair value.
Investments in Unconsolidated Joint Ventures
The Company accounts for its investments in unconsolidated joint ventures using the equity method of accounting as the Company exercises significant influence, but does not control these entities. Under the equity method of accounting, the net equity investment of the Company is reflected in the accompanying consolidated balance sheets and the Company’s share of net income from the joint ventures is included in the accompanying consolidated statements of operations.
On a periodic basis, management assesses whether there are any indicators that the value of the Company’s investments in unconsolidated joint ventures may be impaired. An investment is impaired only if management’s estimate of the value of the investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the investment over the estimated fair value of the investment.
Cash and Cash Equivalents
Highly liquid investments with a maturity of three months or less when purchased are classified as cash equivalents.
Restricted Cash
Restricted cash includes tenant security deposits and escrow funds that the Company maintains pursuant to certain mortgage loans. Restricted cash also includes the undistributed proceeds from the sale of residential land in Kent County, United Kingdom.
Accounts Receivable/Deferred Rent Receivable
The Company’s accounts receivable are comprised of rents and charges for property operating costs due from tenants. The Company periodically performs a detailed review of amounts due from tenants to determine if accounts receivable balances are collectible. Based on this review, accounts receivable are reduced by an allowance for doubtful accounts. The Company considers tenant credit quality and payment history and general economic conditions in determining the allowance for doubtful accounts. If the accounts receivable balance is subsequently deemed uncollectible, the receivable and allowance for doubtful account balance is written off.
The Company’s deferred rent receivable represents the cumulative difference between rent revenue recognized on a straight line basis and contractual payments due under the terms of tenant leases.
The allowance for doubtful accounts at December 31, 2008 and 2007 was $8.5 million and $6.0 million, respectively.
Goodwill
Goodwill represents the amounts paid in excess of the fair value of the net assets acquired from business acquisitions accounted for under SFAS No. 141, “Business Combinations”. Pursuant to SFAS No. 142, “Accounting for Goodwill and Intangible Assets” (“SFAS 142”) goodwill is not amortized to expense but rather is analyzed for impairment. In conjunction with the purchase of Republic, goodwill of $15.3 million was recorded. The goodwill is assigned to the Northern Virginia/Washington, D.C. operation (“reporting unit”) which is part of the Philadelphia reportable segment and is included in prepaid expenses and other assets on the Company’s consolidated balance sheets. The Company assesses goodwill for impairment annually in November and in interim periods if certain events occur indicating the carrying value may be impaired. The Company performs its analysis for potential impairment of goodwill in accordance with SFAS 142, which requires that a two-step impairment test be performed on goodwill. In the first step, the fair value of the reporting unit is compared to its carrying value. If the fair value exceeds its carrying value, goodwill is not impaired, and no further testing is required. If the carrying value of the reporting unit exceeds its fair value, then a second step must be performed in order to determine the implied fair value of the goodwill and compare it to the carrying value of the goodwill. If the carrying value of goodwill exceeds its implied fair value then an impairment loss is recorded equal to the difference. No impairment losses were recognized during the years ended December 31, 2008 or 2007.

 

66


 

Revenues
The Company earns rental income under operating leases with tenants. Rental income is recognized on a straight line basis over the applicable lease term. Operating expense reimbursements consisting of amounts due from tenants for real estate taxes, utilities and other recoverable costs are recognized as revenue in the period in which the corresponding expenses are incurred.
Termination fees (included in rental revenue) are fees that the Company has agreed to accept in consideration for permitting certain tenants to terminate their lease prior to the contractual expiration date. The Company recognizes termination fees in accordance with Staff Accounting Bulletin 104 when the following conditions are met:
  a)  
the termination agreement is executed,
 
  b)  
the termination fee is determinable,
 
  c)  
all landlord services pursuant to the terminated lease have been rendered, and
 
  d)  
collectability of the termination fee is assured.
Deferred Financing and Leasing Costs
Costs incurred in connection with financing or leasing are capitalized and amortized over the term of the related loan or lease. Deferred financing cost amortization is reported as interest expense. Intangible assets related to acquired in-place leases are amortized over the terms of the related leases.
Costs Incurred for Preferred Unit Issuance
Costs incurred in connection with the Company’s preferred unit issuances are reflected as a reduction of Limited partner’s equity — preferred units.
Income per Common Unit
The following table sets forth the computation of basic and diluted income per common unit, updated to reflect discontinued operations as of September 30, 2009 (in thousands, except per unit amounts):
                                                 
    2008     2007  
            Weighted                     Weighted        
            Average                     Average        
    Income     Units     Per     Income     Units     Per  
    (Numerator)     (Denominator)     Unit     (Numerator)     (Denominator)     Unit  
 
                                               
Income from continuing operations net of noncontrolling interest
  $ 148,873                     $ 141,244                  
Less: Preferred unit distributions
    (21,012 )                     (17,126 )                
Excess of preferred unit redemption over carrying amount
                          (696 )                
 
                                           
Basic income from continuing operations
                                               
Income from continuing operations available to common unitholders
    127,861       97,814     $ 1.31       123,422       95,375     $ 1.30  
 
                                           
Dilutive units for long-term compensation plans
          180                     618          
 
                                       
Diluted income from continuing operations
                                               
Income from continuing operations available to common unitholders and assumed conversions
    127,861       97,994     $ 1.31       123,422       95,993     $ 1.29  
 
                                   
Basic income from discontinued operations
                                               
Discontinued operations
    30,750       97,814     $ 0.31       48,965       95,375     $ 0.51  
 
                                           
Dilutive units for long-term compensation plans
          180                     618          
 
                                       
Diluted income from discontinued operations
                                               
Discontinued operations
    30,750       97,994     $ 0.31       48,965       95,993     $ 0.51  
 
                                   
Basic income per common unit
                                               
Income available to common unitholders
    158,611       97,814     $ 1.62       172,387       95,375     $ 1.81  
 
                                           
Dilutive units for long-term compensation plans
          180                     618          
 
                                       
Diluted income per common unit
                                               
Income available to common unitholders and assumed conversions
  $ 158,611       97,994     $ 1.62     $ 172,387       95,993     $ 1.80  
 
                                   

 

67


 

                         
    2006  
            Weighted        
            Average        
    Income     Units     Per  
    (Numerator)     (Denominator)     Unit  
Income from continuing operations net of noncontrolling interest
  $ 154,079                  
Less: Preferred unit distributions
    (13,691 )                
 
                     
Basic income from continuing operations
                       
Income from continuing operations available to common unitholders
    140,388       93,208     $ 1.50  
 
                     
Dilutive units for long-term compensation plans
          1,179          
 
                   
Diluted income from continuing operations
                       
Income from continuing operations available to common unitholders and assumed conversions
    140,388       94,387     $ 1.49  
 
                 
Basic income from discontinued operations
                       
Discontinued operations
    137,971       93,208     $ 1.48  
 
                     
Dilutive units for long-term compensation plans
          1,179          
 
                   
Diluted income from discontinued operations
                       
Discontinued operations
    137,971       94,387     $ 1.46  
 
                 
Basic income per common unit
                       
Income available to common unitholders
    278,359       93,208     $ 2.98  
 
                     
Dilutive units for long-term compensation plans
          1,179          
 
                   
Diluted income per common unit
                       
Income available to common unitholders and assumed Conversions
  $ 278,359       94,387     $ 2.95  
 
                 
Fair Value of Financial Instruments
The carrying value of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued interest, distributions payable and other liabilities are reasonable estimates of fair values because of the short-term nature of these instruments. The fair value of the Company’s long-term debt, which is based on estimates by management and on rates quoted on December 31, 2008 for comparable loans, is less than the aggregate carrying value by approximately $713.1 million at December 31, 2008.
Income Taxes
In conformity with the Internal Revenue Code and applicable state and local tax statutes, taxable income or loss of the Operating Partnership is required to be reported in the tax returns of the partners in accordance with the terms of the Partnership Agreement. However, the Company is taxed in certain states, the United Kingdom and Luxembourg. Accordingly, the Company has recognized federal, state, local and foreign taxes in accordance with US GAAP, as applicable.
In July 2006 the FASB issued FASB interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”). FIN 48 is an interpretation of SFAS No. 109, “Accounting for Income Taxes.” The Company adopted the provisions of FIN 48 on January 1, 2007. As a result of the implementation of FIN 48, no uncertain tax positions were identified which would result in the recording of a liability for unrecognized tax benefits, and correspondingly no benefit recognition was identified that would affect the effective tax rate. Additionally, there are no possibly significant unrecognized tax benefits which are reasonably expected to occur within the next 12 months. The Company’s policy is to recognize interest accrued related to unrecognized benefits in interest expense and penalties in other expense. There are no interest and penalties deducted in the current period and no interest and penalties accrued at December 31, 2008 and December 31, 2007.
Certain of the Company’s taxable REIT subsidiaries have net operating loss carryforwards available of approximately $19.3 million. These carryforwards begin to expire in 2018. The Company has considered estimated future taxable income and have determined that a valuation allowance for the full carrying value of net operating loss carryforwards is appropriate.

 

68


 

The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, certain state and local jurisdictions, the United Kingdom and Luxembourg. With few exceptions, the Company is no longer subject to U.S. federal, state, and local, or United Kingdom and Luxembourg examinations by tax authorities for years before 2005.
Foreign Currency Translation
The functional currency of the Company’s United Kingdom operations is pounds sterling. The Company translates the financial statements for the United Kingdom operations into US dollars. Gains and losses resulting from this translation do not impact the results of operations and are included in general partner’s equity-common units. Other comprehensive (loss) income was ($26.8) million, $1.1 million and $10.4 million for the years ended December 31, 2008, 2007 and 2006, respectively. Upon sale or upon complete or substantially complete liquidation of a foreign investment, the gain or loss on the sale will include the cumulative translation adjustments that have been previously recorded in general partner’s equity-common units.
Recently Issued Accounting Standards
SFAS No. 157
In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS No. 157”), which defines fair value, establishes a framework for consistently measuring fair value under US GAAP and expands disclosures about fair value measurements. The hierarchy is measured in three levels based on the reliability of inputs:
Level 1 — Valuations based on quoted prices in active markets for identical assets or liabilities in a market that the Company has the ability to access.
Level 2 — Valuations based on quoted prices for similar assets or liabilities, or inputs that are observable, either directly or indirectly, through corroboration with observable market data.
Level 3 — Valuations derived from other valuation methodologies, including pricing models, discounted cash flow models, and similar techniques. Level 3 valuations incorporate certain assumptions and projections that are not directly observable in the market and significant professional judgment in determining the fair value assigned to such assets or liabilities.
The Company adopted the provisions of SFAS No. 157 on January 1, 2008. The adoption of this statement did not have a material effect on the Company’s financial position or results of operations.
SFAS No. 159
In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS No. 159”). SFAS No. 159 provides companies with an option to report selected financial assets and liabilities at fair value and establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. The Company adopted the provisions of SFAS No. 159 on January 1, 2008. The adoption of this statement did not have a material effect on the Company’s financial position or results of operations.
SFAS No. 141(R)
In December 2007, the FASB issued SFAS No. 141(R), “Applying the Acquisition Method” (“SFAS No. 141(R)”). This statement changes the accounting for acquisitions specifically eliminating the step acquisition model, changing the recognition of contingent consideration from being recognized when it is probable to being recognized at the time of acquisition, disallowing the capitalization of transaction costs and delays when restructurings related to acquisitions can be recognized. SFAS No. 141(R) is effective for fiscal years beginning after December 15, 2008 and will impact the accounting for acquisitions made beginning January 1, 2009. The Company does not anticipate that the adoption of this statement will have a material effect on its financial position or results of operations.
FSP EITF 03-6-1
In June 2008, the FASB issued FASB Staff Position (“FSP”) Emerging Issues Task Force (“EITF”) 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities.” The FSP clarifies that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. FSP EITF 03-6-1 is effective for fiscal years beginning after December 15, 2008. The Company does not anticipate that the adoption of this statement will have a material effect on its financial position or results of operations.

 

69


 

3. REAL ESTATE
The Company owns and operates industrial and office properties located principally in suburban mixed-use developments or business parks. The carrying value of these properties by type as of December 31, 2008 and 2007 is as follows (in thousands):
                                 
    Land     Buildings                
    And Land     And             Accumulated  
    Improvements     Improvements     Total     Depreciation  
2008
                               
Industrial properties
  $ 361,911     $ 1,831,862     $ 2,193,773     $ 433,904  
Office properties
    451,486       2,428,259       2,879,745       548,210  
 
                       
2008 Total
  $ 813,397     $ 4,260,121     $ 5,073,518     $ 982,114  
 
                       
2007
                               
Industrial properties
  $ 337,675     $ 1,717,500     $ 2,055,175     $ 382,241  
Office properties
    455,316       2,690,809       3,146,125       476,430  
 
                       
2007 Total
  $ 792,991     $ 4,408,309     $ 5,201,300     $ 858,671  
 
                       
Depreciation expense was $147.2 million in 2008, $135.4 million in 2007 and $124.9 million in 2006.
As of December 31, 2008, the Company had commenced development on 17 properties, which upon completion are expected to comprise 3.2 million square feet of leaseable space. As of December 31, 2008, $245.5 million had been expended for the development of these projects and an additional $128.1 million is estimated to be required for completion.
Additionally, unconsolidated joint ventures in which the Company had an interest had commenced development on four properties, which upon completion are expected to comprise 1.4 million square feet of leaseable space. As of December 31, 2008, $135.3 million had been expended for the development of these projects and an additional $51.1 million is estimated to be required for completion.
Information on the operating properties the Company sold during the years ended December 31, 2008 and 2007 is as follows:
                         
2008 Sales   Number of     Leaseable        
Segment   Buildings     Square Feet     Gross Proceeds  
                    (in thousands)  
Northeast
                       
Southeastern PA
    2       166,160     $ 33,557  
New Jersey
    5       159,989       15,100  
Midwest
    3       125,876       9,420  
Mid-Atlantic
    2       129,150       16,650  
Florida
    1       83,583       5,300  
 
                 
Total
    13       664,758     $ 80,027  
 
                 

 

70


 

                         
2007 Sales   Number of     Leaseable        
Segment   Buildings     Square Feet     Gross Proceeds  
                    (in thousands)  
Northeast
                       
Southeastern PA
    1       141,714     $ 8,650  
Lehigh/Central PA
    1       289,800       13,775  
Midwest
    60       4,257,477       317,600  
Mid-Atlantic
    6       399,258       21,363  
Florida
    2       152,219       8,152  
 
                 
Total
    70       5,240,468     $ 369,540  
 
                 
In addition, in 2008, the Company recognized the sale of the 1.25 million square foot Comcast Center to an unconsolidated joint venture. At the time of the sale, 968,000 leaseable square feet were in service and 282,000 square feet were under development. The gross proceeds from the sale were $512 million. See Note 4 below.
4. INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES
Listed below are the unconsolidated joint ventures in which the Company has a noncontrolling interest. The Company receives fees from these joint ventures for services it provides. These services include property management, leasing, development and administration. These fees are included in interest and other income in the accompanying consolidated statements of operations. The Company may also receive a promoted interest if certain return thresholds are met.
Liberty Venture I, LP
The Company has a 25% interest in Liberty Venture I, LP, an entity engaged in the ownership of industrial properties in New Jersey.
As of December 31, 2008, the joint venture owned 24 industrial properties totaling 3.1 million square feet and 43 acres of developable land, as well as a development property that, when completed, is expected to contain an additional 225,000 square feet of leaseable space. The Company has guaranteed cost overruns in excess of the approved project budget for the development property. The Company considers payments under the guarantee unlikely.
The Company recognized $1.5 million, $802,000 and $634,000 in fees for services during the years ended December 31, 2008, 2007 and 2006, respectively.
Kings Hill Unit Trust
The Company has a 20% interest in Kings Hill Unit Trust, an entity engaged in the ownership of office and industrial properties in the County of Kent, United Kingdom.
As of December 31, 2008, the joint venture owned 10 office properties and five industrial properties totaling 536,000 square feet.
The Company holds a $4.1 million note receivable from Kings Hill Unit Trust. The note receivable bears interest at a 9% rate and is due in December 2010.
Income from fees and interest was $764,000, $1.6 million and $1.3 million during the years ended December 31, 2008, 2007 and 2006, respectively.
Liberty/Commerz 1701 JFK Boulevard, LP
On April 13, 2006, the Company entered into a joint venture pursuant to which it sold an 80% interest in the equity of Comcast Center, a 1.25 million square foot office tower the Company was then developing in Philadelphia, Pennsylvania. The transaction valued the property at $512 million. Upon signing the joint venture agreement and through March 30, 2008, the criteria for sale recognition in accordance with SFAS No. 66, “Accounting for the Sales of Real Estate” (“SFAS No. 66”) had not been met and the transaction was accounted for as a financing arrangement.

 

71


 

On March 31, 2008, a $324 million, ten-year secured financing at a 6.15% interest rate for Comcast Center was funded. The proceeds from this financing were used to pay down outstanding borrowings on the Company’s credit facility.
On March 31, 2008, all conditions for sale treatment as outlined in SFAS No. 66 were satisfied and the Company recognized the sale of Comcast Center to an unconsolidated joint venture. Profit on the transaction was deferred until the costs of the project could be reasonably estimated. Profit on the sale of $6.6 million was recognized in the fourth quarter of 2008.
As of December 31, 2008, the Company had a $15.1 million receivable from this joint venture. This related party receivable is due to the funding of joint venture development costs and is reflected in investments in and advances to unconsolidated joint ventures the Company’s consolidated balance sheets.
The Company recognized $883,000 in fees for services during the year ended December 31, 2008.
Liberty Illinois, LP
On April 25, 2006, the Company entered into a joint venture (“Liberty Illinois, LP”) with the New York State Common Retirement Fund, selling a 75% equity interest in six industrial properties totaling 2.1 million square feet and 104 acres of developable land. The joint venture valued the buildings and land at $125.0 million.
As of December 31, 2008, the joint venture owned 14 industrial properties totaling 4.6 million square feet and 364 acres of developable land, as well as a development property that, when completed, is expected to contain an additional 464,000 square feet of leaseable space. The Company has guaranteed cost overruns in excess of the approved project budget for the development property. The Company considers payments under the guarantee unlikely.
The Company recognized $1.2 million, $791,000 and $777,000 in fees for services during the years ended December 31, 2008, 2007 and 2006, respectively.
Blythe Valley JV Sarl
On September 10, 2007, the Company entered into a joint venture to acquire Blythe Valley Park, West Midlands, UK for $325 million. The park consists of 491,000 square feet of office properties and 98 acres of developable land. The Company holds a $5.2 million note receivable from Blythe Valley JV Sarl and has a 20% interest in the joint venture. The note receivable bears interest at a 10% rate and is due in December 2017.
The Company recognized $909,000 and $446,000 in fees for services during the years ended December 31, 2008 and 2007, respectively.
Liberty Washington, LP
On October 4, 2007, the Company acquired Republic Property Trust (“Republic Acquisition”), a Maryland real estate investment trust and Republic Property Limited Partnership, a Delaware limited partnership and Republic’s operating partnership (together, “Republic”) for $916 million. The acquisition of Republic was completed through the merger of Republic with a wholly owned subsidiary of the Company and the merger of Republic’s operating partnership with the Company’s Operating Partnership. Republic operated a portfolio consisting of 2.4 million square feet of office space, six acres of developable land, and a redevelopment property that, when completed, is expected to contain an additional 176,000 square feet of office space in the Northern Virginia and Washington, D.C. markets. The Company has guaranteed cost overruns in excess of the approved project budget for the development property. The Company considers payments under the guarantee unlikely.
Concurrently, the Company formed a joint venture with New York State Common Retirement Fund to own and manage the Republic portfolio (“Republic Disposition”). The joint venture, in which the Company holds a 25% interest, purchased the Republic real estate assets for $900 million. The acquisition of Republic resulted in the Company recording $16 million in goodwill and other intangibles.
The Company had a $59.5 million note receivable from Liberty Washington, LP that was repaid in 2008.
The Company recognized $5.6 million and $2.1 million in interest and fees for services during the year ended December 31, 2008 and 2007, respectively.

 

72


 

Other Joint Ventures
As of December 31, 2008, the Company has a 50% ownership interest in three additional unconsolidated joint ventures. One of these joint ventures has three operating properties and investments in a property under development and land held for development. For the development project, the Company has guaranteed cost overruns in excess of the approved project budget. The Company considers payments under the guarantee unlikely. One of these joint ventures has one operating property, an investment in land held for development and a leasehold interest. The other joint venture has a leasehold interest and does not operate or own operating properties.
The Company’s share of each of the joint venture’s earnings is included in equity in earnings (loss) of unconsolidated joint ventures in the accompanying consolidated statements of operations.
The condensed balance sheets as of December 31, 2008 and 2007 and statements of operations for Liberty Venture I, LP, Kings Hill Unit Trust, Liberty Illinois, LP, Blythe Valley JV Sarl, Liberty Washington, LP, Liberty Commerz 1701 JFK Boulevard, LP and other unconsolidated joint ventures for the years ended December 31, 2008, 2007 and 2006 are as follows (in thousands):
Balance Sheets:
                                                                 
    December 31, 2008  
                          Blythe             Liberty Commerz              
    Liberty     Kings Hill     Liberty     Valley JV     Liberty     1701 JFK              
    Venture I, LP     Unit Trust     Illinois, LP     Sarl     Washington, LP     Boulevard, LP     Other     Total  
 
                                                               
Real estate assets
  $ 119,523     $ 170,521     $ 227,318     $ 189,256     $ 804,587     $ 492,189     $ 57,933     $ 2,061,327  
Accumulated depreciation
    (16,285 )     (8,971 )     (12,436 )     (5,301 )     (28,515 )     (14,013 )     (790 )     (86,311 )
 
                                               
Real estate assets, net
    103,238       161,550       214,882       183,955       776,072       478,176       57,143       1,975,016  
 
                                                               
Development in progress
    9,948             16,252             101,653             7,524       135,377  
Land held for development
    2,733             42,338       42,668       7,859             14,435       110,033  
Other assets
    13,585       10,481       9,506       10,353       58,485       65,495       31,654       199,559  
 
                                               
Total assets
  $ 129,504     $ 172,031     $ 282,978     $ 236,976     $ 944,069     $ 543,671     $ 110,756     $ 2,419,985  
 
                                               
 
                                                               
Debt
  $ 82,813     $ 138,634     $ 145,504     $ 180,004     $ 350,121     $ 324,000     $ 38,830     $ 1,259,906  
Other liabilities
    2,168       38,112       7,481       37,899       40,919       32,362       19,764       178,705  
Equity
    44,523       (4,715 )     129,993       19,073       553,029       187,309       52,162       981,374  
 
                                               
Total liabilities and equity
  $ 129,504     $ 172,031     $ 282,978     $ 236,976     $ 944,069     $ 543,671     $ 110,756     $ 2,419,985  
 
                                               
Company’s net investment in unconsolidated joint ventures (1)
  $ 10,355     $ 3,415     $ 26,583     $ 9,129     $ 138,102     $ 50,899     $ 28,119     $ 266,602  
 
                                               

 

73


 

                                                                 
    December 31, 2007  
                        Blythe         Liberty Commerz              
    Liberty     Kings Hill     Liberty     Valley JV     Liberty     1701 JFK              
    Venture I, LP     Unit Trust     Illinois, LP     Sarl     Washington, LP     Boulevard, LP     Other     Total  
 
                                                               
Real estate assets
  $ 118,030     $ 231,399     $ 225,405     $ 267,488     $ 802,146     $     $ 14,586     $ 1,659,054  
Accumulated depreciation
    (13,115 )     (8,385 )     (6,533 )     (2,004 )     (5,746 )           (60 )     (35,843 )
 
                                               
Real estate assets, net
    104,915       223,014       218,872       265,484       796,400             14,526       1,623,211  
 
                                                               
Development in progress
                            76,483             40,694       117,177  
Land held for development
    2,733             41,008       48,712       7,859             28,201       128,513  
Other assets
    24,185       17,551       11,871       18,716       54,684             15,513       142,520  
 
                                               
Total assets
  $ 131,833     $ 240,565     $ 271,751     $ 332,912     $ 935,426     $     $ 98,934     $ 2,011,421  
 
                                               
 
                                                               
Debt
  $ 81,216     $ 188,765     $ 145,400     $ 251,654     $ 339,120     $     $ 43,249     $ 1,049,404  
Other liabilities
    2,830       50,656       3,677       40,399       43,491             3,834       144,887  
Equity
    47,787       1,144       122,674       40,859       552,815             51,851       817,130  
 
                                               
Total liabilities and equity
  $ 131,833     $ 240,565     $ 271,751     $ 332,912     $ 935,426     $     $ 98,934     $ 2,011,421  
 
                                               
Company’s net investment in unconsolidated joint ventures (1)
  $ 11,352     $ 6,002     $ 24,729     $ 11,773     $ 197,622     $     $ 26,905     $ 278,383  
 
                                               
     
(1)  
Differences between the Company’s net investment in unconsolidated joint ventures and its underlying equity in the net assets of the venture is primarily a result of the deferral of gains associated with the sales of properties to joint ventures in which the Company retains an ownership interest and loans made to the joint ventures by the Company. Deferred gains are amortized to equity in earnings (loss) of joint ventures over the average estimated useful lives of the assets sold.
Statements of Operations:
                                                                 
    Year Ended December 31, 2008  
                        Blythe         Liberty Commerz              
    Liberty     Kings Hill     Liberty     Valley JV     Liberty     1701 JFK              
    Venture I, LP     Unit Trust     Illinois, LP     Sarl     Washington, LP     Boulevard, LP     Other     Total  
 
                                                               
Total revenue
  $ 19,075     $ 18,057     $ 22,811     $ 15,386     $ 76,552     $ 43,607     $ 3,056     $ 198,544  
Operating expense
    7,074       2,490       7,003       2,377       24,440       15,080       709       59,173  
 
                                               
 
    12,001       15,567       15,808       13,009       52,112       28,527       2,347       139,371  
 
                                                               
Interest
    (4,522 )     (9,900 )     (7,833 )     (14,253 )     (17,670 )     (15,454 )     (2,057 )     (71,689 )
Depreciation and amortization
    (4,162 )     (5,272 )     (7,378 )     (5,911 )     (34,951 )     (10,941 )     (862 )     (69,477 )
Other income/(expense)
    2,473       (924 )     195       (467 )     722       191       (96 )     2,094  
Gain on sale
    (3 )                                   102       99  
 
                                               
Net income (loss)
  $ 5,787     $ (529 )   $ 792     $ (7,622 )   $ 213     $ 2,323     $ (566 )   $ 398  
 
                                               
Company’s equity in earnings (loss) of unconsolidated joint ventures
  $ 1,645     $ 167     $ 549     $ (1,370 )   $ 1,288     $ 685     $ (159 )   $ 2,805  
 
                                               

 

74


 

                                                                 
    Year Ended December 31, 2007  
                          Blythe           Liberty Commerz              
    Liberty     Kings Hill     Liberty     Valley JV     Liberty     1701 JFK              
    Venture I, LP     Unit Trust     Illinois, LP     Sarl     Washington, LP     Boulevard, LP     Other     Total  
 
                                                               
Total revenue
  $ 18,457     $ 19,696     $ 17,360     $ 5,920     $ 18,203     $     $ 397     $ 80,033  
Operating expense
    5,807       2,374       4,433       5,265       4,273             131       22,283  
 
                                               
 
    12,650       17,322       12,927       655       13,930             266       57,750  
 
                                                               
Interest
    (4,240 )     (14,583 )     (6,297 )     (6,009 )     (4,299 )           (253 )     (35,681 )
Depreciation and amortization
    (4,228 )     (7,058 )     (6,316 )     (2,201 )     (8,969 )           (70 )     (28,842 )
Other income/(expense)
    (76 )     (645 )     (266 )     (220 )     (1,337 )           359       (2,185 )
Gain on sale
    524                                     867       1,391  
 
                                               
Net income (loss)
  $ 4,630     $ (4,964 )   $ 48     $ (7,775 )   $ (675 )   $     $ 1,169     $ (7,567 )
 
                                               
Company’s equity in earnings (loss) of unconsolidated joint ventures
  $ 1,320     $ (732 )   $ 399     $ (1,514 )   $ (232 )   $     $ 533     $ (226 )
 
                                               
                                                                 
    Year Ended December 31, 2006  
                          Blythe           Liberty Commerz              
    Liberty     Kings Hill     Liberty     Valley JV     Liberty     1701 JFK              
    Venture I, LP     Unit Trust     Illinois, LP     Sarl     Washington, LP     Boulevard, LP     Other     Total  
 
                                                               
Total revenue
  $ 18,395     $ 18,183     $ 7,471     $     $     $     $     $ 44,049  
Operating expense
    5,364       2,181       1,833                         171       9,549  
 
                                               
 
    13,031       16,002       5,638                         (171 )     34,500  
 
                                                               
Interest
    (4,501 )     (13,455 )     (2,527 )                             (20,483 )
Depreciation and amortization
    (4,544 )     (6,267 )     (2,502 )                             (13,313 )
Other income/(expense)
    (127 )     (604 )     5                         392       (334 )
Gain on sale
    2,644                                     138       2,782  
 
                                               
Net income (loss)
  $ 6,503     $ (4,324 )   $ 614     $     $     $     $ 359     $ 3,152  
 
                                               
Company’s equity in earnings (loss) of unconsolidated joint ventures
  $ 1,651     $ (657 )   $ 259     $     $     $     $ 179     $ 1,432  
 
                                               

 

75


 

5. DEFERRED FINANCING AND LEASING COSTS
Deferred financing and leasing costs at December 31, 2008 and 2007 are as follows (in thousands):
                 
    December 31,  
    2008     2007  
Deferred leasing costs
  $ 188,056     $ 173,669  
Deferred financing costs
    8,754       12,077  
In-place lease value and related intangible asset
    77,564       77,760  
 
           
 
    274,374       263,506  
 
               
Accumulated amortization
    (140,345 )     (119,211 )
 
           
Total
  $ 134,029     $ 144,295  
 
           
6. INDEBTEDNESS
Indebtedness consists of mortgage loans, unsecured notes, and borrowings under the credit facility. The weighted average interest rates for the years ended December 31, 2008, 2007 and 2006, were 6.1%, 6.5% and 6.6%, respectively. Interest costs during the years ended December 31, 2008, 2007 and 2006 in the amount of $20.0 million, $45.7 million and $30.8 million, respectively, were capitalized. Cash paid for interest for the years ended December 31, 2008, 2007 and 2006, was $177.0 million, $172.9 million and $150.2 million, respectively.
During the fourth quarter of the year ended December 31, 2008, the Company purchased $23.4 million of its 8.5% senior unsecured notes. These notes were purchased at a $2.5 million discount. The discount is included in net income as a loan extinguishment gain.
During the year ended December 31, 2007, the Company satisfied a $100 million 7.25% senior unsecured note and issued a $300 million 6.625% senior unsecured note due October 1, 2017. The Company used the net proceeds to pay down outstanding borrowings under the Company’s unsecured credit facility and for general corporate purposes. Amounts repaid under the credit facility were subsequently drawn to pay a portion of the cash merger consideration for the purchase of Republic Property Trust.
During the year ended December 31, 2006, the Company satisfied a $100 million 6.95% medium term note and issued a $300 million 5.50% senior unsecured note due December 15, 2016. The Company used the net proceeds to pay down outstanding borrowings under the Company’s unsecured credit facility and for general corporate purposes.
The Company is subject to financial covenants contained in some of the debt agreements, the most restrictive of which are detailed below under the heading “Credit Facility.” As of December 31, 2008 the Company was in compliance with all financial covenants.
Mortgage Loans, Unsecured Notes
Mortgage loans with maturities ranging from 2009 to 2017 are collateralized by and in some instances cross-collateralized by properties with a net book value of $309.4 million.
The interest rates on $2,327.5 million of mortgage loans and unsecured notes are fixed and range from 5.0% to 8.8%. The weighted average remaining term for the mortgage loans and unsecured notes is 4.9 years.
Credit Facility
$600 Million Unsecured Revolving Credit Facility
The Company has a four-year, $600 million unsecured revolving credit facility (the “$600 million Credit Facility”). Based on the Company’s present ratings, borrowings under the $600 million Credit Facility are priced at LIBOR plus 65 basis points. The $600 million Credit Facility contains a competitive bid option, whereby participating lenders bid on the interest rate to be charged. This feature is available for up to 50% of the amount of the facility. The interest rate on the $260.0 million of borrowings outstanding as of December 31, 2008 was 1.56%. The current ratings for the Company’s senior unsecured debt are Baa2, BBB, and BBB+ from Moody’s, S&P and Fitch, respectively. The $600 million Credit Facility has an accordion feature for an additional $200 million. There is also a 15 basis point annual facility fee on the current borrowing capacity. The $600 million Credit Facility expires on January 16, 2010 and may be extended for a one-year period. The fee to extend the $600 million Credit Facility for one year is $900,000. The $600 million Credit Facility contains financial covenants, certain of which are set forth below:
   
total debt to total assets may not exceed 0.60:1;
   
earnings before interest, taxes, depreciation and amortization to fixed charges may not be less than 1.50:1;

 

76


 

 
   
unsecured debt to unencumbered asset value must equal or be less than 60%; and
 
   
unencumbered net operating income to unsecured interest expense must equal or exceed 200%.
The scheduled principal amortization and maturities of the Company’s mortgage loans, unsecured notes outstanding and the $600 million Credit Facility and the related weighted average interest rates are as follows (in thousands, except percentages):
                                                 
                                            Weighted  
    Mortgages                             Average  
    Principal     Principal     Unsecured     Credit             Interest  
    Amortization     Maturities     Notes     Facility     Total     Rate  
2009
  $ 6,586     $ 41,833     $ 270,000     $     $ 318,419       7.76 %
2010
    5,823       4,736       176,607       260,000       447,166       4.40 %
2011
    5,159       13,409       250,000             268,568       7.23 %
2012
    4,336       32,875       235,000             272,211       6.47 %
2013
    3,857       4,510                   8,367       5.79 %
2014
    3,888       2,684       200,000             206,572       5.66 %
2015
    3,336       44,469       300,000             347,805       5.25 %
2016
    2,409       16,880       300,000             319,289       5.55 %
2017
    1,770             300,000             301,770       6.62 %
2018 & thereafter
                100,000             100,000       7.50 %
 
                                   
 
  $ 37,164     $ 161,396     $ 2,131,607     $ 260,000     $ 2,590,167       6.06 %
 
                                   
7. LEASING ACTIVITY
Future minimum rental payments due from tenants under noncancelable operating leases as of December 31, 2008 are as follows (in thousands):
         
2008
  $ 491,933  
2009
    441,833  
2010
    375,467  
2011
    312,982  
2012
    248,657  
Thereafter
    680,230  
 
     
TOTAL
  $ 2,551,102  
 
     
In addition to minimum rental payments, most leases require the tenants to pay for their pro rata share of specified operating expenses. These payments are included as operating expense reimbursement in the accompanying consolidated statements of operations.

 

77


 

8. EQUITY
Noncontrolling Interest
Noncontrolling interest in the accompanying financial statements represents the interests of the common and preferred units in Liberty Property Limited Partnership not held by the Trust. In addition, noncontrolling interest includes third-party ownership interests in consolidated joint venture investments.
The following details the change in noncontrolling interest for the years ended December 31, 2008, 2007 and 2006.
                         
    Noncontrolling              
    interest —     Limited     Limited partners’  
    consolidated     partners’ equity     equity —  
    joint ventures     — preferred units     common units  
Balance at January 1, 2006
  $ 407     $ 184,656     $ 150,721  
Contributions from partners
    19              
Distributions to partners
          (13,690 )     (9,425 )
Issuance of operating partnership units
          26,304       30,000  
Net income
    (7 )     13,690       11,786  
Redemption of limited partners common units for common shares
                22,811  
 
                 
Balance at December 31, 2006
    419       210,960       205,893  
Distributions to partners
    (3 )     (17,828 )     (10,512 )
Issuance of operating partnership units
          99,964        
Redemption of preferred units
          (22,959 )      
Net income
    101       17,823       7,555  
Redemption of limited partners common units for common shares
                (82,104 )
 
                 
Balance at December 31, 2007
    517       287,960       120,832  
Contributions from partners
    130             176  
Distributions to partners
          (21,013 )     (10,131 )
Issuance of operating partnership units
                 
Net income
    483       21,012       6,669  
 
                 
Balance at December 31, 2008
  $ 1,130     $ 287,959     $ 117,546  
 
                 
Common Units
The common units of the Operating Partnership not held by the Trust outstanding as of December 31, 2008 have the same economic characteristics as common shares of the Trust. The common units share proportionately in the net income or loss and in any distributions of the Operating Partnership. The common units of the Operating Partnership not held by the Trust are redeemable at any time at the option of the holder. The Trust as the sole general partner of the Operating Partnership may at its option elect to settle the redemption in cash or through the exchange on a one-for-one basis with unregistered common shares of the Trust. The market value of the 4,074,967 common units based on the closing price of the shares of the Company at December 31, 2008 was $93.0 million.
During 2006, 684,432 common units were issued in connection with an acquisition. No common units were issued in connection with acquisitions during 2008 or 2007.

 

78


 

Preferred Units
The Company has outstanding the following Cumulative Redeemable Preferred Units of the Operating Partnership, (the “Preferred Units”):
                                                     
Date of                           Liquidation     Dividend     Redeemable      
Issue   Issue     Amount     Units     Preference     Rate     As of     Exchangeable After
            (in 000’s)                              
7/28/99
  Series B   $ 95,000       3,800     $ 25       7.45 %     8/31/09     8/31/13 into Series B Cumulative Redeemable Preferred Shares of the Trust
6/16/05
  Series E   $ 20,000       400     $ 50       7.00 %     6/16/10     6/16/15 into Series E Cumulative Redeemable Preferred Shares of the Trust
6/30/05
  Series F   $ 44,000       880     $ 50       6.65 %     6/30/10     12/12/15 into Series F Cumulative Redeemable Preferred Shares of the Trust
8/23/05
  Series F   $ 6,000       120     $ 50       6.65 %     6/30/10     12/12/15 into Series F Cumulative Redeemable Preferred Shares of the Trust
12/15/06
  Series G   $ 27,000       540     $ 50       6.70 %     12/12/11     12/12/16 into Series G Cumulative Redeemable Preferred Shares of the Trust
8/21/07
  Series H   $ 100,000       4,000     $ 25       7.40 %     8/21/12     8/21/17 into Series H Cumulative Redeemable Preferred Shares of the Trust
The Preferred Units are callable at the Operating Partnership’s option after a stated period of time. The Trust as the sole general partner of the Operating Partnership may at its option elect to settle the redemption for cash or through the exchange on a one-on-one basis with unregistered preferred shares of the Trust.
During the year ended, December 31, 2007, the Company raised $100 million through the placement of 7.40% Series H Cumulative Redeemable Preferred Units.
During the year ended December 31, 2007, the Company redeemed for $23.7 million its outstanding 7.625% Series D Cumulative Redeemable Preferred Units. The redemption resulted in a $0.7 million write off of Series D issuance costs.
The Company paid the following Preferred Unit distributions for the year ended December 31:
                         
    2008     2007     2006  
Distributions (in millions)
  $ 21.0     $ 17.1     $ 13.7  
Distribution per unit:
                       
Series B
  $ 1.86     $ 1.86     $ 1.86  
Series D
  $ 1.74     $ 1.74     $ 3.81  
Series E
  $ 3.50     $ 3.50     $ 3.50  
Series F
  $ 3.33     $ 3.33     $ 3.33  
Series G
  $ 3.35     $ 3.35     $ 0.16  
Series H
  $ 1.85     $ 0.67        
9. COMMITMENTS AND CONTINGENCIES
Substantially all of the Properties and land were subject to Phase I Environmental Assessments and when appropriate Phase II Environmental Assessments (collectively, the “Environmental Assessments”) obtained in contemplation of their acquisition by the Company. The Environmental Assessments consisted of, among other activities, a visual inspection of each Property and its neighborhood and a check of pertinent public records. The Environmental Assessments did not reveal, nor is the Company aware of, any non-compliance with environmental laws, environmental liability or other environmental claim that the Company believes would likely have a material adverse effect on the Company.
The Company is obligated to make additional capital contributions to unconsolidated joint ventures of $3.8 million. The Company has not guaranteed any of the debt of the unconsolidated joint ventures.
The Company has letter of credit obligations of $2.0 million related to development requirements. It is remote that there will be a draw upon these letter of credit obligations.

 

79


 

The Company maintains cash and cash equivalents at financial institutions. The combined account balances at each institution typically exceed FDIC insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes the risk is not significant.
Litigation
The Company has been substituted for Republic as a party to certain litigation as a result of the Company’s acquisition of Republic on October 4, 2007. The litigation arises out of disputes between Republic and certain parties, two of whom were members of Republic’s Board of Trustees and “founders” of Republic. The disputes include claims arising from the termination of an officer of Republic (damages sought $1.8 million) and an attempt by Republic to acquire a certain office property from an entity controlled by the aforementioned related parties pursuant to an option agreement entered into at the time of Republic’s formation (damages sought $85.0 million compensatory and $85.0 million punitive). The Company believes that these claims are without merit and intends to defend itself vigorously against this litigation.
In accordance with SFAS No. 5 “Accounting for Contingencies,” the Company will record a provision for a liability when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. Although the outcome of any litigation is uncertain, the Company believes that such legal actions will not have a material adverse affect on our consolidated financial condition, results of operations or cash flows.
10. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
A summary of quarterly results of operations for the years ended December 31, 2008 and 2007 follows. Certain amounts have been reclassified to conform to the current presentation of discontinued operations as of September 30, 2009 (in thousands, except per share amounts).
                                                                 
    Quarter Ended  
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
    2008     2008     2008     2008     2007     2007     2007     2007  
Operating revenue
  $ 184,837     $ 182,430     $ 178,588     $ 186,021     $ 180,662     $ 169,678     $ 161,829     $ 158,194  
 
                                               
Income from continuing operations
    47,858       33,799       33,776       33,923       29,524       35,549       38,062       38,210  
 
                                               
Discontinued operations
    11,521       12,154       4,602       2,473       12,946       7,565       21,262       7,192  
 
                                               
Net Income
    59,379       45,953       38,378       36,396       42,470       43,114       59,324       45,402  
 
                                               
Income per common unit — basic (1)
    0.53       0.41       0.34       0.33       0.39       0.41       0.57       0.44  
 
                                               
Income per common unit — diluted (1)
    0.53       0.41       0.34       0.33       0.39       0.41       0.57       0.43  
 
                                               
     
(1)  
The sum of quarterly financial data may vary from the annual data due to rounding.

 

80


 

11. SEGMENT INFORMATION
The Company operates its portfolio of properties primarily throughout the Mid-Atlantic, Southeastern, Midwestern and Southwestern United States. Additionally, the Company owns certain assets in the United Kingdom. The Company reviews the performance of the portfolio on a geographical basis. As such, the following regions are considered the Company’s reportable segments:
     
Reportable Segments   Markets
Northeast
  Southeastern PA; Lehigh/Central PA; New Jersey
Midwest
  Minnesota; Milwaukee; Chicago
Mid-Atlantic
  Maryland; Carolinas; Richmond; Virginia Beach
South
  Jacksonville; Orlando; Boca Raton; Tampa; Texas; Arizona
Philadelphia
  Philadelphia; Northern Virginia/Washington, D.C.
United Kingdom
  County of Kent; West Midlands
The Company’s reportable segments are distinct business units which are each managed separately in order to concentrate market knowledge within a geographic area. Within these reportable segments, the Company derives its revenues from its two product types: industrial properties and office properties.
During the year ended December 31, 2008, the Company began to report the results of the Arizona market as part of the “South” reportable segment rather than listing Arizona as its own reportable segment, as it had been presented in 2007. Also, the Company began to report the results of the Lehigh/Central PA market as part of the “Northeast” reportable segment rather than as part of the “Midwest” segment. The Company also began to report the results of certain operating properties containing 834,000 square feet in the “Philadelphia” reportable segment rather than as part of the New Jersey market in the “Northeast” reportable segment, as they had been presented in 2007. As required by SFAS No. 131 (“SFAS No. 131”) “Disclosures about Segments of an Enterprise and Related Information,” consolidated financial statements issued by the Company in the future will reflect modifications to the Company’s reportable segments resulting from the change described above, including reclassification of all comparative prior period segment information.
The Company evaluates performance of the reportable segments based on property level operating income, which is calculated as rental revenue and operating expense reimbursement less rental property expenses and real estate taxes. The accounting policies of the reportable segments are the same as those for the Company on a consolidated basis.
The operating information by segment is as follows, with restated amounts that reflect discontinued operations as of September 30, 2009 (in thousands):
YEAR ENDED DECEMBER 31, 2008
                                                                         
    Northeast                                            
          Lehigh/                                                
    Southeastern     Central     New             Mid-             Phila-     United        
    PA     PA     Jersey     Midwest     Atlantic     South     Delphia     Kingdom     Total  
Operating revenue
    $176,841       $95,247       $32,703       $81,715       $140,467       $171,138       $29,426       $4,339       $731,876  
Rental property expenses and real estate taxes
    57,367       25,674       13,682       30,011       41,083       57,192       7,791       1,044       233,844  
 
                                                     
Property level operating income
    $119,474       $69,573       $19,021       $51,704       $99,384       $113,946       $21,635       $3,295       498,032  
 
                                                     
Interest and other income
                                                                    13,452  
Debt extinguishment gain
                                                                    2,521  
Interest expense
                                                                    (152,456)  
General and administrative
                                                                    (54,485)  
Depreciation and amortization
                                                                    (169,440)  
 
                                                                     
Income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures
                                                                    137,624  
Gain on property dispositions
                                                                    10,572  
Income taxes
                                                                    (1,645)  
Equity in earnings of unconsolidated joint ventures
                                                                    2,805  
Discontinued operations
                                                                    30,750  
 
                                                                     
Net income
                                                                    $180,106  
 
                                                                     

 

81


 

YEAR ENDED DECEMBER 31, 2007
                                                                         
    Northeast                                            
            Lehigh/                                            
    Southeastern     Central     New             Mid-               Phila-     United        
    PA     PA     Jersey     Midwest     Atlantic     South     Delphia     Kingdom     Total  
Operating revenue
    $170,926       $88,040       $31,486       $77,980       $126,437       $148,816       $23,963       $2,715       $670,363  
Rental property expenses and real estate taxes
    56,549       22,462       8,716       27,045       37,912       49,678       9,378       33       211,773  
 
                                                     
Property level operating income
    $114,377       $65,578       $22,770       $50,935       $88,525       $99,138       $14,585       $2,682       458,590  
 
                                                     
Interest and other income
                                                                    11,682  
Interest expense
                                                                    (124,377)  
General and administrative
                                                                    (54,326)  
Depreciation and amortization
                                                                    (152,170)  
 
                                                                     
Income before property dispositions, income taxes and equity in loss of unconsolidated joint ventures
                                                                    139,399  
Gain on property dispositions
                                                                    1,463  
Income taxes
                                                                    709  
Equity in loss of unconsolidated joint ventures
                                                                    (226)  
Discontinued operations
                                                                    48,965  
 
                                                                     
Net income
                                                                    $190,310  
 
                                                                     
YEAR ENDED DECEMBER 31, 2006
                                                                         
    Northeast                                            
            Lehigh/                                            
    Southeastern     Central     New             Mid-             Phila-     United        
    PA     PA     Jersey     Midwest     Atlantic     South     Delphia     Kingdom     Total  
Operating revenue
  $ 166,752     $ 80,506     $ 29,952     $ 73,018     $ 112,805     $ 111,655     $ 15,829     $ 1,167     $ 591,684  
Rental property expenses and real estate taxes
    53,776       19,490       7,672       25,671       33,324       36,116       6,913       261       183,223  
 
                                                     
Property level operating income
  $ 112,976     $ 61,016     $ 22,280     $ 47,347     $ 79,481     $ 75,539     $ 8,916     $ 906       408,461  
 
                                                     
Interest and other income
                                                                    8,676  
Interest expense
                                                                    (106,781 )
General and administrative
                                                                    (46,310 )
Depreciation and amortization
                                                                    (128,746 )
 
                                                                     
Income before property dispositions, income taxes and equity in earnings of unconsolidated joint ventures
                                                                    135,300  
Gain on property dispositions
                                                                    17,628  
Income taxes
                                                                    (288 )
Equity in earnings of unconsolidated joint ventures
                                                                    1,432  
Discontinued operations
                                                                    137,971  
 
                                                                     
Net income
                                                                  $ 292,043  
 
                                                                     

 

82


 

                         
    Real Estate Related Revenues  
    Year Ended December 31,  
Product Type Information   2008     2007     2006  
Industrial
  $ 291,953     $ 265,711     $ 244,769  
Office
    439,923       404,652       346,915  
 
                 
Total operating revenue
  $ 731,876     $ 670,363     $ 591,684  
 
                 
ROLLFORWARD OF OPERATING REAL ESTATE ASSETS BY REPORTABLE SEGMENT
                                                                         
    Northeast                                            
          Lehigh/                                                
    Southeastern     Central     New             Mid-             Phila-     United        
    PA     PA     Jersey     Midwest     Atlantic     South     Delphia     Kingdom (1)     Total  
January 1, 2008
  $ 1,103,372     $ 676,963     $ 199,662     $ 543,445     $ 965,546     $ 1,190,232     $ 470,548     $ 51,532     $ 5,201,300  
Additions
    40,599       76,621       22,763       7,319       50,811       109,111       7,729       (13,119 )     301,834  
Dispositions
    (23,232 )           (10,921 )     (8,928 )     (15,338 )     (3,300 )     (367,897 )           (429,616 )
 
                                                     
December 31, 2008
  $ 1,120,739     $ 753,584     $ 211,504     $ 541,836     $ 1,001,019     $ 1,296,043     $ 110,380     $ 38,413       5,073,518  
 
                                                     
Accumulated depreciation
                                                                    (982,114 )
Development in progress
                                                                    245,463  
Land held for development
                                                                    209,551  
Assets held for sale
                                                                    33,662  
Other assets
                                                                    636,955  
 
                                                                     
Total assets at December 31, 2008
                                                                  $ 5,217,035  
 
                                                                     
ROLLFORWARD OF OPERATING REAL ESTATE ASSETS BY REPORTABLE SEGMENT
                                                                         
    Northeast                                            
          Lehigh/                                                  
    Southeastern     Central     New             Mid-             Phila-     United        
    PA     PA     Jersey     Midwest     Atlantic     South     Delphia     Kingdom (1)     Total  
January 1, 2007
  $ 1,048,142     $ 582,475     $ 112,397     $ 699,585     $ 861,863     $ 953,808     $ 103,008     $ 11,435     $ 4,372,713  
Additions
    67,645       103,750       87,265       64,050       114,274       245,317       367,540       40,097       1,089,938  
Dispositions
    (12,415 )     (9,262 )           (220,190 )     (10,591 )     (8,893 )                 (261,351 )
 
                                                     
December 31, 2007
  $ 1,103,372     $ 676,963     $ 199,662     $ 543,445     $ 965,546     $ 1,190,232     $ 470,548     $ 51,532       5,201,300  
 
                                                     
Accumulated depreciation
                                                                    (858,671 )
Development in progress
                                                                    316,985  
Land held for development
                                                                    247,124  
Assets held for sale
                                                                    36,908  
Other assets
                                                                    700,291  
 
                                                                     
Total assets at December 31, 2007
                                                                  $ 5,643,937  
 
                                                                     
     
(1)  
United Kingdom additions are impacted by foreign currency translation gain or loss.

 

83


 

12. SFAS NO. 144, “ACCOUNTING FOR THE IMPAIRMENT OR DISPOSAL OF LONG-LIVED ASSETS”
Discontinued Operations
In accordance with SFAS No. 144, the operating results and gain/(loss) on disposition of real estate for properties sold and held for sale as of September 30, 2009 are reflected in the consolidated statements of operations as discontinued operations. Prior year financial statements have been adjusted for discontinued operations. The proceeds from dispositions of operating properties with no continuing involvement were $80.0 million and $369.5 million for the years ended December 31, 2008 and 2007, respectively.
Below is a summary of the results of operations of the properties disposed of through the respective disposition dates (in thousands):
                         
    Year Ended December 31,  
    2008     2007     2006  
Revenues
  $ 29,995     $ 59,843     $ 101,431  
Operating expenses
    (10,532 )     (21,734 )     (35,417 )
Interest expense
    (5,422 )     (9,638 )     (17,465 )
Depreciation and amortization
    (6,810 )     (13,117 )     (23,198 )
 
                 
Income before property dispositions
  $ 7,231     $ 15,354     $ 25,351  
 
                 
Included in the discontinued operations above are eight properties totaling 719,000 square feet in the Company’s Northeast segment, three properties totaling 339,000 square feet in the Company’s Midwest segment, three properties totaling 231,000 square feet in the Company’s South segment and two properties totaling 154,000 square feet in the Company’s Mid-Atlantic segment that were sold during the nine months ended September 30, 2009. Also included in discontinued operations above is one property totaling 221,000 square feet in the Company’s Mid-Atlantic segment, one property totaling 129,000 square feet in the Company’s Northeast segment and one property totaling 66,000 square feet in the Company’s South segment that were considered to be held for sale as of September 30, 2009.
Interest expense is allocated to discontinued operations as permitted under EITF Issue 87-24, "Allocation of Interest to Discontinued Operations,” and such interest expense has been included in computing income from discontinued operations. The allocation of interest expense to discontinued operations was based on the ratio of net assets sold (without continuing involvement) to the sum of total net assets plus consolidated debt.
Asset Impairment
In accordance with SFAS No. 144, during the years ended December 31, 2008, 2007 and 2006, the Company recognized impairment losses of $3.1 million, $0.2 million and $4.2 million, respectively. The 2008 impairment loss of $3.1 million was recognized in the fourth quarter and was related to a 49,000 square foot operating property in the Midwest segment, a 110,000 square foot operating property in Southeastern PA and a 296,000 square foot portfolio of operating properties in the Mid-Atlantic segment. The 2007 impairment loss of $0.2 million was related to various land parcels. The 2006 impairment loss of $4.2 million was primarily related to a 352,000 square foot portfolio of operating properties in the Midwest segment. For the years ended December 31, 2008 and 2006, respectively, $3.1 million and $4.2 million in impairment related to properties sold or held for sale were included in the caption discontinued operations in the Company’s statement of operations. For the year ended December 31, 2007, $0.2 million in impairment was included in the caption gain on property dispositions as a component of income from continuing operations. The Company determined these impairments through a comparison of the aggregate future cash flows (including quoted offer prices) to be generated by the properties to the carrying value of the properties. The Company has evaluated each of the properties and land held for development and has determined that there are no additional valuation adjustments necessary at December 31, 2008.
13. SUBSEQUENT EVENTS
In December 2008, the Company commenced the sale of up to $150.0 million of Common Shares pursuant to a continuous offering program. In April 2009, the Company’s Board of Trustees approved the expansion of the Company’s continuous offering program, allowing for the sale of an additional $150 million in Common Shares. From January 1, 2009 through August 5, 2009, the Company sold 12.8 million common shares through this program, at which time all $300.0 million of Common Shares authorized for sale by the Board under the program had been sold. The net proceeds from the offering of $283.2 million were used to pay down outstanding borrowings under the $600 million Credit Facility and for general corporate purposes.

 

84


 

During the period from January 1, 2009 through December 1, 2009, the Company closed on mortgages totaling $317.4 million bearing interest at an average rate of 7.1%. The mortgages encumber certain of the Company’s Properties in Operation. The net proceeds from these mortgages were used to pay down outstanding borrowings under the $600 million Credit Facility and for general corporate purposes.
During the period from January 1, 2009 through December 1, 2009, the Company satisfied a $20 million 8.125% medium term unsecured note, purchased $11.4 million of its 7.75% April 2009 senior unsecured notes, $6.9 million of its 8.50% senior unsecured notes and $3.5 million of its 7.25% March 2011 senior unsecured notes, $4.9 million of its 6.375% August 2012 senior unsecured notes, $3.5 million of its 6.625% October 2017 senior unsecured notes and satisfied a $238.6 million 7.75% senior unsecured note.
On October 18, 2009, the Company exercised its option to extend for one year the maturity date of its Credit Facility. The Credit Facility now expires in January 2011.
14. ADJUSTMENTS TO PREVIOUSLY FILED FINANCIAL STATEMENTS
In December 2009, the accompanying financial statements were updated to reflect for all periods presented the results of operations of seven properties totaling 920,000 square feet in the Company’s Northeast, Mid-Atlantic, Midwest and South segments that were sold during the period from July 1, 2009 through September 30, 2009 or held for sale as of September 30, 2009.
These adjustments impacted the consolidated statements of operations, the income per common share disclosures in Note 2, the quarterly results of operations in Note 10 (unaudited), the segment disclosures in Note 11, and the discontinued operations disclosures in Note 12.
The impact of these changes was to decrease income from continuing operations and increase income from discontinued operations by $0.7 million, $1.8 million and $1.3 million for the years ended December 31, 2008, 2007 and 2006, respectively, compared to the previously filed financial statements.
In addition to these changes, Note 13 has also been updated for subsequent events through December 1, 2009.

 

85


 

LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2008
                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
1501 Perryman Road
  Aberdeen, MD           5,813,324       18,874,059       5,148,782       5,816,839       24,019,325       29,836,164       1,386,798     2005   40 yrs.
2196 Avenue C
  Allentown, PA           101,159             1,347,970       107,307       1,341,822       1,449,129       828,845     1980   40 yrs.
7437 Industrial Boulevard
  Allentown, PA           717,488       5,022,413       3,000,614       726,651       8,013,864       8,740,515       3,041,759     1976   40 yrs.
7248 Industrial Boulevard
  Allentown, PA           2,670,849       13,307,408       4,005,636       2,670,673       17,313,219       19,983,893       4,549,501     1988   40 yrs.
700 Nestle Way
  Allentown, PA           3,473,120             20,041,174       4,174,970       19,339,324       23,514,294       5,383,054     1998   40 yrs.
7562 Penn Drive
  Allentown, PA           269,614       844,069       213,047       269,614       1,057,116       1,326,730       322,567     1989   40 yrs.
7277 Williams Avenue
  Allentown, PA           462,964       1,449,009       436,346       463,123       1,885,196       2,348,319       676,185     1989   40 yrs.
7355 Williams Avenue
  Allentown, PA           489,749       1,658,091       314,252       489,749       1,972,343       2,462,092       584,331     1998   40 yrs.
794 Roble Road
  Allentown, PA           1,147,541       6,088,041       1,183,790       1,147,541       7,271,832       8,419,373       2,282,296     1985   40 yrs.
8014 Industrial Boulevard
  Allentown, PA           4,019,258             9,764,392       3,645,117       10,138,533       13,783,650       3,039,925     1999   40 yrs.
705 Boulder Drive
  Allentown, PA           4,484,096             14,878,034       4,486,836       14,875,294       19,362,130       3,148,524     2001   40 yrs.
651 Boulder Drive
  Allentown, PA           4,308,646             13,339,042       4,308,646       13,339,042       17,647,688       3,160,648     2000   40 yrs.
8150 Industrial Boulevard
  Allentown, PA           2,564,167               8,906,935       2,571,466       8,899,637       11,471,103       1,920,198     2002   40 yrs.
8250 Industrial Boulevard
  Allentown, PA           1,025,667               5,346,179       1,035,854       5,335,991       6,371,846       950,726     2002   40 yrs.
650 Boulder Drive
  Allentown, PA           5,208,248               31,405,185       9,961,788       26,651,645       36,613,433       4,081,623     2002   40 yrs.
200 Boulder Drive
  Allentown, PA           4,722,683       18,922,645       237,680       4,722,683       19,160,325       23,883,008       2,091,911     2004   40 yrs.
250 Boulder Drive
  Allentown, PA           3,599,936       12,099,145       2,089,337       3,719,772       14,068,646       17,788,418       1,611,741     2004   40 yrs.
8400 Industrial Boulevard
  Allentown, PA           6,725,948             27,118,534       7,534,937       26,309,546       33,844,483       1,409,375     2005   40 yrs.
400 Nestle Way
  Allentown, PA     20,940,815       8,065,500             27,420,765       8,184,096       27,302,169       35,486,265       8,931,479     1997   40 yrs.
2202 Hanger Place
  Allentown, PA     *       137,439             1,341,155       138,127       1,340,466       1,478,594       888,748     1981   40 yrs.
7339 Industrial Boulevard
  Allentown, PA     *       1,187,776             6,971,256       1,197,447       6,961,585       8,159,032       2,491,805     1996   40 yrs.
6923 Schantz Spring Road
  Allentown, PA     *       1,127,805       3,309,132       349,184       1,127,805       3,658,316       4,786,120       1,068,345     1993   40 yrs.
7165 Ambassador Drive
  Allentown, PA     *       792,999             4,533,868       804,848       4,522,019       5,326,867       873,259     2002   40 yrs.
6560 Stonegate Drive
  Allentown, PA           458,281             2,833,097       458,945       2,832,433       3,291,378       1,350,717     1989   40 yrs.
6370 Hedgewood Drive
  Allentown, PA           540,795             3,744,192       541,459       3,743,528       4,284,987       1,694,468     1990   40 yrs.
6390 Hedgewood Drive
  Allentown, PA           707,203             2,765,090       707,867       2,764,425       3,472,293       1,444,458     1990   40 yrs.
6330 Hedgewood Drive
  Allentown, PA           531,268             4,920,859       532,047       4,920,080       5,452,127       2,638,382     1988   40 yrs.
6580 Snowdrift Road
  Allentown, PA           388,328             3,355,897       389,081       3,355,145       3,744,225       1,711,345     1988   40 yrs.
6540 Stonegate Drive
  Allentown, PA           422,042             3,893,307       422,730       3,892,620       4,315,349       2,033,216     1988   40 yrs.
974 Marcon Boulevard
  Allentown, PA           143,500             2,536,742       144,248       2,535,995       2,680,242       1,432,744     1987   40 yrs.
964 Marcon Boulevard
  Allentown, PA           138,816             2,114,065       139,480       2,113,401       2,252,881       1,211,949     1985   40 yrs.
764 Roble Road
  Allentown, PA           141,069             876,165       141,746       875,488       1,017,234       491,466     1985   40 yrs.
3174 Airport Road
  Allentown, PA           98,986             1,192,596       98,986       1,192,595       1,291,582       778,937     1979   40 yrs.
2201 Hanger Place
  Allentown, PA           128,454             1,918,272       129,142       1,917,583       2,046,726       1,272,750     1987   40 yrs.
954 Marcon Boulevard
  Allentown, PA           103,665             1,347,546       104,453       1,346,758       1,451,211       648,206     1981   40 yrs.
754 Roble Road
  Allentown, PA           162,115       1,731,885       502,487       163,735       2,232,752       2,396,487       878,285     1986   40 yrs.
744 Roble Road
  Allentown, PA           159,771       1,734,229       271,718       161,371       2,004,347       2,165,718       770,782     1986   40 yrs.
944 Marcon Boulevard
  Allentown, PA           118,521       1,435,479       610,844       119,711       2,045,133       2,164,844       767,454     1986   40 yrs.
6520 Stonegate Drive
  Allentown, PA           453,315             1,791,480       484,361       1,760,434       2,244,795       727,358     1996   40 yrs.
2041 Avenue C
  Allentown, PA           213,599       1,095,217       83,135       213,879       1,178,072       1,391,951       412,984     1990   40 yrs.
7144 Daniels Drive
  Allentown, PA           2,390,217       2,342,761       3,725,676       1,579,169       6,879,485       8,458,654       2,191,962     1975   40 yrs.
7620 Cetronia Road
  Allentown, PA           1,091,806       3,851,456       366,017       1,093,724       4,215,555       5,309,279       1,567,236     1990   40 yrs.
6350 Hedgewood Drive
  Allentown, PA     *       360,027             3,886,266       560,691       3,685,601       4,246,293       1,564,087     1989   40 yrs.
180,190 Cochrane Drive
  Annapolis, MD           3,670,256             23,101,092       3,752,293       23,019,055       26,771,348       10,515,407     1988   40 yrs.
4606 Richlynn Drive
  Belcamp, MD           299,600       1,818,861       712,787       299,600       2,531,649       2,831,249       597,538     1985   40 yrs.
1655 Valley Center Parkway
  Bethlehem, PA           214,431             2,077,289       215,095       2,076,625       2,291,720       1,040,257     1993   40 yrs.
1455 Valley Center Parkway
  Bethlehem, PA           670,290             3,920,812       545,172       4,045,930       4,591,102       1,904,321     1997   40 yrs.
1640 Valley Center Parkway
  Bethlehem, PA           359,000             4,265,161       190,728       4,433,433       4,624,161       1,496,403     1996   40 yrs.
1650 Valley Center Parkway
  Bethlehem, PA           359,000             2,221,482       188,896       2,391,586       2,580,482       1,039,490     1997   40 yrs.
1660 Valley Center Parkway
  Bethlehem, PA           359,000             2,296,178       188,721       2,466,457       2,655,178       880,964     1998   40 yrs.
83 South Commerce Way
  Bethlehem, PA           143,661       888,128       533,628       212,744       1,352,673       1,565,417       587,093     1989   40 yrs.
85 South Commerce Way
  Bethlehem, PA           236,708       987,949       208,501       237,078       1,196,080       1,433,158       374,817     1989   40 yrs.
87 South Commerce Way
  Bethlehem, PA           253,886       1,062,881       275,641       253,886       1,338,522       1,592,408       459,576     1989   40 yrs.
89 South Commerce Way
  Bethlehem, PA           320,000             2,020,662       367,706       1,972,956       2,340,662       828,516     1998   40 yrs.
1525 Valley Center Parkway
  Bethlehem, PA           475,686             7,754,839       804,104       7,426,421       8,230,525       2,341,241     1999   40 yrs.
74 West Broad Street
  Bethlehem, PA           1,096,127               13,513,997       1,099,079       13,511,045       14,610,124       3,613,884     2002   40 yrs.
1605 Valley Center Parkway
  Bethlehem, PA           729,751               11,118,924       1,766,196       10,082,479       11,848,675       2,546,868     2000   40 yrs.
3400 High Point Boulevard
  Bethlehem, PA           298,227             3,053,506       662,809       2,688,924       3,351,733       531,758     2002   40 yrs.
3500 High Point Boulevard
  Bethlehem, PA           289,529             4,451,571       916,280       3,824,820       4,741,100       280,248     2006   40 yrs.
3450 High Point Boulevard
  Bethlehem, PA           303,197             4,244,190       918,473       3,628,915       4,547,388       87,174     2006   40 yrs.
1495 Valley Center Parkway
  Bethlehem, PA           434,640             4,962,712       435,303       4,962,049       5,397,352       2,114,820     1990   40 yrs.
1550 Valley Center Parkway
  Bethlehem, PA           196,954             4,189,791       197,700       4,189,045       4,386,745       1,757,816     1988   40 yrs.
1560 Valley Center Parkway
  Bethlehem, PA           240,069             4,635,199       240,732       4,634,536       4,875,268       2,379,153     1988   40 yrs.
1510 Valley Center Parkway
  Bethlehem, PA           312,209             3,808,228       312,873       3,807,563       4,120,437       1,953,445     1988   40 yrs.
1530 Valley Center Parkway
  Bethlehem, PA           211,747             3,016,731       212,492       3,015,986       3,228,478       1,476,546     1988   40 yrs.
57 South Commerce Way
  Bethlehem, PA           390,839       2,701,161       789,433       395,459       3,485,974       3,881,433       1,473,420     1986   40 yrs.
1685 Valley Center Parkway
  Bethlehem, PA           244,029             2,429,110       198,482       2,474,657       2,673,139       1,003,460     1996   40 yrs.
6601-6625 W. 78th Street
  Bloomington, MN           2,263,060             38,819,236       2,310,246       38,772,050       41,082,296       9,886,677     1998   40 yrs.
6161 Green Valley Drive
  Bloomington, MN           740,378       3,311,602       701,685       709,961       4,043,704       4,753,665       951,437     1992   40 yrs.
10801 Nesbitt Avenue South
  Bloomington, MN           784,577               4,105,182       786,382       4,103,377       4,889,759       1,238,848     2001   40 yrs.
5775 West Old Shakopee Road
  Bloomington, MN           2,052,018       3,849,649       3,313,825       2,060,644       7,154,848       9,215,492       3,055,337     2002   40 yrs.
5715 Old Shakopee Road West
  Bloomington, MN           1,263,226       2,360,782       2,476,073       1,264,758       4,835,323       6,100,081       1,255,310     2002   40 yrs.
5735 Old Shakopee Road West
  Bloomington, MN           1,263,226       2,360,782       1,086,930       1,264,758       3,446,180       4,710,938       667,284     2002   40 yrs.

 

86


 

                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
5705 Old Shakopee Road
  Bloomington, MN           2,113,223             5,521,336       2,148,571       5,485,989       7,634,559       275,121     2001   40 yrs.
1701 Clint Moore Boulevard
  Boca Raton, FL           1,430,884       3,043,553       1,316,677       1,430,937       4,360,178       5,791,114       1,145,888     1985   40 yrs.
951 Broken Sound Parkway
  Boca Raton, FL           1,426,251       6,098,952       1,881,060       1,426,251       7,980,012       9,406,262       2,597,600     1986   40 yrs.
777 Yamato Road
  Boca Raton, FL           4,101,247       16,077,347       5,811,125       4,501,247       21,488,473       25,989,719       6,441,664     1987   40 yrs.
1801 Clint Moore Road
  Boca Raton, FL           1,065,068       4,481,644       686,050       1,065,068       5,167,695       6,232,763       1,615,765     1986   40 yrs.
860 Nestle Way
  Breinigsville, PA           8,118,881       18,885,486       2,377,934       8,118,881       21,263,420       29,382,301       1,882,266     2004   40 yrs.
8201 Industrial Boulevard
  Breinigsville, PA           2,089,719             8,333,883       2,226,432       8,197,170       10,423,602       412,396     2006   40 yrs.
400 Boulder Drive
  Breinigsville, PA     *                     13,408,721       2,865,575       10,543,146       13,408,721       1,157,345     2003   40 yrs.
602 Heron Drive
  Bridgeport, NJ           524,728       2,240,478       7,650       524,728       2,248,128       2,772,856       603,754     1996   40 yrs.
245 Executive Drive
  Brookfield, WI           577,067       5,197,903       4,071,582       577,067       9,269,485       9,846,552       2,463,373     1984   40 yrs.
15800 West Bluemound Road
  Brookfield, WI           1,289,204       8,128,035       1,552,539       1,306,811       9,662,967       10,969,778       2,052,573     1994   40 yrs.
20800 Swenson Drive
  Brookfield, WI     4,797,400       1,023,466       10,729,219       1,022,780       1,025,082       11,750,382       12,775,464       1,245,016     2005   40 yrs.
20825 Swenson Drive
  Brookfield, WI           644,563       3,640,734       226,102       646,518       3,864,882       4,511,399       404,282     2006   40 yrs.
20935 Swenson Drive
  Brookfield, WI     4,223,847       571,389       10,238,547       796,592       572,158       11,034,369       11,606,527       1,109,335     2005   40 yrs.
20700 Swenson Drive
  Brookfield, WI     5,543,784       830,008       12,276,445       641,464       830,999       12,916,918       13,747,917       1,231,488     2005   40 yrs.
20975 Swenson Drive
  Brookfield, WI     5,784,696       675,422       8,910,651       1,052,523       678,637       9,959,959       10,638,596       1,188,103     2005   40 yrs.
1485 W. Commerce Avenue
  Carlisle, PA           4,249,868       13,886,039       840,856       4,253,027       14,723,737       18,976,764       1,422,465     2004   40 yrs.
3773 Corporate Parkway
  Center Valley, PA           738,108               7,674,838       794,874       7,618,071       8,412,945       2,056,603     2001   40 yrs.
95 Kriner Road
  Chambersburg, PA           8,695,501             28,510,384       9,407,871       27,798,014       37,205,885       146,890     2006   40 yrs.
1309 Executive Boulevard
  Cheaspeake, VA           926,125               5,086,632       955,374       5,057,383       6,012,757       991,200     2001   40 yrs.
7 Carnegie Plaza
  Cherry Hill, NJ           2,000,000       3,493,983       3,229,339       2,005,475       6,717,847       8,723,322       1,214,808     2004   40 yrs.
1305 Executive Boulevard
  Chesapeake, VA           861,020               4,911,374       1,129,850       4,642,543       5,772,393       969,927     2002   40 yrs.
1313 Executive Boulevard
  Chesapeake, VA           1,180,036               4,629,615       1,708,050       4,101,602       5,809,652       776,635     2002   40 yrs.
510 Independence Parkway
  Chesapeake, VA           2,012,149       7,546,882       421,917       2,014,689       7,966,260       9,980,949       892,754     2005   40 yrs.
1301 Executive Boulevard
  Chesapeake, VA                       6,176,380       997,570       5,178,810       6,176,380       415,319     2005   40 yrs.
500 Independence Parkway
  Chesapeake, VA     3,385,676       864,150       4,427,285       100,511       866,609       4,525,338       5,391,946       608,742     2004   40 yrs.
501 Independence Parkway
  Chesapeake, VA     4,195,100       1,202,556       5,975,538       1,165,766       1,292,273       7,051,586       8,343,860       713,499     2005   40 yrs.
505 Independence Parkway
  Chesapeake, VA     4,967,132       1,292,062       6,456,515       1,287,046       1,292,254       7,743,368       9,035,623       874,855     2005   40 yrs.
700 Independence Parkway
  Chesapeake, VA     6,562,607       1,950,375       7,236,994       627,345       1,951,135       7,863,579       9,814,714       1,206,288     2004   40 yrs.
6230 Old Dobbin Lane
  Colombia, MD           3,004,075             7,636,053       2,746,455       7,893,673       10,640,128       879,885     2004   40 yrs.
9101,9111,9115 Guilford Road
  Columbia, MD           758,951             4,634,835       765,952       4,627,834       5,393,786       2,272,761     1984   40 yrs.
9125,9135,9145 Guilford Road
  Columbia, MD           900,154             6,180,706       920,439       6,160,422       7,080,860       3,873,038     1983   40 yrs.
7178-80 Columbia Gateway
  Columbia, MD           1,569,237       4,786,887       2,222,793       1,571,105       7,007,812       8,578,917       2,988,407     1987   40 yrs.
9770 Patuxent Woods Drive
  Columbia, MD           341,663       3,033,309       1,323,686       341,663       4,356,995       4,698,658       1,227,401     1986   40 yrs.
9780 Patuxent Woods Drive
  Columbia, MD           218,542       1,940,636       411,079       218,542       2,351,715       2,570,256       663,919     1986   40 yrs.
9790 Patuxent Woods Drive
  Columbia, MD           243,791       2,164,094       328,903       243,791       2,492,997       2,736,787       813,025     1986   40 yrs.
9810 Patuxent Woods Drive
  Columbia, MD           266,684       2,366,901       997,913       266,684       3,364,814       3,631,497       1,056,427     1986   40 yrs.
9800 Patuxent Woods Drive
  Columbia, MD           299,099       2,654,069       535,352       299,099       3,189,421       3,488,521       1,016,848     1988   40 yrs.
9820 Patuxent Woods Drive
  Columbia, MD           237,779       2,110,835       789,527       237,779       2,900,362       3,138,141       868,166     1988   40 yrs.
9830 Patuxent Woods Drive
  Columbia, MD           296,262       2,628,933       899,462       296,262       3,528,395       3,824,658       906,195     1986   40 yrs.
9050 Red Branch Road
  Columbia, MD           290,950       2,577,153       941,253       290,950       3,518,406       3,809,356       956,625     1972   40 yrs.
8945-8975 Guilford Road
  Columbia, MD           2,428,795       7,493,740       1,700,856       2,427,065       9,196,326       11,623,391       2,606,842     1986   40 yrs.
6250 Old Dobbin Lane
  Columbia, MD           958,105               3,681,791       1,295,000       3,344,897       4,639,897       828,694     2002   40 yrs.
6200 Old Dobbin Lane
  Columbia, MD           958,105               3,742,985       1,295,000       3,406,090       4,701,090       751,338     2002   40 yrs.
6210 Old Dobbin Lane
  Columbia, MD           958,105               3,931,442       1,307,300       3,582,247       4,889,547       869,611     2002   40 yrs.
6250 Old Dobbin Lane
  Columbia, MD           958,105               3,869,631       1,599,259       3,228,478       4,827,737       603,986     2000   40 yrs.
9755 Patuxent Woods Drive
  Columbia, MD           3,917,094       16,219,721       1,167,866       3,922,382       17,382,299       21,304,681       1,456,898     2006   40 yrs.
6220 Old Dobbin Lane
  Columbis, MD           3,865,848             7,434,362       3,166,951       8,133,259       11,300,210       347,572     2006   40 yrs.
5150 International Drive
  Cudahy, WI           739,673       5,108,025       250,327       741,858       5,356,167       6,098,024       755,510     2003   40 yrs.
1250 Hall Court
  Deer Park, TX     2,983,023       829,570       4,778,327       47,398       831,611       4,823,685       5,655,296       272,813     2006   40 yrs.
170 Parkway West
  Duncan, SC           598,348       3,643,756       126,879       598,918       3,770,065       4,368,983       315,732     2006   40 yrs.
190 Parkway West
  Duncan, SC           551,663       3,463,858       111,209       552,211       3,574,519       4,126,730       325,727     2006   40 yrs.
265 Parkway East
  Duncan, SC           901,444       5,751,389       18,391       902,374       5,768,850       6,671,224       592,047     2006   40 yrs.
285 Parkway East
  Duncan, SC           975,433       6,149,465       39,409       976,393       6,187,914       7,164,307       723,255     2006   40 yrs.
3255 Neil Armstrong Boulevard
  Eagan, MN           1,131,017             3,366,266       1,103,860       3,393,423       4,497,283       848,227     1998   40 yrs.
6321-6325 Bury Drive
  Eden Prairie, MN           462,876       4,151,790       581,781       462,876       4,733,572       5,196,447       1,471,416     1988   40 yrs.
7660-7716 Golden Triangle Drive
  Eden Prairie, MN           568,706       5,115,177       3,184,634       1,289,215       7,579,302       8,868,517       3,001,494     1988   40 yrs.
7400 Flying Cloud Drive
  Eden Prairie, MN           195,982       1,762,027       959,527       754,062       2,163,474       2,917,536       547,299     1987   40 yrs.
10301-10305 West 70th Street
  Eden Prairie, MN           120,622       1,085,226       321,867       118,300       1,409,415       1,527,715       363,556     1984   40 yrs.
10321 West 70th Street
  Eden Prairie, MN           145,198       1,305,700       377,179       142,399       1,685,678       1,828,077       638,560     1984   40 yrs.
10333 West 70th Street
  Eden Prairie, MN           110,746       995,868       93,888       108,610       1,091,892       1,200,502       364,395     1984   40 yrs.
10349-10357 West 70th Street
  Eden Prairie, MN           275,903       2,481,666       449,591       270,584       2,936,576       3,207,160       936,102     1985   40 yrs.
10365-10375 West 70th Street
  Eden Prairie, MN           291,077       2,618,194       364,782       285,464       2,988,589       3,274,053       959,256     1985   40 yrs.
10393-10394 West 70th Street
  Eden Prairie, MN           269,618       2,423,318       785,407       264,419       3,213,924       3,478,343       973,584     1985   40 yrs.
7078 Shady Oak Road
  Eden Prairie, MN           343,093       3,085,795       1,616,449       336,481       4,708,856       5,045,337       1,121,059     1985   40 yrs.
10400 Viking Drive
  Eden Prairie, MN           2,912,391             23,353,685       2,938,372       23,327,703       26,266,076       7,312,972     1999   40 yrs.
7625 Smetana Lane
  Eden Prairie, MN           4,500,641             2,987,800       1,916,609       5,571,833       7,488,442       335,245     2006   40 yrs.
7695-7699 Anagram Drive
  Eden Prairie, MN           760,525       3,254,758       625,146       760,525       3,879,903       4,640,429       1,172,450     1997   40 yrs.
7800 Equitable Drive
  Eden Prairie, MN           2,188,525       3,788,762       240,695       2,188,525       4,029,456       6,217,981       1,152,337     1993   40 yrs.
7905 Fuller Road
  Eden Prairie, MN           1,229,862       4,075,167       2,051,136       1,230,965       6,125,200       7,356,165       1,369,000     1994   40 yrs.
9023 Columbine Road
  Eden Prairie, MN           1,956,273             4,873,578       1,956,273       4,873,578       6,829,851       1,350,783     1999   40 yrs.
8967 Columbine Road
  Eden Prairie, MN           1,450,000             3,575,107       1,450,000       3,575,107       5,025,107       920,084     2000   40 yrs.
7777 Golden Triangle Drive
  Eden Prairie, MN           993,101       2,136,862       1,176,757       993,101       3,313,619       4,306,720       802,540     2000   40 yrs.
8937 Columbine Road
  Eden Prairie, MN           1,325,829               4,287,274       1,739,966       3,873,137       5,613,103       873,485     2001   40 yrs.
7615 Smetana Lane
  Eden Prairie, MN           1,011,517               8,665,025       3,000,555       6,675,988       9,676,542       1,756,942     2001   40 yrs.
8995 Columbine Road
  Eden Prairie, MN           1,087,594               3,664,053       2,055,296       2,696,352       4,751,648       595,546     2001   40 yrs.
8911 Columbine Road (B2)
  Eden Prairie, MN           916,687               3,608,469       1,718,407       2,806,748       4,525,156       535,211     2000   40 yrs.

 

87


 

                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
8855 Columbine Road
  Eden Prairie, MN           1,400,925               5,226,016       1,599,757       5,027,185       6,626,941       581,470     2000   40 yrs.
7075 Flying Cloud Drive
  Eden Prairie, MN           10,232,831       10,855,851       53,337       10,243,977       10,898,042       21,142,019       500,941     2007   40 yrs.
7351 Coca Cola Drive
  Elkridge, MD           1,897,044             7,048,446       3,023,417       5,922,074       8,945,491       224,957     2006   40 yrs.
180 Sheree Boulevard
  Exton, PA     5,157,523       2,647,861       11,334,403       2,049,934       2,649,426       13,382,772       16,032,198       1,066,878     2007   40 yrs.
7028 Snowdrift Road
  Fogelville, PA           520,473       959,279       292,813       524,390       1,248,175       1,772,565       371,902     1982   40 yrs.
420 Delaware Drive
  Fort Washington, PA           2,766,931             8,290,888       2,826,994       8,230,825       11,057,819       571,917     2005   40 yrs.
414 Commerce Drive
  Fort Washington, PA           1,267,194       2,217,460       307,900       1,267,937       2,524,616       3,792,553       231,189     2004   40 yrs.
275 Commerce Drive
  Fort Washington, PA           1,775,894       2,160,855       7,433,770       1,790,041       9,580,478       11,370,519       142,837     2005   40 yrs.
1250 Virginia Drive
  Fort Washington, PA           1,639,166       1,928,574       468,379       1,650,703       2,385,416       4,036,119       224,244     2005   40 yrs.
1100 Virginia Drive
  Fort Washington, PA           22,612,437             55,809,125       23,339,943       55,081,619       78,421,562       2,007,575     2006   40 yrs.
1100 Virginia Drive
  Fort Washington, PA           13,007,509       11,480,744       53,906       13,035,013       11,507,146       24,542,159       915,103     2006   40 yrs.
106 Southchase Boulevard
  Fountain Inn, SC           201,944             5,133,389       684,003       4,651,330       5,335,333       358,667     2005   40 yrs.
9601 Cosner Drive
  Fredericksburg, VA           475,262       3,917,234       214,221       475,262       4,131,454       4,606,716       1,391,089     1995   40 yrs.
200 W Cypress Creek Road
  Ft Lauderdale, FL           3,414,989       2,399,738       10,524,649       3,414,989       12,924,387       16,339,376       1,924,698     2003   40 yrs.
5410 - 5430 Northwest 33rd Avenue
  Ft. Lauderdale, FL           603,776       4,176,238       1,156,270       625,111       5,311,174       5,936,284       1,660,664     1985   40 yrs.
6500 NW 12th Avenue
  Ft. Lauderdale, FL           7,099       3,046,309       475,723             3,529,130       3,529,130       1,143,136     1989   40 yrs.
6600 NW 12th Avenue
  Ft. Lauderdale, FL           7,102       3,047,462       772,549             3,827,114       3,827,114       1,136,170     1989   40 yrs.
4880 Cox Road
  Glen Allen, VA           743,898       4,499,807       3,058,575       743,898       7,558,382       8,302,280       1,840,837     1995   40 yrs.
5000 Cox Road
  Glen Allen, VA           770,214       3,685,248       315,413       771,029       3,999,846       4,770,875       1,331,758     1990   40 yrs.
5500 Cox Road
  Glen Allen, VA           443,485             3,546,671       483,263       3,506,893       3,990,156       1,152,858     1999   40 yrs.
4801 Cox Road
  Glen Allen, VA           1,072,896             10,198,472       1,075,620       10,195,748       11,271,368       3,297,151     1998   40 yrs.
4198 Cox Road
  Glen Allen, VA           670,292       3,839,245       1,241,555       670,292       5,080,800       5,751,092       1,645,466     1984   40 yrs.
4510 Cox Road
  Glen Allen, VA           1,010,024       7,151,729       1,907,500       1,010,044       9,059,209       10,069,253       3,108,655     1990   40 yrs.
4121 Cox Road
  Glen Allen, VA           1,083,006       6,035,653       952,101       1,083,006       6,987,754       8,070,760       955,534     2004   40 yrs.
200 Southchase Boulevard
  Greenville, SC           512,911               6,273,615       515,542       6,270,984       6,786,525       792,280     2003   40 yrs.
45 Brookfield Oaks Drive
  Greenville, SC           818,114             3,549,097       825,529       3,541,682       4,367,212       118,418     2006   40 yrs.
116 Pleasant Ridge Road
  Greenville, SC           1,547,811             13,298,582       3,712,683       11,133,710       14,846,393       131,493     2006   40 yrs.
7 Research Drive
  Greenville, SC                 17,091,882       4,405             17,096,287       17,096,287       752,159     2007   40 yrs.
1487 South Highway 101
  Greer, SC           464,237             5,136,776       1,301,738       4,299,275       5,601,012       13,817     2007   40 yrs.
1 Enterprise Parkway
  Hampton, VA           974,675       5,579,869       1,433,088       974,675       7,012,957       7,987,632       2,255,340     1987   40 yrs.
22 Enterprise Parkway
  Hampton, VA           1,097,368       6,760,778       1,257,471       1,097,368       8,018,248       9,115,617       2,462,312     1990   40 yrs.
5 Manhattan Square
  Hampton, VA           207,368             1,663,695       212,694       1,658,368       1,871,063       543,765     1999   40 yrs.
1317 Executive Boulevard
  Hampton, VA           1,650,423             7,668,631       1,128,829       8,190,225       9,319,054       348,381     2006   40 yrs.
21 Enterprise Parkway
  Hampton, VA           263,668       8,167,118       382,338       265,719       8,547,405       8,813,124       1,848,003     1999   40 yrs.
521 Butler Farm Road
  Hampton, VA           750,769       2,911,149       261,271       710,486       3,212,702       3,923,188       464,095     2003   40 yrs.
7317 Parkway Drive
  Hanover, MD           1,104,359       1,959,671       79,319       1,104,359       2,038,990       3,143,349       570,967     1983   40 yrs.
600 Industrial Drive
  Harrisburg, PA           7,743,800             28,472,202       9,368,557       26,847,444       36,216,001       1,554,062     2005   40 yrs.
500 McCarthy Drive
  Harrisburg, PA           5,194,872       19,991,436       4,234,765       5,687,013       23,734,060       29,421,073       3,011,485     2005   40 yrs.
4170 Mendenhall Oaks Parkway
  High Point , NC           143,699             2,210,943       373,502       1,981,140       2,354,642       655,531     1999   40 yrs.
4180 Mendenhall Oaks Parkway
  High Point , NC           121,329             1,835,505       315,614       1,641,220       1,956,834       584,926     1999   40 yrs.
4050 Piedmont Parkway
  High Point , NC           801,902             20,721,590       2,042,159       19,481,334       21,523,492       5,353,041     1998   40 yrs.
4523 Green Point Drive
  High Point, NC           234,564             3,109,110       235,698       3,107,976       3,343,674       1,269,229     1988   40 yrs.
4501 Green Point Drive
  High Point, NC           319,289             2,606,925       320,450       2,605,765       2,926,214       1,303,596     1989   40 yrs.
4500 Green Point Drive
  High Point, NC           230,622             2,310,319       231,692       2,309,249       2,540,941       1,196,924     1989   40 yrs.
2427 Penny Road
  High Point, NC           1,165,664             3,476,301       655,240       3,986,724       4,641,965       1,791,684     1990   40 yrs.
4524 Green Point Drive
  High Point, NC           182,810             2,396,132       183,888       2,395,053       2,578,942       1,194,991     1989   40 yrs.
4344 Federal Drive
  High Point, NC           484,001             2,780,986       173,623       3,091,365       3,264,988       1,223,712     1996   40 yrs.
4000 Piedmont Parkway
  High Point, NC           592,885       4,825,615       929,937       597,368       5,751,069       6,348,438       2,122,813     1989   40 yrs.
4380 Federal Drive
  High Point, NC           282,996             2,204,882       283,368       2,204,510       2,487,878       859,427     1997   40 yrs.
4388 Federal Drive
  High Point, NC           143,661             1,210,692       132,655       1,221,699       1,354,353       492,073     1997   40 yrs.
4160 Mendenhall Oaks Parkway
  High Point, NC           285,882             3,361,383       545,627       3,101,638       3,647,265       1,010,657     1998   40 yrs.
4194 Mendenhall Oaks Parkway
  High Point, NC           102,372             2,619,333       265,991       2,455,714       2,721,705       830,855     1999   40 yrs.
4196 Mendenhall Oaks Parkway
  High Point, NC           66,731             2,510,094       173,889       2,402,936       2,576,825       857,473     1999   40 yrs.
4300 Federal Drive
  High Point, NC           264,038             2,098,260       276,038       2,086,260       2,362,298       472,345     1998   40 yrs.
4135 Mendenall Oaks Parkway
  High Point, NC           499,500             3,498,674       500,980       3,497,193       3,998,174       863,928     2000   40 yrs.
1498 Eagle Hill Drive
  High Point, NC           94,274             5,933,606       791,880       5,235,999       6,027,879       220,175     2005   40 yrs.
4183 Eagle Hill Drive
  High Point, NC           122,203               3,911,210       526,266       3,507,147       4,033,413       1,389,311     2001   40 yrs.
4189 Eagle Hill Drive
  High Point, NC           100,106               3,430,006       431,106       3,099,006       3,530,112       888,462     2001   40 yrs.
4020 Meeting Way
  High Point, NC           94,232               1,682,549       378,101       1,398,680       1,776,781       377,882     2001   40 yrs.
1400 Mendenhall Oaks Parkway
  High Point, NC           172,320               7,281,025       984,672       6,468,673       7,453,345       1,437,607     2002   40 yrs.
4191 Mendenhall Oaks Parkway
  High Point, NC           217,943               3,114,814       611,166       2,721,590       3,332,756       587,303     2002   40 yrs.
4015 Meeting Way
  High Point, NC           510,000             2,787,760       511,869       2,785,890       3,297,759       296,429     2003   40 yrs.
4195 Eagle Hill Drive
  High Point, NC           107,586             3,425,118       505,700       3,027,005       3,532,705       307,026     2004   40 yrs.
400 Mendenhall Oaks Parkway
  High Point, NC                       1,859,604       665,239       1,194,365       1,859,604       80,912     2004   40 yrs.
4475 Premier Drive
  High Point, NC           748,693             5,888,692       1,525,421       5,111,964       6,637,385       86,535     2006   40 yrs.
4328, 4336 Federal Drive
  High Point, NC     3,977,231       521,122             7,300,519       825,092       6,996,548       7,821,641       3,907,767     1995   40 yrs.
100 Witmer Road
  Horsham, PA           3,102,784             18,701,183       3,764,784       18,039,184       21,803,967       3,510,902     1996   40 yrs.
132 Welsh Road
  Horsham, PA           1,333,642             4,692,880       1,408,041       4,618,480       6,026,521       1,665,412     1998   40 yrs.
300 Welsh Road — Building 3
  Horsham, PA           180,459       1,441,473       375,923       180,459       1,817,396       1,997,855       664,949     1983   40 yrs.
300 Welsh Road — Building 4
  Horsham, PA           282,493       2,256,508       1,843,483       282,493       4,099,990       4,382,483       1,340,245     1983   40 yrs.
2 Walnut Grove Drive
  Horsham, PA           1,281,870       7,767,374       1,961,590       1,265,363       9,745,470       11,010,834       3,415,954     1989   40 yrs.
5 Walnut Grove Drive
  Horsham, PA           1,065,951             10,117,753       1,939,712       9,243,992       11,183,704       2,280,276     2000   40 yrs.
200 Gibraltar Road
  Horsham, PA           638,513       5,811,323       1,947,714       638,513       7,759,036       8,397,550       2,878,638     1990   40 yrs.
220 Gibraltar Road
  Horsham, PA           629,944       5,733,228       1,455,917       629,944       7,189,145       7,819,089       2,644,772     1990   40 yrs.
240 Gibraltar Road
  Horsham, PA           629,944       5,733,234       1,915,620       629,944       7,648,854       8,278,798       2,937,215     1990   40 yrs.
1 Walnut Grove Drive
  Horsham, PA           1,058,901       5,343,606       1,041,557       1,058,901       6,385,163       7,444,064       2,345,767     1986   40 yrs.
181-187 Gibraltar Road
  Horsham, PA           360,549       3,259,984       787,154       360,549       4,047,138       4,407,687       1,336,533     1982   40 yrs.

 

88


 

                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
104 Rock Road
  Horsham, PA           330,111       2,981,669       594,916       330,111       3,576,586       3,906,696       941,454     1974   40 yrs.
123-135 Rock Road
  Horsham, PA           292,360       2,411,677       2,409,782       393,019       4,720,800       5,113,819       1,162,452     1975   40 yrs.
111-159 Gibraltar Road
  Horsham, PA           489,032       4,126,151       1,367,375       489,032       5,493,526       5,982,558       1,693,767     1981   40 yrs.
161-175 Gibraltar Road
  Horsham, PA           294,673       2,663,722       987,299       294,673       3,651,020       3,945,694       1,105,985     1976   40 yrs.
103-109 Gibraltar Road
  Horsham, PA           270,906       2,448,500       818,872       270,906       3,267,371       3,538,278       1,270,550     1978   40 yrs.
210-223 Witmer Road
  Horsham, PA           270,282       2,441,276       1,940,611       270,282       4,381,887       4,652,169       1,282,445     1972   40 yrs.
100 Gibraltar Road
  Horsham, PA           38,729       349,811       9,589       38,729       359,400       398,129       99,409     1975   40 yrs.
101 Gibraltar Road
  Horsham, PA           651,990       5,888,989       1,561,435       732,552       7,369,862       8,102,414       2,305,103     1977   40 yrs.
506 Prudential Road
  Horsham, PA           208,140       895,470       723,059       208,140       1,618,529       1,826,669       440,823     1973   40 yrs.
113-123 Rock Road
  Horsham, PA           351,072       3,171,001       589,814       451,731       3,660,155       4,111,887       1,012,999     1975   40 yrs.
101-111 Rock Road
  Horsham, PA           350,561       3,166,389       864,263       452,251       3,928,962       4,381,213       1,231,119     1975   40 yrs.
120 Gibraltar Road
  Horsham, PA           533,142       4,830,515       2,416,512       558,142       7,222,027       7,780,169       1,897,838     1980   40 yrs.
110 Gibraltar Road
  Horsham, PA           673,041       5,776,369       2,584,619       673,041       8,360,988       9,034,029       2,534,483     1979   40 yrs.
100-107 Lakeside Drive
  Horsham, PA           239,528       2,163,498       712,712       255,528       2,860,210       3,115,738       976,181     1982   40 yrs.
200-264 Lakeside Drive
  Horsham, PA           502,705       4,540,597       1,536,610       502,705       6,077,207       6,579,912       1,814,424     1982   40 yrs.
300-309 Lakeside Drive
  Horsham, PA           369,475       3,338,761       1,842,034       376,475       5,173,795       5,550,270       1,986,944     1982   40 yrs.
400-445 Lakeside Drive
  Horsham, PA           543,628       4,910,226       2,760,384       583,628       7,630,610       8,214,238       2,476,732     1981   40 yrs.
201 Gibraltar Road
  Horsham, PA           380,127       3,433,433       1,997,494       380,802       5,430,252       5,811,054       1,627,010     1983   40 yrs.
300 Welsh Road
  Horsham, PA           696,061       3,339,991       570,429       696,061       3,910,420       4,606,480       1,115,040     1985   40 yrs.
700 Dresher Road
  Horsham, PA           2,551,777       3,020,638       4,696,950       2,565,140       7,704,225       10,269,365       3,764,912     1987   40 yrs.
680 Blair Mill Road
  Horsham, PA           3,527,151               17,434,151       4,138,577       16,822,725       20,961,302       3,116,684     2001   40 yrs.
102 Rock Road
  Horsham, PA           1,110,209       2,301,302       1,133,191       1,114,985       3,429,717       4,544,702       662,819     1985   40 yrs.
335 Commerce Drive
  Horsham, PA                       8,757,475       182,400       8,575,075       8,757,475       1,064,979     2002   40 yrs.
255 Business Center Drive
  Horsham, PA           1,154,289       2,007,214       573,608       1,140,597       2,594,513       3,735,111       391,690     2003   40 yrs.
355 Business Center Drive
  Horsham, PA           483,045       898,798       253,426       471,171       1,164,098       1,635,270       243,111     2003   40 yrs.
455 Business Center Drive
  Horsham, PA           1,351,011       2,503,449       1,927,940       1,322,317       4,460,083       5,782,400       1,031,964     2003   40 yrs.
555 Business Center Drive
  Horsham, PA           727,420       1,353,650       194,047       709,967       1,565,151       2,275,118       345,712     2003   40 yrs.
7 Walnut Grove Drive
  Horsham, PA           2,631,696             18,587,588       2,631,956       18,587,328       21,219,284       621,811     2006   40 yrs.
261-283 Gibraltar Road
  Horsham, PA     *       464,871       3,951,972       1,775,341       464,871       5,727,312       6,192,183       1,216,076     1978   40 yrs.
231-237 Gibraltar Road
  Horsham, PA     *       436,952       3,948,963       727,352       436,952       4,676,314       5,113,267       1,504,124     1981   40 yrs.
104 Witmer Road
  Horsham, PA     *       1,248,148             1,133,749       189,793       2,192,104       2,381,897       931,792     1975   40 yrs.
719 Dresher Road
  Horsham, PA     *       493,426       2,812,067       251,335       495,112       3,061,716       3,556,828       851,187     1987   40 yrs.
4 Walnut Grove
  Horsham, PA     *       2,515,115             10,792,470       2,515,115       10,792,470       13,307,585       1,870,755     1999   40 yrs.
747 Dresher Road
  Horsham, PA           1,607,238             5,193,398       1,607,977       5,192,658       6,800,636       2,713,953     1988   40 yrs.
507 Prudential Road
  Horsham, PA           644,900       5,804,100       8,818,780       1,131,380       14,136,400       15,267,780       4,600,504     1988   40 yrs.
767 Electronic Drive
  Horsham, PA     *       1,229,685             3,430,171       1,241,970       3,417,886       4,659,856       1,742,609     1996   40 yrs.
16445 Air Center Boulevard
  Houston, TX           363,339       2,509,186       641,300       363,339       3,150,486       3,513,826       1,208,934     1997   40 yrs.
16405 Air Center Boulevard
  Houston, TX           438,853       3,030,396       438,371       438,853       3,468,766       3,907,619       1,057,848     1997   40 yrs.
16580 Air Center Boulevard
  Houston, TX           289,000       3,559,857       269,417       289,000       3,829,274       4,118,275       1,055,346     1997   40 yrs.
1755 Trans Central Drive
  Houston, TX           293,534       3,036,269       190,651       306,147       3,214,306       3,520,453       752,950     1999   40 yrs.
16680 Central Green Boulevard
  Houston, TX           311,952             3,956,813       492,869       3,775,895       4,268,765       83,075     2001   40 yrs.
16605 Air Center Boulevard
  Houston, TX           298,999               3,770,315       496,186       3,573,128       4,069,314       988,599     2002   40 yrs.
10739 West Little York Road
  Houston, TX           797,931       5,950,894       321,145       799,560       6,270,410       7,069,970       1,161,015     1999   40 yrs.
10735 West Little York Road
  Houston, TX           1,110,988       6,351,946       1,711,950       1,135,483       8,039,401       9,174,884       1,159,934     2000   40 yrs.
8801-19 & 8821-49 Fallbrook Drive
  Houston, TX           2,290,001       15,297,141       1,590,836       2,290,002       16,887,976       19,177,978       2,452,452     2000   40 yrs.
16685 Air Center Boulevard
  Houston, TX                       2,935,268       414,691       2,520,577       2,935,268       339,028     2004   40 yrs.
8825-8839 N Sam Houston Pkwy
  Houston, TX           638,453       3,258,815       565,588       638,477       3,824,378       4,462,856       531,488     2004   40 yrs.
8850-8872 Fallbrook Drive
  Houston, TX           504,317       2,878,351       1,014,679       504,341       3,893,006       4,397,347       563,067     2004   40 yrs.
8802-8824 Fallbrook Drive
  Houston, TX           1,114,406       6,364,767       2,636,014       2,775,021       7,340,166       10,115,187       1,029,169     2004   40 yrs.
16602 Central Green Boulevard
  Houston, TX           284,403             4,495,522       503,779       4,276,146       4,779,925       356,764     2005   40 yrs.
1646 Rankin Road
  Houston, TX           329,961             4,895,126       592,234       4,632,853       5,225,087       384,256     2005   40 yrs.
8301 Fallbrook Drive
  Houston, TX           4,515,862             23,627,618       5,877,884       22,265,596       28,143,480       334,684     2006   40 yrs.
5200 N. Sam Houston Parkway
  Houston, TX           1,519,458       7,135,548       2,697,458       1,520,074       9,832,389       11,352,464       332,982     2007   40 yrs.
5250 N. Sam Houston Parkway
  Houston, TX           2,173,287       8,868,256       1,972,563       2,173,942       10,840,164       13,014,106       306,826     2007   40 yrs.
11201 Greens Crossing Boulevard
  Houston, TX           1,006,194       5,412,584       2,705,102       1,008,542       8,115,337       9,123,879       229,320     2007   40 yrs.
850 Greens Parkway
  Houston, TX           2,893,405       11,593,197       2,456,282       2,899,861       14,043,023       16,942,883       340,455     2007   40 yrs.
860 Greens Parkway
  Houston, TX           1,399,365       6,344,650       1,528,602       1,374,012       7,898,606       9,272,618       193,441     2007   40 yrs.
20 Wright Avenue
  Hunt Valley, MD           1,205,946             9,645,838       1,861,025       8,990,759       10,851,784       2,048,033     2001   40 yrs.
4 North Park Drive
  Hunt Valley, MD           3,269,948       13,551,370       1,458,110       3,269,948       15,009,480       18,279,428       2,150,558     2003   40 yrs.
6 North Park Drive
  Hunt Valley, MD           2,077,949       8,770,566       984,562       2,077,949       9,755,128       11,833,077       1,644,000     2003   40 yrs.
10 North Park Drive
  Hunt Valley, MD           2,211,969       7,816,042       238,720       2,211,969       8,054,762       10,266,731       1,069,482     2003   40 yrs.
307 International Circle
  Hunt Valley, MD           3,538,319       14,190,832       13,353,055       3,542,881       27,539,324       31,082,206       2,691,105     2004   40 yrs.
309 International Circle
  Hunt Valley, MD           613,667       2,458,204       700,193       615,096       3,156,968       3,772,064       302,865     2004   40 yrs.
311 International Circle
  Hunt Valley, MD           313,365       1,281,093       76,921       314,572       1,356,807       1,671,380       108,395     2004   40 yrs.
8775 Baypine Road
  Jacksonville, FL           906,804             10,034,442       913,013       10,028,233       10,941,246       2,358,535     1989   40 yrs.
8665,8667,8669 Baypine Road
  Jacksonville, FL           966,552             5,987,169       974,959       5,978,762       6,953,721       3,075,507     1987   40 yrs.
7970 Bayberry Road
  Jacksonville, FL           127,520             1,391,397       129,979       1,388,938       1,518,917       1,104,987     1978   40 yrs.
7077 Bonneval Road
  Jacksonville, FL           768,000       5,789,000       3,526,767       774,020       9,309,747       10,083,767       4,201,227     1988   40 yrs.
4190 Belfort Road
  Jacksonville, FL           821,000       5,866,000       3,356,397       827,420       9,215,977       10,043,397       4,496,680     1986   40 yrs.
7020 AC Skinner Parkway
  Jacksonville, FL           398,257             2,717,001       749,811       2,365,448       3,115,258       1,158,479     1996   40 yrs.
7022 AC Skinner Parkway
  Jacksonville, FL           706,934             3,572,340       853,981       3,425,294       4,279,274       1,510,930     1996   40 yrs.
11777 Central Highway
  Jacksonville, FL           92,207       429,997       1,275,050       140,426       1,656,828       1,797,254       1,127,183     1985   40 yrs.
4345 Southpoint Parkway
  Jacksonville, FL                       8,791,159       418,093       8,373,065       8,791,159       2,765,051     1998   40 yrs.
7016 AC Skinner Parkway
  Jacksonville, FL           597,181             2,373,250       602,633       2,367,799       2,970,431       1,140,862     1996   40 yrs.
7018 AC Skinner Parkway
  Jacksonville, FL           840,996             4,694,026       846,461       4,688,561       5,535,022       2,186,102     1997   40 yrs.
7014 AC Skinner Parkway
  Jacksonville, FL           574,198             3,580,008       780,486       3,373,720       4,154,206       1,385,190     1999   40 yrs.
6620 Southpoint Drive
  Jacksonville, FL           614,602       4,267,477       1,017,166       614,602       5,284,642       5,899,245       1,858,105     1984   40 yrs.

 

89


 

                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
7980 Bayberry Road
  Jacksonville, FL           330,726       1,338,101       17,776       330,726       1,355,877       1,686,603       394,141     1978   40 yrs.
6600 Southpoint Parkway
  Jacksonville, FL           998,432       4,055,727       828,152       1,002,704       4,879,607       5,882,311       1,750,059     1986   40 yrs.
6700 Southpoint Parkway
  Jacksonville, FL           620,719       2,989,746       789,809       624,215       3,776,060       4,400,274       1,563,846     1987   40 yrs.
4801 Executive Park Court — 100
  Jacksonville, FL           554,993       2,993,277       1,358,664       554,542       4,352,392       4,906,935       1,671,990     1990   40 yrs.
4801 Executive Park Court — 200
  Jacksonville, FL           370,017       1,995,518       367,780       370,039       2,363,276       2,733,315       759,393     1990   40 yrs.
4810 Executive Park Court
  Jacksonville, FL           369,694       3,045,639       1,007,513       370,039       4,052,807       4,422,846       1,281,897     1990   40 yrs.
6602 Executive Park Court — 100
  Jacksonville, FL           388,519       2,095,293       299,475       388,541       2,394,745       2,783,287       790,611     1993   40 yrs.
6602 Executive Park Court — 200
  Jacksonville, FL           296,014       1,596,347       453,476       296,032       2,049,805       2,345,837       645,669     1993   40 yrs.
6631 Executive Park Court — 100
  Jacksonville, FL           251,613       1,356,849       525,120       251,627       1,881,955       2,133,582       791,232     1994   40 yrs.
6631 Executive Park Court — 200
  Jacksonville, FL           406,561       2,195,070       274,915       407,043       2,469,503       2,876,546       817,142     1994   40 yrs.
4815 Executive Park Court — 100
  Jacksonville, FL           366,317       1,975,393       409,677       366,339       2,385,048       2,751,387       876,448     1995   40 yrs.
4815 Executive Park Court — 200
  Jacksonville, FL           462,522       2,494,397       512,344       462,549       3,006,713       3,469,263       1,049,949     1995   40 yrs.
4825 Executive Park Court
  Jacksonville, FL           601,278       3,242,491       287,899       601,401       3,530,267       4,131,668       1,166,422     1996   40 yrs.
4820 Executive Park Court
  Jacksonville, FL           555,173       2,693,130       777,785       555,213       3,470,875       4,026,088       1,111,648     1997   40 yrs.
6601 Executive Park Circle North
  Jacksonville, FL           551,250       3,128,361       110,993       551,250       3,239,353       3,790,603       876,571     1992   40 yrs.
4901 Belfort Road
  Jacksonville, FL           877,964       2,360,742       2,857,775       877,964       5,218,517       6,096,481       2,096,702     1986   40 yrs.
4875 Belfort Road
  Jacksonville, FL           2,089,347             12,746,697       2,287,152       12,548,892       14,836,044       19,127     1998   40 yrs.
4899 Belfort Road
  Jacksonville, FL           1,299,201             8,299,049       1,168,062       8,430,188       9,598,250       2,332,310     2000   40 yrs.
4905 Belfort Street
  Jacksonville, FL           638,154             3,467,521       641,272       3,464,403       4,105,675       1,067,726     2000   40 yrs.
7251 Salisbury Road
  Jacksonville, FL                       3,567,820       662,559       2,905,261       3,567,820       883,202     2000   40 yrs.
10245 Centurion Parkway North
  Jacksonville, FL           852,644       3,510,889       1,038,509       853,704       4,548,337       5,402,042       1,287,220     1996   40 yrs.
4887 Belfort Road
  Jacksonville, FL           1,299,202               8,013,821       1,665,915       7,647,107       9,313,022       2,008,217     2002   40 yrs.
7255 Salisbury Road
  Jacksonville, FL           392,060               2,975,677       680,766       2,686,971       3,367,737       700,627     2002   40 yrs.
5201 Gate Parkway
  Jacksonville, FL           3,836,532             21,433,694       4,269,346       21,000,880       25,270,226       2,025,647     2005   40 yrs.
3200 Horizon Drive
  King of Prussia, PA           928,637             7,121,324       1,210,137       6,839,824       8,049,961       2,905,022     1996   40 yrs.
440 East Swedesford Road
  King of Prussia, PA           717,001       4,816,121       3,338,962       717,001       8,155,083       8,872,084       3,226,346     1988   40 yrs.
460 East Swedesford Road
  King of Prussia, PA           705,317       4,737,487       4,321,549       705,317       9,059,036       9,764,353       2,487,896     1988   40 yrs.
151 South Warner Road
  King of Prussia, PA           1,218,086       6,937,866       6,630,138       1,186,972       13,599,118       14,786,090       283,014     1980   40 yrs.
3604 Horizon Drive
  King of Prussia, PA           397,178             1,628,625       350,874       1,674,929       2,025,803       750,858     1998   40 yrs.
3606 Horizon Drive
  King of Prussia, PA           789,409             2,125,279       815,855       2,098,833       2,914,688       876,136     1997   40 yrs.
650 Swedesford Road
  King of Prussia, PA           952,911       6,722,830       9,556,741       952,911       16,279,570       17,232,481       7,018,413     1971   40 yrs.
680 Swedesford Road
  King of Prussia, PA           952,361       6,722,830       8,367,206       952,361       15,090,036       16,042,397       6,558,527     1971   40 yrs.
3600 Horizon Drive
  King of Prussia, PA           236,432       1,856,252       784,645       236,432       2,640,897       2,877,328       758,733     1989   40 yrs.
3602 Horizon Drive
  King of Prussia, PA           217,734       1,759,489       338,288       217,809       2,097,701       2,315,510       677,108     1989   40 yrs.
2700 Horizon Drive
  King of Prussia, PA           764,370             4,242,628       867,815       4,139,183       5,006,998       1,403,069     1998   40 yrs.
2900 Horizon Drive
  King of Prussia, PA           679,440             3,503,074       774,096       3,408,418       4,182,514       1,096,966     1998   40 yrs.
2500 Renaissance Boulevard
  King of Prussia, PA           509,580             2,866,474       592,886       2,783,167       3,376,054       1,104,642     1999   40 yrs.
2300 Renaissance Boulevard
  King of Prussia, PA           509,580             3,042,297       574,152       2,977,725       3,551,877       958,737     1999   40 yrs.
2100 Renaissance Boulevard
  King of Prussia, PA           1,110,111             9,339,057       1,132,519       9,316,649       10,449,169       3,018,221     1999   40 yrs.
3400 Horizon Drive
  King of Prussia, PA           776,496       3,139,068       1,276,655       776,496       4,415,723       5,192,219       1,336,234     1995   40 yrs.
2301 Renaissance Boulevard
  King of Prussia, PA           1,645,246             30,063,879       4,581,649       27,127,475       31,709,124       6,028,262     2002   40 yrs.
2520 Renaissance Boulevard
  King of Prussia, PA           1,020,000             5,015,045       978,402       5,056,643       6,035,045       2,170,675     1999   40 yrs.
2201 Renaissance Boulevard
  King of Prussia, PA                       18,888,377       2,413,514       16,474,863       18,888,377       3,917,910     2000   40 yrs.
2540 Renaissance Boulevard
  King of Prussia, PA                       1,625,497       274,341       1,351,156       1,625,497       439,087     2000   40 yrs.
2560 Renaissance Boulevard
  King of Prussia, PA                       3,729,254       649,792       3,079,462       3,729,254       983,905     2000   40 yrs.
170 South Warner Road
  King of Prussia, PA           547,800       3,137,400       3,987,694       458,232       7,214,662       7,672,894       3,544,518     1980   40 yrs.
190 South Warner Road
  King of Prussia, PA           552,200       3,162,600       1,647,906       461,909       4,900,797       5,362,706       2,466,986     1980   40 yrs.
3500 Horizon Drive
  King of Prussia, PA           1,204,839             2,630,229       1,223,875       2,611,193       3,835,068       827,303     1996   40 yrs.
3000 Horizon Drive
  King of Prussia, PA           1,191,449             2,309,358       946,703       2,554,103       3,500,806       688,183     1997   40 yrs.
3100 Horizon Drive
  King of Prussia, PA     *       601,956             2,068,047       611,436       2,058,568       2,670,003       842,426     1995   40 yrs.
11425 State Highway 225
  LaPorte, TX           975,974       3,409,036       8,956       977,542       3,416,424       4,393,966       274,812     2006   40 yrs.
11503 State Highway 225
  LaPorte, TX           2,561,931       9,779,023       22,961       2,566,047       9,797,868       12,363,915       627,449     2006   40 yrs.
7528 Walker Way
  Lehigh Valley, PA           893,441             5,510,455       779,330       5,624,567       6,403,897       581,674     2004   40 yrs.
8500 Willard Drive
  Lehigh, PA           6,398,815             21,593,357       7,640,417       20,351,755       27,992,172       238,144     2004   40 yrs.
8301 Industrial Boulevard
  Lehigh, PA           11,249,550             44,324,333       11,254,716       44,319,167       55,573,883       3,543,014     2005   40 yrs.
31700 Research Park Drive
  Madison Heights, MI           373,202       1,824,721       (158,513 )     373,203       1,666,207       2,039,410       474,553     1988   40 yrs.
31811 Sherman Avenue
  Madison Heights, MI           207,599       1,179,010       (152,186 )     207,599       1,026,824       1,234,423       315,809     1983   40 yrs.
1201 East Whitcomb Avenue
  Madison Heights, MI           302,567       1,213,232       (167,324 )     302,567       1,045,908       1,348,475       338,473     1980   40 yrs.
1901 Summit Tower Boulevard
  Maitland, FL           6,078,791       12,348,567       2,270,262       6,083,206       14,614,415       20,697,621       3,698,818     1998   40 yrs.
45-67 Great Valley Parkway
  Malvern, PA           795,143             4,196,561       795,831       4,195,873       4,991,704       2,393,329     1974   40 yrs.
11,15 Great Valley Parkway
  Malvern, PA           1,837,050             15,005,064       1,837,878       15,004,237       16,842,114       10,408,833     1986   40 yrs.
27-43 Great Valley Parkway
  Malvern, PA           448,775             2,545,542       449,447       2,544,870       2,994,317       1,684,414     1977   40 yrs.
1 Country View Road
  Malvern, PA           400,000       3,600,000       1,004,647       406,421       4,598,226       5,004,647       1,810,575     1982   40 yrs.
200 Chesterfield Parkway
  Malvern, PA           495,893       2,739,093       649,407       588,384       3,296,009       3,884,393       2,113,705     1989   40 yrs.
50 Morehall Road
  Malvern, PA           849,576             13,051,932       1,337,076       12,564,432       13,901,508       5,256,060     1997   40 yrs.
1 Great Valley Parkway
  Malvern, PA           419,460       3,792,570       330,704       419,460       4,123,273       4,542,734       1,272,070     1982   40 yrs.
5 Great Valley Parkway
  Malvern, PA           684,200       6,181,661       1,594,348       684,200       7,776,009       8,460,209       2,367,337     1983   40 yrs.
1001 Cedar Hollow Road
  Malvern, PA           1,436,814             16,097,184       1,676,470       15,857,528       17,533,998       6,046,629     1998   40 yrs.
3 Country View Road
  Malvern, PA           814,278             4,946,433       1,128,881       4,631,830       5,760,711       1,237,565     1998   40 yrs.
425 Technology Drive
  Malvern, PA           191,114             2,112,927       321,473       1,982,568       2,304,041       846,015     1998   40 yrs.
375 Technology Drive
  Malvern, PA           191,114             2,018,620       234,922       1,974,811       2,209,734       812,215     1998   40 yrs.
45 Liberty Boulevard
  Malvern, PA           4,380,221             15,314,868       4,749,748       14,945,341       19,695,089       5,592,198     1999   40 yrs.
100 Chesterfield Parkway
  Malvern, PA           1,320,625             6,714,624       1,451,139       6,584,110       8,035,249       2,703,488     1998   40 yrs.
600 Chesterfield Parkway
  Malvern, PA           2,013,750             8,255,848       2,171,080       8,098,519       10,269,598       2,977,313     1999   40 yrs.
700 Chesterfield Parkway
  Malvern, PA           2,013,750             8,216,674       2,158,337       8,072,087       10,230,424       2,945,440     1999   40 yrs.
18 Great Valley Parkway
  Malvern, PA           394,036       3,976,221       99,539       397,293       4,072,504       4,469,796       1,029,148     1980   40 yrs.
11 Great Valley Parkway
  Malvern, PA           496,297             3,226,924       708,331       3,014,890       3,723,221       810,169     2001   40 yrs.

 

90


 

                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
40 Liberty Boulevard
  Malvern, PA           4,241,137       17,737,090       2,182,842       4,241,167       19,919,901       24,161,068       6,188,393     1989   40 yrs.
2 West Liberty Boulevard
  Malvern, PA           5,405,041             11,635,939       5,405,042       11,635,938       17,040,980       1,218,933     2003   40 yrs.
10 Great Valley Parkway
  Malvern, PA           823,540       1,341,376       315,887       832,244       1,648,558       2,480,802       250,709     2003   40 yrs.
10, 20 Liberty Boulevard
  Malvern, PA           724,058             5,760,414       724,846       5,759,626       6,484,472       2,818,957     1985   40 yrs.
420 Lapp Road
  Malvern, PA           1,054,418             7,140,197       1,055,243       7,139,372       8,194,615       3,580,383     1989   40 yrs.
14 Lee Boulevard
  Malvern, PA           664,282             6,022,257       643,892       6,042,647       6,686,539       3,107,281     1988   40 yrs.
500 Chesterfield Parkway
  Malvern, PA           472,364             3,323,124       519,742       3,275,746       3,795,488       1,804,871     1988   40 yrs.
300-400 Chesterfield Parkway
  Malvern, PA           937,212             5,742,100       1,012,843       5,666,469       6,679,312       2,967,422     1988   40 yrs.
40 Valley Stream Parkway
  Malvern, PA           322,918             3,282,210       325,775       3,279,352       3,605,128       1,678,712     1987   40 yrs.
50 Valley Stream Parkway
  Malvern, PA           323,971             3,204,468       323,792       3,204,647       3,528,439       1,436,712     1987   40 yrs.
20 Valley Stream Parkway
  Malvern, PA           465,539             5,835,528       466,413       5,834,654       6,301,067       3,318,987     1987   40 yrs.
257-275 Great Valley Parkway
  Malvern, PA           504,611             5,192,928       505,458       5,192,081       5,697,539       3,345,868     1983   40 yrs.
300 Technology Drive
  Malvern, PA           368,626             1,344,816       374,497       1,338,945       1,713,442       769,673     1985   40 yrs.
277-293 Great Valley Parkway
  Malvern, PA           530,729             2,452,813       531,534       2,452,008       2,983,542       1,480,904     1984   40 yrs.
311 Technology Drive
  Malvern, PA           397,131             2,911,205       397,948       2,910,388       3,308,336       1,616,977     1984   40 yrs.
7 Great Valley Parkway
  Malvern, PA           176,435             5,105,230       177,317       5,104,349       5,281,665       3,183,485     1985   40 yrs.
55 Valley Stream Parkway
  Malvern, PA           215,005             4,393,160       215,818       4,392,348       4,608,165       2,300,673     1983   40 yrs.
65 Valley Stream Parkway
  Malvern, PA           381,544             7,203,727       382,361       7,202,910       7,585,271       4,415,881     1983   40 yrs.
508 Lapp Road
  Malvern, PA           331,392             2,021,104       332,216       2,020,280       2,352,496       1,333,384     1984   40 yrs.
10 Valley Stream Parkway
  Malvern, PA           509,075             3,142,498       509,899       3,141,674       3,651,573       1,876,084     1984   40 yrs.
333 Phoenixville Pike
  Malvern, PA           523,530             3,109,124       524,230       3,108,424       3,632,654       1,735,696     1985   40 yrs.
30 Great Valley Parkway
  Malvern, PA           128,126             385,634       128,783       384,977       513,760       330,693     1975   40 yrs.
77-123 Great Valley Parkway
  Malvern, PA           887,664             5,989,734       888,359       5,989,039       6,877,398       3,817,572     1978   40 yrs.
205 Great Valley Parkway
  Malvern, PA           1,368,259             10,951,703       1,369,003       10,950,959       12,319,962       7,311,132     1981   40 yrs.
12,14,16 Great Valley Parkway
  Malvern, PA           130,689             1,560,924       128,767       1,562,846       1,691,613       1,010,537     1982   40 yrs.
155 Great Valley Parkway
  Malvern, PA           625,147             2,627,280       626,068       2,626,359       3,252,427       1,682,215     1981   40 yrs.
510 Lapp Road
  Malvern, PA           356,950             926,587       357,751       925,786       1,283,537       615,963     1983   40 yrs.
60 Morehall Road
  Malvern, PA           865,424       9,285,000       5,003,181       884,974       14,268,631       15,153,605       7,616,738     1989   40 yrs.
5 Country View Road
  Malvern, PA           785,168       4,678,632       1,056,753       786,235       5,734,318       6,520,553       2,238,508     1985   40 yrs.
75 Great Valley Parkway
  Malvern, PA     233,819       143,074             888,076       143,811       887,338       1,031,150       639,417     1977   40 yrs.
7550 Meridian Circle
  Maple Grove, MN           513,250       2,901,906       480,768       513,250       3,382,673       3,895,923       924,902     1989   40 yrs.
701A Route 73 South
  Marlton, NJ           264,387       3,772,000       4,136,671       271,743       7,901,315       8,173,058       3,869,216     1987   40 yrs.
701C Route 73 South
  Marlton, NJ           84,949       1,328,000       630,335       96,161       1,947,123       2,043,284       787,244     1987   40 yrs.
400 Lippincott Drive
  Marlton, NJ           69,402               3,794,883       317,799       3,546,486       3,864,285       1,160,762     1999   40 yrs.
406 Lippincott Drive
  Marlton, NJ           321,455       1,539,871       1,152,052       327,554       2,685,824       3,013,378       1,208,728     1990   40 yrs.
301 Lippincott Drive
  Marlton, NJ           1,069,837       4,780,163       1,627,277       1,069,838       6,407,440       7,477,277       2,579,480     1988   40 yrs.
303 Lippincott Drive
  Marlton, NJ           1,069,837       4,780,163       3,061,402       1,069,838       7,841,565       8,911,402       3,095,840     1988   40 yrs.
901 Route 73
  Marlton, NJ           334,411       2,733,314       822,958       334,411       3,556,271       3,890,683       1,303,790     1985   40 yrs.
404 Lippincott Drive
  Marlton, NJ           131,896             1,809,487       131,896       1,809,487       1,941,383       732,345     1997   40 yrs.
402 Lippincott Drive
  Marlton, NJ           131,896             2,096,558       131,896       2,096,558       2,228,454       785,592     1997   40 yrs.
75 Brookfield Oaks Drive
  Mauldin, SC           419,731             2,476,356       430,909       2,465,178       2,896,087       276,134     2003   40 yrs.
65 Brookfield Oaks Drive
  Mauldin, SC           557,174             2,745,259       506,318       2,796,116       3,302,434       273,241     2004   40 yrs.
7800 N. 113th Street
  Milwaukee, WI           1,711,964       6,847,857       417,823       1,711,964       7,265,680       8,977,644       2,144,918     1991   40 yrs.
11950 W. Lake Park Drive
  Milwaukee, WI           391,813       2,340,118       597,682       394,938       2,934,675       3,329,613       962,505     1986   40 yrs.
11400 W. Lake Park Drive
  Milwaukee, WI           439,595       2,357,904       352,646       443,101       2,707,044       3,150,145       678,300     1986   40 yrs.
11425 W. Lake Park Drive
  Milwaukee, WI           382,256       2,350,619       978,198       385,305       3,325,768       3,711,073       1,301,393     1987   40 yrs.
11301 W. Lake Park Drive
  Milwaukee, WI           614,477       2,626,456       123,888       619,465       2,745,357       3,364,821       679,473     1987   40 yrs.
11900 W. Lake Park Drive
  Milwaukee, WI           347,853       2,396,887       1,077,279       350,628       3,471,392       3,822,020       1,219,789     1987   40 yrs.
11414 West Park Place
  Milwaukee, WI           234,443               10,745,623       491,531       10,488,536       10,980,067       3,129,496     2001   40 yrs.
11520 West Calumet Road
  Milwaukee, WI           341,698       1,527,548       78,494       341,698       1,606,042       1,947,740       372,203     1995   40 yrs.
12100 West Park Place
  Milwaukee, WI           534,470       3,239,389       572,084       532,370       3,813,573       4,345,943       1,107,320     1984   40 yrs.
11100 West Liberty Drive
  Milwaukee, WI           1,800,000               7,537,760       1,801,024       7,536,736       9,337,760       1,330,833     2003   40 yrs.
11050 West Liberty Drive
  Milwaukee, WI                       3,816,745       914,760       2,901,985       3,816,745       175,374     2005   40 yrs.
4700 Nathan Lane North
  Minneapolis, MN           1,501,308       8,446,083       225,056       1,501,308       8,671,139       10,172,447       2,049,711     1996   40 yrs.
4600 Nathan Lane
  Minneapolis, MN           1,063,558               6,683,083       1,038,197       6,708,444       7,746,641       2,184,719     2002   40 yrs.
12501 & 12701 Whitewater Drive
  Minnegonka, MN           2,175,209       3,948,085       7,480,997       2,177,953       11,426,338       13,604,291       1,523,808     1986   40 yrs.
5600 & 5610 Rowland Road
  Minnetonka, MN           828,650       7,399,409       2,154,498       829,263       9,553,293       10,382,557       3,528,882     1988   40 yrs.
5400-5500 Feltl Road
  Minnetonka, MN           883,895       7,983,345       2,288,449       883,895       10,271,794       11,155,689       3,272,429     1985   40 yrs.
3400 Lakeside Drive
  Miramar, FL           2,022,153       11,345,881       1,661,289       2,022,153       13,007,169       15,029,323       3,866,622     1990   40 yrs.
3450 Lakeside Drive
  Miramar, FL           2,022,152       11,357,143       2,623,700       2,022,152       13,980,843       16,002,994       4,453,379     1990   40 yrs.
3350 SW 148th Avenue
  Miramar, FL           2,960,511             19,988,526       2,980,689       19,968,347       22,949,037       5,995,017     2000   40 yrs.
324 Park Knoll Drive
  Morrisville, NC     *       1,449,092       4,424,932       239,301       1,449,450       4,663,875       6,113,325       221,707     2007   40 yrs.
619 Distribution Drive
  Morrisville, NC     *       1,031,430       5,655,167       406,756       1,031,685       6,061,668       7,093,353       273,517     2007   40 yrs.
627 Distribution Drive
  Morrisville, NC     *       1,061,370       5,152,110       231,852       1,061,632       5,383,700       6,445,332       226,746     2007   40 yrs.
701 Distribution Drive
  Morrisville, NC     *       1,300,889       5,313,226       206,727       1,301,211       5,519,632       6,820,842       230,736     2007   40 yrs.
330 Fellowship Road
  Mount Laurel, NJ           3,730,570             15,782,675       3,758,270       15,754,975       19,513,245       118,386     2006   40 yrs.
300 Fellowship Road
  Mt Laurel, NJ                       7,350,519       1,098,904       6,251,616       7,350,519       838,722     2004   40 yrs.
302 Fellowship Road
  Mt Laurel, NJ           1,512,120             2,931,388       539,060       3,904,448       4,443,507       356,761     2001   40 yrs.
3001 Leadenhall Road
  Mt Laurel, NJ           1,925,719       191,390       10,965,396       1,936,489       11,146,016       13,082,505       1,731,986     2003   40 yrs.
350 Fellowship Road
  Mt Laurel, NJ           2,960,159       1,449,611       4,555,353       2,970,687       5,994,436       8,965,123       397,053     2006   40 yrs.
4001 Leadenhall Road
  Mt. Laurel, NJ           3,207,885       391,167       18,894,592       2,784,694       19,708,950       22,493,644       4,148,410     2002   40 yrs.
3000 Atrium Way
  Mt. Laurel, NJ           500,000       4,500,000       5,049,174       512,018       9,537,156       10,049,174       4,500,007     1987   40 yrs.
11000, 15000 Commerce Parkway
  Mt. Laurel, NJ           310,585       4,394,900       622,498       311,950       5,016,033       5,327,983       2,405,135     1985   40 yrs.
12000, 14000 Commerce Parkway
  Mt. Laurel, NJ           361,800       3,285,817       968,639       362,855       4,253,401       4,616,256       1,746,377     1985   40 yrs.
16000, 18000 Commerce Parkway
  Mt. Laurel, NJ           289,700       2,512,683       1,335,052       290,545       3,846,890       4,137,435       1,379,385     1985   40 yrs.
1300 Route 73 North
  Mt. Laurel, NJ           449,400       3,074,850       2,152,136       450,558       5,225,828       5,676,386       1,991,748     1988   40 yrs.
6000 Commerce Parkway
  Mt. Laurel, NJ           234,151       2,022,683       902,135       234,151       2,924,818       3,158,969       1,102,498     1985   40 yrs.

 

91


 

                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
7000 Commerce Parkway
  Mt. Laurel, NJ           260,014       2,236,684       428,261       260,014       2,664,945       2,924,959       947,137     1984   40 yrs.
8000 Commerce Parkway
  Mt. Laurel, NJ           234,814       1,995,098       468,864       234,814       2,463,962       2,698,776       726,982     1983   40 yrs.
9000 Commerce Parkway
  Mt. Laurel, NJ           286,587       2,474,820       999,069       286,587       3,473,888       3,760,476       1,235,450     1983   40 yrs.
1000 Briggs Road
  Mt. Laurel, NJ           288,577       2,546,537       1,481,895       288,577       4,028,432       4,317,009       1,762,710     1986   40 yrs.
1020 Briggs Road
  Mt. Laurel, NJ           494,334             3,166,630       569,184       3,091,781       3,660,964       1,022,257     1999   40 yrs.
2000 Crawford Place
  Mt. Laurel, NJ           310,831       2,797,744       2,918,905       310,831       5,716,649       6,027,480       2,538,858     1986   40 yrs.
5000 Dearborn Court
  Mt. Laurel, NJ           1,057,763       4,191,827       1,651,610       1,057,763       5,843,437       6,901,200       1,628,440     1988   40 yrs.
1001 Briggs Road
  Mt. Laurel, NJ           701,705       3,505,652       2,139,294       701,705       5,644,946       6,346,652       2,407,293     1986   40 yrs.
1015 Briggs Road
  Mt. Laurel, NJ           356,987             3,673,175       470,659       3,559,503       4,030,162       1,075,140     2000   40 yrs.
17000 Commerce Parkway
  Mt. Laurel, NJ           144,515               3,457,069       144,515       3,457,069       3,601,584       962,620     2001   40 yrs.
1025 Briggs Road
  Mt. Laurel, NJ     278,931       430,990       3,714,828       1,234,492       430,990       4,949,320       5,380,310       1,830,207     1987   40 yrs.
6 Terry Drive
  Newtown, PA           622,029       2,228,851       1,023,137       622,205       3,251,811       3,874,016       1,175,053     1981   40 yrs.
550-590 Hale Avenue
  Oakdale, MN           765,535       3,488,754       666,032       766,390       4,153,931       4,920,320       1,174,506     1996   40 yrs.
1879 Lamont Avenue
  Odenton, MD           1,976,000       8,099,579       2,469,160       2,011,030       10,533,709       12,544,739       1,157,212     2004   40 yrs.
350 Winmeyer Avenue
  Odenton, MD           1,778,400       7,289,165       1,867,935       1,809,927       9,125,573       10,935,500       958,092     2004   40 yrs.
9600 Satellite Boulevard
  Orlando, FL           252,850       1,297,923       62,116       252,850       1,360,039       1,612,889       410,096     1989   40 yrs.
9700 Satellite Boulevard
  Orlando, FL           405,362       1,146,546       350,999       405,362       1,497,545       1,902,907       472,552     1989   40 yrs.
1902 Cypress Lake Drive
  Orlando, FL           523,512       3,191,790       1,027,641       538,512       4,204,431       4,742,943       1,349,433     1989   40 yrs.
9550 Satellite Boulevard
  Orlando, FL           574,831             2,330,526       587,319       2,318,038       2,905,357       716,478     1999   40 yrs.
10511 & 10611 Satellite Boulevard
  Orlando, FL           517,554       2,568,186       487,613       522,991       3,050,362       3,573,353       1,013,101     1985   40 yrs.
1400-1440 Central Florida Parkway
  Orlando, FL           518,043       2,561,938       862,155       518,043       3,424,093       3,942,136       918,802     1962   40 yrs.
2216 Directors Row
  Orlando, FL           453,918       2,572,202       30,979       453,918       2,603,181       3,057,099       686,270     1998   40 yrs.
2400 South Lake Orange Drive
  Orlando, FL           385,964             2,409,102       642,427       2,152,639       2,795,066       498,346     2001   40 yrs.
6923 Lee Vista Boulevard
  Orlando, FL           903,701             3,790,657       830,953       3,863,405       4,694,358       218,655     2006   40 yrs.
6501 Lee Vista Boulevard
  Orlando, FL           903,701               5,560,142       925,671       5,538,172       6,463,843       1,024,755     2001   40 yrs.
2416 Lake Orange Drive
  Orlando, FL           535,964               3,175,219       704,800       3,006,382       3,711,182       951,877     2002   40 yrs.
10771 Palm Bay Drive
  Orlando, FL           664,605               2,362,814       685,383       2,342,035       3,027,419       416,722     2001   40 yrs.
10003 Satellite Boulevard
  Orlando, FL           680,312       2,120,754       1,241,828       680,312       3,362,582       4,042,894       662,327     2003   40 yrs.
1090 Gills Drive
  Orlando, FL           878,320       2,558,833       1,371,034       878,320       3,929,867       4,808,187       529,509     2003   40 yrs.
2202 Taft-Vineland Road
  Orlando, FL                       6,631,110       1,283,713       5,347,397       6,631,110       1,072,811     2004   40 yrs.
South Center Land-Phase II
  Orlando, FL           838,853             4,084,539       767,953       4,155,440       4,923,392       298,526     2006   40 yrs.
7315 Kingspointe Parkway
  Orlando, FL           1,931,697       6,388,203       2,135,046       1,932,004       8,522,943       10,454,946       1,287,196     2004   40 yrs.
2351 Investors Row
  Orlando, FL           2,261,924       7,496,249       411,516       2,263,211       7,906,478       10,169,689       790,763     2004   40 yrs.
1950 Summit Park Drive
  Orlando, FL           2,573,700       17,478,646       587,603       2,583,667       18,056,282       20,639,949       1,772,310     2005   40 yrs.
1958 Summit Park Drive
  Orlando, FL           2,573,961       11,206,937       8,841,420       2,583,216       20,039,102       22,622,318       2,031,969     2005   40 yrs.
6200 Lee Vista Boulevard
  Orlando, FL           1,423,584       6,399,510       65,322       1,435,301       6,453,115       7,888,416       543,837     2006   40 yrs.
7022 TPC Drive
  Orlando, FL           1,443,510       6,845,559       572,022       1,457,286       7,403,806       8,861,092       625,097     2006   40 yrs.
7100 TPC Drive
  Orlando, FL           1,431,489       7,948,341       576,378       1,445,807       8,510,400       9,956,207       576,967     2006   40 yrs.
7101 TPC Drive
  Orlando, FL           1,553,537       5,301,499       777,653       1,570,863       6,061,826       7,632,689       436,743     2006   40 yrs.
851 Gills Drive
  Orlando, FL           332,992             2,559,105       373,500       2,518,597       2,892,097       28,215     2006   40 yrs.
950 Gills Drive
  Orlando, FL           443,989             2,496,959       464,800       2,476,148       2,940,948       28,432     2006   40 yrs.
1000 Gills Drive
  Orlando, FL           415,906             2,700,326       435,400       2,680,832       3,116,232       36,577     2006   40 yrs.
8751 Skinner Court
  Orlando, FL           1,009,532             5,452,988       1,075,437       5,387,083       6,462,520       50,479     2008   40 yrs.
2256 Taft-Vineland Road
  Orlando, FL           467,296             2,494,666       825,673       2,136,290       2,961,963       237,098     2005   40 yrs.
8801 Tinicum Boulevard
  Philadelphia, PA           2,474,031             43,598,952       125,087       45,947,896       46,072,983       15,252,548     1997   40 yrs.
3 Franklin Plaza
  Philadelphia, PA           2,483,144             32,150,134       2,514,519       32,118,759       34,633,278       7,807,092     1999   40 yrs.
4751 League Island Boulevard
  Philadelphia, PA           992,965       331,924       6,753,197       1,022,081       7,056,006       8,078,087       989,840     2003   40 yrs.
1 Crescent Drive
  Philadelphia, PA           567,280             14,379,278       347,892       14,598,666       14,946,558       917,104     2004   40 yrs.
4775 League Island Boulevard
  Philadelphia, PA           891,892             5,757,514       366,982       6,282,425       6,649,406       176,510     2006   40 yrs.
4410 E. Cotton Center Boulevard
  Phoenix, AZ           4,758,484       10,559,563       4,222,270       4,765,172       14,775,144       19,540,317       224,278     2007   40 yrs.
4750 S. 44th Place
  Phoenix, AZ           3,756,307       8,336,400       3,624,432       3,761,587       11,955,552       15,717,139       175,068     2007   40 yrs.
4435 E. Cotton Center Boulevard
  Phoenix, AZ           1,910,584       1,954,020       2,167,338       1,911,045       4,120,898       6,031,943       127,251     2007   40 yrs.
4207 E. Cotton Center Boulevard
  Phoenix, AZ           1,409,908       4,680,808       1,096,836       1,410,248       5,777,305       7,187,552       415,229     2007   40 yrs.
4217 E. Cotton Center Boulevard
  Phoenix, AZ           4,831,925       10,045,599       2,015,623       4,833,088       12,060,059       16,893,147       598,710     2007   40 yrs.
4425 E. Cotton Center Boulvard
  Phoenix, AZ     *       7,318,457       24,549,401       28,556       7,318,457       24,577,957       31,896,413       1,212,322     2007   40 yrs.
4415 E. Cotton Center Boulevard
  Phoenix, AZ     *       1,749,957       3,767,213       6,137       1,749,957       3,773,350       5,523,308       260,492     2007   40 yrs.
4405 E. Cotton Center Boulevard
  Phoenix, AZ     *       2,646,318       9,697,439       9,441       2,646,318       9,706,880       12,353,198       442,023     2007   40 yrs.
4313 E. Cotton Center Boulevard
  Phoenix, AZ     *       3,895,539       16,724,283       1,399,749       3,895,539       18,124,032       22,019,571       913,104     2007   40 yrs.
4303 E. Cotton Center Boulvard
  Phoenix, AZ     *       2,619,964       9,675,711       11,076       2,619,964       9,686,787       12,306,751       485,652     2007   40 yrs.
9801 80th Avenue
  Pleasant Prairie, WI           1,692,077       7,934,794       337,495       1,689,726       8,274,640       9,964,366       2,019,026     1994   40 yrs.
2250 Hickory Road
  Plymouth Meeting, PA           1,015,851       9,175,555       2,985,528       1,032,507       12,144,428       13,176,935       3,779,952     1985   40 yrs.
2905 Northwest Boulevard
  Plymouth, MN           516,920       4,646,342       1,932,535       516,920       6,578,877       7,095,797       2,540,236     1983   40 yrs.
2800 Campus Drive
  Plymouth, MN           395,366       3,554,512       1,165,443       395,366       4,719,955       5,115,321       1,724,869     1985   40 yrs.
2955 Xenium Lane
  Plymouth, MN           151,238       1,370,140       508,272       151,238       1,878,412       2,029,650       739,900     1985   40 yrs.
2920 Northwest Boulevard
  Plymouth, MN           392,026       3,433,678       661,796       384,235       4,103,265       4,487,500       1,329,439     1997   40 yrs.
14630-14650 28th Avenue North
  Plymouth, MN           198,205       1,793,422       782,928       198,205       2,576,350       2,774,555       890,678     1978   40 yrs.
2800 Northwest Boulevard
  Plymouth, MN           1,934,438       10,952,503       536,220       1,934,438       11,488,723       13,423,161       3,263,618     1995   40 yrs.
9600 54th Avenue
  Plymouth, MN           332,317       3,077,820       1,020,792       332,317       4,098,612       4,430,929       1,432,032     1998   40 yrs.
1500 SW 5th Court
  Pompano Beach, FL           972,232       3,892,085       404,585       972,232       4,296,671       5,268,902       1,230,523     1957   40 yrs.
1651 SW 5th Court
  Pompano Beach, FL           203,247       811,093       129,136       203,247       940,230       1,143,477       336,929     1990   40 yrs.
1601 SW 5th Court
  Pompano Beach, FL           203,247       811,093       402,780       203,247       1,213,873       1,417,120       427,797     1990   40 yrs.
1501 SW 5th Court
  Pompano Beach, FL           203,247       811,093       34,991       203,247       846,085       1,049,332       246,654     1990   40 yrs.
1400 SW 6th Court
  Pompano Beach, FL           1,157,049       4,620,956       422,912       1,157,049       5,043,868       6,200,917       1,436,541     1986   40 yrs.
1405 SW 6th Court
  Pompano Beach, FL           392,138       1,565,787       206,898       392,138       1,772,685       2,164,823       519,497     1985   40 yrs.
595 SW 13th Terrace
  Pompano Beach, FL           359,933       1,437,116       195,253       359,933       1,632,369       1,992,302       453,566     1984   40 yrs.
601 SW 13th Terrace
  Pompano Beach, FL           164,413       655,933       119,530       164,413       775,463       939,875       280,108     1984   40 yrs.
605 SW 16th Terrace
  Pompano Beach, FL           310,778       1,238,324       275,029       310,178       1,513,953       1,824,131       442,398     1965   40 yrs.

 

92


 

                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
4300 Carolina Avenue
  Richmond, VA           2,007,717       14,927,608       496,232       2,009,136       15,422,421       17,431,557       5,304,579     1985   40 yrs.
301 Hill Carter Parkway
  Richmond, VA           659,456       4,836,010       93,935       659,456       4,929,945       5,589,401       1,673,276     1989   40 yrs.
5600-5626 Eastport Boulevard
  Richmond, VA           489,941       3,592,900       335,023       489,941       3,927,923       4,417,864       1,439,202     1989   40 yrs.
5650-5674 Eastport Boulevard
  Richmond, VA           644,384       4,025,480       244,746       644,384       4,270,226       4,914,610       1,618,808     1990   40 yrs.
5700 Eastport Boulevard
  Richmond, VA           408,729       2,697,348       818,887       408,729       3,516,235       3,924,964       1,291,932     1990   40 yrs.
4101-4127 Carolina Avenue
  Richmond, VA           310,854       2,279,597       578,738       310,854       2,858,335       3,169,189       965,450     1973   40 yrs.
4201-4261 Carolina Avenue
  Richmond, VA           693,203       5,083,493       1,669,869       693,203       6,753,362       7,446,565       2,303,775     1975   40 yrs.
4263-4299 Carolina Avenue
  Richmond, VA           256,203       2,549,649       1,968,381       256,203       4,518,030       4,774,233       1,452,966     1976   40 yrs.
4301-4335 Carolina Avenue
  Richmond, VA           223,696       1,640,435       2,672,043       223,696       4,312,478       4,536,174       905,854     1978   40 yrs.
4337-4379 Carolina Avenue
  Richmond, VA           325,303       2,385,557       1,627,330       325,303       4,012,887       4,338,190       1,560,157     1979   40 yrs.
4501-4549 Carolina Avenue
  Richmond, VA           486,166       3,565,211       410,129       486,166       3,975,340       4,461,506       1,405,245     1981   40 yrs.
4551-4593 Carolina Avenue
  Richmond, VA           474,360       3,478,646       759,624       474,360       4,238,270       4,712,630       1,362,082     1982   40 yrs.
4601-4643 Carolina Avenue
  Richmond, VA           652,455       4,784,675       622,565       652,455       5,407,240       6,059,695       2,062,630     1985   40 yrs.
4645-4683 Carolina Avenue
  Richmond, VA           404,616       2,967,187       1,247,671       404,616       4,214,858       4,619,474       1,942,146     1985   40 yrs.
4447-4491 Carolina Avenue
  Richmond, VA           454,056       2,729,742       293,897       454,056       3,023,639       3,477,695       1,133,376     1987   40 yrs.
4401-4445 Carolina Avenue
  Richmond, VA           615,038       4,510,272       397,983       615,038       4,908,255       5,523,293       1,728,465     1988   40 yrs.
2300 East Parham Road
  Richmond, VA           221,947       1,011,088       2,443       221,947       1,013,531       1,235,478       393,834     1988   40 yrs.
5601-5659 Eastport Boulevard
  Richmond, VA           705,660             4,880,177       720,100       4,865,737       5,585,837       1,927,568     1996   40 yrs.
5900 Eastport Boulevard
  Richmond, VA           676,661             4,822,772       687,898       4,811,535       5,499,433       1,547,220     1997   40 yrs.
4717-4729 Eubank Road
  Richmond, VA           449,447       3,294,697       746,131       452,263       4,038,011       4,490,274       1,555,342     1978   40 yrs.
4263F-N. Carolina Avenue
  Richmond, VA           91,476             1,652,274       91,599       1,652,151       1,743,750       532,286     1975   40 yrs.
510 Eastpark Court
  Richmond, VA           261,961       2,110,874       485,076       262,210       2,595,701       2,857,911       929,172     1989   40 yrs.
520 Eastpark Court
  Richmond, VA           486,118       4,083,582       397,629       486,598       4,480,731       4,967,329       1,472,083     1989   40 yrs.
5701-5799 Eastport Boulevard
  Richmond, VA           694,644             5,851,949       700,503       5,846,090       6,546,593       1,958,624     1998   40 yrs.
530 Eastpark Court
  Richmond, VA           266,883             3,132,390       334,772       3,064,501       3,399,273       1,276,640     1999   40 yrs.
6000 Eastport Blvd
  Richmond, VA           872,901             7,486,746       901,666       7,457,981       8,359,647       132,485     1997   40 yrs.
3829-3855 Gaskins Road
  Richmond, VA           364,165       3,264,114       39,764       364,165       3,303,879       3,668,044       896,060     1988   40 yrs.
10800 Nuckols Boulevard
  Richmond, VA           1,432,462             14,420,839       1,794,162       14,059,139       15,853,301       3,132,138     2000   40 yrs.
100 Westgate Parkway
  Richmond, VA           1,140,648       101,824       8,411,249       1,456,084       8,197,637       9,653,721       1,688,941     2001   40 yrs.
200 Westgate Parkway
  Richmond, VA           1,623,612               6,030,738       1,072,797       6,581,554       7,654,350       1,369,827     2002   40 yrs.
3900 Westerre Parkway
  Richmond, VA           392,184             11,788,193       1,100,000       11,080,377       12,180,377       733,032     2005   40 yrs.
1001 Boulders Parkway
  Richmond, VA           2,073,739       5,634,796       1,606,286       2,079,643       7,235,178       9,314,821       772,257     2005   40 yrs.
7400 Beaufont Springs Drive
  Richmond, VA           808,581       7,273,850       1,076,495       810,743       8,348,182       9,158,925       849,550     2005   40 yrs.
1100 Boulders Parkway
  Richmond, VA           1,276,936       12,052,192       1,391,680       1,280,662       13,440,146       14,720,808       1,107,762     2005   40 yrs.
2020 US Highway 301 South
  Riverview, FL           1,233,639       13,608,485       109,898       1,233,800       13,718,223       14,952,022       929,938     2006   40 yrs.
6532 Judge Adams Road
  Rock Creek, NC           354,903             3,694,306       399,988       3,649,221       4,049,209       1,182,063     1997   40 yrs.
6530 Judge Adams Road
  Rock Creek, NC           305,821             4,808,367       335,061       4,779,126       5,114,187       1,133,828     1999   40 yrs.
6509 Franz Warner Parkway
  Rock Creek, NC           360,494               2,829,679       372,494       2,817,679       3,190,173       703,751     2001   40 yrs.
8501 East Raintree Drive
  Scottsdale, AZ           4,076,412             27,621,159       4,115,137       27,582,434       31,697,571       2,337,940     2005   40 yrs.
Renaissance Blvd & Hwy 20
  Sturtevant, WI           2,484,450             21,261,491       2,487,293       21,258,647       23,745,940       896,554     2006   40 yrs.
6950 Harbor View Blvd
  Suffolk, VA           929,844             6,209,197       794,848       6,344,194       7,139,041       531,978     2004   40 yrs.
6900 Harbor View Boulevard
  Suffolk, VA           904,052             8,372,235       807,006       8,469,281       9,276,287       293,059     2006   40 yrs.
13650 NW 8th Street
  Sunrise, FL           558,223       2,171,930       106,552       558,251       2,278,454       2,836,705       703,684     1991   40 yrs.
13630 NW 8th Street
  Sunrise, FL           659,797       2,596,275       772,671       659,825       3,368,917       4,028,742       1,244,345     1991   40 yrs.
1301 International Parkway
  Sunrise, FL           5,100,162       24,219,956       7,393,483       5,100,791       31,612,809       36,713,600       1,335,884     2006   40 yrs.
13621 NW 12th Street
  Sunrise, FL           5,570,820       16,794,539       (6,363,816 )     5,570,820       10,430,723       16,001,543       519,716     2008   40 yrs.
5501-5519 Pioneer Park Boulevard
  Tampa, FL           162,000       1,613,000       979,607       262,416       2,492,191       2,754,607       774,174     1981   40 yrs.
5690-5694 Crenshaw Street
  Tampa, FL           181,923       1,812,496       217,470       181,923       2,029,967       2,211,890       697,188     1979   40 yrs.
3102,3104,3110 Cherry Palm Drive
  Tampa, FL           503,767       2,787,585       1,665,018       503,767       4,452,603       4,956,370       1,853,673     1986   40 yrs.
8401-8408 Benjamin Road
  Tampa, FL           789,651       4,454,648       2,424,302       769,789       6,898,812       7,668,601       2,731,317     1986   40 yrs.
111 Kelsey Lane
  Tampa, FL           359,540       1,461,850       660,118       359,540       2,121,968       2,481,508       865,380     1990   40 yrs.
131 Kelsey Lane
  Tampa, FL           511,463             5,348,191       559,527       5,300,127       5,859,654       2,096,018     1985   40 yrs.
7724 Woodland Center Boulevard
  Tampa, FL           235,893             2,344,137       235,894       2,344,136       2,580,030       808,901     1998   40 yrs.
7802-50 Woodland Center Boulevard
  Tampa, FL           357,364             2,820,324       506,949       2,670,740       3,177,688       1,185,581     1999   40 yrs.
7852-98 Woodland Center Boulevard
  Tampa, FL           357,364             2,831,556       506,949       2,681,971       3,188,920       1,157,792     1999   40 yrs.
8921 Brittany Way
  Tampa, FL           224,369       1,063,882       972,276       254,493       2,006,034       2,260,527       564,527     1998   40 yrs.
5250 Eagle Trail Drive
  Tampa, FL           952,860             3,671,277       952,860       3,671,277       4,624,137       1,016,975     1998   40 yrs.
7725 Woodland Center Boulevard
  Tampa, FL           553,335             3,247,449       771,501       3,029,283       3,800,784       753,608     1999   40 yrs.
8001 Woodland Center Boulevard
  Tampa, FL           350,406             2,454,389       438,061       2,366,735       2,804,796       711,284     1999   40 yrs.
4630 Woodland Corporate Boulevard
  Tampa, FL           943,169             12,427,823       1,560,099       11,810,893       13,370,992       2,833,709     2000   40 yrs.
701-725 South US Hwy 301
  Tampa, FL           419,683             3,840,421       661,680       3,598,424       4,260,104       1,365,997     2000   40 yrs.
4502 Woodland Corporate Boulevard
  Tampa, FL                       4,018,360       1,071,535       2,946,825       4,018,360       675,199     1999   40 yrs.
9001-9015 Brittany Way
  Tampa, FL           209,841             1,877,914       364,514       1,723,242       2,087,756       444,426     2000   40 yrs.
4508 Woodland Corporate Boulevard
  Tampa, FL           498,598             3,258,452       556,887       3,200,163       3,757,050       762,367     2000   40 yrs.
7622 Bald Cypress Place
  Tampa, FL                       1,305,584       300,000       1,005,584       1,305,584       225,053     2000   40 yrs.
901-933 US Highway 301 South
  Tampa, FL           500,391               4,041,019       840,314       3,701,097       4,541,411       1,209,118     2001   40 yrs.
4503 Woodland Corporate Boulevard
  Tampa, FL                         3,454,328       619,913       2,834,415       3,454,328       580,188     2002   40 yrs.
4505 Woodland Corporate Boulevard
  Tampa, FL                         3,361,805       716,594       2,645,211       3,361,805       790,285     2002   40 yrs.
4511 Woodland Corporate Boulevard
  Tampa, FL                         2,840,466       686,594       2,153,872       2,840,466       516,379     2002   40 yrs.
7621 Bald Cypress Place (Bldg N)
  Tampa, FL                       1,482,613       447,498       1,035,115       1,482,613       184,387     2001   40 yrs.
4520 Seedling Circle
  Tampa, FL           854,797       42,131       2,721,233       854,797       2,763,364       3,618,161       324,144     2003   40 yrs.
501 US Highway 301 South
  Tampa, FL           898,884             3,498,107       900,508       3,496,483       4,396,991       601,264     2004   40 yrs.
9002-9036 Brittany Way
  Tampa, FL           492,320             3,964,055       899,284       3,557,092       4,456,375       898,192     2004   40 yrs.
8900-34 Brittany Was
  Tampa, FL           537,194             4,267,109       978,019       3,826,284       4,804,303       641,478     2005   40 yrs.
200-34 Kelsey Lane
  Tampa, FL           330,097             3,670,597       933,362       3,067,332       4,000,694       545,939     2005   40 yrs.
910-926 Chad Lane
  Tampa, FL           201,771             3,214,736       628,237       2,788,270       3,416,507       268,040     2006   40 yrs.
150-182 Kelsey Lane
  Tampa, FL           403,541             5,545,972       1,181,609       4,767,905       5,949,513       547,200     2006   40 yrs.

 

93


 

                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
OPERATING PROPERTIES
                                                                           
8725 Henderson Road
  Tampa, FL           3,167,787       19,126,318       77,765       3,167,958       19,203,913       22,371,871       1,748,139     2006   40 yrs.
8735 Henderson Road
  Tampa, FL           3,166,130       18,735,573       901,647       3,166,300       19,637,050       22,803,350       1,772,264     2006   40 yrs.
8705 Henderson Road
  Tampa, FL           4,303,870       23,688,409       540,212       4,304,102       24,228,389       28,532,491       2,826,951     2006   40 yrs.
8715 Henderson Road
  Tampa, FL           3,343,910       18,325,599       165,447       3,344,090       18,490,866       21,834,956       1,449,600     2006   40 yrs.
8745 Henderson Road
  Tampa, FL           2,050,439       11,173,008       369,184       2,050,548       11,542,083       13,592,631       1,060,574     2006   40 yrs.
7851-7861 Woodland Center Blvd
  Tampa, FL           548,905       2,241,627       115,828       548,905       2,357,455       2,906,360       183,337     2006   40 yrs.
9306-24 East Broadway Avenue
  Tampa, FL           450,440             3,305,840       486,004       3,270,276       3,756,280       50,077     2007   40 yrs.
7930, 8010-20 Woodland Center Boulevard
  Tampa, FL     *       1,408,478       5,247,246       1,008,256       1,408,478       6,255,502       7,663,980       2,120,396     1990   40 yrs.
7920 Woodland Center Boulevard
  Tampa, FL     *       1,082,648       2,445,444       23,564       1,082,648       2,469,008       3,551,656       721,718     1997   40 yrs.
8154-8198 Woodland Center Boulevard
  Tampa, FL     *       399,088       2,868,834       474,519       399,088       3,343,353       3,742,441       1,186,541     1988   40 yrs.
8112-42 Woodland Center Boulevard
  Tampa, FL     *       513,263       3,230,239       658,168       513,263       3,888,408       4,401,670       1,147,345     1995   40 yrs.
8212 Woodland Center Boulevard
  Tampa, FL     *       820,882       2,322,720       14,210       820,882       2,336,931       3,157,813       680,703     1996   40 yrs.
8313 West Pierce Street
  Tolleson, AZ           2,295,090       9,079,811       3,014,938       2,295,090       12,094,749       14,389,840       343,685     2007   40 yrs.
3701 Corporate Parkway
  Upper Saucon, PA           1,078,674             9,823,105       901,968       9,999,811       10,901,779       629,464     2005   40 yrs.
2809 South Lynnhaven Road
  Virginia Beach, VA           953,590       6,142,742       1,382,128       953,590       7,524,870       8,478,460       2,279,614     1987   40 yrs.
200 Golden Oak Court
  Virginia Beach, VA           1,116,693       6,770,480       1,420,159       1,116,693       8,190,639       9,307,332       2,528,604     1988   40 yrs.
208 Golden Oak Court
  Virginia Beach, VA           965,177       6,728,717       1,504,070       965,177       8,232,787       9,197,965       2,598,564     1989   40 yrs.
484 Viking Drive
  Virginia Beach, VA           891,753       3,607,890       529,968       891,753       4,137,858       5,029,610       1,296,159     1987   40 yrs.
629 Phoenix Drive
  Virginia Beach, VA           371,694       2,108,097       238,683       371,694       2,346,780       2,718,474       745,517     1996   40 yrs.
5700 Cleveland Street
  Virginia Beach, VA           700,112       9,592,721       2,158,112       700,564       11,750,381       12,450,945       3,807,303     1989   40 yrs.
1457 Miller Store Road
  Virginia Beach, VA           473,689       2,663,045       824,754       474,746       3,486,743       3,961,488       609,881     2003   40 yrs.
11020 West Plank Court
  Wauwatosa, WI           464,246       2,681,255       49,877       464,246       2,731,132       3,195,378       683,120     1985   40 yrs.
825 Duportail Road
  Wayne, PA           5,536,619       16,179,213       3,593,981       5,539,281       19,770,532       25,309,813       3,971,913     1979   40 yrs.
1500 Liberty Ridge
  Wayne, PA           8,287,555               31,571,199       11,636,499       28,222,255       39,858,754       6,286,378     2002   40 yrs.
1200 Liberty Ridge Drive
  Wayne, PA           6,215,667               8,762,512       5,223,660       9,754,519       14,978,179       3,122,508     2001   40 yrs.
11300-90 West Theodore Trecker Way
  West Allis, WI           500,565       1,591,678       648,026       505,972       2,234,297       2,740,269       269,360     2005   40 yrs.
11548 West Theodore Trecker Way
  West Allis, WI           660,068       4,640,578       87,815       663,766       4,724,696       5,388,462       418,716     2005   40 yrs.
11420 West Theodore Trecker Way
  West Allis, WI           348,146       2,057,483       104,569       350,008       2,160,190       2,510,198       187,134     2005   40 yrs.
400-500 Brandywine Parkway
  West Chester, PA           845,846       6,809,025       438,609       845,846       7,247,634       8,093,480       2,098,749     1988   40 yrs.
600 Brandywine Parkway
  West Chester, PA           664,899       5,352,410       869,826       664,899       6,222,236       6,887,135       1,935,854     1988   40 yrs.
905 Airport Road
  West Chester, PA           1,715,000       5,185,000       1,606,158       1,735,012       6,771,146       8,506,158       2,625,718     1988   40 yrs.
42 Kings Hill Avenue
  West Malling, UK                       16,686,576       3,964,227       12,722,349       16,686,576       538,112     2005   40 yrs.
Liberty Square Retail Blocks
  West Malling, UK           559,590       5,113,902       2,899,426       1,050,098       7,522,820       8,572,918       693,039     2006   40 yrs.
1 Kings Hill Aveune
  West Malling, UK                       13,108,043       3,651,552       9,456,491       13,108,043       458,779     2006   40 yrs.
Liberty Square
  West Malling, UK                       330,317             330,317       330,317       (157 )   2006   40 yrs.
3612 La Grange Parkway
  Williamsburg, VA                       5,722,994       887,234       4,835,761       5,722,994       530,944     2003   40 yrs.
7805 Hudson Road
  Woodbury, MN           1,279,834             10,283,324       1,385,739       10,177,420       11,563,158       2,818,147     2002   40 yrs.
 
                                                     
 
                                                                           
Subtotal Operating Real Estate
      $ 73,031,582     $ 739,850,862     $ 1,806,581,935     $ 2,527,084,867     $ 813,396,833     $ 4,260,120,830     $ 5,073,517,664     $ 982,114,170          
 
                                                           

 

94


 

LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2008
                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
DEVELOPMENT PROPERTIES
                                                                           
750 Park of Commerce Boulevard
  Boca Raton, FL           2,430,000             18,111,076             20,541,076       20,541,076           2007   N/A
8500 Industrial Bouldvard
  Breinigsville, PA           8,752,708             33,267,256             42,019,964       42,019,964           2007   N/A
676 Independence Parkway
  Chesapeake, VA           1,527,303             8,699,711             10,227,014       10,227,014           2006   N/A
11841 Newgate Boulevard
  Hagerstown, MD           3,356,207             24,227,728             27,583,935       27,583,935           2008   N/A
7361 Coca Cola Drive
  Hanover, MD           2,245,187             7,629,724             9,874,911       9,874,911           2004   N/A
4700 Nathan Lane N — Expansion
  Minneapolis, MN                       437,333             437,333       437,333           2008   N/A
3100 SW 145th Avenue
  Miramar, FL           6,204,407             14,345,267             20,549,674       20,549,674           2007   N/A
27th Street
  Oak Creek, WI           348,280             3,696,508             4,044,788       4,044,788           2007   N/A
Corporate Preserve Drive
  Oak Creek, WI           516,016             3,873,031             4,389,047       4,389,047           2007   N/A
201 Summit Park Drive
  Orlando, FL           1,009,532             10,583,667             11,593,199       11,593,199           2008   N/A
4300 South 26th Street
  Philadelphia, PA                         27,848,311             27,848,311       27,848,311           2008   N/A
3 Crescent Drive
  Philadelphia, PA           214,726             14,404,565             14,619,291       14,619,291           2008   N/A
4610 South 44th Street
  Phoenix, AZ           6,539,310             4,650,492             11,189,801       11,189,801           2007   N/A
4550 South 44th Street
  Phoenix, AZ           5,380,972             3,791,364             9,172,336       9,172,336           2007   N/A
3901 Westerre Parkway
  Richmond, VA           634,231             11,511,294             12,145,525       12,145,525           2003   N/A
540 Eastpark Court
  Richmond, VA           742,300             4,677,279             5,419,579       5,419,579           2007   N/A
4631 Woodland Corporate Blvd
  Tampa, FL           1,453,367             12,353,851             13,807,218       13,807,218           2006   N/A
 
                                                     
 
Subtotal Development in Progress
      $     $ 41,354,546     $     $ 204,108,454     $     $ 245,463,000     $ 245,463,000     $          
 
                                                           

 

95


 

LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2008
                                                                             
                                Costs                                          
                                Capitalized                                     Date of    
                                Subsequent     Gross Amount Carried at End of Period     Accumulated     Construction   Depreciable
                Initial Cost     to     Land and     Building and     Total     Depreciation     or   life
Project   Location   Encumbrances     Land     Building     Acquisition     Improvements     Improvements     12/31/2008     12/31/08     Acquisition   (years)
LAND HELD FOR DEVELOPMENT
                                                                           
Perryman Road Land
  Aberdeen, MD           12,052,635             274,379       12,327,014             12,327,014           2000   N/A
2 Womack Drive Land
  Annapolis, MD           5,796,667             6,444       5,803,111             5,803,111           2005   N/A
Boca Colannade Yamato Road
  Boca Raton, FL           2,039,735             566,124       2,605,859             2,605,859           2001   N/A
Flying Cloud Drive Land
  Eden Pairie, MN           2,051,631             3,701       2,055,331             2,055,331           1997   N/A
Camelback 303 Business Center Land
  Goodyear, AZ           16,857,556             3,216,158       20,073,714             20,073,714           2005   N/A
Pleasant Ridge Road Land
  Greensboro, NC           564,535             2,895,957       3,460,492             3,460,492           2008   N/A
Southchase Business Park Land
  Greenville, SC           1,308,325             705,094       2,013,419             2,013,419           2007   N/A
Caliber Ridge Ind. Park Land
  Greer, SC           2,297,492             3,562,592       5,860,084             5,860,084           2007   N/A
Hunters Green Land
  Hagerstown, MD           5,489,586             8,334,639       13,824,225             13,824,225           1999   N/A
Lakefront Plaza II Land
  Hampton, VA     229,953       138,101             101,061       239,162             239,162           2007   N/A
Ridge Road Land
  Hanover, MD           3,371,183             439,543       3,810,727             3,810,727           2007   N/A
Mendenhall Land
  High Point, NC           1,757,675             1,645,453       3,403,128             3,403,128           1998   N/A
Piedmond Centre Land
  High Point, NC           913,276             757,687       1,670,963             1,670,963           1995   N/A
Commonwealth Corporate Center Land
  Horsham, PA           3,043,938             25,160       3,069,098             3,069,098           1998   N/A
Beltway 8 @Bammel Bus Park Land
  Houston, TX           1,072,634             13,656       1,086,290             1,086,290           2006   N/A
Central Green Land — Tract 5
  Houston, TX           4,169,183             580,110       4,749,293             4,749,293           2000   N/A
Greens Crossing Land
  Houston, TX           2,476,892             14,369       2,491,261             2,491,261           1995   N/A
Rankin Road Land
  Houston, TX           5,756,865             94,054       5,850,919             5,850,919           1996   N/A
Hollister Beltway 8 Land
  Houston, TX           6,282,232             88,510       6,370,741             6,370,741           2006   N/A
Noxell Land
  Hunt Valley, MD           2,040,690             1,173       2,041,863             2,041,863           2007   N/A
Liberty Business Park Land
  Jacksonville, FL           456,269             82,345       538,614             538,614           1987   N/A
7024 AC Skinner Parkway
  Jacksonville, FL           751,448             73,504       824,952             824,952           2007   N/A
Belfort Road
  Jacksonville, FL           492,908             87,304       580,212             580,212           2006   N/A
Salisbury Road Land
  Jacksonville, FL           1,402,337             198,904       1,601,241             1,601,241           2005   N/A
Skinner Land Parcel B
  Jacksonville, FL           2,295,790             1,230,516       3,526,306             3,526,306           2008   N/A
Imeson Road Land
  Jacksonville, FL           4,153,948             158,922       4,312,870             4,312,870           2000   N/A
Kent County, UK
  Kent County, UK                       14,577,381       14,577,381             14,577,381           1999   N/A
Commodore Business Park
  Logan, NJ           792,118             671,146       1,463,264             1,463,264           1998   N/A
Quarry Ridge Land
  Malvern, PA           4,774,994             5,850,801       10,625,795             10,625,795           2007   N/A
Park Place South Land
  Milwaukee, WI           1,290,032             2,230,261       3,520,293             3,520,293           2006   N/A
Monarch Towne Center Land
  Mirarar, FL           6,085,337             413,926       6,499,264             6,499,264           2006   N/A
South 27th Street Land
  Oak Creek, WI           2,169,232             2,685,212       4,854,444             4,854,444           2001   N/A
Beachline Industrial Park Land
  Orlando, FL           365,230                   365,230             365,230           2006   N/A
JFK & Arch Parking Lots/Land (West)
  Philadelphia, PA           4,792,286             4,147,633       8,939,919             8,939,919           2007   N/A
Cotton Center Land
  Phoenix, AZ           4,449,689             40       4,449,729             4,449,729           1997   N/A
Eastport VIII
  Richmond, VA           382,698             3,325       386,023             386,023           2006   N/A
Eastport IX
  Richmond, VA           211,627             3,325       214,952             214,952           1998   N/A
IRS Distribution Ctr Land
  Richmond, VA           12,981                   12,981             12,981           2007   N/A
Woodlands Center Land
  Sandston, VA           148,314             19,354       167,668             167,668           2007   N/A
Northsight Land (LPLP)
  Scottsdale, AZ           6,176,464             2,204,597       8,381,061             8,381,061           2001   N/A
Old Scotland Road Land
  Shippensburg, PA           8,322,686             2,562,070       10,884,757             10,884,757           2005   N/A
Bridgeway II Land
  Suffolk, VA           603,391             2,022,814       2,626,205             2,626,205           1995   N/A
Suffolk Land
  Suffolk, VA           2,715,714             675,966       3,391,680             3,391,680           2005   N/A
6119 W. Linebaugh Avenue
  Tampa, FL           180,136             30,500       210,635             210,635           2005   N/A
Tampa Triangle Land
  Tampa, FL           10,358,826             1,125,564       11,484,390             11,484,390             2006   N/A
Renaissance Park Land
  Tampa, FL           1,995,375             308,575       2,303,950             2,303,950           2007   N/A
 
                                                           
 
                                                                           
Subtotal Land Held for Development
      $ 229,953     $ 150,902,343     $     $ 58,648,168     $ 209,550,512     $     $ 209,550,512     $          
 
                                                           
 
                                                                           
Total All Properties
      $ 73,261,535     $ 932,107,751     $ 1,806,581,935     $ 2,789,841,489     $ 1,022,947,345     $ 4,505,583,831     $ 5,528,531,176     $ 982,114,170          
 
                                                           
     
*  
Denotes property is collateralized under mortgages with American General, USG Annuity and Life, Metropolitan Life and LaSalle Bank totaling $122.4 million.

 

96


 

SCHEDULE III
LIBERTY PROPERTY LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
(In thousands)
A summary of activity for real estate and accumulated depreciation is as follows:
                         
    Year Ended December 31,  
    2008     2007     2006  
REAL ESTATE:
                       
Balance at beginning of year
  $ 5,765,409     $ 5,101,280     $ 4,649,302  
Additions
    330,371       939,322       820,012  
Disposition of property
    (567,248 )     (275,193 )     (368,034 )
 
                 
Balance at end of year
  $ 5,528,532     $ 5,765,409     $ 5,101,280  
 
                 
ACCUMULATED DEPRECIATION:
                       
Balance at beginning of year
  $ 858,671     $ 782,750     $ 712,786  
Depreciation expense
    140,925       126,852       120,947  
Disposition of property
    (17,482 )     (50,931 )     (50,983 )
 
                 
Balance at end of year
  $ 982,114     $ 858,671     $ 782,750  
 
                 

 

97


 

PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
The following consolidated financial statements of Liberty Property Trust and Liberty Property Limited Partnership are included in Item 8.
1. REPORTS OF ERNST & YOUNG LLP, INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM AND CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm — Liberty Property Trust
Financial Statements — Liberty Property Trust
Balance Sheets:
Liberty Property Trust Consolidated as of December 31, 2008 and 2007
Statements of Operations:
Liberty Property Trust Consolidated for the years ended December 31, 2008, 2007, and 2006
Statements of Shareholders’ Equity:
Liberty Property Trust Consolidated for the years ended December 31, 2008, 2007, and 2006
Statements of Cash Flows:
Liberty Property Trust Consolidated for the years ended December 31, 2008, 2007, and 2006
Notes to Consolidated Financial Statements — Liberty Property Trust
Report of Independent Registered Public Accounting Firm — Liberty Property Limited Partnership
Financial Statements — Liberty Property Limited Partnership
Balance Sheets:
Liberty Property Limited Partnership Consolidated as of December 31, 2008 and 2007
Statements of Operations:
Liberty Property Limited Partnership Consolidated for the years ended December 31, 2008, 2007, and 2006
Statements of Owners’ Equity:
Liberty Property Limited Partnership Consolidated for the years ended December 31, 2008, 2007, and 2006
Statements of Cash Flows:
Liberty Property Limited Partnership Consolidated for the years ended December 31, 2008, 2007, and 2006
Notes to Consolidated Financial Statements — Liberty Property Limited Partnership
2. FINANCIAL STATEMENT SCHEDULES:
Schedule III — Real Estate and Accumulated Depreciation as of December 31, 2008 for Liberty Property Trust
All other schedules are omitted because they are either not required or the required information is shown in the financial statements or notes thereto.
Schedule III — Real Estate and Accumulated Depreciation as of December 31, 2008 for Liberty Property Limited Partnership
All other schedules are omitted because they are either not required or the required information is shown in the financial statements or notes thereto.

 

98


 

3. EXHIBITS:
The following exhibits are filed herewith or are incorporated by reference to exhibits previously filed.
         
Exhibit No.   Description
       
 
  12.1    
Statement re: Computation of Ratios
  23.1    
Consent of Independent Registered Public Accounting Firm
  23.2    
Consent of Independent Registered Public Accounting Firm

 

99


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
             
    LIBERTY PROPERTY TRUST    
 
           
 
  By:   /s/ George J. Alburger, Jr.
 
George J. Alburger, Jr.
   
 
      Chief Financial Officer    
 
           
    LIBERTY PROPERTY LIMITED PARTNERSHIP    
 
           
 
  By:   Liberty Property Trust, its sole    
 
      General Partner    
 
           
 
  By:   /s/ George J. Alburger, Jr.
 
George J. Alburger, Jr.
   
 
      Chief Financial Officer    
Dated: December 1, 2009

 

100