Earnings Per Share and Per Unit |
Earnings Per Share and Per Unit The following table sets forth the computation of basic and diluted earnings per share of the Company:
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2022 | | 2021 | | 2022 | | 2021 | Earnings per Common Share - basic: | | | | | | | | Numerator: | | | | | | | | Net income | $ | 52,602 | | | $ | 61,844 | | | $ | 94,705 | | | $ | 118,699 | | Net (income) attributable to noncontrolling interests in the Operating Partnership | (1,203) | | | (1,624) | | | (2,168) | | | (3,117) | | Net (income) attributable to noncontrolling interests in consolidated affiliates | (266) | | | (294) | | | (523) | | | (575) | | Dividends on Preferred Stock | (622) | | | (621) | | | (1,243) | | | (1,243) | | Net income available for common stockholders | $ | 50,511 | | | $ | 59,305 | | | $ | 90,771 | | | $ | 113,764 | | Denominator: | | | | | | | | Denominator for basic earnings per Common Share – weighted average shares (1) | 105,163 | | | 104,106 | | | 105,049 | | | 104,035 | | Net income available for common stockholders | $ | 0.48 | | | $ | 0.57 | | | $ | 0.86 | | | $ | 1.09 | | Earnings per Common Share - diluted: | | | | | | | | Numerator: | | | | | | | | Net income | $ | 52,602 | | | $ | 61,844 | | | $ | 94,705 | | | $ | 118,699 | | Net (income) attributable to noncontrolling interests in consolidated affiliates | (266) | | | (294) | | | (523) | | | (575) | | Dividends on Preferred Stock | (622) | | | (621) | | | (1,243) | | | (1,243) | | Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership | $ | 51,714 | | | $ | 60,929 | | | $ | 92,939 | | | $ | 116,881 | | Denominator: | | | | | | | | Denominator for basic earnings per Common Share – weighted average shares (1) | 105,163 | | | 104,106 | | | 105,049 | | | 104,035 | | Add: | | | | | | | | Stock options using the treasury method | 5 | | | 20 | | | 10 | | | 14 | | Noncontrolling interests Common Units | 2,486 | | | 2,838 | | | 2,495 | | | 2,838 | | Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions | 107,654 | | | 106,964 | | | 107,554 | | | 106,887 | | Net income available for common stockholders | $ | 0.48 | | | $ | 0.57 | | | $ | 0.86 | | | $ | 1.09 | |
__________ (1)Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable. The following table sets forth the computation of basic and diluted earnings per unit of the Operating Partnership:
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2022 | | 2021 | | 2022 | | 2021 | Earnings per Common Unit - basic: | | | | | | | | Numerator: | | | | | | | | Net income | $ | 52,602 | | | $ | 61,844 | | | $ | 94,705 | | | $ | 118,699 | | Net (income) attributable to noncontrolling interests in consolidated affiliates | (266) | | | (294) | | | (523) | | | (575) | | Distributions on Preferred Units | (622) | | | (621) | | | (1,243) | | | (1,243) | | | | | | | | | | | | | | | | | | | | | | | | | | Net income available for common unitholders | $ | 51,714 | | | $ | 60,929 | | | $ | 92,939 | | | $ | 116,881 | | Denominator: | | | | | | | | Denominator for basic earnings per Common Unit – weighted average units (1) | 107,240 | | | 106,535 | | | 107,135 | | | 106,464 | | | | | | | | | | | | | | | | | | | | | | | | | | Net income available for common unitholders | $ | 0.48 | | | $ | 0.57 | | | $ | 0.87 | | | $ | 1.10 | | Earnings per Common Unit - diluted: | | | | | | | | Numerator: | | | | | | | | Net income | $ | 52,602 | | | $ | 61,844 | | | $ | 94,705 | | | $ | 118,699 | | Net (income) attributable to noncontrolling interests in consolidated affiliates | (266) | | | (294) | | | (523) | | | (575) | | Distributions on Preferred Units | (622) | | | (621) | | | (1,243) | | | (1,243) | | | | | | | | | | | | | | | | | | | | | | | | | | Net income available for common unitholders | $ | 51,714 | | | $ | 60,929 | | | $ | 92,939 | | | $ | 116,881 | | Denominator: | | | | | | | | Denominator for basic earnings per Common Unit – weighted average units (1) | 107,240 | | | 106,535 | | | 107,135 | | | 106,464 | | Add: | | | | | | | | Stock options using the treasury method | 5 | | | 20 | | | 10 | | | 14 | | Denominator for diluted earnings per Common Unit – adjusted weighted average units and assumed conversions | 107,245 | | | 106,555 | | | 107,145 | | | 106,478 | | | | | | | | | | | | | | | | | | | | | | | | | | Net income available for common unitholders | $ | 0.48 | | | $ | 0.57 | | | $ | 0.87 | | | $ | 1.10 | |
__________ (1)Includes all unvested restricted stock where distributions on such restricted stock are non-forfeitable.
|