XML 45 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Intangible Assets and Below Market Lease Liabilities (Tables)
9 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Total Intangible Assets and Below Market Lease Liabilities
The following table sets forth total intangible assets and acquisition-related below market lease liabilities, net of accumulated amortization:

September 30,
2021
December 31,
2020
Assets:
Deferred leasing costs (including lease incentives and above market lease and in-place lease acquisition-related intangible assets)$406,580 $361,027 
Less accumulated amortization(139,175)(151,698)
$267,405 $209,329 
Liabilities (in accounts payable, accrued expenses and other liabilities):
Acquisition-related below market lease liabilities$60,802 $63,748 
Less accumulated amortization(30,598)(37,838)
$30,204 $25,910 
Amortization of Intangible Assets and Below Market Lease Liabilities
The following table sets forth amortization of intangible assets and below market lease liabilities:

Three Months Ended
September 30,
Nine Months Ended
September 30,
2021202020212020
Amortization of deferred leasing costs and acquisition-related intangible assets (in depreciation and amortization)$10,070 $8,466 $27,267 $25,830 
Amortization of lease incentives (in rental and other revenues)$424 $477 $1,317 $1,396 
Amortization of acquisition-related intangible assets (in rental and other revenues)$636 $273 $1,154 $882 
Amortization of acquisition-related intangible assets (in rental property and other expenses)$— $140 $— $417 
Amortization of acquisition-related below market lease liabilities (in rental and other revenues)$(1,391)$(1,479)$(4,241)$(4,562)
Scheduled Future Amortization of Intangible Assets and Below Market Lease Liabilities
The following table sets forth scheduled future amortization of intangible assets and below market lease liabilities:

Amortization of Deferred Leasing Costs and Acquisition-Related Intangible Assets (in Depreciation and Amortization)Amortization of Lease Incentives (in Rental and Other Revenues)Amortization of Acquisition-Related Intangible Assets (in Rental and Other Revenues)Amortization of Acquisition-Related Below Market Lease Liabilities (in Rental and Other Revenues)
October 1 through December 31, 2021$11,669 $381 $777 $(1,420)
202242,867 1,484 2,986 (5,290)
202338,076 1,414 2,829 (4,868)
202433,874 1,269 2,573 (4,129)
202526,988 1,195 1,667 (2,594)
Thereafter86,170 5,056 6,130 (11,903)
$239,644 $10,799 $16,962 $(30,204)
Weighted average remaining amortization periods as of September 30, 2021 (in years)7.88.87.88.4
Total Intangible Assets and Below Market Lease Liabilities from Acquisition Activity
The following table sets forth the intangible assets acquired and below market lease liabilities assumed as a result of the acquisition of real estate assets from PAC and our joint venture partner's 75.0% interest in the Forum:

Acquisition-Related Intangible Assets (amortized in Rental and Other Revenues)Acquisition-Related Intangible Assets (amortized in Depreciation and Amortization)Acquisition-Related Below Market Lease Liabilities (amortized in Rental and Other Revenues)
Amount recorded at acquisition$13,824 $84,298 $(8,535)
Weighted average remaining amortization periods as of September 30, 2021 (in years)7.37.28.2