XML 54 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets and Below Market Lease Liabilities (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Total Intangible Assets and Below Market Lease Liabilities
The following table sets forth total intangible assets and acquisition-related below market lease liabilities, net of accumulated amortization:
 
 
March 31,
2020
 
December 31,
2019
Assets:
 
 
 
Deferred leasing costs (including lease incentives and above market lease and in-place lease acquisition-related intangible assets)
$
371,696

 
$
377,472

Less accumulated amortization
(146,438
)
 
(146,125
)
 
$
225,258

 
$
231,347

Liabilities (in accounts payable, accrued expenses and other liabilities):
 
 
 
Acquisition-related below market lease liabilities
$
65,292

 
$
65,971

Less accumulated amortization
(34,900
)
 
(34,014
)
 
$
30,392

 
$
31,957

Amortization of Intangible Assets and Below Market Lease Liabilities
The following table sets forth amortization of intangible assets and below market lease liabilities:
 
 
Three Months Ended
March 31,
 
2020
 
2019
Amortization of deferred leasing costs and acquisition-related intangible assets (in depreciation and amortization)
$
8,798

 
$
10,315

Amortization of lease incentives (in rental and other revenues)
$
490

 
$
2,848

Amortization of acquisition-related intangible assets (in rental and other revenues)
$
288

 
$
357

Amortization of acquisition-related intangible assets (in rental property and other expenses)
$
139

 
$
137

Amortization of acquisition-related below market lease liabilities (in rental and other revenues)
$
(1,566
)
 
$
(1,653
)
Scheduled Future Amortization of Intangible Assets and Below Market Lease Liabilities
The following table sets forth scheduled future amortization of intangible assets and below market lease liabilities:
 
 
 
Amortization of Deferred Leasing Costs and Acquisition-Related Intangible Assets (in Depreciation and Amortization)
 
Amortization of Lease Incentives (in Rental and Other Revenues)
 
Amortization of Acquisition-Related Intangible Assets (in Rental and Other Revenues)
 
Amortization of Acquisition-Related Intangible Assets (in Rental Property and Other Expenses)
 
Amortization of Acquisition-Related Below Market Lease Liabilities (in Rental and Other Revenues)
April 1 through December 31, 2020
 
$
28,126

 
$
1,231

 
$
807

 
$
371

 
$
(4,391
)
2021
 
33,372

 
1,386

 
777

 

 
(5,013
)
2022
 
29,147

 
1,176

 
608

 

 
(3,982
)
2023
 
25,709

 
1,094

 
454

 

 
(3,607
)
2024
 
22,696

 
952

 
380

 

 
(2,939
)
Thereafter
 
70,546

 
4,253

 
2,173

 

 
(10,460
)
 
 
$
209,596

 
$
10,092

 
$
5,199

 
$
371

 
$
(30,392
)
Weighted average remaining amortization periods as of March 31, 2020 (in years)
 
8.4

 
9.2

 
9.4

 
0.7

 
8.7