XML 40 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Below Market Lease Liabilities (Tables)
3 Months Ended
Mar. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Total Intangible Assets and Below Market Lease Liabilities
The following table sets forth total intangible assets and acquisition-related below market lease liabilities, net of accumulated amortization:
 
 
March 31,
2018
 
December 31,
2017
Assets:
 
 
 
Deferred leasing costs (including lease incentives and above market lease and in-place lease acquisition-related intangible assets)
$
343,211

 
$
344,191

Less accumulated amortization
(146,909
)
 
(143,512
)
 
$
196,302

 
$
200,679

Liabilities (in accounts payable, accrued expenses and other liabilities):
 
 
 
Acquisition-related below market lease liabilities
$
59,646

 
$
59,947

Less accumulated amortization
(29,436
)
 
(28,214
)
 
$
30,210

 
$
31,733

Amortization of Intangible Assets and Below Market Lease Liabilities
The following table sets forth amortization of intangible assets and below market lease liabilities:
 
 
Three Months Ended
March 31,
 
2018
 
2017
Amortization of deferred leasing costs and acquisition-related intangible assets (in depreciation and amortization)
$
9,495

 
$
10,619

Amortization of lease incentives (in rental and other revenues)
$
429

 
$
397

Amortization of acquisition-related intangible assets (in rental and other revenues)
$
448

 
$
1,036

Amortization of acquisition-related intangible assets (in rental property and other expenses)
$
137

 
$
137

Amortization of acquisition-related below market lease liabilities (in rental and other revenues)
$
(1,523
)
 
$
(1,580
)
Scheduled Future Amortization of Intangible Assets and Below Market Lease Liabilities
The following table sets forth scheduled future amortization of intangible assets and below market lease liabilities:
 
 
 
Amortization of Deferred Leasing Costs and Acquisition-Related Intangible Assets (in Depreciation and Amortization)
 
Amortization of Lease Incentives (in Rental and Other Revenues)
 
Amortization of Acquisition-Related Intangible Assets (in Rental and Other Revenues)
 
Amortization of Acquisition-Related Intangible Assets (in Rental Property and Other Expenses)
 
Amortization of Acquisition-Related Below Market Lease Liabilities (in Rental and Other Revenues)
April 1 through December 31, 2018
 
$
27,309

 
$
1,218

 
$
1,213

 
$
416

 
$
(4,414
)
2019
 
31,646

 
1,503

 
1,273

 
553

 
(5,446
)
2020
 
27,150

 
1,227

 
959

 
518

 
(5,186
)
2021
 
22,748

 
1,002

 
632

 

 
(4,377
)
2022
 
18,565

 
788

 
462

 

 
(3,264
)
Thereafter
 
51,453

 
4,259

 
1,408

 

 
(7,523
)
 
 
$
178,871

 
$
9,997

 
$
5,947

 
$
1,487

 
$
(30,210
)
Weighted average remaining amortization periods as of March 31, 2018 (in years)
 
7.6

 
9.8

 
6.5

 
2.7

 
6.4