XML 78 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mortgages and Notes Payable (Details)
12 Months Ended
Dec. 31, 2017
USD ($)
extensions
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Jan. 26, 2018
USD ($)
Debt Instrument [Line Items]        
Mortgages and notes payable, net $ 2,014,333,000 $ 1,948,047,000    
Less-unamortized debt issuance costs (8,161,000) (6,302,000)    
Scheduled future principal payments [Abstract]        
2018 210,708,000      
2019 781,000      
2020 225,857,000      
2021 301,170,000      
2022 646,452,000      
Thereafter 637,526,000      
Less-unamortized debt issuance costs (8,161,000) (6,302,000)    
Mortgages and notes payable, net 2,014,333,000 1,948,047,000    
Annual repayments through principal amortization 1,600,000      
Gains/(losses) on debt extinguishment $ (26,000) 0 $ (243,000)  
Lender covenant compliance to accelerate outstanding borrowings 51.00%      
Cross-default minimum threshold $ 30,000,000      
Holders covenant compliance of bonds 25.00%      
Uncured covenant compliance default period 60 days      
Capitalized Interest [Abstract]        
Capitalized Interest $ 8,800,000 8,200,000 6,900,000  
5.10%(4.22% effective rate) Mortgage Loan due 2017 [Member]        
Scheduled future principal payments [Abstract]        
Early repayment of debt $ 108,200,000      
Current interest rate (in hundredths) 4.22%      
Gross book value of unencumbered real estate assets $ 242,000,000      
Gains/(losses) on debt extinguishment 400,000      
6.11% (5.36% effective rate) Mortgage Loan due 2017 (Note A) [Member]        
Scheduled future principal payments [Abstract]        
Early repayment of debt 18,000,000      
Principal amount of debt     $ 18,000,000  
Scheduled maturity date     Jul. 06, 2017  
Current interest rate (in hundredths)     5.36%  
Gross book value of unencumbered real estate assets 17,000,000      
Percentage of partner's interest in asset acquired (in hundredths)     77.20%  
4.0% Mortgage Loan Due 2029 [Member]        
Scheduled future principal payments [Abstract]        
Principal amount of debt $ 100,000,000      
Scheduled maturity date May 01, 2029      
Current interest rate (in hundredths) 4.00%      
Debt issuance costs $ 800,000      
5.85% (5.88% effective rate) Notes due 2017 [Member]        
Scheduled future principal payments [Abstract]        
Principal amount of debt $ 379,700,000.0      
Current interest rate (in hundredths) 5.85%      
3.875% (4.038% effective rate) Notes due 2027 [Member]        
Scheduled future principal payments [Abstract]        
Principal amount of debt $ 300,000,000      
Scheduled maturity date Mar. 01, 2027      
Current interest rate (in hundredths) 4.04%      
Original issuance discount $ 4,000,000      
Stated interest rate (in hundredths) 3.875%      
Debt issuance costs $ 2,500,000      
Variable Rate Term Loan due 2020 [Member]        
Scheduled future principal payments [Abstract]        
Early repayment of debt 125,000,000      
Principal amount of debt     $ 350,000,000  
Scheduled maturity date     Jun. 01, 2020  
Interest rate, basis spread     1.10%  
Debt issuance costs     $ 1,300,000  
Gains/(losses) on debt extinguishment (400,000)      
Variable Rate Term Loan due 2020 [Member] | London Interbank Offered Rate (LIBOR) [Member]        
Scheduled future principal payments [Abstract]        
Interest rate basis     LIBOR plus 110 basis points  
Variable Rate Term Loan due 2022 [Member]        
Scheduled future principal payments [Abstract]        
Principal amount of debt 200,000,000 $ 150,000,000    
Scheduled maturity date   Jan. 01, 2022    
Interest rate, basis spread   1.10%    
Debt issuance costs 300,000      
Variable Rate Term Loan due 2022 [Member] | London Interbank Offered Rate (LIBOR) [Member]        
Scheduled future principal payments [Abstract]        
Interest rate basis   LIBOR plus 110 basis points    
Variable Rate Term Loan (2) due 2022 [Member]        
Scheduled future principal payments [Abstract]        
Principal amount of debt $ 200,000,000      
Term of debt instrument (in years) 5 years      
Scheduled maturity date Nov. 01, 2022      
Interest rate basis LIBOR plus 110 basis points      
Interest rate, basis spread 1.10%      
Debt issuance costs $ 1,100,000      
Gains/(losses) on debt extinguishment $ (400,000)      
Variable Rate Term Loan (1) due 2019 [Member]        
Scheduled future principal payments [Abstract]        
Scheduled maturity date Jan. 01, 2019      
Interest rate basis LIBOR plus 120 basis points      
Interest rate, basis spread 1.20%      
Revolving Credit Facility due 2022 [Member]        
Scheduled future principal payments [Abstract]        
Maximum borrowing capacity on revolving credit facility $ 600,000,000 $ 475,000,000    
Maturity date on revolving credit facility Jan. 01, 2022      
Additional borrowing capacity on revolving credit facility $ 400,000,000      
Number of additional maturity extensions | extensions 2      
Term of optional extensions 6 months      
Annual facility fee (in hundredths) 0.20%      
Amount outstanding on revolving credit facility $ 245,000,000      
Outstanding letters of credit on revolving credit facility 500,000      
Unused borrowing capacity on revolving credit facility $ 354,500,000      
Interest rate, basis spread 1.00%      
Debt issuance costs $ 3,500,000      
Gains/(losses) on debt extinguishment $ (100,000)      
Revolving Credit Facility due 2022 [Member] | London Interbank Offered Rate (LIBOR) [Member]        
Scheduled future principal payments [Abstract]        
Interest rate LIBOR plus 100 basis points      
Variable Rate Term Loan (2) due 2019 [Member]        
Scheduled future principal payments [Abstract]        
Principal amount of debt     $ 225,000,000  
Term of debt instrument (in years)     7 years  
Scheduled maturity date     Jan. 01, 2019  
Interest rate, basis spread     1.75%  
Variable Rate Term Loan (2) due 2019 [Member] | London Interbank Offered Rate (LIBOR) [Member]        
Scheduled future principal payments [Abstract]        
Interest rate basis     LIBOR plus 175 basis points  
7.50% Mortgage Loan due 2016 [Member]        
Scheduled future principal payments [Abstract]        
Early repayment of debt   $ 43,600,000    
Scheduled maturity date   Aug. 01, 2016    
Current interest rate (in hundredths)   7.50%    
8.15% (7.65% effective rate) Mortgage Loans due 2016 [Member]        
Scheduled future principal payments [Abstract]        
Early repayment of debt     $ 5,900,000  
Scheduled maturity date     Feb. 01, 2016  
Current interest rate (in hundredths)     7.65%  
6.88% Mortgage Loan due 2016 [Member]        
Scheduled future principal payments [Abstract]        
Early repayment of debt     $ 106,000,000  
Scheduled maturity date     Jan. 01, 2016  
Current interest rate (in hundredths)     6.88%  
5.17% (6.43% effective rate) Mortage Loan due 2015 [Member]        
Scheduled future principal payments [Abstract]        
Early repayment of debt     $ 39,400,000  
Scheduled maturity date     Nov. 01, 2015  
Current interest rate (in hundredths)     6.43%  
Bridge Credit Facility due 2016 [Member]        
Scheduled future principal payments [Abstract]        
Maximum borrowing capacity on revolving credit facility     $ 350,000,000  
Amount outstanding on revolving credit facility     $ 350,000,000  
Term of debt instrument (in years)     6 months  
Interest rate, basis spread     1.10%  
Bridge Credit Facility due 2016 [Member] | London Interbank Offered Rate (LIBOR) [Member]        
Scheduled future principal payments [Abstract]        
Interest rate     LIBOR plus 110 basis points  
6.11% (8.60% effective rate) Mortgage Loan due 2017 (Note B) [Member]        
Scheduled future principal payments [Abstract]        
Early repayment of debt $ 500,000      
Principal amount of debt     $ 10,200,000.0  
Scheduled maturity date     Jul. 06, 2017  
Current interest rate (in hundredths)     8.60%  
Gains/(losses) on debt extinguishment 400,000      
Percentage of excess funds after waterfall payments (in hundredths)     50.00%  
Stated return on funds deposited in escrow (in hundredths)     10.00%  
Fair value of debt assumed from the acquisition     $ 1,000,000  
Secured indebtedness [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net 98,981,000 $ 128,204,000    
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net 98,981,000 128,204,000    
Aggregate undepreciated book value of secured real estate assets 147,600,000      
Secured indebtedness [Member] | 5.10%(4.22% effective rate) Mortgage Loan due 2017 [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net 0 109,138,000    
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net 0 109,138,000    
Secured indebtedness [Member] | 6.11% (5.36% effective rate) Mortgage Loan due 2017 (Note A) [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net 0 19,066,000    
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net 0 19,066,000    
Secured indebtedness [Member] | 4.0% Mortgage Loan Due 2029 [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net 98,981,000 0    
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net 98,981,000 0    
Unsecured indebtedness [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net 1,923,513,000 1,826,145,000    
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net 1,923,513,000 1,826,145,000    
Unsecured indebtedness [Member] | 5.85% (5.88% effective rate) Notes due 2017 [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net 0 379,661,000    
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net 0 379,661,000    
Unsecured indebtedness [Member] | 7.50% Notes due 2018 [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net 200,000,000 200,000,000    
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net 200,000,000 200,000,000    
Unsecured indebtedness [Member] | 3.20% (3.363% effective rate) Notes due 2021 [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net 298,504,000 298,072,000    
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net 298,504,000 298,072,000    
Unamortized discount 1,500,000 1,900,000    
Unsecured indebtedness [Member] | 3.625% (3.752% effective rate) Notes due 2023 [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net 248,675,000 248,412,000    
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net 248,675,000 248,412,000    
Unamortized discount 1,300,000 1,600,000    
Unsecured indebtedness [Member] | 3.875% (4.038% effective rate) Notes due 2027 [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net 296,334,000 0    
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net 296,334,000 0    
Unamortized discount 3,700,000      
Unsecured indebtedness [Member] | Variable Rate Term Loan (4) due 2018 [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net 10,000,000 0    
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net $ 10,000,000 0    
Current interest rate (in hundredths) 2.46%      
Unsecured indebtedness [Member] | Variable Rate Term Loan due 2020 [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net $ 225,000,000 350,000,000    
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net $ 225,000,000 350,000,000    
Fixed interest rate related to interest rate swaps (in hundredths) 2.78%      
Unsecured indebtedness [Member] | Variable Rate Term Loan due 2022 [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net $ 200,000,000 150,000,000    
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net $ 200,000,000 150,000,000    
Current interest rate (in hundredths) 2.47%      
Fixed interest rate related to interest rate swaps (in hundredths) 2.79%      
Unsecured indebtedness [Member] | Variable Rate Term Loan (2) due 2022 [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net $ 200,000,000      
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net $ 200,000,000      
Current interest rate (in hundredths) 2.60%      
Unsecured indebtedness [Member] | Variable Rate Term Loan (1) due 2019 [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net   200,000,000    
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net   200,000,000    
Unsecured indebtedness [Member] | Revolving Credit Facility due 2022 [Member]        
Debt Instrument [Line Items]        
Mortgages and notes payable, net $ 245,000,000 0    
Scheduled future principal payments [Abstract]        
Mortgages and notes payable, net $ 245,000,000 $ 0    
Current interest rate (in hundredths) 2.48%      
Subsequent Event [Member] | Revolving Credit Facility due 2022 [Member]        
Scheduled future principal payments [Abstract]        
Amount outstanding on revolving credit facility       $ 254,500,000
Outstanding letters of credit on revolving credit facility       500,000
Unused borrowing capacity on revolving credit facility       $ 345,000,000