XML 27 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Rental and other revenues $ 702,737 $ 665,634 $ 604,671
Operating expenses:      
Rental property and other expenses 236,888 231,085 215,941
Depreciation and amortization 227,832 220,140 201,918
Impairments of real estate assets 1,445 0 0
General and administrative 39,648 38,153 37,642
Total operating expenses 505,813 489,378 455,501
Interest expense:      
Contractual 65,939 73,142 82,245
Amortization of debt issuance costs 3,166 3,506 3,645
Financing obligation 0 0 162
Total interest expense 69,105 76,648 86,052
Other income:      
Interest and other income 2,309 2,338 1,969
Losses on debt extinguishment (26) 0 (243)
Total other income 2,283 2,338 1,726
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates 130,102 101,946 64,844
Gains on disposition of property 54,157 14,807 11,444
Gain on disposition of investment in unconsolidated affiliate 0 0 4,155
Equity in earnings of unconsolidated affiliates 7,404 5,793 5,078
Income from continuing operations 191,663 122,546 85,521
Discontinued operations:      
Income from discontinued operations 0 4,097 15,739
Net gains on disposition of discontinued operations 0 414,496 0
Total income from discontinued operations 0 418,593 15,739
Net income 191,663 541,139 101,260
Net (income) attributable to noncontrolling interests in the Operating Partnership (5,059) (15,596) (2,918)
Net (income) attributable to noncontrolling interests in consolidated affiliates (1,239) (1,253) (1,264)
Dividends on Preferred Stock (2,492) (2,501) (2,506)
Net income available for common stockholders $ 182,873 $ 521,789 $ 94,572
Earnings per Common Share - basic:      
Income from continuing operations available for common stockholders (in dollars per share) $ 1.78 $ 1.17 $ 0.84
Income from discontinued operations available for common stockholders (in dollars per share) 0.00 4.13 0.16
Net income available for common stockholders (in dollars per share) $ 1.78 $ 5.30 $ 1.00
Weighted average Common Shares outstanding - basic (in shares) 102,682 98,439 94,404
Earnings per Common Share - diluted:      
Income from continuing operations available for common stockholders (in dollars per share) $ 1.78 $ 1.17 $ 0.84
Income from discontinued operations available for common stockholders (in dollars per share) 0.00 4.13 0.16
Net income available for common stockholders (in dollars per share) $ 1.78 $ 5.30 $ 1.00
Weighted average Common Shares outstanding - diluted (in shares) 105,594 101,398 97,406
Net income available for common stockholders:      
Income from continuing operations available for common stockholders $ 182,873 $ 115,461 $ 79,308
Income from discontinued operations available for common stockholders 0 406,328 15,264
Net income available for common stockholders 182,873 521,789 94,572
Highwoods Realty Limited Partnership [Member]      
Rental and other revenues 702,737 665,634 604,671
Operating expenses:      
Rental property and other expenses 236,888 231,085 215,941
Depreciation and amortization 227,832 220,140 201,918
Impairments of real estate assets 1,445 0 0
General and administrative 39,648 38,153 37,642
Total operating expenses 505,813 489,378 455,501
Interest expense:      
Contractual 65,939 73,142 82,245
Amortization of debt issuance costs 3,166 3,506 3,645
Financing obligation 0 0 162
Total interest expense 69,105 76,648 86,052
Other income:      
Interest and other income 2,309 2,338 1,969
Losses on debt extinguishment (26) 0 (243)
Total other income 2,283 2,338 1,726
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates 130,102 101,946 64,844
Gains on disposition of property 54,157 14,807 11,444
Gain on disposition of investment in unconsolidated affiliate 0 0 4,155
Equity in earnings of unconsolidated affiliates 7,404 5,793 5,078
Income from continuing operations 191,663 122,546 85,521
Discontinued operations:      
Income from discontinued operations 0 4,097 15,739
Net gains on disposition of discontinued operations 0 414,496 0
Total income from discontinued operations 0 418,593 15,739
Net income 191,663 541,139 101,260
Net (income) attributable to noncontrolling interests in consolidated affiliates (1,239) (1,253) (1,264)
Distributions on Preferred Units (2,492) (2,501) (2,506)
Net income available for common unitholders $ 187,932 $ 537,385 $ 97,490
Earnings per Common Unit - basic:      
Income from continuing operations available for common unitholders (in dollars per share) $ 1.79 $ 1.18 $ 0.84
Income from discontinued operations available for common unitholders (in dollars per share) 0.00 4.15 0.17
Net income available for common unitholders (in dollars per share) $ 1.79 $ 5.33 $ 1.01
Weighted average Common Units outstanding - basic (in shares) 105,106 100,902 96,910
Earnings per Common Unit - diluted:      
Income from continuing operations available for common unitholders (in dollars per share) $ 1.79 $ 1.18 $ 0.84
Income from discontinued operations available for common unitholders (in dollars per share) 0.00 4.14 0.17
Net income available for common unitholders (in dollars per share) $ 1.79 $ 5.32 $ 1.01
Weighted average Common Units outstanding - diluted (in shares) 105,185 100,989 96,997
Net income available for common unitholders:      
Income from continuing operations available for common unitholders $ 187,932 $ 118,792 $ 81,751
Total income from discontinued operations 0 418,593 15,739
Net income available for common unitholders $ 187,932 $ 537,385 $ 97,490