XML 46 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share and Per Unit
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Earnings Per Share and Per Unit
Earnings Per Share and Per Unit

The following table sets forth the computation of basic and diluted earnings per share of the Company:

 
Year Ended December 31,
 
2017
 
2016
 
2015
Earnings per Common Share - basic:
 
 
 
 
 
Numerator:
 
 
 
 
 
Income from continuing operations
$
191,663

 
$
122,546

 
$
85,521

Net (income) attributable to noncontrolling interests in the Operating Partnership from continuing operations
(5,059
)
 
(3,331
)
 
(2,443
)
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(1,239
)
 
(1,253
)
 
(1,264
)
Dividends on Preferred Stock
(2,492
)
 
(2,501
)
 
(2,506
)
Income from continuing operations available for common stockholders
182,873

 
115,461

 
79,308

Income from discontinued operations

 
418,593

 
15,739

Net (income) attributable to noncontrolling interests in the Operating Partnership from discontinued operations

 
(12,265
)
 
(475
)
Income from discontinued operations available for common stockholders

 
406,328

 
15,264

Net income available for common stockholders
$
182,873

 
$
521,789

 
$
94,572

Denominator:
 
 
 
 
 
Denominator for basic earnings per Common Share – weighted average shares
102,682

 
98,439

 
94,404

Earnings per Common Share - basic:
 
 
 
 
 
Income from continuing operations available for common stockholders
$
1.78

 
$
1.17

 
$
0.84

Income from discontinued operations available for common stockholders

 
4.13

 
0.16

Net income available for common stockholders
$
1.78

 
$
5.30

 
$
1.00

Earnings per Common Share - diluted:
 
 
 
 
 
Numerator:
 
 
 
 
 
Income from continuing operations
$
191,663

 
$
122,546

 
$
85,521

Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(1,239
)
 
(1,253
)
 
(1,264
)
Dividends on Preferred Stock
(2,492
)
 
(2,501
)
 
(2,506
)
Income from continuing operations available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
187,932

 
118,792

 
81,751

Income from discontinued operations available for common stockholders

 
418,593

 
15,739

Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
$
187,932

 
$
537,385

 
$
97,490

Denominator:
 
 
 
 
 
Denominator for basic earnings per Common Share – weighted average shares
102,682

 
98,439

 
94,404

Add:
 
 
 
 
 
Stock options using the treasury method
79

 
87

 
87

Noncontrolling interests Common Units
2,833

 
2,872

 
2,915

Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions (1)
105,594

 
101,398

 
97,406

Earnings per Common Share - diluted:
 
 
 
 
 
Income from continuing operations available for common stockholders
$
1.78

 
$
1.17

 
$
0.84

Income from discontinued operations available for common stockholders

 
4.13

 
0.16

Net income available for common stockholders
$
1.78

 
$
5.30

 
$
1.00

__________
(1)
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.

16.
Earnings Per Share and Per Unit - Continued
 
The following table sets forth the computation of basic and diluted earnings per unit of the Operating Partnership:

 
Year Ended December 31,
 
2017
 
2016
 
2015
Earnings per Common Unit - basic:
 
 
 
 
 
Numerator:
 
 
 
 
 
Income from continuing operations
$
191,663

 
$
122,546

 
$
85,521

Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(1,239
)
 
(1,253
)
 
(1,264
)
Distributions on Preferred Units
(2,492
)
 
(2,501
)
 
(2,506
)
Income from continuing operations available for common unitholders
187,932

 
118,792

 
81,751

Income from discontinued operations available for common unitholders

 
418,593

 
15,739

Net income available for common unitholders
$
187,932

 
$
537,385

 
$
97,490

Denominator:
 
 
 
 
 
Denominator for basic earnings per Common Unit – weighted average units
105,106

 
100,902

 
96,910

Earnings per Common Unit - basic:
 
 
 
 
 
Income from continuing operations available for common unitholders
$
1.79

 
$
1.18

 
$
0.84

Income from discontinued operations available for common unitholders

 
4.15

 
0.17

Net income available for common unitholders
$
1.79

 
$
5.33

 
$
1.01

Earnings per Common Unit - diluted:
 
 
 
 
 
Numerator:
 
 
 
 
 
Income from continuing operations
$
191,663

 
$
122,546

 
$
85,521

Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(1,239
)
 
(1,253
)
 
(1,264
)
Distributions on Preferred Units
(2,492
)
 
(2,501
)
 
(2,506
)
Income from continuing operations available for common unitholders
187,932

 
118,792

 
81,751

Income from discontinued operations available for common unitholders

 
418,593

 
15,739

Net income available for common unitholders
$
187,932

 
$
537,385

 
$
97,490

Denominator:
 
 
 
 
 
Denominator for basic earnings per Common Unit – weighted average units
105,106

 
100,902

 
96,910

Add:
 
 
 
 
 
Stock options using the treasury method
79

 
87

 
87

Denominator for diluted earnings per Common Unit – adjusted weighted average units and assumed conversions (1)
105,185

 
100,989

 
96,997

Earnings per Common Unit - diluted:
 
 
 
 
 
Income from continuing operations available for common unitholders
$
1.79

 
$
1.18

 
$
0.84

Income from discontinued operations available for common unitholders

 
4.14

 
0.17

Net income available for common unitholders
$
1.79

 
$
5.32

 
$
1.01

__________
(1)
Includes all unvested restricted stock where distributions on such restricted stock are non-forfeitable.