XML 39 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share and Per Unit
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Earnings Per Share and Per Unit
Earnings Per Share and Per Unit

The following table sets forth the computation of basic and diluted earnings per share of the Company:

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Earnings per Common Share - basic:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Income from continuing operations
$
59,549

 
$
33,840

 
$
132,588

 
$
95,510

Net (income) attributable to noncontrolling interests in the Operating Partnership from continuing operations
(1,571
)
 
(926
)
 
(3,502
)
 
(2,611
)
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(315
)
 
(319
)
 
(914
)
 
(941
)
Dividends on Preferred Stock
(623
)
 
(624
)
 
(1,869
)
 
(1,877
)
Income from continuing operations available for common stockholders
57,040

 
31,971

 
126,303

 
90,081

Income from discontinued operations

 

 

 
418,593

Net (income) attributable to noncontrolling interests in the Operating Partnership from discontinued operations

 

 

 
(12,265
)
Income from discontinued operations available for common stockholders

 

 

 
406,328

Net income available for common stockholders
$
57,040

 
$
31,971

 
$
126,303

 
$
496,409

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Share – weighted average shares
103,237

 
98,973

 
102,489

 
97,669

Earnings per Common Share - basic:
 
 
 
 
 
 
 
Income from continuing operations available for common stockholders
$
0.55

 
$
0.32

 
$
1.23

 
$
0.92

Income from discontinued operations available for common stockholders

 

 

 
4.16

Net income available for common stockholders
$
0.55

 
$
0.32

 
$
1.23

 
$
5.08

Earnings per Common Share - diluted:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Income from continuing operations
$
59,549

 
$
33,840

 
$
132,588

 
$
95,510

Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(315
)
 
(319
)
 
(914
)
 
(941
)
Dividends on Preferred Stock
(623
)
 
(624
)
 
(1,869
)
 
(1,877
)
Income from continuing operations available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
58,611

 
32,897

 
129,805

 
92,692

Income from discontinued operations available for common stockholders

 

 

 
418,593

Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
$
58,611

 
$
32,897

 
$
129,805

 
$
511,285

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Share – weighted average shares
103,237

 
98,973

 
102,489

 
97,669

Add:
 
 
 
 
 
 
 
Stock options using the treasury method
76

 
108

 
79

 
94

Noncontrolling interests Common Units
2,832

 
2,858

 
2,834

 
2,882

Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions (1)
106,145

 
101,939

 
105,402

 
100,645

Earnings per Common Share - diluted:
 
 
 
 
 
 
 
Income from continuing operations available for common stockholders
$
0.55

 
$
0.32

 
$
1.23

 
$
0.92

Income from discontinued operations available for common stockholders

 

 

 
4.16

Net income available for common stockholders
$
0.55

 
$
0.32

 
$
1.23

 
$
5.08

__________
(1)
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.

12.
Earnings Per Share and Per Unit - Continued

The following table sets forth the computation of basic and diluted earnings per unit of the Operating Partnership:
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Earnings per Common Unit - basic:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Income from continuing operations
$
59,549

 
$
33,840

 
$
132,588

 
$
95,510

Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(315
)
 
(319
)
 
(914
)
 
(941
)
Distributions on Preferred Units
(623
)
 
(624
)
 
(1,869
)
 
(1,877
)
Income from continuing operations available for common unitholders
58,611

 
32,897

 
129,805

 
92,692

Income from discontinued operations available for common unitholders

 

 

 
418,593

Net income available for common unitholders
$
58,611

 
$
32,897

 
$
129,805

 
$
511,285

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Unit – weighted average units
105,660

 
101,422

 
104,914

 
100,142

Earnings per Common Unit - basic:
 
 
 
 
 
 
 
Income from continuing operations available for common unitholders
$
0.55

 
$
0.32

 
$
1.24

 
$
0.93

Income from discontinued operations available for common unitholders

 

 

 
4.18

Net income available for common unitholders
$
0.55

 
$
0.32

 
$
1.24

 
$
5.11

Earnings per Common Unit - diluted:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Income from continuing operations
$
59,549

 
$
33,840

 
$
132,588

 
$
95,510

Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations
(315
)
 
(319
)
 
(914
)
 
(941
)
Distributions on Preferred Units
(623
)
 
(624
)
 
(1,869
)
 
(1,877
)
Income from continuing operations available for common unitholders
58,611

 
32,897

 
129,805

 
92,692

Income from discontinued operations available for common unitholders

 

 

 
418,593

Net income available for common unitholders
$
58,611

 
$
32,897

 
$
129,805

 
$
511,285

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Unit – weighted average units
105,660

 
101,422

 
104,914

 
100,142

Add:
 
 
 
 
 
 
 
Stock options using the treasury method
76

 
108

 
79

 
94

Denominator for diluted earnings per Common Unit – adjusted weighted average units and assumed conversions (1)
105,736

 
101,530

 
104,993

 
100,236

Earnings per Common Unit - diluted:
 
 
 
 
 
 
 
Income from continuing operations available for common unitholders
$
0.55

 
$
0.32

 
$
1.24

 
$
0.92

Income from discontinued operations available for common unitholders

 

 

 
4.18

Net income available for common unitholders
$
0.55

 
$
0.32

 
$
1.24

 
$
5.10

__________
(1)
Includes all unvested restricted stock where distributions on such restricted stock are non-forfeitable.