XML 54 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments In and Advances To Affiliates (Tables)
12 Months Ended
Dec. 31, 2016
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments
The following table sets forth our ownership in unconsolidated affiliates at December 31, 2016:

Joint Venture
 
Location
 
Ownership
Interest
Plaza Colonnade, Tenant-in-Common
 
Kansas City
 
50.0%
Highwoods DLF 97/26 DLF 99/32, LP
 
Orlando
 
42.9%
Kessinger/Hunter & Company, LC
 
Kansas City
 
26.5%
Highwoods DLF Forum, LLC
 
Raleigh
 
25.0%
Highwoods DLF 98/29, LLC
 
Orlando
 
22.8%


Schedule of Equity Method Investments Summarized Balance Sheet Information
The following table sets forth the summarized balance sheets of our unconsolidated affiliates:

 
December 31,
 
2016
 
2015
Balance Sheets:
 
 
 
Assets:
 
 
 
Real estate assets, net
$
141,105

 
$
163,852

All other assets, net
58,467

 
53,511

Total Assets
$
199,572

 
$
217,363

Liabilities and Partners’ or Stockholders’ Equity:
 
 
 
Mortgages and notes payable, net
$
122,560

 
$
141,580

All other liabilities
9,512

 
6,547

Partners’ or stockholders’ equity
67,500

 
69,236

Total Liabilities and Partners’ or Stockholders’ Equity
$
199,572

 
$
217,363

Our share of historical partners’ or stockholders’ equity
$
20,032

 
$
21,022

Advances to unconsolidated affiliates

 
448

Difference between cost of investments and the net book value of underlying net assets
(1,186
)
 
(794
)
Carrying value of investments in and advances to unconsolidated affiliates
$
18,846

 
$
20,676



Schedule of Equity Method Investments Summarized Income Statement Information
The following table sets forth the summarized income statements of our unconsolidated affiliates:
 
Year Ended December 31,
 
2016
 
2015
 
2014
Income Statements:
 
 
 
 
 
Rental and other revenues
$
42,344

 
$
48,118

 
$
50,514

Expenses:
 
 
 
 
 
Rental property and other expenses
17,808

 
22,721

 
25,159

Depreciation and amortization
10,348

 
12,257

 
13,310

Interest expense
5,191

 
7,196

 
8,847

Total expenses
33,347

 
42,174

 
47,316

Income before disposition of property
8,997

 
5,944

 
3,198

Gains on disposition of property
22,247

 
18,181

 
2,998

Net income
$
31,244

 
$
24,125

 
$
6,196