XML 92 R68.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share and Per Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Numerator:                      
Income from continuing operations $ 19,028 [1] $ 27,352 [1] $ 22,221 [1] $ 16,920 [1] $ 18,151 [1] $ 49,483 [1] $ 20,374 [1] $ 8,979 [1] $ 85,521 $ 96,987 $ 42,641
Net (income) attributable to noncontrolling interests in the Operating Partnership from continuing operations                 (2,443) (2,945) (1,294)
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations (316) (324) (328) (296) (314) (291) (438) (423) (1,264) (1,466) (949)
Dividends on Preferred Stock (627) (626) (626) (627) (626) (627) (627) (627) (2,506) (2,507) (2,508)
Income from continuing operations available for common stockholders                 79,308 90,069 37,890
Income from discontinued operations 2,889 [1] 4,265 [1] 4,670 [1] 3,915 [1] 5,434 [1] 4,816 [1] 4,138 [1] 4,597 [1] 15,739 18,985 88,456
Net (income) attributable to noncontrolling interests in the Operating Partnership from discontinued operations                 (475) (597) (3,397)
Income from discontinued operations available for common stockholders                 15,264 18,388 85,059
Net income available for common stockholders $ 20,352 $ 29,749 $ 25,155 $ 19,316 $ 21,916 $ 51,708 $ 22,705 $ 12,128 $ 94,572 $ 108,457 $ 122,949
Denominator:                      
Denominator for basic earnings per Common Share - weighted average shares (in shares)                 94,404 90,743 85,335
Earnings per Common Share - basic:                      
Income from continuing operations available for common stockholders (in dollars per share) $ 0.18 $ 0.27 $ 0.22 $ 0.17 $ 0.18 $ 0.52 $ 0.21 $ 0.09 $ 0.84 $ 1.00 $ 0.44
Income from discontinued operations available for common stockholders (in dollars per share) 0.03 0.04 0.05 0.04 0.06 0.05 0.04 0.04 0.16 0.20 1.00
Net income available for common stockholders (in dollars per share) $ 0.21 $ 0.31 $ 0.27 $ 0.21 $ 0.24 $ 0.57 $ 0.25 $ 0.13 $ 1.00 $ 1.20 $ 1.44
Numerator:                      
Income from continuing operations $ 19,028 [1] $ 27,352 [1] $ 22,221 [1] $ 16,920 [1] $ 18,151 [1] $ 49,483 [1] $ 20,374 [1] $ 8,979 [1] $ 85,521 $ 96,987 $ 42,641
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations (316) (324) (328) (296) (314) (291) (438) (423) (1,264) (1,466) (949)
Dividends on Preferred Stock (627) (626) (626) (627) (626) (627) (627) (627) (2,506) (2,507) (2,508)
Income from continuing operations available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership                 81,751 93,014 39,184
Income from discontinued operations $ 2,889 [1] $ 4,265 [1] $ 4,670 [1] $ 3,915 [1] $ 5,434 [1] $ 4,816 [1] $ 4,138 [1] $ 4,597 [1] 15,739 18,985 88,456
Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership                 $ 97,490 $ 111,999 $ 127,640
Denominator:                      
Denominator for basic earnings per Common Share - weighted average shares (in shares)                 94,404 90,743 85,335
Stock options using the treasury method                 87 119 114
Noncontrolling interests Common Units                 2,915 2,938 3,387
Denominator for diluted earnings per Common Share - adjusted weighted average shares and assumed conversions (in shares) (1) (2) [2],[3]                 97,406 93,800 88,836
Earnings per Common Share - diluted:                      
Income from continuing operations available for common stockholders (in dollars per share) $ 0.18 $ 0.27 $ 0.22 $ 0.17 $ 0.18 $ 0.52 $ 0.21 $ 0.09 $ 0.84 $ 0.99 $ 0.44
Income from discontinued operations available for common stockholders (in dollars per share) 0.03 0.04 0.05 0.04 0.06 0.05 0.04 0.04 0.16 0.20 1.00
Net income available for common stockholders (in dollars per share) $ 0.21 $ 0.31 $ 0.27 $ 0.21 $ 0.24 $ 0.57 $ 0.25 $ 0.13 $ 1.00 $ 1.19 $ 1.44
Earnings per Common Unit - diluted:                      
Number of anti-dilutive options and warrants not included in earnings per share (in dollars per share)                 200 0 303
Highwoods Realty Limited Partnership [Member]                      
Numerator:                      
Income from continuing operations $ 19,028 [4] $ 27,352 [4] $ 22,221 [4] $ 16,920 [4] $ 18,151 [4] $ 49,483 [4] $ 20,374 [4] $ 8,979 [4] $ 85,521 $ 96,987 $ 42,590
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations (316) (324) (328) (296) (314) (291) (438) (423) (1,264) (1,466) (949)
Distributions on Preferred Units (627) (626) (626) (627) (626) (627) (627) (627) (2,506) (2,507) (2,508)
Income from continuing operations available for common unitholders                 81,751 93,014 39,133
Income from discontinued operations available for common unitholders 2,889 [4] 4,265 [4] 4,670 [4] 3,915 [4] 5,434 [4] 4,816 [4] 4,138 [4] 4,597 [4] 15,739 18,985 88,456
Net income available for common unitholders $ 20,974 $ 30,667 $ 25,937 $ 19,912 $ 22,645 $ 53,381 $ 23,447 $ 12,526 $ 97,490 $ 111,999 $ 127,589
Denominator:                      
Denominator for basic earnings per Common Unit - weighted average units (in shares)                 96,910 93,272 88,313
Earnings per Common Unit - basic:                      
Income from continuing operations available for common unitholders (in dollars per share) $ 0.18 $ 0.27 $ 0.22 $ 0.17 $ 0.18 $ 0.52 $ 0.21 $ 0.09 $ 0.84 $ 1.00 $ 0.44
Income from discontinued operations available for common unitholders (in dollars per share) 0.03 0.05 0.05 0.04 0.06 0.05 0.04 0.05 0.17 0.20 1.00
Net income available for common unitholders (in dollars per share) $ 0.21 $ 0.32 $ 0.27 $ 0.21 $ 0.24 $ 0.57 $ 0.25 $ 0.14 $ 1.01 $ 1.20 $ 1.44
Numerator:                      
Income from continuing operations $ 19,028 [4] $ 27,352 [4] $ 22,221 [4] $ 16,920 [4] $ 18,151 [4] $ 49,483 [4] $ 20,374 [4] $ 8,979 [4] $ 85,521 $ 96,987 $ 42,590
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations (316) (324) (328) (296) (314) (291) (438) (423) (1,264) (1,466) (949)
Distributions on Preferred Units (627) (626) (626) (627) (626) (627) (627) (627) (2,506) (2,507) (2,508)
Income from continuing operations available for common unitholders                 81,751 93,014 39,133
Income from discontinued operations available for common unitholders 2,889 [4] 4,265 [4] 4,670 [4] 3,915 [4] 5,434 [4] 4,816 [4] 4,138 [4] 4,597 [4] 15,739 18,985 88,456
Net income available for common unitholders $ 20,974 $ 30,667 $ 25,937 $ 19,912 $ 22,645 $ 53,381 $ 23,447 $ 12,526 $ 97,490 $ 111,999 $ 127,589
Denominator:                      
Denominator for basic earnings per Common Unit - weighted average units (in shares)                 96,910 93,272 88,313
Stock options using the treasury method                 87 119 114
Denominator for diluted earnings per Common Unit - adjusted weighted average units and assumed conversions (in shares) (1) (2) [2],[3]                 96,997 93,391 88,427
Earnings per Common Unit - diluted:                      
Income from continuing operations available for common unitholders (in dollars per share) $ 0.18 $ 0.27 $ 0.22 $ 0.17 $ 0.18 $ 0.52 $ 0.21 $ 0.09 $ 0.84 $ 1.00 $ 0.44
Income from discontinued operations available for common unitholders (in dollars per share) 0.03 0.05 0.05 0.04 0.06 0.05 0.04 0.05 0.17 0.20 1.00
Net income available for common unitholders (in dollars per share) $ 0.21 $ 0.32 $ 0.27 $ 0.21 $ 0.24 $ 0.57 $ 0.25 $ 0.14 $ 1.01 $ 1.20 $ 1.44
Number of anti-dilutive options and warrants not included in earnings per share (in dollars per share)                 200 0 303
[1] As a result of discontinued operations, the amounts presented may not equal the amounts previously reported in the most recent Form 10-Qs or prior 10-K for each period. Below is a reconciliation to the amounts previously reported: Quarter Ended March 31, June 30, September 30, 2015 2015 2015Rental and other revenues, as reported$157,310 $161,136 $163,736Discontinued operations(12,074) (12,593) (12,970)Rental and other revenues, as adjusted$145,236 $148,543 $150,766Income from continuing operations, as reported$20,835 $26,891 $31,617Discontinued operations(3,915) (4,670) (4,265)Income from continuing operations, as adjusted$16,920 $22,221 $27,352Income from discontinued operations, as reported$— $— $—Additional discontinued operations from properties sold subsequent to the respective reporting period3,915 4,670 4,265Income from discontinued operations, as adjusted$3,915 $4,670 $4,265 Quarter Ended March 31, June 30, September 30, December 31, 2014 2014 2014 2014Rental and other revenues, as reported$148,453 $152,722 $152,629 $154,664Discontinued operations(12,632) (12,766) (13,259) (13,940)Rental and other revenues, as adjusted$135,821 $139,956 $139,370 $140,724Income from continuing operations, as reported$13,192 $24,512 $54,299 $23,585Discontinued operations(4,213) (4,138) (4,816) (5,434)Income from continuing operations, as adjusted$8,979 $20,374 $49,483 $18,151Income from discontinued operations, as reported$384 $— $— $—Additional discontinued operations from properties sold subsequent to the respective reporting period4,213 4,138 4,816 5,434Income from discontinued operations, as adjusted$4,597 $4,138 $4,816 $5,434
[2] Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.
[3] There were 0.2 million and 0.3 million options outstanding during the years ended December 31, 2015 and 2013, respectively, that were not included in the computation of diluted earnings per share because the impact of including such options would be anti-dilutive. There were no such options outstanding during the year ended December 31, 2014.
[4] As a result of discontinued operations, the amounts presented may not equal the amounts previously reported in the most recent Form 10-Qs or prior 10-K for each period. Below is a reconciliation to the amounts previously reported: Quarter Ended March 31, June 30, September 30, 2015 2015 2015Rental and other revenues, as reported$157,310 $161,136 $163,736Discontinued operations(12,074) (12,593) (12,970)Rental and other revenues, as adjusted$145,236 $148,543 $150,766Income from continuing operations, as reported$20,835 $26,891 $31,617Discontinued operations(3,915) (4,670) (4,265)Income from continuing operations, as adjusted$16,920 $22,221 $27,352Income from discontinued operations, as reported$— $— $—Additional discontinued operations from properties sold subsequent to the respective reporting period3,915 4,670 4,265Income from discontinued operations, as adjusted$3,915 $4,670 $4,265 Quarter Ended March 31, June 30, September 30, December 31, 2014 2014 2014 2014Rental and other revenues, as reported$148,453 $152,722 $152,629 $154,664Discontinued operations(12,632) (12,766) (13,259) (13,940)Rental and other revenues, as adjusted$135,821 $139,956 $139,370 $140,724Income from continuing operations, as reported$13,192 $24,512 $54,299 $23,585Discontinued operations(4,213) (4,138) (4,816) (5,434)Income from continuing operations, as adjusted$8,979 $20,374 $49,483 $18,151Income from discontinued operations, as reported$384 $— $— $—Additional discontinued operations from properties sold subsequent to the respective reporting period4,213 4,138 4,816 5,434Income from discontinued operations, as adjusted$4,597 $4,138 $4,816 $5,434