XML 57 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments In and Advances To Affiliates (Tables)
12 Months Ended
Dec. 31, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments
The following table sets forth our ownership in unconsolidated affiliates at December 31, 2015:

Joint Venture
 
Location of Properties
 
Ownership
Interest
Concourse Center Associates, LLC
 
Greensboro, NC
 
50.0%
Plaza Colonnade, LLC
 
Kansas City, MO
 
50.0%
Highwoods DLF 97/26 DLF 99/32, LP
 
Orlando, FL
 
42.9%
Kessinger/Hunter & Company, LC
 
Kansas City, MO
 
26.5%
Highwoods DLF Forum, LLC
 
Raleigh, NC
 
25.0%
Highwoods DLF 98/29, LLC
 
Orlando, FL
 
22.8%
4600 Madison Associates, LP
 
Kansas City, MO
 
12.5%


Schedule of Equity Method Investments Summarized Balance Sheet Information
The following table sets forth the summarized balance sheets of our unconsolidated affiliates:

 
December 31,
 
2015
 
2014
 
 
 
(as revised)
Balance Sheets:
 
 
 
Assets:
 
 
 
Real estate assets, net
$
163,852

 
$
239,142

All other assets, net
53,511

 
61,290

Total Assets
$
217,363

 
$
300,432

Liabilities and Partners’ or Shareholders’ Equity:
 
 
 
Mortgages and notes payable (1)
$
141,580

 
$
191,587

All other liabilities
6,547

 
11,967

Partners’ or shareholders’ equity
69,236

 
96,878

Total Liabilities and Partners’ or Shareholders’ Equity
$
217,363

 
$
300,432

Our share of historical partners’ or shareholders’ equity
$
21,022

 
$
30,784

Advances to unconsolidated affiliates
448

 
20,864

Difference between cost of investments and the net book value of underlying net assets
(794
)
 
(963
)
Carrying value of investments in and advances to unconsolidated affiliates
$
20,676

 
$
50,685

Our share of unconsolidated non-recourse mortgage debt (1)
$
49,242

 
$
60,972

__________
(1)
Our share of scheduled future principal payments, including amortization, due on mortgages and notes payable at December 31, 2015 is as follows:
2016
$
4,407

2017
20,817

2018
19,580

2019
563

2020
562

Thereafter
3,313

 
$
49,242


 
All of this joint venture debt is non-recourse to us except in the case of customary exceptions pertaining to such matters as misuse of funds, environmental conditions, material misrepresentations and voluntary or uncontested involuntary bankruptcy events.
Schedule of Entitys Share Of Equity Method Investments Future Debt Maturities
Our share of scheduled future principal payments, including amortization, due on mortgages and notes payable at December 31, 2015 is as follows:
2016
$
4,407

2017
20,817

2018
19,580

2019
563

2020
562

Thereafter
3,313

 
$
49,242

Schedule of Equity Method Investments Summarized Income Statement Information
The following table sets forth the summarized income statements of our unconsolidated affiliates:
 
Year Ended December 31,
 
2015
 
2014
 
2013
Income Statements:
 
 
 
 
 
Rental and other revenues
$
48,118

 
$
50,514

 
$
82,168

Expenses:
 
 
 
 
 
Rental property and other expenses
22,721

 
25,159

 
41,284

Depreciation and amortization
12,257

 
13,310

 
20,928

Impairments of real estate assets

 

 
20,077

Interest expense
7,196

 
8,847

 
14,994

Total expenses
42,174

 
47,316

 
97,283

Income/(loss) before disposition of property
5,944

 
3,198

 
(15,115
)
Gains on disposition of property
18,181

 
2,998

 
20,501

Net income
$
24,125

 
$
6,196

 
$
5,386