XML 25 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Real Estate Assets Real Estate Assets (Tables) - Pro Forma 2015 Acquisitions [Member]
 9 Months Ended
Sep. 30, 2015
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, Purchase Price Allocation [Table Text Block]
The following table sets forth a summary of the fair value of the major assets acquired and liabilities assumed relating to the above-referenced acquisition of two buildings in Atlanta, GA during the third quarter of 2015:

 
Total
Purchase Price Allocation
Real estate assets
$
275,639

Acquisition-related intangible assets (in deferred financing and leasing costs)
23,722

Acquisition-related below market lease liabilities (in accounts payable, accrued expenses and other liabilities)
(9,076
)
Total allocation
$
290,285
Highwoods Properties, Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, Pro Forma [Table Text Block]
The following table sets forth the Company's revenues and net income, adjusted for interest expense, straight-line rental income, depreciation and amortization related to purchase price allocations and acquisition costs, assuming the above-referenced acquisition of two buildings in Atlanta, GA during the third quarter of 2015 had been completed as of January 1, 2013:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Pro forma revenues
$
171,247

 
$
159,944

 
$
505,107

 
$
477,120

Pro forma net income
$
33,354

 
$
54,176

 
$
80,647

 
$
92,019

Pro forma net income available for common stockholders
$
31,486

 
$
51,585

 
$
75,524

 
$
86,173

Pro forma earnings per share - basic
$
0.33

 
$
0.57

 
$
0.80

 
$
0.95

Pro forma earnings per share - diluted
$
0.33

 
$
0.57

 
$
0.80

 
$
0.95