EX-12.1 2 hiw03312014ex121.htm EXHIBIT HIW 03.31.2014 EX.12.1


Exhibit 12.1

HIGHWOODS PROPERTIES, INC.
RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS

 
 
Three Months Ended March 31, 2014
Earnings:
 
 
Income from continuing operations before equity in earnings/(losses) of unconsolidated affiliates
 
$
13,221

Fixed charges
 
22,795

Capitalized interest
 
(566
)
Distributions of earnings from unconsolidated affiliates
 
788

Total earnings
 
$
36,238

 
 
 
Fixed charges and Preferred Stock dividends:
 
 
Contractual interest expense
 
$
20,750

Amortization of deferred financing costs
 
652

Financing obligations interest income
 
(40
)
Capitalized interest
 
566

Interest component of rental expense
 
867

Total fixed charges
 
22,795

Preferred Stock dividends
 
627

Total fixed charges and Preferred Stock dividends
 
$
23,422

 
 
 
Ratio of earnings to fixed charges
 
1.59

Ratio of earnings to combined fixed charges and Preferred Stock dividends
 
1.55