XML 24 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Assets Real Estate Assets (Tables)
 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Pro Forma 2013 Acquisitions [Member]
    
Significant Acquisitions and Disposals [Line Items]    
Schedule of business acquisitions, purchase price allocation, table
The following table sets forth a summary of the fair value of the major assets acquired and liabilities assumed relating to the third quarter 2013 acquisitions in Orlando, FL and Nashville, TN and the second quarter 2013 acquisition in Atlanta, GA discussed in the preceding paragraphs:
 
 
Total
Purchase Price Allocation
Real estate assets
$
445,396

Acquisition-related intangible assets (in deferred financing and leasing costs)
50,595

Mortgages and notes payable
(127,891
)
Acquisition-related below market lease liabilities (in accounts payable, accrued expenses and other liabilities)
(17,818
)
Total allocation
$
350,282

  
Schedule of business acquisitions, pro forma, table
The following table sets forth our rental and other revenues and net income, adjusted for interest expense and depreciation and amortization related to purchase price allocations, acquisition costs and equity in earnings of unconsolidated affiliates previously recognized as income assuming the Orlando, FL, Nashville, TN and Atlanta, GA acquisitions discussed in the preceding paragraph had been completed as of January 1, 2012:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
Pro forma rental and other revenues
$
152,221

 
$
162,422

 
$
451,317

 
$
410,027

Pro forma net income
$
49,818

 
$
23,952

 
$
90,064

 
$
56,782

Pro forma earnings per share - basic
$
0.54

 
$
0.28

 
$
1.00

 
$
0.68

Pro forma earnings per share - diluted
$
0.54

 
$
0.29

 
$
1.00

 
$
0.69

  
Pro Forma 2012 Acquisitions [Member]
    
Significant Acquisitions and Disposals [Line Items]    
Schedule of business acquisitions, purchase price allocation, table  
During the third quarter of 2012, we acquired a 492,000 square foot office property in Atlanta, GA for $144.9 million. The following table sets forth a summary of the fair value of the major assets acquired and liabilities assumed in this acquisition:
 
 
Total
Purchase Price Allocation
Real estate assets
$
135,128

Acquisition-related intangible assets (in deferred financing and leasing costs)
21,637

Acquisition-related below market lease liabilities (in accounts payable, accrued expenses and other liabilities)
(11,875
)
Total allocation
$
144,890
Schedule of business acquisitions, pro forma, table
The following table sets forth our rental and other revenues and net income, adjusted for interest expense and depreciation and amortization related to purchase price allocations, and acquisition costs assuming the 492,000 square foot office building in Atlanta, GA was acquired on January 1, 2011:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2012
 
2012
Pro forma rental and other revenues
$
127,836

 
$
381,070

Pro forma net income
$
35,765

 
$
68,526

Pro forma earnings per share - basic
$
0.43

 
$
0.84

Pro forma earnings per share - diluted
$
0.43

 
$
0.84